|
Real Estate - Gross (Quarter)
|
| | | | | | | | | | | | | | 1,953.85M | 2,037.15M | 2,088.60M | 2,093.29M | 2,036.79M | 2,038.10M | 2,044.09M | 2,058.50M | 2,061.37M | 2,045.99M | 2,014.94M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | 271.68M | 362.38M | 377.09M | 392.06M | 320.86M | 333.70M | 343.68M | 356.39M | 369.66M | 380.54M | 389.87M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Real Estate - Net (Quarter)
|
| | 3.48M | | 1.91M | 1.91M | 1.26M | 1.24M | 2.54M | 0.99M | 0.74M | 0.63M | | 0.06M | 1,682.16M | 1,674.77M | 1,711.51M | 1,701.23M | 1,715.94M | 1,704.41M | 1,700.41M | 1,702.11M | 1,691.71M | 1,665.46M | 1,625.07M | 1,615.41M | 1,606.94M | 1,505.49M | 1,141.46M | 941.24M | 957.73M | 1,085.16M | 1,075.93M | 1,066.97M | 1,040.94M | 667.97M | 504.30M | 505.97M | 508.71M | 509.28M | 507.76M | 504.34M | 506.04M | 502.12M | 498.52M | 498.88M | 497.98M | 497.44M | 502.61M | 503.79M | 502.01M | 715.85M | 711.85M | 708.18M | 704.76M | 700.62M | 699.33M | 702.85M | 709.19M | 706.54M | 704.77M | 702.67M |
|
Receivables - Accured (Quarter)
|
| | | | | | 0.71M | | 0.69M | 0.77M | 0.62M | 0.72M | 0.78M | 0.69M | 0.72M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage Loans (Quarter)
|
| | 233.22M | | | | 234.43M | | 138.33M | 132.28M | 125.52M | 121.12M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Gross (Quarter)
|
| | | | | | | | | | | | | | | | | 191.62M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Net (Quarter)
|
| | 233.22M | | 232.29M | 235.43M | 234.43M | 235.74M | 243.76M | 241.91M | 238.99M | 240.67M | | | | 206.83M | 193.32M | 191.85M | | | | | 1.89M | | | 0.80M | 75.74M | 0.93M | | | 81.06M | 70.69M | 71.61M | 81.90M | 83.25M | 72.41M | 72.48M | 71.58M | 68.08M | 65.17M | 77.16M | 89.31M | 83.14M | 84.44M | 81.94M | 94.82M | 73.54M | 79.40M | 68.54M | 66.63M | 62.55M | 62.44M | 60.45M | 60.40M | 57.01M | 56.23M | 57.68M | 55.74M | 56.21M | 53.04M | 51.09M | 51.52M |
|
Cash & Equivalents (Quarter)
|
6.41M | 4.67M | 2.64M | 2.94M | 4.71M | 7.79M | 46.24M | 3.25M | 1.31M | 4.19M | 31.51M | 28.33M | 33.35M | 17.30M | 16.80M | 16.65M | 17.44M | 21.81M | 25.51M | 20.38M | 22.55M | 38.72M | 147.19M | 102.46M | 53.52M | 133.85M | 176.61M | 404.35M | 129.01M | 252.96M | 127.73M | 39.88M | 91.19M | 97.04M | 54.66M | 298.84M | 372.09M | 13.29M | 23.80M | 22.76M | 75.19M | 32.11M | 33.64M | 34.60M | 59.73M | 14.55M | 22.31M | 17.05M | 16.48M | 14.79M | 46.19M | 22.49M | 24.56M | 19.26M | 19.29M | 21.31M | 29.32M | 18.45M | 20.26M | 19.77M | 27.77M | 17.32M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | 9.30M | 9.96M | 9.99M | 12.05M | 10.75M | 12.05M | 12.45M | 12.87M | 11.16M | 11.68M | 11.11M | 10.63M | 13.09M | 12.83M | 15.51M | 15.90M | 13.63M | 10.69M | 9.17M | 8.09M | 6.64M | 5.90M | 4.82M | 5.12M | 3.52M | 3.53M | 2.59M | 1.63M | 1.74M | 1.57M | 1.79M | 2.57M | 3.40M | 2.95M | 3.35M | 3.93M | 3.78M | 7.98M | 4.67M | 2.83M | 5.35M | 6.03M | 5.73M | 4.20M | 4.34M | 3.84M | 4.13M | 3.38M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.08M | | | 0.32M | 0.27M | 0.48M | 0.47M | 0.69M | 0.21M | 0.42M | 0.59M | 0.23M | 20.00M | 0.90M | | | 0.32M | 0.03M | 0.02M | 0.04M | 0.10M | 0.14M | 0.13M | -0.29M | -0.29M | -0.29M | 0.15M | | | | | | | 3.70M | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | 9.30M | 9.96M | 9.99M | 12.05M | 10.68M | 12.05M | 12.45M | 13.19M | 11.44M | 12.16M | 11.59M | 11.32M | 13.30M | 13.24M | 16.10M | 16.13M | 33.63M | 11.59M | 9.17M | 8.09M | 6.96M | 5.94M | 4.84M | 5.16M | 3.62M | 3.66M | 2.72M | 1.35M | 1.45M | 1.28M | 1.95M | 2.57M | 3.40M | 2.95M | 3.35M | 3.93M | 3.78M | 11.68M | 4.67M | 2.83M | 5.35M | 6.03M | 5.73M | 4.20M | 4.34M | 3.84M | 4.13M | 3.38M |
|
Prepaid Assets (Quarter)
|
| | | | | | 0.30M | | 0.40M | | 0.33M | 0.36M | 0.37M | 0.33M | 0.29M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.11M | 363.61M | | | 26.18M | 343.56M | | | | 17.75M | 18.50M | 18.50M | 18.50M | 18.37M | 7.58M | 2.71M | 2.71M | 2.71M | | | | 2.61M | | | | 2.64M | 2.65M | 2.70M | 2.70M | 1.84M | 6.01M | 5.89M | 5.86M | 5.86M | 5.86M | 5.86M | 5.86M | 5.86M | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.53M | 22.79M | 12.15M | 12.38M | 28.38M | 27.52M | 29.25M | 33.51M | 33.71M | 34.50M | 34.20M | 33.68M | 33.34M | 33.30M | 32.60M |
|
Intangibles (Quarter)
|
| | | | | | | | | | 1.26M | | 1.46M | 1.53M | 22.28M | 23.95M | 24.01M | 23.01M | 20.43M | 19.55M | 18.68M | 18.06M | 20.31M | 16.20M | | | 17.62M | | | 5.34M | 6.38M | 12.57M | 11.62M | 10.68M | 9.53M | 8.81M | 8.25M | 7.74M | 7.26M | 6.81M | 6.51M | 6.21M | 6.31M | | 5.75M | | 5.25M | | | 4.67M | 4.46M | | 13.55M | | 3.95M | 3.85M | 3.76M | 3.66M | 3.57M | 3.49M | 3.46M | 3.43M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | 1.26M | | 1.46M | 1.53M | 22.28M | 23.95M | 24.01M | 23.01M | 20.43M | 19.55M | 18.68M | 18.06M | 20.31M | 16.20M | | | 17.62M | | | 5.34M | 6.38M | 12.57M | 11.62M | 10.68M | 9.53M | 8.81M | 8.25M | 7.74M | 7.26M | 6.81M | 6.51M | 6.21M | 6.31M | | 5.75M | | 5.25M | | | 4.67M | 4.46M | | 13.55M | | 3.95M | 3.85M | 3.76M | 3.66M | 3.57M | 3.49M | 3.46M | 3.43M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | 1.63M | | 1.56M | 1.41M | 1.47M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | 5.79M | | 7.21M | | 2.23M | | | | 7.49M | | 0.32M | 7.26M | 6.67M | 17.00M | 16.67M | 9.19M | 208.80M | 6.82M | 7.61M | 13.25M | 22.06M | 48.78M | 181.03M | 89.83M | 32.16M | 27.77M | 26.71M | 25.38M | 36.53M | 30.31M | 22.80M | 21.52M | 22.51M | 11.74M | 10.82M | 11.51M | 12.15M | 10.43M | 10.96M | 9.88M | 10.01M | 9.89M | 9.80M | 11.59M | 10.95M | 13.57M | 11.21M | 12.01M | 11.29M | 24.34M | 23.78M | 23.95M | 14.18M | 24.34M | 21.52M | 17.52M | 32.61M | 13.63M | 11.26M | 10.32M |
|
Assets (Quarter)
|
| | 252.13M | | 252.80M | | 251.25M | 247.30M | 254.85M | 254.34M | 247.71M | 256.45M | | | 1,834.48M | 2,051.23M | 2,072.70M | 2,079.49M | 2,094.68M | 2,105.72M | 2,090.79M | 2,092.51M | 2,092.06M | 2,106.21M | 2,151.10M | | 2,022.88M | 2,165.83M | | | 1,336.39M | 1,357.98M | 1,388.36M | 1,391.71M | 1,342.40M | 1,186.57M | | 659.85M | 667.59M | 663.54M | 726.23M | 688.11M | 685.62M | 685.88M | 704.82M | 675.02M | 660.87M | 688.26M | 677.75M | 665.60M | 690.25M | 957.56M | 919.70M | 898.06M | 891.20M | 887.50M | 891.23M | 868.05M | 889.55M | 882.34M | 885.02M | 871.83M |
|
Accounts Payables (Quarter)
|
| | 2.74M | | 2.29M | 2.31M | 2.10M | 2.22M | 3.08M | 2.99M | 4.08M | 3.90M | | | 26.11M | 27.19M | 27.01M | 28.45M | 35.51M | 31.64M | 29.84M | 32.09M | 42.12M | 39.20M | 39.64M | 42.09M | 39.16M | 33.10M | 42.29M | 23.72M | 26.39M | 28.71M | 27.39M | 30.89M | 41.60M | 13.07M | 13.29M | 16.96M | 24.31M | 17.03M | 13.06M | 14.22M | 20.33M | 11.32M | 13.68M | 17.03M | 26.75M | 16.03M | 19.20M | 24.34M | 107.22M | 31.45M | 31.48M | 34.33M | 3.46M | 25.64M | 26.82M | 26.58M | 14.07M | 26.66M | 25.34M | 31.76M |
|
Dividends payables (Quarter)
|
| | 1.71M | | 1.71M | 1.72M | 1.69M | 1.72M | 1.72M | 1.72M | 1.29M | 1.35M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | 4.45M | | 4.00M | 4.02M | 3.79M | 3.93M | 4.79M | 4.71M | 5.37M | 5.25M | | | 26.11M | 27.19M | 27.01M | 28.45M | 35.51M | 31.64M | 29.84M | 32.09M | 42.12M | 39.20M | 39.64M | 42.09M | 39.16M | 33.10M | 42.29M | 23.72M | 26.39M | 28.71M | 27.39M | 30.89M | 41.60M | 13.07M | 13.29M | 16.96M | 24.31M | 17.03M | 13.06M | 14.22M | 20.33M | 11.32M | 13.68M | 17.03M | 26.75M | 16.03M | 19.20M | 24.34M | 107.22M | 31.45M | 31.48M | 34.33M | 3.46M | 25.64M | 26.82M | 26.58M | 14.07M | 26.66M | 25.34M | 31.76M |
|
Non-Current Debt (Quarter)
|
| | 27.07M | | 12.80M | 27.07M | 17.80M | 27.07M | 27.07M | 27.07M | 11.90M | 15.20M | | | 6.81M | 7.70M | 8.89M | 9.52M | 9.19M | 10.47M | 9.81M | 8.78M | 9.47M | 9.56M | 9.77M | 9.66M | 10.20M | 10.10M | 10.01M | 8.67M | 8.81M | 9.64M | 9.20M | 10.84M | 10.95M | 9.11M | 6.78M | 6.74M | 9.43M | 10.32M | 8.01M | 8.12M | 6.71M | 6.92M | 10.63M | 9.42M | 4.54M | 5.81M | 7.01M | 3.98M | 3.15M | 3.88M | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | 0.69M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | 0.90M | | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | | | 2.75M | 2.71M | 2.72M | 2.71M | 0.86M | 0.94M | 0.94M | 0.94M | 0.94M | 0.94M | 0.91M | | 1.43M | 3.32M | | 0.89M | 0.89M | 0.89M | | 0.84M | 0.84M | 33.79M | 33.30M | 0.50M | 0.51M | 0.51M | | 0.46M | 0.46M | | | 0.34M | 37.78M | 0.35M | 0.36M | 0.37M | 0.37M | 4.75M | 3.75M | | 2.37M | 2.19M | | 20.80M | 1.75M | 20.80M | 1.16M | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | 49.79M | 49.03M | 45.38M | 44.34M | 10.25M | | 52.99M | | | | 52.89M | 36.95M | | | | | 28.77M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | 8.80M | | 9.22M | | 8.66M | | 7.35M | | 6.09M | | 4.82M | | 3.58M | | 1.14M | | | 4.35M | | 3.35M | 2.87M | | 1.94M | | 1.28M | 1.03M | | | 0.59M | 0.47M | | | 0.24M | 0.17M | | | 0.02M | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | 3.46M | | 3.64M | 4.05M | 3.86M | 3.69M | 4.81M | 6.54M | 5.94M | 6.37M | | | 21.17M | 25.21M | 27.37M | 26.49M | 23.01M | 23.12M | 25.14M | 32.93M | 32.83M | 36.92M | 40.13M | | 34.06M | 34.84M | 31.27M | 16.17M | 14.63M | 14.61M | 14.53M | 15.66M | 16.54M | | | | 10.11M | 9.55M | 8.45M | 9.14M | 9.73M | 11.60M | 12.41M | 14.92M | 16.86M | 21.62M | 20.47M | 19.54M | 17.86M | 15.74M | 14.27M | 13.40M | 12.98M | 13.64M | 11.94M | 10.60M | 10.49M | 9.40M | 9.37M | 10.74M |
|
Total Non-Current Liabilities (Quarter)
|
| | 98.11M | | 99.51M | 108.05M | 99.65M | 97.73M | 106.26M | 105.25M | 102.54M | 110.80M | | | 436.82M | 612.79M | 646.43M | 670.81M | 711.86M | 740.96M | 740.02M | 756.02M | 761.89M | 774.21M | 1,047.00M | | 1,020.81M | 2,129.95M | 953.15M | 850.26M | 667.13M | 718.89M | 749.39M | 753.46M | 708.59M | | | | 342.44M | 374.45M | 433.38M | 349.62M | 351.93M | 350.47M | 327.88M | 284.60M | 232.67M | 289.19M | 270.27M | 273.92M | 294.66M | 563.14M | 524.10M | -13.40M | 501.45M | 501.79M | 526.13M | -10.60M | 552.00M | 578.31M | 587.38M | -10.74M |
|
Total Liabilities (Quarter)
|
| -151.62M | 101.57M | -149.88M | 103.15M | 112.10M | 103.51M | 101.42M | 111.07M | 111.79M | 108.48M | 117.17M | -1435.55M | -1395.31M | 457.99M | 638.00M | 673.80M | 697.30M | 734.87M | 764.08M | 765.16M | 788.96M | 794.71M | 811.14M | 1,087.13M | -978.19M | 1,054.87M | 2,164.79M | 984.42M | 866.43M | 681.76M | 733.50M | 763.92M | 769.12M | 725.13M | 277.07M | -966.26M | | 352.56M | 384.00M | 441.83M | 358.75M | 361.67M | 362.06M | 340.30M | 299.51M | 249.53M | 310.81M | 290.74M | 293.45M | 312.52M | 578.87M | 538.37M | | 514.43M | 515.42M | 538.07M | | 562.49M | 587.71M | 596.75M | |
|
Total Debt (Quarter)
|
| | 27.07M | | 12.80M | 27.07M | 17.80M | 27.07M | 27.07M | 27.07M | 11.90M | 15.20M | | | 6.81M | 7.70M | 8.89M | 9.52M | 9.19M | 10.47M | 9.81M | 8.78M | 9.47M | 9.56M | 9.77M | 9.66M | 10.20M | 10.10M | 10.01M | 8.67M | 8.81M | 9.64M | 9.20M | 10.84M | 10.95M | 9.11M | 6.78M | 6.74M | 9.43M | 10.32M | 8.01M | 8.12M | 6.71M | 6.92M | 10.63M | 9.42M | 4.54M | 5.81M | 7.01M | 3.98M | 3.15M | 3.88M | | | | | | | | | | |
|
Common Equity (Quarter)
|
| 151.62M | 150.56M | 149.88M | 149.65M | 148.73M | 1,519.52M | 145.88M | 142.88M | 141.66M | 1,466.07M | 1,451.86M | 1,435.55M | 1,395.31M | 1,376.48M | 1,413.23M | 1,398.90M | 1,382.19M | 1,359.82M | 1,341.65M | 1,325.63M | 1,303.56M | 1,297.35M | -10.44M | -12.89M | 978.19M | 966.59M | 1.04M | 0.60M | 711.90M | 626.71M | 624.49M | 624.44M | 622.60M | 617.27M | 909.51M | 966.26M | | 278.19M | 279.54M | 284.39M | 286.72M | 278.11M | 278.51M | 364.53M | 375.50M | 373.55M | 377.46M | 387.01M | 372.14M | 362.03M | 378.68M | 381.32M | | 376.77M | 372.08M | 353.16M | | 304.52M | 294.63M | 288.27M | |
|
Shareholder's Equity (Quarter)
|
| 151.62M | 150.56M | 149.88M | 149.65M | 148.73M | 1,519.52M | 145.88M | 143.78M | 141.66M | 1,466.07M | 1,451.86M | 1,435.55M | 1,395.31M | 1,376.48M | 1,413.23M | 1,398.90M | 1,382.19M | 1,359.82M | 1,341.65M | 1,325.63M | 1,303.56M | 1,297.35M | -10.44M | -12.89M | 978.19M | 966.59M | 1.04M | 0.60M | 711.90M | 626.71M | 624.49M | 624.44M | | 617.27M | 909.51M | 966.26M | 360.60M | 278.19M | 279.54M | 284.39M | 286.26M | 278.11M | 278.51M | 364.53M | 375.50M | 373.55M | 377.46M | 387.01M | 372.14M | 362.03M | 378.68M | 381.32M | 375.26M | 376.77M | 372.08M | 353.16M | 322.86M | | 294.63M | 288.27M | 281.93M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 252.13M | | 252.80M | | 251.25M | 247.30M | 254.85M | 254.34M | 247.71M | 256.45M | | | 1,834.48M | 2,051.23M | 2,072.70M | 2,079.49M | 2,094.68M | 2,105.72M | 2,090.79M | 2,092.51M | 2,092.06M | 2,106.21M | 2,151.10M | | 2,022.88M | 2,165.83M | | | 1,336.39M | 1,357.98M | 1,388.36M | 1,391.71M | 1,342.40M | 1,186.57M | | 659.85M | 667.59M | 663.54M | 726.23M | 688.11M | 685.62M | 685.88M | 704.82M | 675.02M | 660.87M | 688.26M | 677.75M | 665.60M | 690.25M | 957.56M | 919.70M | 898.06M | 891.20M | 887.50M | 891.23M | 868.05M | 889.55M | 882.34M | 885.02M | 871.83M |
|
Treasury Shares (Quarter)
|
| | 0.01M | | 0.54M | 0.54M | 0.01M | 0.54M | 0.54M | 0.54M | 0.54M | 0.54M | 0.54M | 0.54M | 0.54M | 0.54M | 0.11M | 0.11M | 0.01M | 0.11M | 0.11M | 0.11M | 0.01M | | | | 0.00M | | | | 0.00M | | | | 0.00M | | | | 0.00M | | | | 0.02M | | | | 0.02M | | 0.04M | 0.59M | 0.00M | | 0.66M | | 0.00M | | | | 0.07M | | | |
|
Retained Earnings (Quarter)
|
| | 0.28M | | 0.35M | 0.37M | 0.39M | 0.35M | 0.29M | 0.28M | 0.28M | 0.29M | | | -399.95M | -407.78M | -422.69M | -439.75M | -460.62M | -479.24M | -495.61M | -511.71M | -521.62M | -516.00M | -557.88M | -579.21M | -599.97M | -424.46M | -432.22M | -367.20M | -399.25M | -404.60M | -408.80M | -415.57M | -436.88M | -151.57M | -105.63M | -718.49M | -740.62M | -746.40M | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | 0.65M | 0.65M | | | | | | | | | | | | | | | 229.25M | 3.57M | 7.64M | 229.25M | 31.87M | 229.25M | 229.25M | 229.25M | 152.83M | 0.15M | 0.17M | 0.46M | 0.47M | 0.57M | 152.83M | 145.09M | 156.43M | 152.83M | 4.77M | 178.29M | 189.05M | 1.20M | 202.07M | 228.32M | 1.19M | 1.19M | 1.19M | 1.19M | 207.39M | 100.72M | 100.72M | 1.19M |
|
Shares Outstanding (Quarter)
|
10.56M | 10.56M | 10.56M | 10.57M | 10.57M | 10.57M | 4.40M | 10.58M | 10.59M | 10.59M | 65.03M | 22.00M | 4.40M | 10.60M | 4.40M | 65.03M | 97.58M | 97.58M | 97.58M | 97.58M | 97.59M | 97.59M | | 97.67M | 87.68M | 84.05M | 28.02M | 84.05M | 57.88M | 57.88M | 0.06M | 0.14M | 43.80M | 0.57M | 9.36M | 8.08M | 43.81M | 14.60M | 5.39M | 0.01M | 14.83M | 14.83M | 14.83M | 14.83M | 23.37M | 23.37M | 23.37M | 23.37M | 23.36M | 22.74M | 2.27M | 22.74M | 22.74M | 22.79M | 0.09M | 0.09M | 0.09M | 0.33M | 0.47M | 0.75M | 0.75M | 0.79M |