Chipotle Mexican Grill Growth Metrics (2009-2025) | CMG

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 16.65%25.22%30.13%27.08%31.91%30.46%27.01%17.07%12.12%9.74%12.03%20.41%25.87%25.91%27.50%25.78%25.42%23.21%20.96%7.82%-20.82%-25.10%-29.88%-25.65%-3.67%-1.58%-0.13%0.97%1.71%2.90%8.07%10.75%120.53%118.89%121.35%125.32%12.56%15.26%14.05%17.21%18.10%17.70%17.68%11.20%5.17%3.56%2.86%4.13%9.06%15.39%16.05%16.12%19.25%18.11%13.91%14.42%7.52%3.91%3.00%
Assets Growth (3y) 20.17%21.48%22.79%21.45%23.01%21.70%21.96%21.04%20.96%19.40%19.99%17.76%7.72%5.13%2.64%0.28%-1.47%-3.16%-5.38%-6.80%-8.12%-8.80%-8.87%-5.97%29.28%30.39%33.68%36.07%36.17%37.44%39.73%43.01%43.12%43.73%43.76%43.20%11.82%12.00%11.35%10.71%10.65%12.04%12.00%10.37%11.01%12.17%10.79%11.43%11.83%12.30%10.83%
Assets Growth (5y) 21.32%22.70%23.35%19.43%13.08%10.71%9.00%7.29%6.19%4.65%3.88%4.16%4.14%3.31%3.14%2.43%16.50%15.39%15.17%15.10%14.00%13.86%13.82%17.03%23.49%24.63%26.24%26.84%25.68%25.91%26.99%27.63%27.45%28.82%28.81%28.84%12.70%13.87%12.79%12.51%11.68%11.53%10.51%
Assets (QoQ) 2.30%8.64%3.25%9.11%6.31%6.10%7.17%7.91%3.51%-2.20%2.64%5.62%5.67%5.12%7.29%5.65%7.00%3.70%6.98%3.79%5.05%-7.56%-21.44%-1.82%-1.65%-1.98%1.78%0.30%-0.20%-0.91%2.53%1.49%4.80%1.55%104.17%0.73%5.98%3.38%2.00%3.14%4.87%6.24%2.78%2.79%4.86%0.38%-2.79%1.21%4.16%1.61%1.82%7.08%4.75%1.68%4.56%6.05%1.03%2.14%-1.74%2.48%0.14%
Capital Expenditures Growth (1y) 172.59%-72.20%3.70%13.87%34.18%42.34%19.17%38.64%58.35%55.13%34.07%2.15%-12.82%-9.97%19.85%6.26%29.41%27.44%1.81%45.73%25.69%-1.04%17.17%-18.02%5.99%15.92%-2.82%-11.89%-9.27%-11.23%-20.98%-23.00%0.76%25.35%57.35%50.94%11.65%9.57%17.75%23.98%20.91%12.89%-15.28%31.94%11.55%42.94%33.38%-3.70%11.02%-20.06%28.20%17.83%25.17%36.78%-5.63%19.69%10.25%2.37%12.44%0.56%9.12%14.30%10.82%
Capital Expenditures Growth (3y) 52.44%-15.01%18.33%17.27%22.81%25.74%24.18%14.60%21.34%21.19%17.83%16.52%12.35%4.32%12.66%8.28%19.91%13.49%5.05%1.72%6.52%0.61%-3.46%-17.76%-1.04%8.85%6.51%0.79%0.69%6.83%13.55%12.95%10.80%15.74%16.22%35.16%14.62%20.92%9.99%16.35%14.40%8.86%13.15%14.40%15.73%16.05%17.29%10.74%15.28%3.83%10.80%12.35%14.62%16.97%5.55%
Capital Expenditures Growth (5y) 30.19%-6.77%15.12%20.09%24.68%20.18%17.96%12.45%18.94%15.35%13.25%2.70%6.40%3.16%1.89%-2.94%9.53%10.22%7.59%4.11%6.34%6.94%10.76%0.80%5.52%9.79%3.81%10.87%6.60%14.49%10.60%12.86%10.99%12.12%21.83%22.88%15.91%14.09%9.99%17.31%15.62%12.55%8.98%12.50%13.27%12.83%14.99%
Capital Expenditures (QoQ) 390.87%-63.94%29.65%-46.63%11.40%34.51%42.37%-37.11%18.17%12.62%65.63%-28.17%15.77%-2.67%26.20%-38.70%19.56%29.56%11.90%-25.34%17.74%3.51%60.16%-35.61%-7.30%22.56%12.06%-16.75%1.38%2.74%1.60%-14.27%-0.81%-8.54%-1.00%12.20%23.39%14.81%-5.03%-17.01%21.10%23.38%-0.02%-19.07%13.07%-7.40%55.71%-31.58%44.89%-13.59%12.41%-21.12%4.34%38.56%3.33%-16.20%14.01%-4.40%31.04%-22.82%5.87%5.01%17.19%-16.24%10.89%1.81%
Cash & Equivalents Growth (1y) -5.82%-3.00%-11.51%2.40%46.60%73.13%94.26%78.46%30.84%15.72%2.75%-19.61%-6.28%-30.43%-26.85%0.20%18.64%66.90%43.67%29.78%31.92%25.03%36.50%-40.88%-53.81%-67.68%-74.49%-64.57%-51.19%-7.80%-26.37%110.02%89.39%28.85%202.28%35.43%19.77%32.91%12.69%92.29%-99.12%-97.98%-97.27%26.50%-32.23%-38.55%-67.73%34.11%-43.19%-76.10%-78.09%-52.91%43,534.40%56,499.33%80,746.58%45.99%77.53%59.75%15.98%33.52%-0.25%4.71%0.03%
Cash & Equivalents Growth (3y) 21.79%24.79%20.88%13.68%21.59%11.71%13.45%12.86%13.31%10.35%2.59%1.49%13.62%13.23%12.78%-8.39%-10.25%-12.30%-20.61%-35.22%-33.25%-28.04%-36.47%-23.94%-24.70%-27.32%-17.19%0.26%3.45%16.44%35.87%76.19%-72.89%-67.39%-54.71%48.79%-80.75%-74.52%-78.52%48.31%-84.99%-85.62%-87.56%-7.21%451.77%336.44%285.18%-2.67%660.62%500.10%490.01%-2.81%817.65%881.93%878.86%
Cash & Equivalents Growth (5y) 14.97%17.68%13.17%13.82%22.98%23.81%23.42%1.98%-2.38%-11.49%-17.77%-26.19%-19.85%-15.43%-23.07%-10.56%-7.75%-4.33%2.17%-5.01%-7.57%-8.59%-2.67%2.76%-66.08%-59.93%-55.50%19.64%-63.37%-54.43%-53.36%56.13%-62.25%-65.21%-63.40%15.78%12.06%17.47%11.92%17.53%21.24%21.88%12.56%9.27%212.39%168.31%131.36%
Cash & Equivalents (QoQ) 1.64%14.47%-7.92%-12.10%4.68%4.43%6.56%25.84%23.63%17.17%-2.11%-7.74%9.35%4.04%-23.41%7.56%-18.82%9.39%4.91%27.35%14.20%-5.84%-5.23%29.44%8.24%2.80%-58.95%1.13%-24.26%-18.86%-42.98%39.30%43.07%-35.21%62.64%25.61%-2.67%52.01%-27.13%11.09%8.01%28.89%24.33%-99.49%149.00%73.56%5,668.38%-99.73%125.77%-8.87%23,874.54%-99.88%-5.01%-16.48%51,443.62%6.70%23.22%19.30%-6.92%29.75%10.88%-13.39%7.16%-3.06%16.39%-17.26%
Cash from Investing Activities Growth (1y) -202.55%11.01%48.98%9.45%91.80%-136.16%-211.07%-36.04%-1,569.60%-90.89%-44.23%16.76%49.54%-82.08%-41.27%-17.22%-69.62%52.63%-124.74%-33.11%-18.24%19.37%24.65%2.26%605.16%7.31%57.96%51.01%-110.92%105.41%-40.30%188.62%-42.36%-2,143.64%34.30%-397.16%-14.84%47.65%-77.71%69.01%36.40%56.27%-74.95%-211.63%-96.26%-653.28%33.44%6.18%-14.22%4.51%-217.64%-15.61%-77.02%-237.67%58.12%17.25%-27.80%14.26%61.37%10.51%102.02%100.59%76.02%
Cash from Investing Activities Growth (3y) -50.42%-58.90%-31.79%-0.84%11.61%-101.73%-85.06%-9.90%-142.67%-18.09%-66.06%-9.11%-0.40%11.40%-33.74%-15.11%129.78%29.26%10.71%13.94%13.27%26.84%23.69%34.34%7.74%-0.82%27.10%-8.86%-29.64%16.67%-17.88%6.55%-1.31%-88.31%-26.88%-69.50%-12.75%-19.91%-27.43%3.23%-12.55%-46.52%-54.65%-50.07%-58.32%-189.61%3.98%3.54%-37.22%-40.35%19.91%5.05%26.94%26.35%66.15%
Cash from Investing Activities Growth (5y) -26.20%-28.18%-48.69%-9.86%-6.73%-25.68%-60.75%-11.55%144.49%-4.24%-7.72%9.06%11.00%15.27%-7.13%21.63%-9.51%17.11%8.08%-10.91%-1.30%15.43%12.30%17.13%10.52%25.17%-3.80%-4.50%-17.32%-13.77%-13.79%-19.00%-18.44%-104.37%-33.99%-38.59%-23.72%-40.94%-22.45%2.82%-26.39%-55.55%9.76%-20.14%16.02%16.25%39.36%
Cash from Investing Activities (QoQ) -133.86%-15.44%-205.26%14.05%70.62%33.82%-441.80%92.22%-746.47%12.83%-136.95%4.51%3.22%34.14%-36.75%42.11%-249.24%48.90%-13.47%16.23%2.46%-142.40%32.79%25.59%33.49%-126.54%12.82%484.58%-112.20%-2.74%-1.60%14.27%106.05%-2,764.53%164.18%-237.72%13.22%14.33%-190.25%46.77%60.45%-190.83%49.38%-9.22%72.80%-1,063.53%9.83%31.21%-4.38%-2.81%-27.09%16.26%12.73%-241.97%53.74%-28.23%-66.48%57.59%8.59%-98.03%-11.68%80.89%-111.76%104.47%-67.30%-874.80%
Cash from Operations Growth (1y) -4.99%33.76%4.36%13.99%14.09%54.02%72.74%29.28%-56.99%32.97%5.95%4.82%326.37%0.71%-1.71%11.14%43.54%26.77%56.52%-5.54%35.01%-12.31%-1.00%-28.39%-74.59%-25.52%-45.90%-21.81%144.15%-21.14%33.80%20.00%33.55%1.36%45.25%45.15%-9.22%25.06%19.00%44.58%-0.28%4.18%3.95%-38.30%68.05%109.08%15.18%280.82%-7.54%11.64%25.33%-8.40%60.85%103.12%36.53%-33.90%25.10%-3.42%-7.07%98.44%-2.14%-0.22%27.59%
Cash from Operations Growth (3y) -22.46%39.92%24.07%15.60%27.90%27.29%21.62%14.63%38.07%19.29%17.69%3.24%102.16%3.84%15.06%-9.07%-21.03%-6.10%-5.71%-19.13%-5.73%-19.84%-10.51%-12.41%-6.08%-15.88%1.69%10.85%43.58%-0.01%32.24%36.05%6.53%9.71%21.57%9.00%15.01%39.66%12.53%50.33%15.72%34.47%14.49%29.11%35.71%67.99%25.38%32.11%22.99%29.86%16.72%6.31%25.34%25.09%17.42%
Cash from Operations Growth (5y) 23.33%28.46%24.06%10.15%32.31%18.05%22.76%0.38%-2.02%2.09%-2.68%-9.23%38.66%-8.04%1.97%-6.74%9.93%-7.93%10.25%-1.62%0.31%-8.18%4.38%7.12%-5.59%-4.96%5.40%3.97%37.76%16.84%22.59%42.70%13.44%25.25%21.00%35.20%17.74%43.93%19.51%15.52%25.54%36.68%13.74%23.07%25.06%35.51%18.50%
Cash from Operations (QoQ) -18.03%24.74%26.62%-26.62%15.40%-2.68%38.30%-26.55%55.79%9.16%3.51%-75.57%381.68%-13.03%2.41%-0.62%13.77%-15.12%15.79%28.35%0.49%4.80%-30.11%83.45%-34.73%18.32%-49.45%-34.91%91.29%-14.05%-26.94%103.26%-38.22%45.83%-34.47%126.20%-53.11%108.99%-34.52%41.48%-35.41%98.86%-20.44%-2.42%-32.52%98.43%-52.78%165.78%-16.04%9.31%56.13%-35.47%1.37%22.71%14.11%13.31%28.01%-17.52%-44.75%114.43%-1.17%-20.63%17.98%5.75%0.76%1.49%
EBITDA Margin Growth (1y) 334.00949.001,031.001,009.00-573.00-718.00-617.00-579.0066.00279.0036.00-74.0050.00-92.00-19.0065.00-121.00-26.00167.00178.00166.00136.00-17.00-475.00-1354.00-931.00-1108.00-521.00707.00335.00206.00413.00372.00-52.00200.00-217.0034.00300.00350.00358.00-314.00-769.00-318.00514.00200.00927.00537.00-516.0056.00173.00106.00351.00449.00193.00115.0096.0092.00170.00128.0029.0021.00-99.00-120.00
EBITDA Margin Growth (3y) -173.00510.00450.00357.00-458.00-530.00-600.00-588.00-5.00161.00183.00169.0094.0018.00131.00-232.00-1310.00-821.00-959.00-818.00-481.00-460.00-920.00-583.00-275.00-648.00-703.00-326.001,113.00583.00756.00553.0092.00-521.00232.00655.00-80.00458.00569.00356.00-58.00331.00324.00349.00705.001,293.00757.00-69.00597.00536.00348.00476.00562.00264.00122.00
EBITDA Margin Growth (5y) -245.00392.00598.00600.00-413.00-421.00-450.00-885.00-1194.00-634.00-942.00-827.00-553.00-579.00-772.00-340.00-230.00-539.00-553.00-623.00-75.00-212.00-370.00-442.00-554.00-1117.00-671.00546.00999.00741.00974.00552.00348.00579.00874.00490.00425.00824.00789.00803.00483.00694.00567.00474.00818.001,364.00765.00
EBITDA Margin (QoQ) -506.00-60.00-72.00972.00109.0021.00-93.00-611.00-35.00122.00-55.0034.00178.00-121.00-165.00158.0037.00-49.00-81.00-29.00132.00145.00-70.00-41.00102.00-8.00-528.00-920.00525.00-186.0060.00308.00152.00-315.00267.00267.00-272.00-63.00-150.00519.00-5.00-13.00-142.00-153.00-461.00438.00690.00-467.00267.0047.00-363.00105.00383.00-20.00-117.00203.00128.00-98.00-136.00198.00206.00-140.00-235.00190.0086.00-162.00
EBIT Growth (1y) 48.82%30.77%41.55%46.85%22.07%11.88%26.33%26.86%36.62%59.53%20.05%8.86%17.43%9.44%16.57%26.34%13.00%22.83%51.24%45.52%45.82%26.45%13.17%-44.85%-123.56%-82.02%-95.86%-70.52%257.01%160.97%217.37%96.49%26.83%-36.33%87.87%-34.01%18.70%76.61%99.38%147.79%-35.44%-104.12%-7.37%19.08%127.00%5,071.15%123.80%35.43%17.83%37.50%40.29%87.20%93.25%27.91%17.46%22.65%20.04%35.72%19.83%14.39%8.60%-4.61%0.83%
EBIT Growth (3y) 35.39%32.65%29.00%26.58%25.11%25.00%20.91%20.39%21.94%28.96%28.39%26.02%24.61%19.34%25.89%0.46%-33.67%-34.63%-58.61%-38.15%-18.60%-15.97%-47.01%-31.64%-22.29%-33.14%-37.25%-27.42%63.41%43.17%128.23%47.56%-0.94%-26.96%51.39%24.87%20.27%53.45%60.48%58.69%19.97%41.16%42.74%44.53%72.90%347.19%54.50%45.96%39.82%33.64%25.46%37.97%36.07%18.31%12.37%
EBIT Growth (5y) 26.92%25.69%30.50%30.11%26.40%24.85%24.79%6.97%-21.27%-13.38%-37.00%-20.11%-6.47%-4.42%-23.48%-10.09%-5.02%-14.23%-15.82%-21.05%-4.08%-7.77%-11.03%-12.18%-18.50%-15.12%-14.53%2.44%40.44%43.11%89.82%38.96%21.05%25.90%61.23%37.62%31.69%44.75%46.77%55.78%31.99%37.32%32.56%33.47%46.46%158.40%34.83%
EBIT Margin Growth (1y) 334.00949.001,031.001,009.00-27.00-138.0029.0040.00127.00469.0024.00-111.0056.00-144.00-21.0068.00-152.00-80.00255.00227.00316.00186.0016.00-717.00-2375.00-1489.00-1835.00-743.001,243.00503.00180.00245.00124.00-376.00200.00-217.0034.00300.00350.00358.00-338.00-873.00-155.0046.00423.001,334.00559.0080.0014.00228.00287.00552.00611.00192.0083.0085.0081.00254.0096.0017.0034.00-146.00-105.00
EBIT Margin Growth (3y) 434.001,280.001,084.00938.00156.00187.0032.00-4.0031.00245.00257.00183.00221.00-38.00250.00-423.00-2210.00-1383.00-1565.00-1234.00-816.00-800.00-1640.00-1215.00-1008.00-1362.00-1456.00-715.001,401.00427.00730.00386.00-180.00-949.00395.00186.00119.00761.00754.00484.0099.00688.00691.00677.001,048.001,753.00929.00717.00706.00674.00466.00654.00725.00300.0074.00
EBIT Margin Growth (5y) 338.001,056.001,317.001,232.00320.00293.00302.00-495.00-2027.00-1058.00-1562.00-1278.00-911.00-1024.00-1406.00-921.00-844.00-1256.00-1185.00-1206.00-658.00-876.00-1090.00-1075.00-1312.00-1935.00-1260.00-312.001,485.00888.001,134.00512.00257.00613.001,241.00818.00744.001,181.001,124.001,121.00791.001,134.00870.00780.001,163.001,861.00920.00
EBIT Margin (QoQ) -506.00-60.00-72.00972.00109.0021.00-93.00-65.00-2.00189.00-83.0023.00341.00-257.00-218.00190.00141.00-134.00-129.00-29.00212.00201.00-157.0060.0082.0031.00-890.00-1597.00968.00-316.00202.00389.00228.00-639.00267.00267.00-272.00-63.00-150.00519.00-5.00-13.00-142.00-177.00-540.00705.0058.00200.00370.00-70.00-420.00134.00584.00-11.00-156.00193.00165.00-119.00-153.00189.00338.00-277.00-233.00206.00158.00-236.00
EBIT (QoQ) 39.17%-4.38%-8.07%21.66%22.29%3.50%-4.63%1.12%12.08%16.87%-4.23%8.90%30.88%-12.05%-13.15%17.47%21.97%-6.33%-5.87%5.07%32.58%15.34%-9.43%5.28%14.97%3.23%-55.86%-144.98%187.75%-76.22%214.11%139.52%45.85%-71.08%94.48%54.61%-26.78%-14.67%-31.69%178.10%8.95%-3.67%-15.11%-27.54%-106.94%2,268.37%9.14%38.12%52.08%-2.38%-33.96%20.17%77.48%-0.40%-11.87%24.05%17.47%-8.54%-7.98%21.42%32.80%-19.25%-12.15%15.28%16.65%-14.65%
EBT Growth (1y) 48.84%31.12%42.10%46.80%22.14%8.71%26.28%26.89%36.68%63.90%20.06%8.88%17.19%9.38%16.67%26.15%13.32%23.33%50.97%45.77%45.98%26.62%13.47%-44.16%-122.35%-81.81%-95.60%-70.46%267.19%158.57%209.12%97.40%26.68%-34.79%88.18%-29.28%20.26%76.39%98.45%132.33%-34.80%-103.48%-11.27%16.57%115.63%5,808.43%124.93%42.32%19.30%41.32%41.92%81.06%98.18%28.75%21.58%26.03%22.33%35.62%21.59%14.84%8.87%-5.02%-1.11%
EBT Growth (3y) 35.45%32.69%29.16%26.58%25.07%24.91%20.94%20.34%21.99%30.28%28.36%26.04%24.69%19.54%25.97%0.89%-33.32%-34.27%-57.76%-37.82%-18.30%-15.87%-46.36%-31.20%-22.07%-32.56%-36.50%-25.57%65.67%43.81%126.00%48.03%-0.22%-26.83%49.08%24.19%19.13%51.91%58.22%56.79%18.81%41.09%41.49%44.29%72.11%373.05%57.15%48.09%42.48%35.13%28.02%37.87%38.20%18.37%13.49%
EBT Growth (5y) 26.97%25.81%30.57%30.11%26.48%24.93%24.83%7.24%-20.99%-12.63%-36.21%-19.87%-6.25%-4.29%-22.93%-9.75%-4.77%-13.69%-15.20%-19.61%-3.64%-7.29%-10.43%-11.76%-17.98%-15.09%-14.73%2.24%41.04%42.67%87.28%40.02%20.64%26.43%60.28%37.62%31.93%44.86%46.87%54.47%32.38%37.44%33.16%34.17%46.68%167.04%36.08%
EBT Margin Growth (1y) 335.00955.001,038.001,013.00-26.00-181.0029.0040.00128.00510.0024.00-112.0053.00-145.00-20.0066.00-148.00-73.00253.00230.00320.00190.0021.00-708.00-2361.00-1496.00-1841.00-756.001,229.00504.00185.00253.00125.00-367.00209.00-199.0046.00309.00361.00346.00-342.00-896.00-190.0031.00391.001,333.00562.00122.0026.00271.00304.00537.00649.00209.00141.00128.00115.00262.00127.0024.0039.00-160.00-144.00
EBT Margin Growth (3y) 437.001,284.001,091.00942.00154.00184.0033.00-6.0033.00291.00257.00184.00225.00-29.00254.00-411.00-2188.00-1379.00-1568.00-1233.00-812.00-802.00-1636.00-1211.00-1007.00-1358.00-1448.00-702.001,399.00447.00755.00400.00-172.00-953.00380.00179.0094.00747.00733.00500.0074.00709.00676.00690.001,066.001,814.001,007.00787.00790.00743.00572.00689.00804.00312.00123.00
EBT Margin Growth (5y) 342.001,066.001,324.001,238.00327.00300.00307.00-483.00-2008.00-1015.00-1563.00-1279.00-907.00-1020.00-1403.00-914.00-835.00-1242.00-1174.00-1179.00-642.00-859.00-1065.00-1063.00-1304.00-1945.00-1277.00-324.001,448.00884.001,127.00554.00245.00651.001,246.00838.00770.001,228.001,178.001,165.00839.001,180.00944.00842.001,221.001,917.00990.00
EBT Margin (QoQ) -508.00-61.00-70.00975.00112.0022.00-95.00-65.00-42.00231.00-84.0023.00339.00-254.00-219.00187.00141.00-129.00-134.00-26.00216.00197.00-156.0063.0086.0028.00-885.00-1590.00951.00-317.00201.00395.00226.00-637.00269.00267.00-265.00-61.00-139.00511.00-2.00-9.00-154.00-178.00-555.00697.0067.00182.00387.00-75.00-372.0086.00633.00-42.00-140.00198.00193.00-110.00-153.00185.00340.00-246.00-256.00201.00141.00-230.00
EBT (QoQ) 39.01%-4.46%-7.75%21.49%22.46%3.54%-4.70%1.08%8.99%20.28%-4.24%8.88%30.69%-11.89%-13.16%17.20%21.97%-6.02%-6.11%5.29%32.75%15.05%-9.35%5.44%15.14%3.11%-55.39%-142.20%193.71%-75.05%199.46%138.81%44.93%-70.18%91.23%53.26%-25.39%-13.94%-28.13%160.62%9.42%-3.17%-15.86%-26.86%-105.84%2,567.59%10.55%35.29%54.69%-2.77%-30.05%13.40%83.24%-2.36%-10.76%24.12%19.04%-7.79%-7.50%20.48%31.97%-17.33%-12.63%14.21%15.14%-13.93%
Enterprise Value Growth (1y) 74.59%49.50%78.29%146.83%141.64%130.31%79.25%62.31%55.10%25.09%4.81%-12.04%-23.79%-6.41%33.92%78.83%60.79%63.40%56.52%28.68%24.91%1.65%7.97%-30.13%-38.14%-35.82%-44.24%-26.55%2.59%-1.17%-31.27%-27.17%-30.62%0.51%45.43%47.97%122.65%71.64%87.89%97.74%-5.94%48.24%54.42%69.07%122.75%49.14%46.19%27.11%11.32%-16.17%-18.62%-21.92%4.57%58.78%18.83%63.64%69.73%46.64%57.99%31.35%-14.88%-12.35%-34.06%
Enterprise Value Growth (3y) 87.04%62.70%49.62%52.17%41.88%39.19%36.01%36.67%23.87%24.14%30.00%26.49%15.25%15.85%31.29%17.15%7.50%2.16%-1.96%-12.92%-7.45%-13.61%-25.48%-27.97%-23.92%-13.93%-17.70%-7.49%16.59%19.47%23.38%28.68%13.26%36.75%61.59%70.39%67.09%55.98%61.87%61.98%32.61%22.83%22.47%18.83%37.38%25.68%12.23%17.54%25.48%24.97%15.17%18.84%14.75%26.84%7.37%
Enterprise Value Growth (5y) 51.64%45.79%47.67%51.98%41.82%34.97%33.57%18.08%7.99%4.53%5.75%0.76%-0.58%-0.28%-2.81%-2.97%-2.43%1.15%-1.19%-6.58%4.13%2.15%2.49%1.81%-1.61%10.16%10.09%21.49%27.13%30.39%33.50%35.57%29.22%26.17%38.08%37.47%40.27%38.25%32.61%40.27%32.86%33.97%28.09%29.25%30.23%20.60%8.05%
Enterprise Value (QoQ) 38.82%5.93%-10.86%33.20%18.87%26.33%23.40%30.40%13.29%-1.68%11.74%24.61%-8.62%-17.62%-6.23%7.97%12.22%17.87%25.22%-2.92%14.04%12.90%2.94%-5.76%-7.19%19.92%-33.39%-16.57%-3.70%4.18%-12.25%16.53%-7.23%-27.55%-7.02%11.01%34.39%4.83%-5.39%67.04%3.60%14.76%-0.44%-20.54%63.28%19.55%9.01%4.69%9.32%17.18%-5.21%-8.33%-17.67%13.75%-9.06%22.79%25.01%-14.88%25.24%27.36%8.00%-8.29%4.13%-17.47%11.21%-31.01%
EPS (Basic) Growth (1y) 3,265.38%87.34%42.20%50.00%24.17%10.14%24.52%22.67%34.23%58.28%18.13%6.52%23.50%10.08%18.42%31.12%8.10%25.00%56.30%52.14%47.94%27.04%10.19%-43.99%-122.28%-80.49%-94.19%-74.89%281.82%164.77%155.56%183.64%33.12%-27.47%98.55%-26.28%49.30%94.08%159.12%126.96%-13.52%-91.16%-19.15%161.30%64.36%2,203.45%152.96%-30.35%24.78%39.52%27.55%-595.79%87.23%-97.32%-97.52%100.85%-97.54%32.00%21.74%20.00%11.54%-3.03%3.57%
EPS (Basic) Growth (3y) 282.79%48.36%27.89%25.15%27.21%24.27%20.32%19.66%21.46%29.62%29.79%28.56%25.46%20.46%26.82%3.77%-33.07%-32.33%-53.58%-40.19%-15.69%-13.10%-45.32%-26.38%-18.61%-27.91%-33.46%-19.32%77.72%55.05%136.02%68.05%19.79%-50.07%60.82%63.51%28.50%58.11%74.34%60.45%21.05%41.64%37.66%-122.55%56.59%-4.83%-56.89%-69.16%-61.40%-63.31%-66.21%-63.03%-62.81%-67.50%-68.48%
EPS (Basic) Growth (5y) 137.07%35.06%31.09%31.35%26.91%24.96%24.57%7.86%-20.97%-11.60%-32.52%-21.46%-4.36%-2.02%-21.26%-4.46%-2.92%-9.86%-12.69%-14.86%3.56%-1.57%-3.40%-7.77%-6.99%-42.24%-9.20%25.51%48.15%49.99%93.16%53.91%28.66%31.95%68.09%-76.43%37.74%-31.76%-30.02%-29.52%-39.39%-36.83%-39.83%-37.95%-36.23%1.99%-36.77%
EPS (Basic) (QoQ) 2,115.54%37.97%-8.26%20.00%23.33%4.73%-3.23%-0.67%9.40%18.40%-4.66%8.70%29.00%-11.63%-14.04%26.02%14.98%-4.93%-4.81%3.89%32.96%18.87%-7.35%1.02%14.18%3.10%-52.90%-140.18%200.00%-69.32%103.70%190.91%45.63%-70.39%126.09%36.54%-20.66%-18.93%-16.06%176.52%3.14%8.23%-26.48%5.36%-89.45%889.66%137.63%-33.72%47.79%8.68%-34.57%18.74%65.25%-0.64%-354.32%144.84%-97.63%-8.00%-13.04%30.00%26.92%-15.15%-14.29%20.83%10.34%-9.38%
EPS (Weighted Average and Diluted) Growth (1y) -99.93%87.18%40.74%48.48%22.69%8.90%25.00%23.13%34.93%61.01%19.47%7.73%24.37%10.16%17.18%29.74%7.76%24.11%56.02%51.78%46.97%27.14%10.60%-43.49%-122.68%-80.45%-94.12%-74.65%281.82%166.67%155.56%181.82%33.12%-27.59%97.10%-25.81%46.95%91.67%155.15%121.74%-13.74%-90.99%-18.73%162.35%64.81%2,175.86%154.61%-30.04%25.62%40.15%28.13%-599.57%87.84%-97.30%-97.50%100.90%-97.52%32.00%21.74%14.29%7.69%-3.03%3.57%
EPS (Weighted Average and Diluted) Growth (3y) -89.63%48.61%28.10%25.35%27.22%24.54%20.51%19.84%21.83%30.08%29.75%28.49%25.35%20.24%26.45%3.63%-33.12%-32.43%-53.35%-39.87%-15.37%-12.81%-45.01%-26.10%-18.12%-27.73%-33.33%-19.08%77.12%54.68%134.24%66.75%19.06%-50.00%59.88%62.82%27.84%57.79%74.13%59.66%21.33%42.15%38.41%-123.53%57.26%-4.83%-56.63%-68.45%-61.20%-63.16%-66.09%-62.85%-63.14%-67.42%-68.41%
EPS (Weighted Average and Diluted) Growth (5y) -72.79%35.02%30.90%31.14%26.67%24.97%24.74%8.10%-21.08%-11.36%-32.31%-21.20%-4.08%-1.95%-21.19%-4.49%-2.76%-9.84%-12.56%-14.59%3.46%-1.65%-3.52%-7.86%-6.99%-42.08%-9.28%25.25%47.82%49.97%92.73%53.45%28.43%31.87%67.88%-76.41%37.58%-31.68%-29.91%-28.83%-39.20%-36.59%-39.55%-37.66%-36.44%1.99%-36.55%
EPS (Weighted Average and Diluted) (QoQ) -99.96%38.46%-8.33%20.20%22.69%4.11%-3.29%-0.68%8.90%19.50%-4.74%8.84%29.95%-11.33%-14.10%25.64%15.10%-5.67%-4.89%4.35%32.58%18.57%-7.47%1.04%14.69%3.15%-52.72%-140.55%198.86%-68.97%103.70%190.91%45.00%-70.26%124.64%37.42%-21.13%-19.05%-15.44%172.17%2.88%7.76%-26.51%5.88%-89.26%872.41%137.23%-33.48%48.31%8.79%-34.82%19.44%65.47%-0.54%-354.13%144.91%-97.62%-8.00%-8.70%23.81%26.92%-15.15%-14.29%16.67%14.29%-9.38%
FCF Margin Growth (1y) -1563.001,322.00400.00592.00-158.00305.00577.00-18.00-1017.0031.00-285.00-87.001,416.00-136.00-304.00-41.00245.00-20.00436.00-535.00218.00-328.00-229.00-183.00-1699.00-320.00-640.00-120.00890.00-231.00398.00267.00376.00-127.00200.0083.00-346.0096.0044.00208.00-165.00-23.0028.00-701.00519.00437.00-132.001,686.00-335.00148.0076.00-432.00489.00928.00454.00-811.00203.00-351.00-343.00872.00-182.00-112.00282.00
FCF Margin Growth (3y) -2738.001,659.00692.00486.00241.00201.00-12.00-146.00644.00-124.00-153.00-663.001,879.00-483.00-97.00-759.00-1236.00-668.00-433.00-837.00-591.00-879.00-472.00-36.00-433.00-679.00-42.00229.00920.00-263.00641.00557.00-135.00-54.00271.00-410.009.00510.00-61.001,193.0020.00562.00-28.00553.00673.001,514.00398.00443.00356.00725.00187.00-371.00510.00466.00394.00
FCF Margin Growth (5y) -1078.001,503.00824.00-90.00703.00-147.00195.00-864.00-837.00-772.00-1022.00-966.001,070.00-1035.00-340.00-612.0029.00-1026.00164.00-488.00-561.00-911.00-228.00254.00-943.00-606.0029.00-264.001,274.00151.00537.001,542.0049.00531.00215.00844.00163.001,586.00469.00-50.00711.001,140.0083.00614.00694.001,051.00338.00
FCF Margin (QoQ) -2856.00704.0074.00516.0029.00-219.00265.00-234.00493.0053.00-330.00-1233.001,541.00-263.00-132.00270.00-11.00-431.00131.00556.00-275.0024.00-840.001,309.00-821.00123.00-794.00-207.00558.00-197.00-273.00802.00-563.00432.00-405.00911.00-1066.00759.00-522.00483.00-625.00707.00-358.00111.00-483.00758.00-1086.001,331.00-565.00189.00732.00-690.00-82.00117.00224.00230.00358.00-358.00-1041.001,244.00-196.00-349.00174.00190.00-126.0044.00
Free Cash Flow Growth (1y) -55.45%272.66%4.88%14.09%4.24%59.46%114.69%21.56%-129.83%23.76%-6.27%7.34%810.72%6.27%-15.10%15.51%49.34%26.47%104.52%-47.76%38.33%-17.33%-8.94%-52.21%-100.68%-47.58%-70.11%-60.90%7,628.34%-32.81%133.89%401.97%53.57%-35.95%37.78%37.27%-17.58%72.20%19.88%75.45%-11.78%-12.69%17.26%-112.65%110.07%274.73%6.07%2,859.49%-14.87%41.92%23.52%-18.51%79.22%138.82%64.06%-63.74%30.44%-5.21%-14.40%278.37%-5.56%-5.06%35.86%
Free Cash Flow Growth (3y) -28.84%75.52%28.27%14.18%30.25%28.00%19.54%14.65%46.84%18.49%17.62%-13.48%155.52%3.58%16.50%-33.93%-26.29%-18.16%-17.74%-53.95%-10.98%-33.72%-13.97%-2.11%-7.83%-39.13%-1.24%39.15%359.93%-9.51%56.91%129.51%3.75%-1.25%24.65%-32.09%15.17%77.94%14.25%82.98%16.42%66.83%15.39%41.71%47.44%133.31%29.06%116.55%25.78%47.56%20.15%3.79%30.21%29.05%24.03%
Free Cash Flow Growth (5y) 8.01%45.76%29.66%-2.12%35.49%17.01%26.05%-17.76%-15.21%-6.33%-15.03%-34.45%56.83%-17.11%2.02%-10.76%10.10%-25.09%12.40%-7.62%-2.24%-20.32%1.01%17.70%-10.65%-19.45%6.25%-21.04%182.09%19.38%36.88%111.39%14.84%38.63%20.47%46.95%18.44%80.38%24.75%12.60%29.83%60.08%16.63%31.31%31.61%62.78%20.11%
Free Cash Flow (QoQ) -130.28%231.70%24.21%-10.08%17.37%-19.99%35.12%-17.84%79.54%7.71%-23.49%-120.16%844.96%-18.43%-12.38%33.48%11.39%-34.84%19.21%72.58%-5.66%5.38%-69.55%357.01%-43.62%16.07%-84.02%-106.48%4,463.53%-33.82%-79.09%1,147.03%-61.06%130.39%-55.13%281.51%-83.76%395.63%-55.30%129.09%-66.07%245.05%-34.59%15.20%-66.42%363.45%-107.06%2,012.41%-40.11%31.19%83.64%-41.00%-0.15%14.18%21.15%29.75%33.05%-21.56%-73.22%366.73%-3.31%-29.17%18.37%16.50%-2.80%1.36%
Gross Margin Growth (1y) 76.00-174.00-251.00-253.00-116.00-27.0085.0045.00-136.00-72.00-106.00-93.00-35.00-152.00-146.00-76.00-109.0060.00146.00136.00117.00-137.00-113.00-214.00-155.00140.0011.0012.00112.00146.00152.00157.00104.0018.00-108.0017.008.00-56.0037.0093.00210.00276.00297.00201.00-63.00-102.00-9.0045.00233.00179.00108.0014.00-40.0040.00-1.00-92.00-75.00-32.0046.0058.00
Gross Margin Growth (3y) -125.00-272.00-272.00-301.00-287.00-250.00-167.00-123.00-280.00-164.00-106.00-33.00-27.00-229.00-113.00-153.00-147.0063.0045.00-66.0074.00150.0050.00-45.0061.00304.0055.00186.00224.00108.0081.00268.00322.00237.00226.00312.00155.00118.00325.00339.00381.00353.00395.00260.00131.00118.0097.00-34.00119.00187.00153.00-21.00
Gross Margin Growth (5y) -348.00-364.00-272.00-241.00-279.00-327.00-133.00-201.00-318.00-160.00-207.00-235.00-71.0058.0050.0015.0068.00227.0089.00108.00185.00112.00-20.0066.00279.00524.00389.00480.00371.00282.00368.00514.00493.00315.00324.00370.00349.00337.00431.00261.00266.00361.00440.00225.00
Gross Margin (QoQ) -16.00-15.00-45.00-98.00-93.00-17.0092.00-9.0019.00-57.00-89.0055.00-15.00-44.00-31.00-61.00-10.0027.00-64.00107.0077.0016.00-83.00-146.00101.00-85.00-25.00149.00-28.00-84.0075.00184.00-23.00-79.0022.0098.00-149.0046.0013.0033.00-55.00102.00130.0099.00-34.007.00-134.0060.0058.0061.0054.006.00-13.00-33.001.0086.00-55.00-124.0018.00129.0024.00-113.00
Gross Profit Growth (1y) 16.85%21.24%18.01%19.59%21.60%25.26%22.42%19.16%14.82%12.25%16.37%16.41%20.09%21.60%25.75%29.62%24.65%21.55%16.62%14.56%-5.08%-24.96%-18.05%-17.50%1.29%30.86%17.33%8.98%9.15%9.82%10.80%11.22%12.10%14.21%11.43%14.88%17.71%6.95%-4.31%15.68%15.13%28.51%44.84%25.53%20.84%14.33%16.79%14.45%15.01%20.26%15.38%11.56%14.75%14.72%18.20%11.53%11.86%5.93%3.71%8.41%
Gross Profit Growth (3y) 21.07%19.46%18.91%18.38%18.80%19.57%21.45%21.60%19.78%18.38%19.50%20.01%12.42%3.51%6.32%7.00%6.22%6.08%3.89%0.99%1.62%2.55%2.13%0.00%7.42%17.96%13.15%11.67%12.93%10.29%5.71%13.91%14.96%16.22%15.59%18.60%17.87%16.26%17.42%18.45%16.97%20.90%24.97%17.03%16.84%16.41%16.79%12.50%13.87%13.49%12.25%10.49%
Gross Profit Growth (5y) 19.35%20.30%19.78%19.76%14.68%9.29%11.35%11.19%10.57%10.25%10.41%9.22%9.45%9.77%9.33%8.23%7.96%8.41%6.72%5.65%6.73%5.67%2.58%5.85%10.93%17.67%14.96%15.12%14.91%14.54%14.85%16.26%16.12%16.64%15.79%16.33%16.67%16.74%17.16%15.64%15.48%16.52%19.06%14.15%
Gross Profit (QoQ) 13.70%1.93%0.53%4.07%10.67%3.29%2.22%7.20%8.16%0.54%-1.51%4.80%12.13%0.57%1.61%6.11%15.96%3.67%-2.29%3.48%11.26%1.84%-19.05%-18.19%21.50%2.53%-0.61%5.69%8.94%-4.77%-0.45%6.34%9.91%-4.41%0.33%8.35%7.23%-1.45%2.80%-1.56%-4.06%19.14%2.32%9.88%8.13%3.26%-1.51%3.96%10.46%1.18%-1.02%8.71%5.97%-2.16%1.81%8.68%9.19%-7.69%2.12%2.92%6.90%-3.51%
Interest Coverage Ratio Growth (1y) 12.31%648.21%16.19%-48.71%-96.17%-85.14%-26.47%
Interest Coverage Ratio (QoQ) -5.68%-5.52%10.88%13.66%528.40%-85.33%-51.05%-91.51%2,336.58%-27.41%
Net Cash Flow Growth (1y) -122.73%168.65%-72.88%174.88%317.22%637.18%640.04%-158.22%-154.49%-47.07%-73.72%-1,100.45%178.50%-285.22%61.93%115.20%258.29%189.24%-205.89%-253.04%43.28%-25.06%164.09%-1,445.02%-98.99%-238.97%-303.40%83.29%2,597.88%185.32%-74.57%220.66%37.31%-110.49%289.16%-228.02%-45.52%506.79%-25.94%201.69%-19.85%373.44%-35.66%-158.85%323.16%-125.51%-4.44%277.71%-328.92%-253.28%-387.41%-88.50%112.82%200.92%163.76%-473.34%556.62%-14.83%-209.59%224.30%-113.10%47.67%-36.24%
Net Cash Flow Growth (3y) -31.40%118.85%-19.21%-73.61%43.08%-109.74%46.57%2.04%15.29%-4.36%-34.82%-40.83%82.01%7.39%3.20%-53.18%-62.77%2.41%-50.08%-81.22%-27.02%-3.86%-31.53%72.30%-28.05%-28.55%88.68%36.33%172.27%33.21%64.43%52.85%-15.68%26.40%42.63%-40.38%22.71%-69.99%-23.07%45.23%-113.74%-84.36%-55.59%-50.65%7.50%-3.12%20.54%8.64%24.46%71.41%-58.85%-18.90%52.04%48.42%1.62%
Net Cash Flow Growth (5y) -5.43%76.90%-23.77%-4.01%46.59%37.04%16.40%-93.49%-53.36%-23.83%-20.94%-48.45%25.34%7.99%-42.63%22.20%13.84%39.19%35.44%-51.96%-21.89%-17.64%39.00%43.36%-30.46%19.08%26.19%31.17%132.85%15.16%28.50%29.50%-50.84%-30.74%-19.88%-30.99%-11.51%81.16%-3.56%14.52%45.58%29.68%-26.46%-11.02%-25.14%2.72%-35.78%
Net Cash Flow (QoQ) -97.12%795.90%-162.63%-40.70%134.03%-9.57%72.93%308.16%15.49%-9.22%-113.60%-282.03%212.18%-54.93%-721.48%124.98%-364.69%139.40%-41.66%488.78%-34.07%-146.75%15.68%651.23%-65.52%-60.01%-2,132.76%100.36%-4,865.70%41.47%-67.00%157.92%50.71%-219.75%215.43%-34.09%-111.51%2,260.16%-178.12%128.05%-14.06%293.28%7.26%-77.89%407.62%-46.56%-198.11%258.98%-130.60%300.22%82.46%-304.80%52.78%-62.88%107.30%128.48%271.57%2.92%-142.73%501.86%-51.80%-232.42%148.46%-142.34%643.39%-222.18%
Net Income Growth (1y) -33.88%-41.53%-35.93%154.56%22.55%9.03%25.31%23.74%35.10%61.25%19.64%-24.67%22.21%7.55%15.32%83.90%8.47%25.52%56.88%26.30%47.64%27.15%10.77%-32.51%-121.55%-81.74%-94.62%-97.40%274.49%160.70%151.44%1,357.41%28.89%-29.74%94.82%737.45%48.26%94.16%158.04%-66.44%-13.33%-91.02%-18.60%313.32%66.39%2,199.38%154.77%-59.53%24.54%38.29%25.78%84.72%84.24%31.49%21.81%26.08%23.19%33.32%23.68%17.61%7.60%-4.29%-1.36%
Net Income Growth (3y) 3.07%0.92%-1.33%35.88%26.48%23.66%20.02%19.68%21.44%29.60%29.35%20.50%25.09%19.73%26.07%16.17%-32.86%-33.71%-54.61%-71.89%-17.81%-15.42%-46.88%-36.49%-21.45%-30.59%-35.87%47.04%74.73%52.64%132.94%244.71%18.32%-50.33%59.95%126.47%28.83%58.86%74.91%-17.51%21.56%41.87%37.65%45.64%56.29%247.08%57.45%-1.96%41.39%34.33%23.75%39.92%34.67%18.83%14.11%
Net Income Growth (5y) 7.73%6.77%11.69%26.04%26.51%24.72%24.61%7.88%-20.78%-12.76%-33.60%-50.16%-5.95%-3.96%-22.97%-9.86%-4.94%-11.80%-14.45%22.07%1.19%-3.76%-5.50%-6.36%-9.03%-43.36%-11.15%34.55%46.76%49.00%92.18%132.89%27.97%31.25%67.32%54.07%37.45%48.78%52.32%5.50%32.45%38.01%31.48%35.58%38.31%121.53%36.63%
Net Income (QoQ) 38.84%-5.28%-213.09%144.46%22.76%3.80%-3.70%-0.14%9.22%19.30%-4.90%9.03%30.35%-11.49%-40.12%76.88%14.71%-5.09%-4.51%4.33%32.75%18.62%-23.12%21.95%14.32%3.34%-53.15%-138.94%196.84%-69.53%-77.33%2,508.60%44.69%-70.61%31.40%130.71%-21.13%-18.51%464.82%-59.16%3.29%8.30%-26.54%5.48%-89.30%881.58%273.00%-57.54%47.89%8.76%-40.75%30.69%64.21%-1.08%-12.99%30.36%17.19%-8.36%-9.94%27.37%26.83%-14.99%-14.36%16.53%12.81%-12.39%
Net Income towards Common Stockholders Growth (1y) -33.88%-41.53%-35.93%154.56%22.55%9.03%25.31%23.74%35.10%61.25%19.64%-24.67%22.21%7.55%15.32%83.90%8.47%25.52%56.88%26.30%47.64%27.15%10.77%-32.51%-121.55%-81.74%-94.62%-97.40%274.49%160.70%151.44%1,357.41%28.89%-29.74%94.82%737.45%48.26%94.16%158.04%-66.44%-13.33%-91.02%-18.60%313.32%66.39%2,199.38%154.77%-59.53%24.54%38.29%25.78%84.72%84.24%31.49%21.81%26.08%23.19%33.32%23.68%17.61%7.60%-4.29%-1.36%
Net Income towards Common Stockholders Growth (3y) 3.07%0.92%-1.33%35.88%26.48%23.66%20.02%19.68%21.44%29.60%29.35%20.50%25.09%19.73%26.07%16.17%-32.86%-33.71%-54.61%-71.89%-17.81%-15.42%-46.88%-36.49%-21.45%-30.59%-35.87%47.04%74.73%52.64%132.94%244.71%18.32%-50.33%59.95%126.47%28.83%58.86%74.91%-17.51%21.56%41.87%37.65%45.64%56.29%247.08%57.45%-1.96%41.39%34.33%23.75%39.92%34.67%18.83%14.11%
Net Income towards Common Stockholders Growth (5y) 7.73%6.77%11.69%26.04%26.51%24.72%24.61%7.88%-20.78%-12.76%-33.60%-50.16%-5.95%-3.96%-22.97%-9.86%-4.94%-11.80%-14.45%22.07%1.19%-3.76%-5.50%-6.36%-9.03%-43.36%-11.15%34.55%46.76%49.00%92.18%132.89%27.97%31.25%67.32%54.07%37.45%48.78%52.32%5.50%32.45%38.01%31.48%35.58%38.31%121.53%36.63%
Net Income towards Common Stockholders (QoQ) 38.84%-5.28%-213.09%144.46%22.76%3.80%-3.70%-0.14%9.22%19.30%-4.90%9.03%30.35%-11.49%-40.12%76.88%14.71%-5.09%-4.51%4.33%32.75%18.62%-23.12%21.95%14.32%3.34%-53.15%-138.94%196.84%-69.53%-77.33%2,508.60%44.69%-70.61%31.40%130.71%-21.13%-18.51%464.82%-59.16%3.29%8.30%-26.54%5.48%-89.30%881.58%273.00%-57.54%47.89%8.76%-40.75%30.69%64.21%-1.08%-12.99%30.36%17.19%-8.36%-9.94%27.37%26.83%-14.99%-14.36%16.53%12.81%-12.39%
Net Margin Growth (1y) -691.0085.00193.001,848.00-13.00-109.0010.001.0068.00296.0011.00-344.0076.00-107.00-24.00324.00-135.00-25.00198.00-3.00207.00120.00-16.00-260.00-1443.00-914.00-1115.00-663.00748.00314.0099.00215.0086.00-200.00138.001,529.00156.00265.00390.00-1259.00-132.00-575.00-201.001,359.00188.00933.00546.00-1244.0054.00181.00111.00408.00448.00185.00109.0095.0098.00174.00120.0045.0015.00-109.00-114.00
Net Margin Growth (3y) -637.00272.00214.001,505.00130.0080.00-3.00-19.008.00164.00185.00-23.00148.00-12.00159.0061.00-1371.00-819.00-933.00-926.00-487.00-479.00-1033.00-708.00-608.00-800.00-879.001,081.00990.00378.00627.00486.00110.00-511.00327.001,630.00212.00623.00735.00-1144.00110.00540.00456.00523.00690.001,299.00766.00-741.00600.00539.00340.00548.00561.00249.00114.00
Net Margin Growth (5y) -696.00140.00388.001,825.00202.00175.00179.00-282.00-1227.00-630.00-946.00-946.00-547.00-612.00-858.00-387.00-536.00-705.00-696.00818.00-245.00-415.00-504.00-437.00-585.00-1111.00-690.001,181.001,047.00737.00972.00601.00352.00604.00984.00794.00714.00989.00955.00-640.00656.00898.00684.00663.00803.001,364.00771.00
Net Margin (QoQ) -705.00-92.00-1704.001,809.0071.0016.00-49.00-52.00-24.00135.00-58.0015.00204.00-150.00-413.00435.0022.00-67.00-65.00-24.00131.00156.00-266.00186.0044.0020.00-510.00-997.00573.00-181.00-58.00414.00139.00-397.0058.00286.00-147.00-58.001,450.00-1088.00-39.0068.00-199.0039.00-482.00441.001,361.00-1132.00263.0054.00-429.00166.00391.00-16.00-132.00205.00128.00-92.00-146.00209.00203.00-146.00-221.00179.0079.00-151.00
Operating Income Growth (1y) 48.82%30.77%41.55%46.85%22.07%11.88%26.33%26.86%36.62%59.53%20.05%8.86%17.43%9.44%16.57%26.34%13.00%22.83%51.24%45.52%45.82%26.45%13.17%-44.85%-123.56%-82.02%-95.86%-70.52%257.01%160.97%217.37%96.49%26.83%-36.33%87.87%-34.01%18.70%76.61%99.38%147.79%-35.44%-104.12%-7.37%19.08%127.00%5,071.15%123.80%35.43%17.83%37.50%40.29%87.20%93.25%27.91%17.46%22.65%20.04%35.72%19.83%14.39%8.60%-4.61%0.83%
Operating Income Growth (3y) 35.39%32.65%29.00%26.58%25.11%25.00%20.91%20.39%21.94%28.96%28.39%26.02%24.61%19.34%25.89%0.46%-33.67%-34.63%-58.61%-38.15%-18.60%-15.97%-47.01%-31.64%-22.29%-33.14%-37.25%-27.42%63.41%43.17%128.23%47.56%-0.94%-26.96%51.39%24.87%20.27%53.45%60.48%58.69%19.97%41.16%42.74%44.53%72.90%347.19%54.50%45.96%39.82%33.64%25.46%37.97%36.07%18.31%12.37%
Operating Income Growth (5y) 26.92%25.69%30.50%30.11%26.40%24.85%24.79%6.97%-21.27%-13.38%-37.00%-20.11%-6.47%-4.42%-23.48%-10.09%-5.02%-14.23%-15.82%-21.05%-4.08%-7.77%-11.03%-12.18%-18.50%-15.12%-14.53%2.44%40.44%43.11%89.82%38.96%21.05%25.90%61.23%37.62%31.69%44.75%46.77%55.78%31.99%37.32%32.56%33.47%46.46%158.40%34.83%
Operating Income (QoQ) 39.17%-4.38%-8.07%21.66%22.29%3.50%-4.63%1.12%12.08%16.87%-4.23%8.90%30.88%-12.05%-13.15%17.47%21.97%-6.33%-5.87%5.07%32.58%15.34%-9.43%5.28%14.97%3.23%-55.86%-144.98%187.75%-76.22%214.11%139.52%45.85%-71.08%94.48%54.61%-26.78%-14.67%-31.69%178.10%8.95%-3.67%-15.11%-27.54%-106.94%2,268.37%9.14%38.12%52.08%-2.38%-33.96%20.17%77.48%-0.40%-11.87%24.05%17.47%-8.54%-7.98%21.42%32.80%-19.25%-12.15%15.28%16.65%-14.65%
Operating Margin Growth (1y) 334.00949.001,031.001,009.00-27.00-138.0029.0040.00127.00469.0024.00-111.0056.00-144.00-21.0068.00-152.00-80.00255.00227.00316.00186.0016.00-717.00-2375.00-1489.00-1835.00-743.001,243.00503.00180.00245.00124.00-376.00200.00-217.0034.00300.00350.00358.00-338.00-873.00-155.0046.00423.001,334.00559.0080.0014.00228.00287.00552.00611.00192.0083.0085.0081.00254.0096.0017.0034.00-146.00-105.00
Operating Margin Growth (3y) 434.001,280.001,084.00938.00156.00187.0032.00-4.0031.00245.00257.00183.00221.00-38.00250.00-423.00-2210.00-1383.00-1565.00-1234.00-816.00-800.00-1640.00-1215.00-1008.00-1362.00-1456.00-715.001,401.00427.00730.00386.00-180.00-949.00395.00186.00119.00761.00754.00484.0099.00688.00691.00677.001,048.001,753.00929.00717.00706.00674.00466.00654.00725.00300.0074.00
Operating Margin Growth (5y) 338.001,056.001,317.001,232.00320.00293.00302.00-495.00-2027.00-1058.00-1562.00-1278.00-911.00-1024.00-1406.00-921.00-844.00-1256.00-1185.00-1206.00-658.00-876.00-1090.00-1075.00-1312.00-1935.00-1260.00-312.001,485.00888.001,134.00512.00257.00613.001,241.00818.00744.001,181.001,124.001,121.00791.001,134.00870.00780.001,163.001,861.00920.00
Operating Margin (QoQ) -506.00-60.00-72.00972.00109.0021.00-93.00-65.00-2.00189.00-83.0023.00341.00-257.00-218.00190.00141.00-134.00-129.00-29.00212.00201.00-157.0060.0082.0031.00-890.00-1597.00968.00-316.00202.00389.00228.00-639.00267.00267.00-272.00-63.00-150.00519.00-5.00-13.00-142.00-177.00-540.00705.0058.00200.00370.00-70.00-420.00134.00584.00-11.00-156.00193.00165.00-119.00-153.00189.00338.00-277.00-233.00206.00158.00-236.00
Profit After Tax Growth (1y) 49.05%31.27%39.94%47.00%22.55%9.03%25.31%23.74%35.10%61.25%19.64%6.75%22.21%7.55%15.32%29.78%8.47%25.52%56.88%52.26%47.64%27.15%10.77%-44.01%-121.55%-81.74%-94.62%-76.46%274.49%160.70%151.44%174.13%28.89%-29.74%94.82%-26.89%48.26%94.16%158.04%126.17%-13.33%-91.02%-18.60%163.70%66.39%2,199.38%154.77%-30.10%24.54%38.29%25.78%67.62%84.24%31.49%21.81%26.08%23.19%33.32%23.68%17.61%7.60%-4.29%-1.36%
Profit After Tax Growth (3y) 35.14%32.15%28.01%24.76%26.48%23.66%20.02%19.68%21.44%29.60%29.35%28.25%25.09%19.73%26.07%3.42%-32.86%-33.71%-54.61%-41.46%-17.81%-15.42%-46.88%-28.78%-21.45%-30.59%-35.87%-22.15%74.73%52.64%132.94%65.50%18.32%-50.33%59.95%63.37%28.83%58.86%74.91%60.94%21.56%41.87%37.65%45.64%56.29%247.08%57.45%13.89%41.39%34.33%23.75%35.46%34.67%18.83%14.11%
Profit After Tax Growth (5y) 26.75%25.52%30.57%30.86%26.51%24.72%24.61%7.88%-20.78%-12.76%-33.60%-22.59%-5.95%-3.96%-22.97%-6.52%-4.94%-11.80%-14.45%-16.66%1.19%-3.76%-5.50%-9.79%-9.03%-43.36%-11.15%22.98%46.76%49.00%92.18%52.89%27.97%31.25%67.32%38.57%37.45%48.78%52.32%54.52%32.45%38.01%31.48%35.58%38.31%121.53%36.63%
Profit After Tax (QoQ) 39.39%-2.62%-8.32%19.78%22.76%3.80%-3.70%-0.14%9.22%19.30%-4.90%9.03%30.35%-11.49%-15.14%24.83%14.71%-5.09%-4.51%4.33%32.75%18.62%-7.31%1.16%14.32%3.34%-53.15%-138.94%196.84%-69.53%104.83%188.70%44.69%-70.61%123.32%35.74%-21.13%-18.51%-16.19%175.25%3.29%8.30%-26.54%5.48%-89.30%881.58%137.97%-33.44%47.89%8.76%-34.71%18.59%64.21%-1.08%-12.99%30.36%17.19%-8.36%-9.94%27.37%26.83%-14.99%-14.36%16.53%12.81%-12.39%
Property, Plant & Equipment (Net) Growth (1y) 6.98%5.94%5.85%6.36%7.19%8.42%9.25%11.09%13.13%15.68%16.17%15.26%13.26%11.33%12.01%11.14%12.27%12.96%12.46%14.92%13.88%13.36%12.19%9.96%10.91%10.66%8.27%7.09%6.53%4.64%4.15%2.67%1.59%0.43%2.23%3.06%1.71%4.04%4.70%5.76%7.24%7.94%8.54%8.61%10.10%11.22%11.12%11.67%10.28%8.83%8.86%10.28%11.34%11.50%11.83%11.22%11.17%12.05%10.86%10.14%10.62%10.49%11.79%
Property, Plant & Equipment (Net) Growth (3y) 9.06%9.93%10.34%10.84%11.15%11.77%12.44%12.48%12.88%13.31%13.53%13.76%13.13%12.54%12.22%11.99%12.35%12.32%10.96%10.61%10.40%9.49%8.15%6.53%6.28%5.16%4.85%4.25%3.25%3.02%3.69%3.82%3.48%4.09%5.12%5.78%6.29%7.69%8.09%8.66%9.20%9.32%9.50%10.18%10.57%10.51%10.60%11.06%10.93%10.79%10.51%10.55%11.05%11.35%11.49%
Property, Plant & Equipment (Net) Growth (5y) 10.53%10.81%11.10%11.71%11.92%12.32%12.39%12.45%12.68%12.78%12.19%11.63%11.34%10.54%9.77%9.08%8.94%8.29%7.78%7.44%6.81%6.52%6.25%5.67%5.54%5.48%5.55%5.41%5.38%5.59%6.10%6.30%6.11%6.42%7.04%7.83%8.08%8.67%8.98%9.49%10.02%10.30%10.24%10.38%10.70%10.82%10.89%
Property, Plant & Equipment (Net) (QoQ) 1.62%2.71%2.31%0.18%0.63%2.62%2.80%0.96%1.79%3.41%4.53%2.81%4.08%3.85%3.72%1.03%2.31%4.49%2.91%2.06%2.94%4.03%5.16%1.13%2.46%2.96%3.07%2.00%2.23%0.74%1.95%1.46%0.43%0.26%0.49%0.40%-0.73%2.06%1.31%-0.91%1.55%2.71%2.33%0.48%2.21%3.28%2.40%1.85%3.25%3.18%2.91%0.58%1.90%3.21%4.25%1.55%2.05%3.51%3.68%1.51%2.86%2.41%3.01%1.95%2.74%3.62%
Return on Assets Growth (1y) 11.00-1.00-1.001.001.000.001.00-1.00-1.001.000.000.001.000.002.002.001.000.00-4.00-8.00-14.00-16.00-9.00-4.003.007.004.001.001.008.003.002.002.00-9.00-5.00-4.00-6.001.002.006.008.002.002.000.00-1.003.005.004.003.002.001.001.001.001.001.001.000.00
Return on Assets Growth (3y) 11.000.000.000.001.002.002.001.001.001.00-3.00-6.00-12.00-16.00-12.00-10.00-11.00-9.00-9.00-11.00-10.00-1.00-2.00-1.007.007.003.00-1.00-2.000.000.004.005.00-6.00-1.002.002.006.008.0010.0011.007.007.005.004.007.007.005.005.00
Return on Assets Growth (5y) 13.000.00-3.00-6.00-12.00-15.00-12.00-11.00-10.00-8.00-8.00-9.00-8.00-1.00-5.00-7.00-7.00-10.00-11.00-13.00-13.00-9.00-5.001.009.009.006.006.005.005.006.008.007.00-1.004.007.006.0010.0011.0012.0012.00
Return on Assets (QoQ) 12.000.00-1.000.000.000.001.000.00-1.001.000.000.001.00-1.000.001.000.001.000.000.00-1.00-3.00-3.00-6.00-3.004.002.001.001.001.00-1.001.008.00-5.00-2.001.00-3.000.00-2.00-1.004.000.003.002.00-3.001.001.000.001.002.000.000.000.000.001.000.000.000.000.000.00
Return on Capital Employed Growth (1y) -1.00-2.00-1.001.001.002.003.001.001.000.00-2.00-1.001.002.003.003.001.00-2.00-9.00-15.00-26.00-28.00-15.00-6.008.0014.008.002.002.00-1.00-7.00-6.00-6.00-4.00-1.00-2.00-3.00-4.00-2.006.008.008.007.005.004.006.007.006.005.003.001.001.001.002.002.001.000.00
Return on Capital Employed Growth (3y) 1.000.001.001.003.003.005.003.003.00-1.00-7.00-13.00-24.00-28.00-21.00-17.00-17.00-16.00-16.00-19.00-17.00-15.00-14.00-10.003.008.000.00-6.00-8.00-10.00-10.00-3.00-2.000.005.008.008.009.0013.0017.0017.0017.0015.0012.0010.0010.0010.008.006.00
Return on Capital Employed Growth (5y) 3.000.00-5.00-10.00-22.00-27.00-19.00-18.00-16.00-15.00-14.00-17.00-14.00-16.00-20.00-21.00-22.00-22.00-24.00-27.00-26.00-24.00-17.00-6.008.0012.006.004.004.004.005.008.007.008.0013.0015.0014.0014.0015.0018.0018.00
Return on Capital Employed (QoQ) 1.00-1.00-1.000.000.00-1.002.000.001.001.00-1.00-1.000.00-1.000.002.001.001.000.00-1.00-2.00-6.00-6.00-12.00-4.007.003.002.002.001.00-3.001.00-1.00-5.00-2.001.001.00-1.00-3.000.000.001.004.002.000.001.002.001.002.002.001.000.000.000.001.000.001.000.000.000.00
Return on Equity Growth (1y) -16.00-24.00-31.004.007.0011.0015.00-2.00-2.000.000.00-1.001.000.00-1.001.00-1.000.002.000.001.002.000.00-1.00-5.00-9.00-17.00-20.00-12.00-5.004.0011.007.002.003.0014.0014.0018.0019.00-4.00-6.00-14.00-18.003.005.0017.0023.004.005.002.00-1.0010.0012.008.006.003.00-2.00-3.00-1.001.003.004.005.00
Return on Equity Growth (3y) -10.00-13.00-16.002.007.0011.0014.00-1.00-1.000.001.001.002.001.001.001.00-4.00-7.00-15.00-21.00-15.00-12.00-13.00-10.00-10.00-12.00-10.004.009.0015.0026.0021.0014.007.004.0013.0012.0022.0024.003.004.006.004.0017.0022.0027.0028.0017.0015.007.004.0014.0013.009.0010.00
Return on Equity Growth (5y) -10.00-13.00-16.003.007.0013.0016.00-2.00-5.00-7.00-16.00-20.00-15.00-13.00-12.00-9.00-9.00-10.00-9.003.006.008.009.00-1.00-2.00-7.00-8.003.007.0019.0031.0027.0025.0026.0026.0027.0030.0031.0029.0016.0014.0011.009.0021.0024.0029.0032.00
Return on Equity (QoQ) 3.003.00-19.00-3.00-5.00-4.0016.000.00-1.000.000.000.001.000.00-1.001.00-1.00-1.001.00-1.000.001.000.001.000.00-1.00-1.00-3.00-4.00-9.00-4.005.003.001.002.001.00-2.001.0013.002.002.003.00-10.00-1.00-5.00-2.0011.001.008.004.00-9.003.004.001.003.004.000.00-1.000.00-1.000.001.002.001.000.002.00
Return on Invested Capital Growth (1y) 4.007.0011.0015.00-2.00-1.000.000.00-1.001.000.00-1.001.00-1.000.002.000.001.002.000.00-1.00-5.00-9.00-17.00-20.00-12.00-5.004.0011.007.002.002.0010.0012.007.005.002.00-3.00-3.00-1.001.003.004.005.00
Return on Invested Capital Growth (3y) 2.007.0011.0014.00-1.00-1.000.001.001.001.001.000.001.00-4.00-7.00-16.00-21.00-15.00-12.00-13.00-10.00-10.00-12.00-10.0020.0014.006.004.0017.0022.0027.0027.0013.0012.008.009.00
Return on Invested Capital Growth (5y) 3.007.0012.0015.00-2.00-5.00-8.00-16.00-21.00-15.00-13.00-12.00-9.00-9.00-10.00-9.00-1.00-3.00-8.00-8.0027.0024.0026.0025.0026.0029.0031.0028.0020.0022.0027.0030.00
Return on Invested Capital (QoQ) -3.00-5.00-4.0016.000.00-1.000.000.000.001.000.00-1.001.00-1.00-1.001.00-1.000.001.000.001.000.00-1.00-1.00-3.00-4.00-9.00-4.005.003.001.002.001.00-2.001.00-1.00-5.00-1.002.004.001.003.004.000.00-1.000.00-1.000.000.002.001.000.002.00
Return on Sales Growth (1y) -11.00-9.00-8.006.006.007.007.000.000.001.001.000.000.00-1.00-1.001.000.000.001.000.001.001.001.000.00-3.00-6.00-9.00-10.00-6.00-2.001.003.002.000.001.004.004.005.006.00-1.00-2.00-4.00-5.001.002.006.007.001.000.00-1.00-2.002.003.003.003.002.001.001.001.001.001.000.000.00
Return on Sales Growth (3y) -4.00-1.000.005.006.007.007.000.000.000.001.001.001.001.001.001.00-2.00-4.00-8.00-10.00-8.00-7.00-7.00-7.00-7.00-8.00-8.00-3.000.003.007.006.004.002.001.004.004.007.008.001.001.001.000.004.006.007.008.005.005.003.002.005.005.004.004.00
Return on Sales Growth (5y) -4.00-2.000.006.007.008.009.001.00-2.00-4.00-8.00-9.00-8.00-8.00-7.00-6.00-6.00-6.00-6.00-3.00-2.00-1.00-1.00-4.00-5.00-7.00-7.00-3.000.005.009.008.007.006.006.007.008.009.009.005.005.005.004.007.008.009.009.00
Return on Sales (QoQ) -3.00-1.00-6.00-1.00-1.00-1.008.000.000.000.000.000.001.000.00-1.000.000.000.001.000.000.001.000.000.000.000.00-1.00-3.00-2.00-3.00-2.002.001.000.000.000.00-1.000.004.000.001.001.00-3.000.00-1.000.004.000.002.001.00-3.000.001.000.001.001.001.000.000.000.001.000.000.000.000.000.00
Revenue Growth (1y) 15.58%-46.54%-48.15%-49.81%24.34%22.43%24.11%23.67%25.76%20.89%18.36%17.16%13.45%18.22%18.04%20.74%24.41%28.56%31.12%26.73%20.45%14.07%12.24%-6.76%-23.38%-16.65%-14.78%3.71%28.09%17.13%8.78%7.30%7.44%8.30%8.59%10.36%13.92%13.24%14.59%17.56%7.84%-4.85%14.09%11.63%23.45%38.67%21.91%21.95%16.02%16.95%13.72%11.22%17.23%13.62%11.34%15.40%14.07%18.22%13.01%13.07%6.42%3.04%7.51%
Revenue Growth (3y) 21.81%-7.51%-8.68%-10.07%21.05%20.50%20.14%20.49%21.08%22.48%22.36%21.48%19.35%20.13%20.21%12.58%4.71%6.92%7.84%7.02%5.74%3.65%1.33%1.24%1.78%1.88%0.22%7.09%16.17%12.83%10.62%11.66%9.69%5.28%12.39%13.14%14.89%14.33%16.81%16.97%15.59%15.56%16.51%14.83%18.85%22.60%15.57%16.11%15.76%16.25%12.69%13.22%12.48%11.44%10.60%
Revenue Growth (5y) 20.60%3.76%3.35%2.16%21.60%20.74%20.61%15.63%10.38%11.80%11.87%11.63%10.78%11.10%10.00%9.69%9.58%9.17%8.18%7.73%7.67%6.43%5.30%6.13%5.31%2.64%5.65%10.02%15.85%13.64%13.49%13.64%13.58%13.61%14.50%14.46%15.58%14.70%15.07%15.48%15.61%15.70%14.76%14.59%15.30%17.55%13.40%
Revenue (QoQ) 146.37%5.32%4.53%-57.39%13.95%2.15%1.18%5.57%12.21%3.55%0.83%7.35%7.86%1.39%-0.20%3.95%12.39%1.24%2.08%7.11%16.14%3.25%-1.33%1.80%9.98%1.60%-18.03%-16.35%19.64%3.87%-0.23%3.31%9.41%-3.53%-1.59%3.45%10.29%-3.28%0.00%6.79%9.63%-2.13%2.60%-2.04%-3.26%17.34%0.39%8.33%8.67%3.16%0.43%3.06%9.54%0.31%-1.78%8.62%6.17%-1.70%1.80%7.37%10.04%-6.04%1.85%1.05%6.54%-1.96%
Share-based Compensation Growth (1y) 39.00%65.98%68.71%-9.58%98.93%86.82%73.43%142.03%122.65%34.11%36.41%13.87%-24.59%6.64%-33.05%24.95%74.76%9.89%28.55%9.58%-37.91%-37.80%-1.44%-112.70%-38.15%-9.19%-14.01%969.74%56.65%6.43%0.11%-32.44%-26.49%-32.55%65.36%96.50%58.34%82.96%4.35%22.89%-9.18%27.52%-12.84%-14.34%218.42%113.54%96.92%70.78%-57.41%-41.66%-32.16%-45.13%-14.86%9.15%40.78%81.32%79.26%66.29%-85.00%22.34%4.44%-17.00%303.78%
Share-based Compensation Growth (3y) 83.28%60.81%58.62%35.58%49.48%38.76%16.57%51.01%43.16%16.27%5.49%15.96%-6.47%-10.00%-5.34%-29.54%-12.45%-14.70%2.90%6.57%-15.59%-15.60%-5.33%-9.30%-10.70%-13.29%12.49%138.38%22.17%9.51%19.99%17.72%1.87%16.32%14.57%27.41%66.05%70.79%21.44%21.59%7.19%16.68%5.21%-7.07%4.91%10.79%23.43%19.33%-13.38%1.93%-47.67%6.77%16.81%14.64%-5.17%
Share-based Compensation Growth (5y) 52.00%37.27%27.99%27.82%29.37%12.80%14.95%-19.91%2.41%-2.35%-0.10%11.48%-4.54%-6.77%-6.09%0.43%-5.03%-14.93%12.52%9.95%-6.88%-5.80%7.92%12.50%0.48%8.75%5.30%69.89%39.45%29.03%24.28%19.00%7.47%14.41%14.98%14.15%10.67%25.97%11.33%12.33%13.45%23.59%-24.46%12.23%16.67%13.42%2.64%
Share-based Compensation (QoQ) 28.68%-13.16%11.09%11.97%53.66%-11.73%-40.46%146.34%44.31%-18.06%-16.91%126.61%-13.08%-16.66%-30.63%50.07%22.92%-47.67%29.46%109.89%-22.71%-38.79%10.35%18.92%-22.56%-3.01%-114.22%679.11%13.71%-8.15%43.81%4.30%-22.75%-13.61%-2.95%13.49%-29.11%111.79%15.33%-8.55%-18.09%20.79%35.82%-32.42%15.02%-17.44%33.47%151.24%-22.87%-23.86%15.75%-37.35%5.65%-11.46%-6.38%-2.78%35.46%14.19%20.58%-3.89%25.66%-89.70%883.41%-17.95%-0.14%-49.89%
Shareholder's Equity Growth (1y) 16.10%15.55%11.64%15.27%17.48%25.21%31.33%28.78%35.59%34.31%30.83%19.32%10.11%8.42%12.09%23.47%27.71%28.20%29.20%30.82%29.74%28.45%26.81%5.74%-27.83%-34.00%-39.99%-34.09%-8.60%-2.41%-3.74%-2.71%-3.10%-4.01%3.51%5.64%8.78%10.49%13.00%16.77%12.69%10.82%11.29%20.03%25.45%27.55%27.99%13.72%1.74%-0.92%0.71%3.08%16.29%28.44%24.02%29.31%35.45%34.15%25.21%19.38%3.85%-4.95%-10.85%
Shareholder's Equity Growth (3y) 22.75%24.79%24.25%20.99%20.60%22.16%24.42%23.79%24.00%23.13%23.74%24.44%22.19%21.31%22.46%19.53%6.14%2.81%-0.57%-3.03%-5.06%-6.13%-9.86%-12.15%-13.86%-14.81%-15.76%-12.18%-1.24%1.15%4.03%6.27%5.90%5.53%9.19%13.97%15.42%16.02%17.19%16.81%12.88%11.89%12.78%12.06%14.07%17.53%16.93%14.87%17.02%19.52%16.07%16.75%17.83%17.88%11.45%
Shareholder's Equity Growth (5y) 21.06%21.98%22.67%23.39%23.79%24.59%25.84%21.28%12.29%9.61%7.59%6.08%3.77%2.83%1.19%1.83%1.15%0.36%-0.41%-1.29%-2.04%-2.58%-3.05%-3.51%-4.77%-5.42%-5.54%-1.03%6.37%7.91%9.91%10.37%8.68%8.24%10.90%11.66%12.72%14.73%14.99%16.27%17.77%19.27%17.37%16.78%15.86%15.66%12.28%
Shareholder's Equity (QoQ) 2.61%5.03%3.19%4.40%2.13%1.47%6.55%6.40%8.85%6.43%4.48%12.03%7.82%3.68%-4.72%3.38%6.16%7.19%4.95%6.94%6.57%8.03%6.26%6.06%5.50%6.65%-11.39%-27.62%-3.52%-3.03%-2.67%0.37%3.02%-4.35%-1.64%-0.03%2.05%3.15%0.38%2.95%3.66%5.49%3.73%-0.65%1.94%5.93%11.88%3.83%3.65%6.29%-0.59%-7.11%0.95%8.04%1.75%4.80%11.49%4.32%6.09%9.77%10.43%-2.64%1.15%-4.50%1.07%-8.68%
Tax Rate Growth (1y) -21.00-18.0048.00155.0071.00100.0022.001,878.00-261.00102.0071.00-1931.00273.00-106.00-236.00821.00-69.00-25.00150.00-1112.00219.00-23.00-1369.005,871.00-259.00-51.001,399.00-3624.00-108.00-479.00-215.00-1469.00-672.00-1897.00678.00-999.00-351.00164.00970.00-146.00586.00-159.00-14.00-3.00-54.00129.00-131.00-178.0091.00-57.0019.00
Tax Rate Growth (3y) -211.00183.00140.00102.0083.0096.00-144.00768.00-58.00-30.00-16.00-2221.00423.00-154.00-1455.005,581.00-109.00-99.00181.001,136.00-148.00-553.00-184.00-1837.00-1202.00-712.00-6602.00-1434.00-1670.00-959.00-2218.00-552.00-123.00649.00-204.00-43.00181.00134.00826.00-327.00622.00-87.00-125.00
Tax Rate Growth (5y) -7.0052.0054.00-188.00233.0048.00-1363.005,528.00-98.00-104.0015.0026.0055.00-684.00-271.00-1686.00-1250.00-1931.00-1843.00-1403.00-2037.00-1489.00-1033.00-6661.00-2129.00-1274.00-1463.00-3182.00-1435.00-954.00-1261.00-20.00-153.00505.00-385.00-154.00
Tax Rate (QoQ) -15.00-16.00-65.0075.00-13.0051.0042.00-8.0016.00-28.001,898.00-2148.00379.00-59.00-103.0056.000.00-189.00954.00-834.0044.00-14.00-307.00496.00-198.00-1360.006,933.00-5634.0011.0091.001,909.00-2118.00-361.00355.00436.00-870.001,043.00350.00-904.001,306.00-1103.00865.00-98.00189.00-371.00120.0047.00200.00-422.00304.00-213.00153.00-153.00156.00-136.00
Total Debt Growth (1y) 18,865.00%-97.11%-96.93%26.04%-96.70%15.32%11.11%9.92%8.87%7.81%7.69%7.52%
Total Debt Growth (3y) 106.06%-66.99%-66.75%14.21%
Total Debt (QoQ) 19,275.00%-0.65%-97.48%3,809.38%-97.04%5.41%3.42%2.48%3.23%1.56%2.31%1.50%2.22%1.45%2.14%