|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.88M | 22.67M | 24.25M | -49.08M | 7.40M | 26.40M | 7.96M | 77.43M | 28.91M | 32.76M | 7.49M | 9.47M | 11.26M | 11.70M | 6.81M | -59.37M | 32.30M | 29.69M | 7.24M | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Expense - Real Estate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.62M | 1.15M | 1.62M | 1.45M | 1.81M | 1.25M | 1.91M | 1.89M | 1.93M | 1.68M | 2.14M | 2.37M | 1.62M | 1.40M | 2.22M | 1.76M | 2.18M | 1.80M | 2.15M | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | | | 0.20M | 0.02M | 3.36M | | 0.04M | 1.02M | 0.69M | 0.14M | 0.53M | 0.03M | 0.03M | 0.80M | 0.60M | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.55M | 20.00M | 20.05M | 22.19M | 20.48M | 22.16M | 22.59M | 22.68M | 32.82M | 48.37M | 43.22M | 33.21M | 35.00M | 34.59M | 35.19M | 35.49M | 35.09M | 35.64M | 35.98M | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.18M | 21.15M | 21.68M | 23.78M | 22.29M | 23.41M | 24.69M | 24.60M | 38.10M | 50.06M | 45.40M | 36.60M | 37.31M | 36.13M | 37.94M | 37.29M | 37.30M | 38.24M | 38.73M | |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.67M | 4.20M | 4.75M | 3.27M | 4.78M | 5.66M | 2.15M | 4.10M | -1.08M | -9.49M | -6.36M | 1.81M | 5.34M | 8.66M | -0.94M | -1.14M | 3.61M | 1.18M | -2.20M | |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10M | | | | | | | | | | 0.68M | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09M | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.30M | 1.52M | 2.57M | 1.34M | 2.61M | 3.25M | -0.04M | 1.26M | -7.32M | -18.20M | -16.09M | -8.61M | -3.63M | -0.56M | -10.56M | -10.19M | -6.15M | -8.99M | -12.51M | |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | 1.00M | 0.95M | 0.68M | 0.31M | 0.32M | 0.19M | 0.32M | 0.26M | 0.16M | 0.55M | 0.26M | 0.27M | 0.29M | 0.01M | 0.23M | 0.12M | 0.16M | 0.07M | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.67M | 0.53M | 1.62M | 0.67M | 2.30M | 2.93M | -0.24M | 0.96M | -7.58M | -18.36M | -16.65M | -11.37M | -3.90M | -0.85M | -10.58M | -10.27M | -6.27M | -9.15M | -12.46M | |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.26M | -0.20M | -0.01M | 0.77M | -0.90M | 1.19M | -1.48M | -0.33M | 1.12M | -1.24M | -0.36M | -1.15M | -0.44M | -0.70M | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | -0.00M | | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | -0.62M | -1.00M | -0.87M | -0.47M | -0.17M | -0.06M | -0.19M | -0.15M | -0.16M | -0.15M | -0.13M | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.67M | 0.53M | 1.62M | 0.67M | 2.30M | 2.93M | -0.23M | 0.94M | -7.58M | -18.36M | -16.65M | -8.87M | -3.90M | -0.85M | -10.58M | -10.42M | -6.27M | -9.15M | -12.59M | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.67M | 0.53M | 1.62M | 0.67M | 2.30M | 2.93M | -0.23M | 0.94M | -7.58M | -18.36M | -16.65M | -8.87M | -3.90M | -0.85M | -10.58M | -10.42M | -6.27M | -9.15M | -12.59M | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.67M | 0.53M | 1.62M | 0.67M | 2.30M | 2.93M | -0.23M | 0.94M | -7.58M | -18.36M | -16.65M | -8.87M | -3.90M | -0.85M | -10.58M | -10.42M | -6.27M | -9.15M | -12.59M | |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.11M | 0.09M | | 0.01M | 0.00M | | | | | | | | 0.43M | 0.33M | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.21M | -4.21M | -3.22M | -4.35M | -2.81M | -2.35M | -11.68M | -8.94M | -12.71M | -23.82M | -22.93M | -16.26M | -12.29M | -9.67M | -34.77M | -16.61M | -11.90M | -14.28M | -17.74M | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.55 | -0.28 | -0.14 | -0.16 | -0.12 | -0.10 | -0.50 | -0.39 | -0.56 | -1.05 | -0.94 | -28.58 | -125.46 | -98.64 | -305.04 | 533.63 | -20.73 | -18.94 | -23.52 | |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.55 | -0.28 | -0.14 | -0.16 | -0.12 | -0.10 | -0.50 | -0.39 | -0.56 | -1.05 | -0.94 | -28.58 | -125.46 | -98.64 | -305.04 | 533.63 | -20.73 | -18.94 | -23.52 | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.81M | 14.96M | 23.35M | 19.19M | 23.35M | 23.35M | 23.30M | 23.15M | 22.71M | 22.71M | 24.40M | 2.44M | 0.10M | 0.10M | 0.11M | 4.26M | 0.57M | 0.67M | 0.75M | 0.03M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.81M | 14.96M | 17.78M | 19.19M | 23.35M | 23.35M | 23.21M | 23.15M | 22.71M | 22.71M | 24.42M | 2.44M | 0.10M | 0.10M | 0.11M | 4.26M | 0.57M | 0.75M | 0.75M | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.67M | 4.20M | 4.75M | 3.27M | 4.78M | 5.66M | 2.15M | 4.10M | -1.08M | -9.49M | -6.36M | 1.81M | 5.34M | 8.66M | -0.94M | -1.14M | 3.61M | 1.18M | -2.20M | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.63M | 2.67M | 2.19M | 1.92M | 2.17M | 2.40M | 2.19M | 2.84M | 6.24M | 8.71M | 9.73M | 10.42M | 8.98M | 9.23M | 9.62M | 9.05M | 9.76M | 10.18M | 10.31M | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.72M | 23.37M | 23.37M | 23.37M | 23.37M | 23.36M | 22.74M | 2.27M | 22.74M | 22.74M | 22.79M | 0.09M | 0.09M | 0.09M | 0.33M | 0.00M | 0.01M | 0.75M | 0.79M | 0.03M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.34 | 65.40 | 36.81 | 50.26 | 11.77 | 9.87 | -415.56 | 25.08 | -3.50 | -0.87 | -3.44 | -3.01 | -7.43 | -51.06 | -0.14 | -2.21 | -1.97 | -1.76 | -0.59 | |