|
Gross Margin
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.36% | -0.19% | -12.93% | -8.38% | | | | | | | | | | | | | | | | | | | | | | |
|
EBT Margin
|
30.65% | 31.09% | 26.74% | 28.33% | 30.70% | 32.11% | 28.71% | -0.66% | -0.88% | 18.85% | 8.61% | 9.98% | 8.04% | 3.06% | 3.81% | 16.43% | 6.40% | 1.54% | -5.32% | -0.33% | 1.44% | 1.14% | 4.46% | 38.60% | -0.50% | 13.62% | -3.94% | 290.26% | 149.81% | 131.32% | 42.17% | 2.09% | 4.35% | -0.87% | -1.54% | 617.51% | 143.39% | 10.07% | -4.99% | -5.00% | -28.66% | -30.85% | -24.56% | -17.46% | 6.72% | 10.60% | 5.35% | 10.53% | 12.32% | -0.18% | 4.87% | -25.32% | -55.56% | -57.23% | -29.23% | -10.69% | -1.64% | -36.91% | -37.12% | -19.05% | -30.29% | -47.69% |
|
EBIT Margin
|
56.34% | 55.31% | 52.57% | 52.32% | 55.58% | 56.81% | 47.55% | 22.66% | 21.22% | 37.09% | 15.98% | 18.01% | 15.93% | 11.08% | 10.31% | 52.13% | 53.05% | 49.26% | 44.60% | 49.23% | 48.66% | 47.41% | 47.51% | 50.15% | 47.75% | 29.59% | 11.53% | 304.86% | 165.33% | 148.22% | 53.24% | 15.83% | 17.56% | 13.76% | 11.42% | 626.07% | 150.31% | 18.30% | 6.94% | 7.40% | -11.12% | -15.61% | -9.37% | -3.52% | 18.51% | 19.61% | 13.01% | 19.28% | 21.42% | 8.64% | 15.84% | -3.75% | -28.98% | -22.62% | 6.13% | 15.71% | 25.15% | -3.30% | -4.15% | 11.17% | 3.98% | -8.39% |
|
EBITDA Margin
|
56.34% | 55.31% | 52.57% | 52.32% | 55.58% | 56.81% | 47.55% | 22.66% | 21.22% | 37.09% | 15.98% | 9.99% | 7.85% | 3.07% | 3.62% | 17.92% | 12.88% | 6.79% | 0.73% | 3.95% | 7.19% | 47.41% | 47.51% | 50.15% | 47.75% | 29.59% | 11.53% | 304.86% | 165.33% | 148.22% | 53.24% | 15.83% | 17.56% | 13.76% | 11.42% | 626.07% | 150.31% | 18.30% | 6.94% | 7.40% | -11.12% | -15.61% | -9.37% | -3.52% | 18.51% | 19.61% | 13.01% | 19.28% | 21.42% | 8.64% | 15.84% | -3.75% | -28.98% | -22.62% | 6.13% | 15.71% | 25.15% | -3.30% | -4.15% | 11.17% | 3.98% | -8.39% |
|
Operating Margin
|
| | | | | | | | | | | | | | | 52.13% | 53.05% | 49.26% | 44.60% | 49.23% | 48.66% | 47.41% | 47.51% | 50.15% | 47.75% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Margin
|
-0.08% | -0.81% | -37.61% | -5.13% | -20.69% | -36.73% | -30.75% | -27.70% | -30.83% | -22.04% | -0.49% | -1.84% | -0.12% | -0.13% | -0.04% | 1.49% | 6.66% | 5.24% | 6.22% | 3.95% | 7.19% | 7.66% | 16.35% | 39.32% | 1.24% | 14.13% | -3.68% | 289.62% | 148.93% | 130.47% | 38.61% | -6.27% | -3.64% | -9.34% | -9.89% | 608.40% | 130.94% | -5.55% | -43.44% | -26.58% | -49.31% | -55.83% | -49.70% | -43.47% | -18.57% | -13.26% | -17.30% | -11.34% | -8.90% | -47.01% | -34.56% | -43.98% | -72.70% | -81.56% | -55.19% | -36.16% | -28.07% | -121.52% | -60.48% | -36.84% | -48.10% | -67.61% |
|
FCF Margin
|
| -60.79% | -45.49% | -33.16% | -34.60% | -45.00% | 6.81% | -81.96% | -95.66% | 72.08% | 19.18% | 13.74% | 21.48% | 22.59% | 6.04% | 7.67% | 29.09% | 14.90% | 7.29% | 4.45% | 28.74% | 14.69% | 18.08% | -0.87% | 21.56% | 14.07% | -10.42% | 8.01% | 6.74% | -28.07% | -43.12% | 7.48% | 41.65% | 25.03% | 19.10% | 3.74% | 19.17% | 12.95% | 14.14% | 1.37% | -28.20% | -10.02% | 23.20% | 22.56% | 55.72% | -24.47% | 117.07% | 25.24% | 41.35% | 1.38% | 15.88% | -325.00% | 20.31% | 26.11% | -16.17% | -0.22% | 4.82% | 5.29% | -34.01% | -15.82% | -30.02% | 3.15% |
|
Assets Average
|
| | | | | 256.81M | 256.04M | 249.27M | 251.08M | 254.60M | 251.03M | 252.08M | 252.56M | 249.29M | 1,042.19M | 1,942.85M | 2,061.96M | 2,076.09M | 2,087.08M | 2,100.20M | 2,098.26M | 2,091.65M | 2,092.28M | 2,099.13M | 2,128.65M | 2,103.58M | 2,039.47M | 2,094.36M | 1,901.89M | 1,614.63M | 1,463.85M | 1,347.19M | 1,373.17M | 1,390.04M | 1,367.06M | 1,264.49M | 1,191.54M | 928.18M | 663.72M | 665.57M | 694.88M | 707.17M | 686.87M | 685.75M | 695.35M | 689.92M | 667.94M | 674.57M | 683.00M | 671.67M | 677.92M | 823.90M | 938.63M | 908.88M | 894.63M | 889.35M | 889.37M | 879.64M | 878.80M | 885.95M | 883.68M | 878.42M |
|
Equity Average
|
| 151.76M | 151.09M | 150.22M | 149.77M | 149.19M | 834.13M | 832.70M | 144.83M | 143.17M | 804.32M | 1,458.97M | 1,443.70M | 1,415.43M | 1,385.90M | 1,394.86M | 1,406.07M | 1,390.54M | 1,371.00M | 1,350.73M | 1,333.64M | 1,314.59M | 1,300.45M | 1,296.21M | 1,179.52M | 1,021.08M | 972.39M | 1,055.15M | 895.10M | 679.19M | 669.30M | 625.60M | 624.46M | 623.94M | 620.36M | 763.39M | 937.88M | 663.43M | 319.40M | 278.87M | 281.97M | 285.56M | 282.42M | 278.31M | 321.52M | 370.02M | 374.53M | 375.50M | 382.23M | 379.57M | 367.09M | 370.36M | 380.00M | 378.29M | 376.01M | 374.42M | 362.62M | 338.01M | 314.56M | 300.45M | 291.45M | 285.61M |
|
Invested Capital
|
151.90M | 151.62M | 243.53M | 149.88M | 245.16M | 252.76M | 1,615.38M | 239.68M | 245.25M | 243.10M | 1,563.24M | 1,557.41M | 1,537.36M | 1,499.81M | 1,771.59M | 1,982.97M | 2,000.20M | 2,006.43M | 1,968.53M | 1,983.86M | 1,973.85M | 1,968.47M | 1,991.30M | 1,951.57M | 2,003.74M | 1,947.38M | 1,934.47M | 2,083.05M | 1,493.31M | 1,491.91M | 1,257.56M | 1,265.74M | 1,291.37M | 1,287.84M | 1,205.95M | 1,075.06M | 1,128.60M | 588.33M | 585.62M | 587.44M | 656.06M | 613.26M | 602.43M | 610.27M | 625.24M | 597.71M | 574.69M | 605.66M | 594.82M | 588.59M | 546.30M | 899.43M | 869.12M | 845.59M | 848.33M | 844.89M | 838.27M | 801.20M | 812.00M | 807.29M | 823.88M | 810.72M |
|
Asset Utilization Ratio
|
| | | | | 0.06 | 0.06 | 0.06 | 0.06 | 0.07 | 0.93 | 1.14 | 1.36 | 1.59 | 0.23 | 0.12 | 0.12 | 0.12 | 0.12 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.14 | 0.15 | 0.16 | 0.16 | 0.15 | 0.14 | 0.14 | 0.16 | 0.15 | 0.18 | 0.21 | 0.18 | 0.14 | 0.12 | 0.11 | 0.10 | 0.11 | 0.12 | 0.14 | 0.14 | 0.15 | 0.15 | 0.15 | 0.13 | 0.12 | 0.13 | 0.13 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.13 | 0.13 |
|
Interest Coverage Ratio
|
2.19 | 2.28 | 2.03 | 2.18 | 2.23 | 2.30 | 2.52 | 0.97 | 0.96 | 2.03 | 2.17 | 2.24 | 2.02 | 1.38 | 1.58 | 8.08 | 7.58 | 6.15 | 4.41 | 6.31 | 6.03 | 5.61 | 5.16 | 5.05 | 4.47 | 1.85 | 0.75 | 20.88 | 10.65 | 8.77 | 4.81 | 1.15 | 1.33 | 0.94 | 0.88 | 73.17 | 21.72 | 2.22 | 0.58 | 0.60 | -0.63 | -1.02 | -0.62 | -0.25 | 1.57 | 2.18 | 1.70 | 2.20 | 2.35 | 0.98 | 1.44 | -0.17 | -1.09 | -0.65 | 0.17 | 0.60 | 0.94 | -0.10 | -0.13 | 0.37 | 0.12 | -0.21 |
|
Debt to Equity
|
| | 0.18 | | 0.18 | 0.18 | 0.02 | 0.19 | 0.19 | 0.19 | 0.02 | 0.02 | 0.02 | 0.02 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.02 | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | 0.02 | 0.03 | 0.04 | 0.03 | 0.03 | 0.02 | 0.02 | 0.03 | 0.03 | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | | | | | | | | | | |
|
Debt Ratio
|
| | 0.11 | | 0.11 | 0.10 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | | | | | | | | | | |
|
Equity Ratio
|
| | 0.60 | | 0.59 | 0.57 | 6.05 | 0.59 | 0.56 | 0.56 | 5.92 | 5.66 | 5.77 | 5.58 | 0.75 | 0.69 | 0.67 | 0.66 | 0.65 | 0.64 | 0.63 | 0.62 | 0.62 | 0.61 | 0.49 | 0.48 | 0.48 | 0.53 | 0.39 | 0.45 | 0.47 | 0.46 | 0.45 | 0.45 | 0.46 | 0.77 | 0.81 | 0.55 | 0.42 | 0.42 | 0.39 | 0.42 | 0.41 | 0.41 | 0.52 | 0.56 | 0.57 | 0.55 | 0.57 | 0.56 | 0.52 | 0.40 | 0.41 | 0.42 | 0.42 | 0.42 | 0.40 | 0.37 | 0.34 | 0.33 | 0.33 | 0.32 |
|
Times Interest Earned
|
2.19 | 2.28 | 2.03 | 2.18 | 2.23 | 2.30 | 2.52 | 0.97 | 0.96 | 2.03 | 2.17 | 2.24 | 2.02 | 1.38 | 1.58 | 8.08 | 7.58 | 6.15 | 4.41 | 6.31 | 6.03 | 5.61 | 5.16 | 5.05 | 4.47 | 1.85 | 0.75 | 20.88 | 10.65 | 8.77 | 4.81 | 1.15 | 1.33 | 0.94 | 0.88 | 73.17 | 21.72 | 2.22 | 0.58 | 0.60 | -0.63 | -1.02 | -0.62 | -0.25 | 1.57 | 2.18 | 1.70 | 2.20 | 2.35 | 0.98 | 1.44 | -0.17 | -1.09 | -0.65 | 0.17 | 0.60 | 0.94 | -0.10 | -0.13 | 0.37 | 0.12 | -0.21 |
|
FCF Payout Ratio
|
| -0.65 | -0.99 | -1.26 | -1.27 | -0.99 | 5.76 | -0.55 | -0.45 | 0.48 | 1.61 | 2.50 | 1.64 | 3.23 | 5.78 | 3.35 | 0.54 | 2.27 | 4.49 | 6.93 | 1.07 | 2.12 | 1.69 | -35.91 | 1.30 | 2.03 | -2.73 | 3.43 | 1.75 | -0.47 | -0.24 | 1.52 | 0.26 | 0.46 | 0.57 | 8.44 | 0.78 | 0.29 | | 31.11 | -0.24 | -0.64 | 0.50 | 2.50 | 0.09 | -0.30 | 0.09 | 1.78 | 0.18 | 5.65 | 1.04 | -0.10 | 0.29 | 0.26 | -1.51 | -103.39 | 1.17 | | -0.22 | -1.17 | -0.61 | 6.39 |
|
Enterprise Value
|
-6.41M | -4.67M | -1.74M | -2.94M | -3.81M | -6.89M | -45.34M | -2.35M | -0.41M | -3.29M | -30.61M | -27.43M | -32.45M | -16.41M | -14.05M | -13.94M | -14.72M | -19.10M | -24.65M | -19.44M | -21.61M | -37.78M | -138.16M | -101.52M | -52.60M | -132.94M | -143.02M | -401.02M | -121.96M | -239.98M | -126.84M | -4.96M | -49.16M | -53.90M | -53.82M | -265.05M | -338.79M | 23.92M | -23.30M | -22.25M | -74.73M | -31.65M | -33.18M | -34.27M | -59.39M | -14.21M | 15.47M | -16.70M | 19.66M | 14.28M | -30.49M | -15.66M | -20.81M | -16.43M | -16.92M | -19.12M | -21.02M | 2.35M | 0.54M | 1.03M | -15.27M | -16.30M |
|
Return on Sales
|
0.00% | -0.01% | -0.14% | -0.05% | 0.03% | -0.13% | -0.10% | -0.04% | -0.08% | -0.04% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.07% | 0.05% | 0.06% | 0.04% | 0.05% | 0.07% | 0.11% | 0.01% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | | 0.01% | 0.04% | -0.01% | -0.02% | 6.17% | 1.43% | 0.10% | -0.06% | -0.05% | -0.24% | -0.31% | -0.25% | -0.19% | 0.02% | 0.07% | 0.03% | 0.09% | 0.11% | -0.01% | 0.04% | -0.26% | -0.56% | -0.59% | -0.30% | -0.11% | -0.02% | -0.37% | -0.38% | -0.19% | -0.31% | -0.48% |
|
Return on Invested Capital
|
| | | 0.04% | 0.04% | 0.03% | 0.01% | 0.01% | 0.02% | 0.01% | 0.04% | 0.03% | 0.04% | 0.04% | 0.02% | 0.03% | 0.04% | 0.05% | 0.06% | | | 0.09% | 0.06% | 0.07% | 0.06% | 0.06% | 0.05% | 0.13% | 0.18% | 0.26% | 0.30% | 0.17% | 0.10% | 0.04% | 0.01% | 0.28% | 0.33% | 0.42% | 0.61% | 0.11% | 0.01% | 0.00% | -0.01% | -0.01% | 0.00% | 0.02% | -0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | -0.01% | -0.02% | -0.02% | -0.01% | 0.01% | 0.02% | 0.02% | 0.01% | 0.00% | 0.00% |
|
Return on Assets
|
| | | | | 0.00% | 0.00% | 0.00% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | | 0.00% | 0.00% | 0.00% | 0.00% | 0.23% | 0.29% | 0.37% | 0.52% | 0.08% | -0.01% | -0.02% | -0.02% | -0.03% | -0.02% | -0.01% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | -0.03% | -0.05% | -0.06% | -0.05% | -0.03% | -0.03% | -0.03% | -0.03% | -0.04% | -0.04% |
|
Return on Equity
|
| | | -0.01% | 0.00% | -0.01% | 0.00% | 0.00% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | | 0.00% | 0.00% | 0.00% | 0.00% | 0.38% | 0.37% | 0.52% | 1.08% | 0.19% | -0.01% | -0.04% | -0.05% | -0.06% | -0.04% | -0.02% | 0.00% | 0.01% | 0.02% | 0.01% | 0.02% | -0.01% | -0.07% | -0.11% | -0.14% | -0.13% | -0.08% | -0.07% | -0.08% | -0.09% | -0.12% | -0.13% |