|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 202.13M | 88.65M | 105.31M | 106.70M | 115.39M | 85.66M | 88.86M | 81.52M | 133.18M | 106.99M | 99.06M | 102.94M | 114.13M | 68.37M | 55.68M | 41.22M | 53.68M | 28.72M | 28.04M | 35.48M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 202.13M | 88.65M | 105.31M | 106.70M | 115.39M | 85.66M | 88.86M | 81.52M | 133.18M | 106.99M | 99.06M | 102.94M | 114.13M | 68.37M | 55.68M | 41.22M | 53.68M | 28.72M | 28.04M | 35.48M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.46M | 123.17M | 125.45M | 125.88M | 147.51M | 133.01M | 140.30M | 146.91M | 151.45M | 165.05M | 166.39M | 173.41M | 171.19M | 166.84M | 170.67M | 157.04M | 165.48M | 180.13M | 179.27M | 174.33M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.56M | 3.78M | 2.04M | 2.56M | 2.41M | 4.65M | 3.55M | 2.53M | 2.94M | 1.71M | 2.77M | 1.50M | 2.54M | 4.33M | 8.51M | 13.92M | 26.22M | 29.10M | 27.29M | 20.29M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 114.02M | 126.95M | 127.49M | 128.44M | 149.93M | 137.65M | 143.85M | 149.44M | 154.40M | 166.76M | 169.16M | 174.91M | 173.73M | 171.18M | 179.17M | 170.96M | 191.70M | 209.23M | 206.56M | 194.62M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 111.49M | 138.66M | 147.93M | 175.10M | 172.14M | 189.32M | 192.79M | 200.65M | 179.36M | 204.75M | 205.00M | 204.40M | 186.09M | 200.89M | 201.04M | 200.69M | 198.60M | 216.20M | 217.34M | 222.38M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.76M | 31.70M | 28.93M | 33.45M | 31.55M | 34.65M | 37.54M | 34.53M | 32.25M | 37.44M | 40.75M | 35.66M | 42.75M | 42.20M | 40.36M | 41.49M | 48.01M | 53.42M | 55.85M | 49.73M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 441.84M | 382.18M | 407.61M | 441.13M | 466.59M | 442.64M | 459.49M | 463.61M | 496.24M | 514.23M | 511.19M | 516.41M | 514.15M | 478.31M | 467.75M | 440.44M | 465.77M | 478.48M | 480.50M | 481.91M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.94M | | | | 57.55M | | | | 60.90M | | | | 66.68M | | | | 68.34M | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.19M | | | | 14.25M | | | | 10.34M | | | | 23.43M | | | | 9.03M | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.75M | 99.60M | 97.12M | 98.22M | 97.93M | 95.65M | 92.62M | 94.44M | 94.36M | 98.37M | 100.60M | 102.73M | 106.39M | 105.87M | 107.26M | 105.64M | 106.16M | 106.73M | 105.00M | 102.38M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.97M | 10.07M | 10.07M | 11.10M | 10.29M | 10.32M | 10.18M | 10.21M | 10.37M | 10.25M | 10.81M | 12.39M | 11.45M | 10.86M | 10.58M | 10.56M | 10.11M | 10.32M | 10.44M | 10.46M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 331.18M | 621.94M | 615.33M | 657.08M | 648.85M | 640.97M | 627.85M | 642.43M | 644.63M | 731.95M | 717.57M | 728.43M | 710.33M | 708.57M | 717.98M | 700.55M | 710.81M | 732.41M | 731.22M | 731.55M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 213.36M | 401.86M | 392.70M | 400.56M | 390.79M | 378.40M | 365.21M | 367.66M | 362.54M | 409.54M | 397.39M | 396.32M | 385.63M | 377.55M | 375.60M | 358.15M | 356.56M | 360.99M | 352.75M | 345.75M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 544.54M | 1,023.80M | 1,008.03M | 1,057.64M | 1,039.64M | 1,019.37M | 993.06M | 1,010.09M | 1,007.17M | 1,141.49M | 1,114.96M | 1,124.74M | 1,095.97M | 1,086.12M | 1,093.58M | 1,058.70M | 1,067.37M | 1,093.40M | 1,083.97M | 1,077.29M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.08M | 1.16M | 1.96M | 2.14M | 2.31M | 2.15M | 2.27M | 1.57M | 2.04M | 2.15M | 2.21M | 1.99M | 1.80M | 1.59M | 1.37M | 1.51M | 2.90M | 4.37M | 6.67M | 10.16M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.25M | 63.83M | 61.18M | 61.25M | 68.95M | 64.60M | 71.69M | 69.52M | 88.29M | 93.02M | 87.63M | 99.05M | 96.18M | 98.90M | 96.36M | 94.05M | 86.47M | 85.88M | 83.29M | 80.31M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 708.59M | 1,198.45M | 1,178.36M | 1,230.35M | 1,219.12M | 1,192.09M | 1,169.81M | 1,185.82M | 1,202.21M | 1,345.28M | 1,316.21M | 1,340.90M | 1,311.79M | 1,303.35M | 1,309.14M | 1,270.46M | 1,273.02M | 1,300.72M | 1,289.36M | 1,280.61M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,150.43M | 1,580.63M | 1,585.97M | 1,671.47M | 1,685.71M | 1,634.73M | 1,629.30M | 1,649.43M | 1,698.45M | 1,859.51M | 1,827.40M | 1,857.31M | 1,825.94M | 1,781.66M | 1,776.88M | 1,710.90M | 1,738.79M | 1,779.19M | 1,769.85M | 1,762.52M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.59M | 71.57M | 71.46M | 74.06M | 90.88M | 73.87M | 76.58M | 70.60M | 76.74M | 77.38M | 71.45M | 76.15M | 83.12M | 73.22M | 72.11M | 73.02M | 93.27M | 86.71M | 96.04M | 90.82M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.59M | 71.57M | 71.46M | 74.06M | 90.88M | 73.87M | 76.58M | 70.60M | 76.74M | 77.38M | 71.45M | 76.15M | 83.12M | 73.22M | 72.11M | 73.02M | 93.27M | 86.71M | 96.04M | 90.82M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 110.82M | 113.14M | 104.92M | 116.41M | 118.19M | 104.82M | 104.83M | 104.23M | 124.32M | 145.93M | 141.53M | 142.52M | 127.97M | 107.59M | 106.85M | 93.59M | 113.91M | 121.77M | 119.08M | 121.47M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.45M | 60.50M | 60.52M | 40.53M | 40.55M | 40.56M | 40.58M | 40.60M | 40.60M | 40.62M | 50.64M | 50.65M | 50.67M | 50.69M | 50.70M | 50.72M | 50.74M | 50.76M | 50.81M | 50.83M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 183.86M | 245.21M | 236.90M | 231.00M | 249.62M | 219.25M | 222.00M | 215.43M | 241.66M | 263.92M | 263.61M | 269.32M | 261.76M | 231.50M | 229.66M | 217.34M | 257.92M | 259.24M | 265.93M | 263.13M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 244.50M | 398.80M | 392.73M | 480.59M | 470.68M | 460.76M | 450.84M | 440.92M | 430.99M | 539.15M | 514.21M | 499.39M | 479.57M | 459.74M | 449.91M | 435.07M | 420.24M | 422.80M | 408.47M | 399.44M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 191.92M | 212.17M | 221.19M | 214.25M | 192.61M | 179.53M | 172.07M | 182.20M | 192.01M | 209.48M | 195.58M | 210.16M | 202.56M | 204.60M | 201.19M | 186.91M | 178.54M | 186.28M | 180.87M | 177.10M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 428.36M | 644.01M | 629.62M | 711.59M | 720.29M | 680.01M | 672.84M | 656.35M | 672.64M | 803.07M | 777.82M | 768.71M | 741.33M | 691.25M | 679.57M | 652.41M | 678.15M | 682.03M | 674.40M | 662.57M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 620.28M | 856.18M | 850.82M | 925.84M | 912.90M | 859.55M | 844.91M | 838.55M | 864.66M | 1,012.55M | 973.40M | 978.87M | 943.88M | 895.85M | 880.75M | 839.32M | 856.69M | 868.31M | 855.26M | 839.67M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 248.95M | 459.30M | 453.24M | 521.12M | 511.23M | 501.33M | 491.42M | 481.51M | 471.59M | 579.77M | 564.84M | 550.04M | 530.24M | 510.43M | 500.61M | 485.80M | 470.98M | 473.55M | 459.28M | 450.27M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 530.15M | 724.45M | 735.16M | 745.63M | 772.80M | 775.18M | 784.38M | 810.88M | 833.80M | 846.96M | 854.00M | 878.44M | 882.06M | 885.81M | 896.13M | 871.58M | 882.10M | 910.88M | 914.59M | 922.85M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 530.15M | 724.45M | 735.16M | 745.63M | 772.80M | 775.18M | 784.38M | 810.88M | 833.80M | 846.96M | 854.00M | 878.44M | 882.06M | 885.81M | 896.13M | 871.58M | 882.10M | 910.88M | 914.59M | 922.85M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,150.43M | 1,580.63M | 1,585.97M | 1,671.47M | 1,685.71M | 1,634.73M | 1,629.30M | 1,649.43M | 1,698.45M | 1,859.51M | 1,827.40M | 1,857.31M | 1,825.94M | 1,781.66M | 1,776.88M | 1,710.90M | 1,738.79M | 1,779.19M | 1,769.85M | 1,762.52M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | | | | 0.24M | | | 0.03M | 0.18M | 0.03M | 0.03M | | 0.25M | | 0.14M | 0.15M | 0.29M | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -59.99M | -57.91M | 300.04M | 308.22M | 316.34M | 324.73M | -61.69M | -47.69M | 356.76M | 366.03M | 379.83M | -30.99M | -39.68M | -44.01M | -14.70M | 388.85M | -21.10M | 8.50M | 6.87M | 8.00M |