|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.88M | 22.67M | 24.25M | 25.12M | 24.78M | 26.40M | 24.85M | 25.87M | 28.91M | 32.76M | 28.12M | 29.47M | 34.00M | 34.44M | 28.62M | 27.46M | 32.30M | 29.69M | 26.23M | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.62M | 1.15M | 1.62M | 1.45M | 1.81M | 1.25M | 1.91M | 1.89M | 1.93M | 1.68M | 2.14M | 2.37M | 1.62M | 1.40M | 2.22M | 1.76M | 2.18M | 1.80M | 2.15M | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | | | 0.20M | 0.02M | 3.36M | | 0.04M | 1.02M | 0.69M | 0.14M | 0.53M | 0.03M | 0.03M | 0.80M | 0.60M | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.55M | 20.00M | 20.05M | 22.19M | 20.48M | 22.16M | 22.59M | 22.68M | 32.82M | 48.37M | 43.22M | 33.21M | 35.00M | 34.59M | 35.19M | 35.49M | 35.09M | 35.64M | 35.98M | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.18M | 21.15M | 21.68M | 23.78M | 22.29M | 23.41M | 24.69M | 24.60M | 38.10M | 50.06M | 45.40M | 36.60M | 37.31M | 36.13M | 37.94M | 37.29M | 37.30M | 38.24M | 38.73M | |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.67M | 4.20M | 4.75M | 3.27M | 4.78M | 5.66M | 2.15M | 4.10M | -1.08M | -9.49M | -6.36M | 4.96M | 5.34M | 8.66M | -0.94M | -3.14M | 3.61M | 1.18M | -2.20M | |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10M | | | | | | | | | | 0.68M | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.40M | | -0.09M | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.30M | 1.52M | 2.57M | 1.34M | 2.61M | 3.25M | -0.04M | 1.26M | -7.32M | -18.20M | -16.09M | -8.61M | -3.63M | -0.56M | -10.56M | -10.19M | -6.15M | -8.99M | -12.51M | |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | 1.00M | 0.95M | 0.68M | 0.31M | 0.32M | 0.19M | 0.32M | 0.26M | 0.16M | 0.55M | 0.26M | 0.27M | 0.29M | 0.01M | 0.23M | 0.12M | 0.16M | 0.07M | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.67M | 0.53M | 1.62M | 0.67M | 2.30M | 2.93M | -0.24M | 0.94M | -7.58M | -18.36M | -16.65M | -8.87M | -3.90M | -0.85M | -10.58M | -10.42M | -6.27M | -9.15M | -12.59M | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | -0.00M | | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | -0.62M | -1.00M | -0.87M | -0.47M | -0.17M | -0.06M | -0.19M | -0.15M | -0.16M | -0.15M | -0.13M | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.67M | 0.53M | 1.62M | 0.67M | 2.30M | 2.93M | -0.23M | 0.94M | -7.58M | -18.36M | -16.65M | -8.87M | -3.90M | -0.85M | -10.58M | -10.42M | -6.27M | -9.15M | -12.59M | |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.67M | 0.53M | 1.62M | 0.67M | 2.30M | 2.93M | -0.23M | 0.94M | -7.58M | -18.36M | -16.65M | -8.87M | -3.90M | -0.85M | -10.58M | -10.42M | -6.27M | -9.15M | -12.59M | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.67M | 0.53M | 1.62M | 0.67M | 2.30M | 2.93M | -0.23M | 0.94M | -7.58M | -18.36M | -16.65M | -8.87M | -3.90M | -0.85M | -10.58M | -10.42M | -6.27M | -9.15M | -12.59M | |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.11M | 0.09M | | 0.07M | 0.11M | 4.86M | 8.08M | 0.37M | 0.32M | 0.35M | 0.47M | 0.81M | 0.57M | 16.10M | 0.26M | 0.30M | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.21M | -4.21M | -3.22M | -4.35M | -2.81M | -2.35M | -11.68M | -8.94M | -12.71M | -23.82M | -22.93M | -16.26M | -12.29M | -9.67M | -34.77M | -16.61M | -11.90M | -14.28M | -17.74M | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -138.54 | -69.69 | -34.43 | -56.64 | -30.10 | -25.15 | -125.86 | -96.54 | -139.99 | -262.20 | -252.15 | -178.93 | -135.18 | -106.29 | -305.12 | -97.43 | -20.73 | -18.94 | -23.52 | |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -138.54 | -69.69 | -34.43 | -56.64 | -30.10 | -25.15 | -125.86 | -96.54 | -139.99 | -262.20 | -252.15 | -178.93 | -135.18 | -106.29 | -305.12 | -97.43 | -20.73 | -18.94 | -23.52 | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.06M | 0.09M | 0.08M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.11M | 0.17M | 0.57M | 0.75M | 0.75M | 0.75M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.06M | 0.09M | 0.08M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.11M | 0.17M | 0.57M | 0.75M | 0.75M | 0.75M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.06M | 0.09M | 0.08M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.11M | 0.17M | 0.57M | 0.75M | 0.79M | 0.03M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.67M | 4.20M | 4.75M | 3.27M | 4.78M | 5.66M | 2.15M | 4.10M | -1.08M | -9.49M | -6.36M | 4.96M | 5.34M | 8.66M | -0.94M | -3.14M | 3.61M | 1.18M | -2.20M | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.63M | 2.67M | 2.19M | 1.92M | 2.17M | 2.40M | 2.19M | 2.84M | 6.24M | 8.71M | 9.73M | 13.57M | 8.98M | 9.23M | 9.62M | 7.05M | 9.76M | 10.18M | 10.31M | 0.70M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.34% | 65.40% | 36.81% | 50.26% | 11.77% | 9.87% | -415.56% | 25.08% | -3.50% | -0.87% | -3.44% | -3.01% | -7.43% | -51.06% | -0.14% | -2.21% | -1.97% | -1.76% | -0.59% | |