|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 186.24M | 213.46M | 223.63M | 216.09M | 253.37M | 220.29M | 231.74M | 230.37M | 253.84M | 235.49M | 258.40M | 254.14M | 265.50M | 239.73M | 242.27M | 234.14M | 246.89M | 235.92M | 261.05M | 258.65M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -230.36M | 23.48M | 24.16M | 24.47M | 27.08M | 137.77M | 25.62M | 148.33M | 25.33M | 148.84M | 158.42M | 26.55M | 171.19M | 150.70M | 26.93M | 27.35M | -360.23M | 28.53M | 170.89M | 169.50M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.09M | 74.06M | 81.14M | 75.06M | 85.47M | 82.52M | 86.31M | 82.04M | 91.22M | 86.65M | 99.98M | 93.90M | 94.31M | 89.03M | 74.74M | 82.10M | 79.81M | 77.22M | 90.16M | 89.16M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.17M | 6.11M | 6.29M | 6.25M | 6.63M | 6.54M | 6.45M | 6.46M | 6.56M | 6.88M | 7.51M | 7.49M | 7.53M | 7.50M | 7.55M | 7.50M | 7.40M | 7.63M | 7.68M | 7.62M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.70M | 3.58M | 3.83M | 3.88M | 4.07M | 5.13M | 5.46M | 4.84M | 5.51M | 5.90M | 6.54M | 6.69M | 7.06M | 6.17M | 6.10M | 5.33M | 6.28M | 4.82M | 4.78M | 4.44M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.19M | 30.14M | 23.21M | 25.14M | 23.63M | 21.88M | 21.41M | 25.14M | 26.35M | 27.44M | 25.71M | 26.25M | 27.35M | 26.45M | 23.36M | 24.23M | 33.21M | 30.74M | 36.39M | 32.15M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.59M | 30.44M | 30.72M | | 32.69M | 32.06M | 31.88M | | 31.86M | 34.38M | 34.04M | | 35.27M | 34.47M | 34.85M | | 36.17M | 36.80M | 36.40M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.89M | 63.32M | 57.48M | 59.74M | 27.70M | 59.70M | 58.94M | 61.87M | 31.86M | 65.20M | 66.62M | 66.98M | 34.41M | 67.88M | 63.94M | 64.41M | 39.48M | 71.73M | 77.97M | 72.99M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.20M | 10.75M | 23.66M | 15.32M | 24.06M | 22.82M | 27.37M | 20.18M | 27.47M | 21.45M | 33.35M | 26.91M | 25.44M | 21.15M | 10.80M | 17.69M | 4.93M | 5.49M | 12.19M | 16.17M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.20M | 10.75M | 23.66M | 15.32M | 24.06M | 22.82M | 27.37M | 20.18M | 27.47M | 21.45M | 33.35M | 26.91M | 25.44M | 21.15M | 10.80M | 17.69M | 4.93M | 5.49M | 12.19M | 16.17M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.43M | 0.12M | 0.08M | -0.58M | -0.43M | -0.31M | 0.57M | 0.48M | 0.54M | -0.09M | 0.76M | 0.55M | 0.21M | 0.61M | 0.05M | 0.43M | 1.05M | 0.52M | 0.40M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19.77M | -0.25M | -0.44M | -0.51M | -0.53M | 2.30M | -0.22M | -0.08M | 0.92M | -0.48M | -1.75M | 1.16M | -6.52M | -0.40M | 0.79M | -3.13M | -23.05M | 0.18M | -0.06M | -0.49M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.77M | -0.25M | 0.54M | 0.46M | 0.38M | 2.30M | -0.22M | -0.08M | 0.07M | -0.21M | -0.39M | -5.23M | -1.76M | -0.68M | -23.81M | -1.03M | -0.26M | 0.18M | -0.06M | 0.02M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.95M | -9.78M | 19.29M | 10.96M | 17.98M | 17.28M | 19.07M | 16.73M | 21.39M | 12.67M | 20.91M | 13.64M | 14.31M | 12.05M | -19.95M | 5.89M | -3.49M | -1.64M | 3.15M | 7.78M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.36M | -2.52M | 4.08M | 1.07M | 6.15M | 8.89M | 4.95M | 4.70M | 7.50M | 3.39M | 5.10M | 3.91M | 2.50M | 3.42M | -4.91M | 1.93M | -0.81M | 0.26M | -1.45M | 1.78M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.59M | -7.26M | 15.20M | 9.89M | 11.83M | 8.39M | 14.11M | 12.03M | 13.89M | 9.28M | 15.81M | 9.73M | 11.81M | 8.63M | -15.04M | 3.96M | -2.68M | -1.90M | 4.59M | 6.00M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.59M | -7.26M | 15.20M | 9.89M | 11.83M | 8.39M | 14.11M | 12.03M | 13.89M | 9.28M | 15.81M | 9.73M | 11.81M | 8.63M | -15.04M | 3.96M | -2.68M | -1.90M | 4.59M | 6.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.59M | -7.26M | 15.20M | 9.89M | 11.83M | 8.39M | 14.11M | 12.03M | 13.89M | 9.28M | 15.81M | 9.73M | 11.81M | 8.63M | -15.04M | 3.96M | -2.68M | -1.90M | 4.59M | 6.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.59M | -7.26M | 15.20M | 9.89M | 11.83M | 8.39M | 14.11M | 12.03M | 13.89M | 9.28M | 15.81M | 9.73M | 11.81M | 8.63M | -15.04M | 3.96M | -2.68M | -1.90M | 4.59M | 6.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.59M | -7.26M | 15.20M | 9.89M | 11.83M | 8.39M | 14.11M | 12.03M | 13.89M | 9.28M | 15.81M | 9.73M | 11.81M | 8.63M | -15.04M | 3.96M | -2.68M | -1.90M | 4.59M | 6.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40 | -0.27 | 0.53 | 0.35 | 0.42 | 0.29 | 0.49 | 0.42 | 0.48 | 0.32 | 0.55 | 0.34 | 0.41 | 0.30 | -0.52 | 0.14 | -0.09 | -0.07 | 0.16 | 0.21 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40 | -0.27 | 0.53 | 0.34 | 0.41 | 0.29 | 0.49 | 0.42 | 0.48 | 0.32 | 0.55 | 0.34 | 0.41 | 0.30 | -0.52 | 0.14 | -0.09 | -0.07 | 0.16 | 0.21 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.90M | 26.76M | 28.42M | 28.47M | 28.04M | 28.54M | 28.58M | 28.63M | 28.60M | 28.66M | 28.69M | 28.74M | 28.73M | 28.83M | 28.87M | 28.78M | 28.74M | 28.66M | 28.69M | 28.70M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.17M | 26.76M | 27.96M | 28.84M | 28.40M | 28.70M | 28.73M | 28.77M | 28.82M | 28.91M | 28.96M | 28.99M | 29.03M | 29.13M | 28.85M | 28.78M | 28.74M | 28.66M | 28.84M | 28.94M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.20M | 10.75M | 23.66M | 15.32M | 24.06M | 22.82M | 27.37M | 20.18M | 27.47M | 21.45M | 33.35M | 26.91M | 25.44M | 21.15M | 10.80M | 17.69M | 4.93M | 5.49M | 12.19M | 16.17M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.89M | 5.81M | 4.59M | 4.38M | 5.35M | 6.20M | 6.77M | 7.30M | 7.67M | 8.62M | 10.21M | 9.95M | 9.17M | 8.23M | 8.35M | 7.70M | 8.14M | 8.70M | 8.75M | 8.31M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.44% | 25.74% | 21.17% | 9.73% | 34.23% | 51.45% | 25.98% | 28.10% | 35.05% | 26.79% | 24.39% | 28.68% | 17.45% | 28.39% | 24.60% | 32.76% | 23.16% | -15.87% | -45.92% | 22.89% |