Columbus Mckinnon Growth Metrics (2009-2025) | CMCO

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) -2.07%-4.69%0.13%-8.36%-41.24%4.34%-2.41%12.40%82.17%3.77%7.26%4.92%9.98%16.15%11.52%14.31%5.61%0.00%0.59%0.64%-5.40%-5.20%36.13%29.94%36.47%33.22%-6.25%-5.88%44.12%51.51%54.87%55.88%2.57%-1.67%-3.64%-6.06%-7.08%-1.54%-2.96%1.63%2.99%1.11%5.65%6.25%5.23%43.36%40.11%45.68%46.53%3.42%2.73%-1.32%0.76%13.75%12.16%12.60%7.51%-4.19%-2.76%-7.88%-4.77%-0.14%-0.40%3.02%
Assets Growth (3y) 1.58%1.05%1.58%2.62%5.59%7.94%5.29%10.47%28.38%6.42%6.36%6.47%3.19%3.26%15.16%14.34%10.88%8.09%8.68%7.17%22.99%24.15%25.49%23.99%26.35%25.67%11.84%11.28%11.16%13.62%13.14%14.17%-0.62%-0.71%-0.40%0.48%0.23%12.59%12.83%16.30%16.67%14.45%15.00%15.17%15.82%19.03%17.31%17.42%16.65%4.07%3.86%0.78%1.04%2.86%2.80%2.24%
Assets Growth (5y) 4.02%3.69%3.29%4.45%3.30%3.58%9.84%12.01%22.26%8.77%8.96%8.10%16.66%17.32%17.26%17.01%15.05%13.47%13.89%12.50%12.14%13.12%13.07%12.72%14.06%14.59%7.48%8.28%8.28%16.28%16.48%18.16%8.64%7.73%7.30%7.84%8.25%10.92%10.60%11.82%11.46%10.32%10.65%9.64%9.72%10.04%9.35%8.96%
Assets (QoQ) -0.11%0.38%-3.20%0.90%-2.79%5.46%-11.40%-35.31%72.62%-1.36%2.04%4.85%-1.67%1.95%-0.19%9.91%3.84%-2.11%2.31%1.54%-1.67%-1.53%2.36%-4.55%-1.46%41.40%-2.30%0.24%-3.81%-0.50%-1.91%53.50%1.12%1.72%-1.27%1.00%-3.05%-0.32%-3.76%-0.09%2.72%-1.75%0.79%1.24%0.85%2.66%1.37%0.27%37.39%0.34%5.39%0.85%-3.02%-0.33%1.24%2.97%9.48%-1.73%1.64%-1.69%-2.43%-0.27%-3.71%1.63%2.32%-0.52%-0.41%
Capital Expenditures Growth (1y) 279.92%183.41%327.38%-72.01%40.55%75.40%-24.55%-10.40%-45.71%-41.83%-5.56%134.47%110.61%86.93%78.20%33,627.60%27.73%-32.81%-31.06%-99.77%-11.63%55.88%81.24%15.29%5.44%-10.35%-58.54%-54.51%-55.17%0.12%16.93%65.84%21.27%-39.60%-27.65%-1.54%-20.70%19.13%-19.72%-47.13%-41.32%-43.43%62.93%139.46%235.29%83.56%-11.87%-43.75%-19.05%-24.77%53.34%-13.26%78.56%116.10%42.43%171.68%-12.21%7.79%-13.58%-27.53%-30.83%-38.94%-26.43%
Capital Expenditures Growth (3y) 49.97%41.80%53.55%-16.22%17.13%24.01%8.29%791.53%13.45%-9.94%5.08%21.36%33.46%25.10%30.58%-4.21%5.97%-2.08%-19.69%-89.42%-25.25%11.85%-4.22%-4.55%-16.93%-18.46%-29.48%-9.44%-24.46%-10.35%-12.10%-4.78%-17.36%-25.89%-1.82%7.62%15.99%7.35%4.85%-10.70%16.78%-7.90%30.09%5.33%69.23%43.97%24.39%9.85%8.26%20.56%23.58%19.53%2.74%12.46%-3.25%
Capital Expenditures Growth (5y) 41.60%25.14%31.89%-14.82%12.65%14.84%9.67%13.05%6.35%0.41%-2.70%-1.29%2.36%11.93%1.54%-7.89%-8.34%-10.70%-15.21%-71.34%-16.68%0.13%-12.59%-14.66%-23.23%-18.24%-14.43%-1.22%-3.24%-5.64%-0.50%3.06%8.90%-10.88%5.04%-9.46%17.66%15.00%20.28%10.91%20.08%12.72%22.07%18.13%24.10%14.45%4.12%
Capital Expenditures (QoQ) -122.24%32.04%797.09%-82.91%3.02%85.28%-14.19%-14.20%28.57%-20.30%1.91%-48.02%37.76%29.40%153.02%-53.31%22.27%23.35%47,790.59%-99.82%-35.68%26.57%57.00%-30.86%13.46%47.17%-0.13%-36.77%-3.53%-31.94%9.56%-37.69%115.46%-20.51%55.39%-54.43%7.31%-4.78%111.47%-63.30%61.22%-35.83%39.26%-59.27%55.42%84.80%104.67%-42.96%-14.91%-11.28%30.65%-17.93%-20.93%80.86%-26.10%68.95%-4.30%19.20%40.96%-45.41%17.50%-4.43%18.22%-47.89%3.72%15.15%
Cash & Equivalents Growth (1y) 63.03%20.17%6.41%-9.69%25.28%46.41%36.19%77.98%11.65%5.66%20.55%36.45%35.97%34.36%17.79%10.66%-7.69%3.34%2.38%-17.26%-43.85%-49.10%-57.44%-49.38%-18.16%-25.66%-6.20%-0.66%50.36%49.70%51.96%25.34%-18.78%-11.58%-16.95%-10.09%12.81%-2.48%24.79%44.65%60.99%173.24%159.18%123.33%76.61%-41.77%-43.55%-43.13%-42.91%-3.38%-15.62%-23.60%15.41%24.91%11.47%26.28%-14.30%-36.10%-43.79%-59.96%-52.96%-57.99%-49.65%-13.92%
Cash & Equivalents Growth (3y) 31.62%22.96%20.44%29.93%23.90%27.62%24.59%39.03%11.91%13.63%13.28%7.70%-11.01%-10.93%-19.93%-22.61%-24.86%-26.88%-25.79%-25.35%-11.60%-17.26%-15.34%-14.26%-0.02%-0.54%5.78%3.83%11.27%8.88%16.34%17.69%13.83%33.07%39.01%42.68%47.47%15.77%22.22%22.47%17.52%15.42%7.28%-1.00%5.18%-11.09%-19.02%-18.13%-17.35%-8.29%-19.14%-27.17%-22.51%-30.53%-31.92%-24.21%
Cash & Equivalents Growth (5y) 23.41%20.88%16.07%14.96%-0.29%1.80%-3.36%2.40%-8.43%-11.11%-10.31%-8.88%-2.81%-4.69%-6.06%-10.41%-12.33%-12.34%-12.40%-14.06%-8.74%-13.35%-8.86%-3.90%12.66%21.26%30.80%29.32%31.40%15.48%18.17%15.67%8.26%5.80%5.05%4.76%16.14%13.37%11.42%12.13%9.93%4.18%-5.00%-13.27%-14.05%-28.36%-31.55%-28.33%
Cash & Equivalents (QoQ) 12.65%22.94%-6.08%25.34%-16.97%8.86%-20.29%73.88%-2.96%1.26%4.17%9.07%-8.17%15.53%17.92%8.69%-9.26%1.29%10.78%-9.33%1.58%0.35%-10.48%-38.47%-7.92%-16.08%6.47%-0.54%-16.36%5.89%12.76%50.55%-16.73%7.49%-6.99%-2.44%-9.35%0.96%0.69%22.41%-21.63%29.19%16.72%36.23%33.02%22.54%0.57%7.73%-56.14%18.79%1.32%8.15%-25.76%3.74%-8.27%63.37%-19.66%-7.42%3.92%10.86%-40.09%-18.56%-25.97%30.22%-46.50%-2.38%26.55%
Cash from Investing Activities Growth (1y) -7.56%196.54%-173.07%-1,230.25%-60.10%-176.47%-24.71%-12.37%59.09%101.55%69.48%-87.76%-583.00%-5,469.39%-306.95%-206.18%50.96%8.17%-362.93%79.36%18.84%-7,611.09%71.94%-42.34%183.54%98.17%-31.20%-3,104.71%-592.78%-35.34%25.43%97.52%87.63%48.68%142.75%181.02%-17.93%-36.44%-151.12%-168.87%324.34%10.68%-28.22%-114.20%-8,949.38%87.42%-4,050.06%47.17%98.99%-503.02%94.46%10.60%-2,232.04%-189.07%-78.53%-145.00%96.41%23.29%23.39%23.38%20.39%35.73%90.87%
Cash from Investing Activities Growth (3y) 11.03%26.23%-31.58%-195.67%-64.76%-38.14%-15.71%-86.24%-11.07%8.58%-79.16%-5.88%-39.57%-1,461.04%-74.19%3.46%32.62%-9.11%-19.44%-111.17%-49.50%-24.18%35.01%-4.16%20.14%76.64%34.23%38.27%-39.57%1.78%45.37%76.00%32.52%14.48%34.56%-6.13%-516.34%46.48%-207.96%-40.60%-25.92%12.16%-43.38%-0.39%-183.38%-29.93%-60.11%-4.99%79.66%-137.35%57.69%-18.84%12.68%-12.53%50.02%
Cash from Investing Activities Growth (5y) -18.73%10.82%-48.58%-76.39%-12.23%-116.03%-15.01%-13.68%23.98%-1.57%-16.18%-122.18%-62.10%-149.36%-38.91%6.51%27.33%2.03%20.53%16.96%13.38%-6.04%43.03%8.81%27.33%56.53%22.80%1.04%-170.47%36.11%-54.04%56.46%21.86%13.85%8.42%10.80%-122.81%-21.73%-36.22%-29.96%-10.80%-8.49%-32.16%-13.69%-20.99%-1.57%22.09%
Cash from Investing Activities (QoQ) -103.56%197.88%-92.51%-820.70%282.72%-174.07%-15.87%-2.09%12.72%-20.81%-4.40%62.84%103.31%-2,479.59%-542.20%-35.18%74.01%-80.35%-383.18%78.35%51.33%-809.19%78.45%14.87%-4,523.98%96.69%-9.31%149.96%-201.54%-136.57%-2,570.06%92.32%72.11%-30.35%11.29%61.64%-15.69%208.59%68.11%-155.84%-33.84%59.31%-126.48%281.88%-153.29%41.58%-278.34%-7,413.81%99.92%-19,168.13%95.18%-43.04%54.57%-76.99%22.27%-3,631.26%94.37%-9.31%-6.68%45.38%-20.44%-9.18%-6.68%43.25%2.77%84.49%
Cash from Operations Growth (1y) -245.21%-104.08%-34.70%59.44%112.82%551.29%198.77%-50.10%-528.78%226.49%106.89%58.94%50.94%-68.45%-13.17%-28.23%439.15%73.29%5.30%-27.23%-50.52%-85.40%68.23%134.92%125.02%1,915.74%-20.55%-39.57%100.42%10.30%-28.03%54.38%-43.78%-4.29%59.22%39.55%-126.61%105.64%23.52%42.17%540.56%-6.53%-22.76%-26.27%-177.72%-32.30%-76.86%-6.64%-51.12%-31.62%85.88%165.30%-54.31%-3.68%171.08%-42.15%37.62%-43.75%-60.99%-7.76%-68.74%96.01%78.95%
Cash from Operations Growth (3y) -40.92%-15.61%68.13%8.14%35.39%88.04%55.70%-17.12%92.51%21.31%23.68%-6.02%41.34%-56.94%15.44%7.06%79.42%72.12%12.07%1.09%30.68%48.06%-1.28%29.89%36.36%177.11%-3.08%9.19%-32.00%29.48%12.28%45.23%-12.98%22.53%14.96%13.52%-42.79%9.18%-39.56%-0.72%-72.96%-24.36%-30.74%22.23%-56.22%-23.60%5.24%12.74%-13.30%-28.18%25.26%12.29%-17.55%2.03%23.69%
Cash from Operations Growth (5y) 5.85%-19.95%35.20%-7.96%19.65%26.00%38.75%-0.54%51.36%39.34%20.39%3.34%41.70%12.16%-2.53%2.74%44.29%40.03%10.03%17.35%-18.47%44.90%13.60%34.17%24.34%110.06%-2.78%6.42%-24.79%6.56%-24.04%16.09%-22.64%-3.16%-8.16%29.37%-32.76%-3.04%2.15%8.48%-37.87%-25.18%-18.88%-0.51%-31.34%-13.24%-4.04%
Cash from Operations (QoQ) 291.50%-135.65%287.16%-155.58%89.00%-1,077.12%321.54%-95.53%287.10%157.62%11.93%-138.41%394.75%63.25%-14.01%-111.86%289.57%349.24%-28.92%-43.97%-3.14%172.99%-50.89%-61.90%-71.42%3,045.90%-31.41%-63.51%155.99%24.00%-47.84%21.04%40.88%-19.09%11.90%-55.92%139.85%34.60%-1.92%-108.40%1,953.70%-19.15%12.88%-73.96%293.31%-33.19%7.75%-127.45%442.59%-77.17%334.81%-144.43%255.01%-37.94%520.61%-125.84%196.76%74.66%32.45%-127.87%187.27%21.11%213.21%-150.97%201.37%10.58%
Dividends Paid - Common Growth (1y) 605.93%-0.88%-0.75%-0.25%0.52%-0.50%200.50%200.75%-83.90%212.19%12.62%13.58%1.77%27.83%27.91%26.96%26.82%21.77%21.99%21.66%22.00%1.64%0.92%0.91%0.98%0.84%19.05%19.04%18.83%38.71%17.53%17.46%17.08%0.40%0.30%0.35%0.75%0.60%0.55%-0.55%-0.69%-0.64%-0.54%0.50%
Dividends Paid - Common Growth (3y) 4.55%46.39%46.44%46.55%-45.18%50.98%51.07%51.14%-40.77%55.31%20.68%20.61%16.34%16.52%16.34%15.95%16.04%7.67%13.59%13.48%13.55%12.44%12.19%12.16%12.00%11.98%11.96%11.95%11.91%11.89%5.83%5.44%5.41%0.12%0.10%0.10%
Dividends Paid - Common Growth (5y) 8.08%30.40%30.46%30.41%-23.92%30.49%30.48%30.49%-23.85%30.53%16.12%16.08%13.57%17.22%17.12%16.86%16.80%11.69%11.56%11.49%11.55%7.50%7.32%7.09%7.05%7.02%7.01%7.00%
Dividends Paid - Common (QoQ) -200.13%-0.63%-0.50%797.13%-114.31%-0.50%0.00%799.00%-114.31%200.50%0.25%11.73%-0.33%0.89%1.10%0.11%25.19%0.95%0.34%0.00%20.21%1.14%0.07%0.28%0.14%0.42%0.07%0.35%0.00%18.55%0.06%0.18%16.73%0.45%0.00%-0.15%0.10%0.35%0.05%0.25%-0.05%0.30%-1.04%0.10%0.00%0.40%0.00%
EBITDA Margin Growth (1y) 245.00345.00443.00648.00421.00430.00611.00207.00319.0060.0085.00148.00132.003.00-161.0090.00-57.00213.000.01M-226.00-81.00-652.00-0.01M-104.00-77.00385.00-337.00-934.00210.0072.00308.00910.00-362.00240.00-351.00391.00671.0072.00742.00-250.00-0.00M-213.00-420.00-117.00375.0055.0082.00187.00532.00123.00167.00133.00-125.00110.00183.00-124.00-29.00-845.00-303.00-758.00-649.0021.00-130.00
EBITDA Margin Growth (3y) 985.00835.000.00M0.00M872.00493.00536.00446.00394.00276.000.01M12.00-7.00-436.00-240.00-240.00-216.00-54.00-417.00-0.00M52.00-195.00-0.01M-128.00-229.00697.00-380.00368.00520.00385.00699.000.00M-833.00100.00-30.0024.00-97.00-85.00403.00-179.00-236.00-34.00-172.00203.00782.00288.00432.00196.00379.00-612.0047.00-750.00-803.00-714.00-251.00
EBITDA Margin Growth (5y) 0.00M0.00M0.01M868.00733.0054.00457.00115.00236.009.00-492.00-0.00M126.0021.00-269.00-264.00-367.00258.00-460.0037.00361.00118.00-0.01M14.00-700.00557.00-59.001.00-248.00227.00360.000.00M74.00278.00219.00344.00311.00147.00753.00-171.00-389.00-769.00-292.00-680.00104.00-536.00-2.00
EBITDA Margin (QoQ) 197.00-261.00212.0098.00296.00-163.00417.00-130.00306.0019.0013.00-18.0047.0044.0076.00-34.00-83.00-120.00327.00-182.00188.000.01M-0.01M-37.00-383.00240.0075.00-10.0079.00-482.00-521.000.00M-59.00-246.0081.00-138.00543.00-838.00823.00142.00-56.00-168.00-168.00-751.00874.00-375.00135.00-259.00555.00-349.00241.0086.00145.00-305.00206.00-171.00380.00-232.00-101.00-76.00-436.00310.00-556.0033.00234.00158.00
EBIT Growth (1y) 163.61%854.88%216.00%35,873.08%534.95%137.49%306.78%46.40%77.21%4.92%18.24%6.34%5.12%-4.91%-21.76%21.04%-3.20%31.32%13.64%-26.44%-13.19%-59.64%-13.14%-8.41%-0.80%93.78%-51.48%-126.79%74.94%52.30%157.85%599.59%-31.09%29.17%-51.52%54.79%100.27%1.64%214.26%-31.89%-93.38%-37.30%-49.98%-14.79%500.67%49.56%46.61%69.44%112.33%15.69%31.75%14.17%-6.00%21.84%33.37%-7.40%-1.40%-67.60%-34.27%-80.61%-74.03%12.80%-8.60%
EBIT Growth (3y) 109.21%187.62%96.43%723.73%127.84%33.32%55.54%23.52%21.71%9.42%1.68%-1.80%-4.05%-20.42%-8.25%-6.57%-5.88%0.90%-21.76%-29.67%14.64%6.01%2.81%7.03%6.14%56.22%-15.35%27.49%34.15%25.98%57.78%93.69%-54.97%-6.28%-8.66%-3.51%-7.33%-1.59%32.09%-0.56%-5.51%2.75%-1.14%18.13%128.87%28.22%37.08%21.45%25.31%-22.99%4.92%-41.04%-37.80%-23.64%-7.12%
EBIT Growth (5y) 56.15%97.06%47.41%246.28%58.30%4.66%30.01%4.89%9.20%0.49%-15.02%-17.42%8.92%8.27%-0.68%1.77%0.10%15.11%-9.75%6.90%15.77%9.35%10.61%5.27%-30.82%19.43%-0.95%3.75%-0.83%13.40%23.57%57.21%3.09%7.33%8.04%11.69%9.70%6.08%32.27%0.78%-4.80%-15.60%-3.27%-21.62%25.15%-5.08%9.13%
EBIT Margin Growth (1y) 245.00345.00443.00648.00421.00430.00611.00207.00319.0060.0085.00148.00132.003.00-161.0090.00-57.00213.000.01M-226.00-81.00-652.00-0.01M-104.00-77.00385.00-337.00-934.00210.0072.00308.00910.00-362.00240.00-351.00391.00671.0072.00742.00-250.00-0.00M-213.00-420.00-117.00375.0055.0082.00187.00532.00123.00167.00133.00-125.00110.00183.00-124.00-29.00-845.00-303.00-758.00-649.0021.00-130.00
EBIT Margin Growth (3y) 985.00835.000.00M0.00M872.00493.00536.00446.00394.00276.000.01M12.00-7.00-436.00-240.00-240.00-216.00-54.00-417.00-0.00M52.00-195.00-0.01M-128.00-229.00697.00-380.00368.00520.00385.00699.000.00M-833.00100.00-30.0024.00-97.00-85.00403.00-179.00-236.00-34.00-172.00203.00782.00288.00432.00196.00379.00-612.0047.00-750.00-803.00-714.00-251.00
EBIT Margin Growth (5y) 0.00M0.00M0.01M868.00733.0054.00457.00115.00236.009.00-492.00-0.00M126.0021.00-269.00-264.00-367.00258.00-460.0037.00361.00118.00-0.01M14.00-700.00557.00-59.001.00-248.00227.00360.000.00M74.00278.00219.00344.00311.00147.00753.00-171.00-389.00-769.00-292.00-680.00104.00-536.00-2.00
EBIT Margin (QoQ) 197.00-261.00212.0098.00296.00-163.00417.00-130.00306.0019.0013.00-18.0047.0044.0076.00-34.00-83.00-120.00327.00-182.00188.000.01M-0.01M-37.00-383.00240.0075.00-10.0079.00-482.00-521.000.00M-59.00-246.0081.00-138.00543.00-838.00823.00142.00-56.00-168.00-168.00-751.00874.00-375.00135.00-259.00555.00-349.00241.0086.00145.00-305.00206.00-171.00380.00-232.00-101.00-76.00-436.00310.00-556.0033.00234.00158.00
EBIT (QoQ) 130.40%-568.32%98.98%4,469.23%356.43%-43.11%215.29%-22.45%70.72%-2.55%13.47%-6.13%1.08%9.82%2.05%-7.21%-8.56%-9.65%57.89%-25.79%24.05%-21.81%2.20%-12.43%-42.33%68.27%7.77%-5.15%12.66%-57.87%-159.51%719.31%-1.92%-28.66%15.30%-14.58%83.85%-73.23%268.16%10.52%-6.70%-17.22%-20.21%-89.26%784.29%-33.96%35.91%-24.32%120.17%-35.27%57.08%-5.16%19.96%-26.28%36.13%-21.92%55.50%-19.31%-5.48%-16.87%-48.91%63.72%-72.13%11.38%121.92%32.66%
EBT Growth (1y) 64.18%222.85%89.34%246.99%365.00%209.23%2,920.22%132.12%147.19%6.96%5.80%26.72%-2.48%4.87%-30.01%26.24%0.93%31.00%35.58%-84.63%3.92%-70.93%-17.72%285.04%-9.24%167.61%-81.97%-195.14%55.49%39.31%514.25%231.31%-35.73%40.73%-74.99%86.20%150.43%6.11%650.71%-31.11%-116.56%-119.08%-58.76%-22.86%-148.73%564.83%52.01%64.25%276.73%-1.14%52.65%18.99%-26.70%9.68%-18.48%-33.13%-4.89%-195.40%-56.82%-124.42%-113.59%115.78%32.09%
EBT Growth (3y) 63.20%82.35%73.04%84.92%103.19%51.37%183.91%54.85%34.50%13.68%0.13%-37.35%0.76%-26.36%-7.92%-9.25%-1.63%0.63%-41.41%-36.86%13.61%2.71%-3.06%68.81%-3.20%73.76%-34.82%32.50%35.77%27.66%125.93%54.45%-31.36%-31.71%-8.17%-0.35%-44.73%-2.00%67.58%-4.43%-10.04%-4.28%-1.46%14.66%73.49%91.66%23.68%9.33%47.85%-44.78%-18.70%-29.95%-27.95%-45.13%-22.53%
EBT Growth (5y) 33.93%49.95%38.08%23.21%54.14%5.72%90.81%17.06%18.07%2.71%-31.67%-23.74%7.62%8.28%-2.87%-1.36%-0.99%14.84%-20.94%6.61%18.74%10.10%11.33%43.90%-18.90%-25.09%-3.03%4.33%-24.83%13.04%48.53%32.82%3.22%5.54%12.43%14.10%5.97%0.41%42.40%-7.03%-12.68%-23.88%-19.56%-17.57%16.07%22.50%1.53%
EBT Margin Growth (1y) 235.00432.00257.00503.00427.00387.00741.00306.00372.0058.00-10.00234.0050.0071.00-183.00112.00-14.00175.000.01M-778.0064.00-647.00-0.01M417.00-131.00420.00-427.00-0.00M87.00-4.00347.00975.00-303.00260.00-339.00434.00695.00104.00770.00-202.00-0.00M-0.00M-444.00-161.00-175.000.00M74.00122.000.00M-40.00219.00133.00-247.00-13.00-190.00-304.00-35.00-0.00M-285.00-680.00-572.00944.0049.00
EBT Margin Growth (3y) 0.00M877.00988.000.00M849.00515.00548.00652.00408.00304.000.01M-432.0099.00-400.00-177.00-249.00-81.00-51.00-420.00-0.00M20.00-230.00-0.01M362.00-346.00676.00-419.00379.00479.00359.00778.000.00M-0.00M-947.00-13.0071.00-880.00-81.00400.00-241.00-331.00-224.00-151.0094.00821.000.00M104.00-49.00961.00-0.00M-256.00-851.00-854.00-702.00-425.00
EBT Margin Growth (5y) 0.00M0.00M0.01M377.00898.0044.00555.00291.00341.0078.00-614.00-0.00M56.0016.00-257.00-303.00-296.00205.00-413.0018.00412.00133.00-0.01M594.00-0.00M-530.00-94.0017.00-0.00M175.00408.000.00M61.00139.00280.00326.00117.00-134.00430.00-412.00-613.00-0.00M-626.00-890.00213.00384.00-132.00
EBT Margin (QoQ) 157.00-76.0062.0092.00354.00-252.00308.0016.00314.00103.00-127.0082.000.00M35.00117.00-102.0021.00-219.00413.00-229.00210.000.01M-0.01M613.00-500.00259.0045.0066.0051.00-588.00-558.000.00M-40.00-238.0071.00-95.00522.00-836.00843.00166.00-69.00-170.00-128.00-0.00M20.00696.00155.00-0.00M0.00M-355.00202.0075.0038.00-97.00117.00-305.00271.00-273.002.00-36.00-0.00M0.00M-393.0072.00190.00180.00
EBT (QoQ) 44.73%-40.67%19.05%43.09%289.55%-112.21%1,216.07%2.61%121.19%11.34%-8.14%9.27%-4.30%10.14%10.02%-15.91%2.91%-26.49%98.45%-32.77%33.56%-23.92%-77.50%354.48%-62.64%115.36%5.30%7.13%10.15%-85.49%-655.80%275.07%-1.31%-36.04%18.81%-14.32%116.12%-88.63%784.54%15.24%-8.43%-19.58%-18.83%-127.71%-5.52%273.78%51.83%-189.34%297.20%-43.17%64.05%-3.87%10.32%-12.26%27.88%-40.78%65.07%-34.78%4.89%-15.77%-265.57%129.52%-159.31%53.11%292.25%147.03%
Enterprise Value Growth (1y) -63.03%-20.17%-6.41%9.69%-25.28%-46.41%-36.19%-77.98%-11.65%-5.66%-20.55%-36.45%-35.97%-34.36%-17.79%-10.66%7.69%-3.34%-2.38%17.26%43.85%49.10%57.44%49.38%18.16%25.66%6.20%0.66%-50.36%-49.70%-51.96%-25.34%18.78%11.58%16.95%10.09%-12.81%2.48%-24.79%-44.65%-60.99%-173.24%-159.18%-123.33%-76.61%41.77%43.55%43.13%42.91%3.38%15.62%23.60%-15.41%-24.91%-11.47%-26.28%14.30%36.10%43.79%59.96%52.96%57.99%49.65%13.92%
Enterprise Value Growth (3y) -31.62%-22.96%-20.44%-29.93%-23.90%-27.62%-24.59%-39.03%-11.91%-13.63%-13.28%-7.70%11.01%10.93%19.93%22.61%24.86%26.88%25.79%25.35%11.60%17.26%15.34%14.26%0.02%0.54%-5.78%-3.83%-11.27%-8.88%-16.34%-17.69%-13.83%-33.07%-39.01%-42.68%-47.47%-15.77%-22.22%-22.47%-17.52%-15.42%-7.28%1.00%-5.18%11.09%19.02%18.13%17.35%8.29%19.14%27.17%22.51%30.53%31.92%24.21%
Enterprise Value Growth (5y) -23.41%-20.88%-16.07%-14.96%0.29%-1.80%3.36%-2.40%8.43%11.11%10.31%8.88%2.81%4.69%6.06%10.41%12.33%12.34%12.40%14.06%8.74%13.35%8.86%3.90%-12.66%-21.26%-30.80%-29.32%-31.40%-15.48%-18.17%-15.67%-8.26%-5.80%-5.05%-4.76%-16.14%-13.37%-11.42%-12.13%-9.93%-4.18%5.00%13.27%14.05%28.36%31.55%28.33%
Enterprise Value (QoQ) -12.65%-22.94%6.08%-25.34%16.97%-8.86%20.29%-73.88%2.96%-1.26%-4.17%-9.07%8.17%-15.53%-17.92%-8.69%9.26%-1.29%-10.78%9.33%-1.58%-0.35%10.48%38.47%7.92%16.08%-6.47%0.54%16.36%-5.89%-12.76%-50.55%16.73%-7.49%6.99%2.44%9.35%-0.96%-0.69%-22.41%21.63%-29.19%-16.72%-36.23%-33.02%-22.54%-0.57%-7.73%56.14%-18.79%-1.32%-8.15%25.76%-3.74%8.27%-63.37%19.66%7.42%-3.92%-10.86%40.09%18.56%25.97%-30.22%46.50%2.38%-26.55%
EPS (Basic) Growth (1y) -468.87%-396,682,100.00%-83.14%450.00%250.00%121.05%370.74%214.29%20.00%11.36%7,932.50%-18.18%-14.29%-30.61%-81.75%-5.56%47.22%15.75%-79.53%2.94%-103.77%-8.53%192.84%-8.57%1,800.00%-94.44%-178.45%62.50%61.76%-2,400.00%261.08%-36.54%23.64%93.48%128.82%139.39%2.94%2,233.33%-53.85%-115.19%-124.29%-56.25%2.20%-125.00%411.76%25.00%5.00%207.41%-7.55%20.00%14.29%10.34%12.24%-19.05%-14.58%-6.25%-194.55%-58.82%-122.78%-123.33%130.77%50.00%
EPS (Basic) Growth (3y) 301.20%9,661.07%299.51%122.40%53.26%29.32%310.19%34.42%14.83%-3.65%44.25%-7.34%-26.98%-9.77%-52.17%-3.85%-1.89%-61.11%-35.18%15.21%1.24%-46.88%54.68%-1.94%230.19%-27.72%42.47%35.15%27.22%217.48%54.68%-30.66%-32.17%37.66%2.57%-41.25%-7.97%139.09%-20.88%-28.40%-11.21%-13.10%7.04%67.11%73.64%6.69%0.83%45.98%-43.92%-26.32%-30.50%-30.87%-31.14%-20.63%
EPS (Basic) Growth (5y) 118.98%1,395.07%18.97%60.80%-17.08%16.78%110.55%17.98%-0.58%-46.11%-54.83%3.40%5.54%-24.06%-32.68%-1.73%13.56%-15.87%11.63%18.37%5.72%10.21%31.34%-18.56%-53.42%-4.90%6.40%-23.25%9.28%77.26%30.78%-11.02%-2.28%23.84%5.31%-0.61%-4.15%67.88%-13.53%-17.61%-22.36%-26.21%-17.49%10.22%24.08%-5.59%
EPS (Basic) (QoQ) 7,977,044.97%-195.17%350.00%-2,190.00%100.34%1,875.24%150.00%25.71%-92.42%1,218.77%-4.55%16.67%446.94%-86.57%0.00%-5.56%43.88%-30.50%55.88%-25.74%-74.55%249.46%-105.71%1,900.00%-18.53%9.11%6.25%-94.12%-1,250.50%325.99%5.77%-183.64%180.58%-10.97%106.06%-104.41%2,927.09%-6.85%-11.39%-8.57%-38.85%-130.66%-41.67%264.71%42.86%-167.50%296.30%-33.96%20.00%-30.95%68.97%-14.29%14.29%-33.33%71.88%-38.18%20.59%-26.83%-273.33%126.92%-166.71%25.05%328.57%31.25%
EPS (Weighted Average and Diluted) Growth (1y) -468.87%-396,682,100.00%-83.14%450.00%240.00%121.05%364.95%207.14%23.53%11.36%7,911.15%-18.60%-14.29%-32.65%-81.74%-2.86%47.22%17.74%-79.51%0.00%-103.77%-7.35%193.57%-5.88%1,750.00%-94.44%-178.25%59.38%63.64%-2,400.00%259.95%-35.29%24.07%93.48%129.98%136.36%2.99%2,200.00%-53.56%-115.38%-124.64%-57.14%3.22%-125.00%411.76%25.93%2.50%207.41%-7.55%23.53%17.07%10.34%12.24%-19.05%-14.58%-6.25%-194.55%-58.82%-122.78%-123.33%130.77%50.00%
EPS (Weighted Average and Diluted) Growth (3y) 298.23%9,661.07%297.51%120.70%53.26%29.22%308.16%34.42%15.95%-4.06%44.17%-7.53%-26.98%-9.77%-52.11%-2.94%-2.86%-60.72%-35.19%14.47%0.63%-47.11%54.31%-0.99%228.66%-27.72%42.25%34.58%27.87%215.82%54.78%-30.75%-32.28%37.28%3.31%-41.25%-7.52%137.13%-21.09%-28.09%-10.78%-12.64%7.40%67.11%73.64%7.99%0.83%45.98%-43.92%-25.60%-30.60%-30.87%-31.14%-20.63%
EPS (Weighted Average and Diluted) Growth (5y) 118.98%1,391.24%18.63%60.04%-17.08%16.78%110.06%17.98%-0.60%-46.11%-54.78%3.47%5.15%-24.06%-32.76%-1.17%13.23%-15.90%11.60%18.07%5.42%10.15%31.45%-18.66%-53.42%-5.59%6.65%-23.25%9.94%76.23%30.66%-10.68%-1.92%23.84%5.76%-0.61%-3.87%67.88%-13.25%-17.40%-22.46%-25.98%-17.51%10.22%24.08%-4.90%
EPS (Weighted Average and Diluted) (QoQ) 7,977,044.97%-195.17%350.00%-2,190.00%100.34%1,875.24%142.86%29.41%-92.51%1,204.85%-2.33%16.67%438.78%-86.74%2.86%-8.33%46.05%-29.45%55.88%-26.69%-74.59%244.32%-105.88%1,900.00%-19.48%10.39%3.13%-93.94%-1,234.14%324.84%5.88%-185.19%178.87%-9.04%103.03%-104.48%2,881.21%-6.52%-11.54%-8.70%-38.49%-130.97%-41.67%258.82%48.15%-167.50%296.30%-35.85%20.59%-29.27%68.97%-14.29%14.29%-33.33%71.88%-38.18%20.59%-26.83%-273.33%126.92%-166.71%25.05%328.57%31.25%
FCF Margin Growth (1y) -0.00M-0.00M-632.000.00M622.00197.000.00M-726.00-205.00658.00615.00150.00-31.00-679.00-277.00-0.16M527.00282.000.01M0.16M-194.00-479.00-0.01M666.00259.000.00M-61.00-353.00419.00-180.00-684.00139.00-357.0020.00465.00332.00-446.000.00M432.00835.00795.00480.00-214.00-684.00-0.00M-0.00M-0.00M-252.00-124.00-347.00143.000.00M-315.00-196.00627.00-0.00M314.00-288.00-647.0059.00-263.00415.00375.00
FCF Margin Growth (3y) -881.00-0.00M0.00M613.00385.00176.000.00M-0.16M291.00261.000.01M-259.00302.00-875.00354.00257.00592.00999.00570.000.16M484.00536.00-0.01M452.00321.000.00M-280.00118.00-384.00844.00213.000.00M-8.000.00M683.00483.00-774.00213.00-955.00-102.00-453.00-0.00M-0.00M718.00-0.00M-0.00M-403.0032.00-124.00-831.00123.00343.00-264.00-69.00355.00
FCF Margin Growth (5y) -385.00-0.00M0.01M204.00718.00-20.000.00M-319.00356.00978.00908.0053.00980.00139.00-391.0043.00654.00839.00351.000.16M-318.000.00M-0.01M0.00M670.000.00M-62.00269.00-712.0053.00-0.00M370.00-0.00M-114.00-347.000.00M-0.00M-331.00-185.00182.00-453.00-0.00M-0.00M-594.00-0.00M-0.00M-675.00
FCF Margin (QoQ) 0.00M-0.00M377.00-747.00549.00-811.000.00M-0.00M124.00444.0021.00-794.00988.00400.00-444.00-975.00340.00802.00-0.16M0.16M95.000.01M-0.01M-233.00-190.000.00M-541.00-640.00746.00374.00-834.00133.00147.00-130.00-10.00-364.00524.00314.00-143.00-0.00M0.00M-257.00260.00-0.00M0.00M-951.00-211.00-0.00M0.00M-854.00711.00-0.00M0.00M-363.000.00M-0.00M0.00M460.00224.00-0.00M805.00101.00930.00-0.00M0.00M61.00
FCF Payout Ratio Growth (1y) 732,807.69%313.38%189.52%39.08%-80.55%-130.35%-73.90%210.43%-76.42%126.04%-0.55%73.05%-32.32%176.71%22.08%-29.86%-18.40%-275.34%-44.15%-4.85%-25.62%148.41%4.63%40.46%66.48%-176.95%91.35%759.30%13.26%-8.41%74.31%-45.48%-60.33%37.00%29.14%-71.67%112.72%-47.23%196.45%272.77%1.53%28.41%-73.96%-62.46%
FCF Payout Ratio Growth (3y) 596.65%29.44%30.69%46.81%-68.57%-39.75%-31.82%49.48%-49.31%-8.10%-12.15%4.92%-25.66%32.92%-10.65%-2.13%0.35%-38.44%3.79%125.62%11.94%26.08%51.68%87.39%-9.22%-36.18%62.71%9.89%-1.49%-0.18%88.27%-16.81%-5.02%12.76%-0.10%-26.54%
FCF Payout Ratio Growth (5y) 184.87%3.93%16.63%22.66%-54.81%-28.60%-28.63%30.54%-30.58%13.99%6.30%69.37%-4.98%-31.68%18.93%34.44%-14.61%-19.59%20.27%12.14%3.43%17.83%67.94%47.36%10.07%-20.63%27.17%13.18%
FCF Payout Ratio (QoQ) -140,182.94%43.42%75.17%3,817.57%-59.15%-76.26%-116.90%1,286.92%-163.75%120.42%-28.52%153.49%-29.61%-22.03%24.39%-0.86%187.79%-65.60%-28.54%15.34%-718.43%110.96%21.75%-9.84%302.46%-76.32%63.44%6.86%-286.04%158.89%633.98%-85.91%-278.07%194.68%129.57%-89.75%-382.76%294.10%-49.65%-23.02%-295.70%490.80%-36.68%-79.03%-237.99%242.18%-8.73%
Free Cash Flow Growth (1y) -252.30%-114.17%-173.90%3,908.49%75.82%82.13%143.16%-58.91%-148.67%1,745.39%169.62%22.39%1.48%-108.81%-31.02%-31,221.63%133.59%511.35%23.66%100.10%-147.28%-212.55%64.56%416.81%431.13%485.00%-8.77%-31.72%330.85%13.25%-34.36%50.37%-53.80%4.77%81.02%55.42%-169.45%118.44%27.86%64.02%309.97%-3.55%-28.15%-39.34%-231.04%-37.78%-86.15%4.92%-27.94%-32.58%115.44%195.11%-59.38%-22.33%254.27%-52.64%31.67%-66.08%-73.32%-2.19%-38.79%281.87%167.71%
Free Cash Flow Growth (3y) -42.86%-25.32%73.11%176.56%16.02%36.25%40.99%-441.20%41.33%99.71%32.00%-28.40%46.11%-34.04%11.97%15.72%36.19%170.64%22.90%26.06%88.94%69.93%-0.49%74.42%104.81%87.28%2.72%16.86%-50.11%37.36%14.96%56.51%-12.34%30.21%18.47%15.64%-57.55%9.44%-49.70%1.44%-52.12%-26.04%-40.15%23.38%-67.17%-31.19%1.88%13.61%-11.69%-43.79%26.75%10.98%-14.76%0.20%36.27%
Free Cash Flow Growth (5y) -21.24%-31.48%36.39%50.59%37.67%-3.71%29.44%-4.86%26.88%94.52%28.13%5.31%33.45%12.21%-3.41%9.73%24.96%87.46%17.14%14.96%-33.01%62.21%17.93%68.36%63.29%63.33%-0.09%9.69%-42.14%9.24%-31.47%19.53%-25.63%-1.53%-13.08%36.78%-42.60%-7.25%-0.58%7.85%-30.83%-36.09%-27.33%-2.75%-35.30%-15.85%-5.46%
Free Cash Flow (QoQ) 256.94%-122.48%91.12%-2,038.07%66.80%-334.60%223.45%-113.57%75.47%1,149.91%17.52%-182.15%262.34%72.04%-46.65%-166.12%85.48%1,446.38%-24,168.97%100.07%77.84%304.76%-81.25%-135.02%-323.38%691.81%-41.11%-77.56%392.25%40.24%-55.92%41.60%29.39%-18.72%0.98%-56.50%193.46%40.42%-13.30%-119.44%1,023.04%-17.81%11.22%-75.12%324.02%-38.77%-6.10%-153.75%301.32%-86.37%611.18%-165.55%206.09%-56.44%874.17%-135.40%151.70%98.69%30.23%-151.07%125.66%56.29%377.43%-172.47%170.62%9.57%
Gross Margin Growth (1y) -120.00-73.0026.0028.00198.00257.00424.00172.00314.00277.00154.00286.00267.00293.00105.0076.0057.0021.000.02M-81.0011.006.00-0.02M67.0025.0059.00-87.00-380.00184.0099.00373.00749.00132.00123.0064.0020.0015.0045.0028.00-15.00-333.0011.00-83.00-53.00248.0077.00152.00-68.00276.0096.0088.00220.00-66.00145.00133.00-41.0034.00-784.00-188.00-320.00-441.00369.00-59.00
Gross Margin Growth (3y) 391.00461.00604.00486.00779.00826.00683.00534.00638.00590.000.02M281.00335.00320.00168.0062.0093.0086.00-25.00-394.00220.00164.00-0.02M436.00341.00281.00350.00388.00330.00267.00465.00754.00-187.00178.009.00-48.00-70.00133.0097.00-135.00191.00184.00157.0099.00458.00318.00373.00111.00244.00-543.0033.00-141.00-473.00-271.00-114.00
Gross Margin Growth (5y) 715.00774.000.02M481.00847.00853.00746.00519.00674.00655.00235.00-32.00544.00478.00454.00431.00409.00308.00412.00374.00367.00332.00-0.02M441.0022.00336.00295.00321.00245.00355.00534.00633.00338.00352.00249.00104.00139.00374.00318.0044.00159.00-455.00102.00-262.0052.00-97.00126.00
Gross Margin (QoQ) -39.00-180.00318.00-220.009.00-81.00320.00-51.0068.0086.0068.0092.0031.00-37.00200.0073.0056.00-224.00171.0053.0020.000.02M-0.02M146.0015.00-188.0094.00104.0049.00-334.00-199.00668.00-35.00-60.00177.0051.00-45.00-119.00132.0046.00-15.00-135.0090.00-273.00329.00-229.00120.0028.00158.00-155.00-100.00372.00-22.00-163.0032.0086.00190.00-174.00-142.00162.00-629.00421.00-274.0041.00181.00-7.00
Gross Profit Growth (1y) -4.81%11.37%9.42%18.37%27.22%25.58%31.52%18.15%22.96%8.08%13.45%-0.08%-0.76%4.38%-1.83%13.78%4.77%6.54%0.96%-9.59%-4.35%-0.45%11.36%6.41%10.24%5.93%-7.28%4.01%44.50%44.34%54.25%48.44%14.72%5.74%6.17%1.78%-5.07%-3.17%-7.54%-12.93%-40.75%-23.77%-18.50%-3.20%65.33%44.82%35.69%33.37%11.42%6.38%9.31%6.72%5.00%15.83%14.45%3.40%2.75%-25.24%-12.57%-15.38%-13.26%20.63%8.60%
Gross Profit Growth (3y) 14.19%14.77%17.75%11.80%15.79%12.31%13.57%10.34%8.53%6.33%3.99%0.92%-0.18%3.45%3.35%3.06%3.38%3.96%1.39%0.02%15.07%15.03%16.78%18.00%22.26%17.37%14.94%16.26%16.32%13.91%14.83%9.57%-13.59%-7.93%-7.17%-4.99%-2.39%2.25%0.74%3.97%2.96%5.50%6.53%11.27%24.60%21.29%19.29%13.75%6.33%-2.70%3.03%-2.26%-2.19%1.47%2.81%
Gross Profit Growth (5y) 9.14%10.95%10.11%7.53%9.24%8.49%10.49%5.26%6.16%4.86%3.03%2.61%9.64%11.10%9.56%11.07%12.86%11.39%11.29%8.62%10.66%9.28%9.35%7.80%0.55%3.60%2.73%5.78%9.04%10.29%10.86%11.17%3.51%3.76%3.48%4.07%1.70%5.66%5.05%4.40%3.32%0.34%3.88%3.81%11.51%9.98%10.02%
Gross Profit (QoQ) -4.69%-4.37%17.92%-11.44%11.52%-6.05%27.58%-4.82%10.07%-1.60%14.61%-0.94%-3.24%3.29%0.94%-1.62%1.77%-2.85%16.98%-9.41%3.49%-7.95%4.76%-4.16%7.71%2.97%0.11%-0.71%3.50%-9.87%12.30%37.94%3.38%-3.68%8.07%6.60%-4.70%-3.29%3.60%-0.57%-2.80%-7.65%-2.45%-32.34%25.06%-1.27%15.86%15.56%9.55%-7.49%13.88%-3.46%4.59%-4.94%11.18%-5.01%15.38%-6.08%0.45%-5.60%-16.05%9.84%-2.79%-3.24%16.75%-1.11%
Interest Coverage Ratio Growth (1y) 165.65%865.08%215.16%31,723.91%485.84%125.07%271.77%49.86%77.46%6.48%24.37%13.47%9.11%-1.16%-21.35%20.50%-3.14%35.67%15.37%2.25%153.01%-19.28%19.78%-17.87%-55.45%25.25%-48.82%-120.21%-12.41%-24.10%21.88%482.44%-23.10%54.07%-45.55%82.24%139.53%14.86%297.54%-15.74%-92.01%-21.90%-42.66%-5.62%229.48%-1.60%0.06%-8.54%98.95%-21.59%-21.07%-20.31%-32.40%-19.24%-2.13%-22.56%3.27%-60.39%-15.02%-78.17%-75.41%7.71%-15.36%
Interest Coverage Ratio Growth (3y) 106.65%184.92%94.21%714.20%124.69%33.30%53.78%27.01%23.32%12.61%4.11%11.82%38.79%2.68%2.82%0.40%2.97%11.11%-10.90%-29.46%-0.42%-8.45%-9.26%-14.06%-33.05%13.56%-30.23%12.09%17.28%10.33%38.18%98.93%-47.20%11.39%7.47%13.17%-14.24%-4.08%31.63%-10.07%-19.38%-15.54%-23.21%-11.72%64.25%-14.59%-8.23%-17.36%11.57%-36.94%-13.09%-48.73%-44.42%-29.90%-11.04%
Interest Coverage Ratio Growth (5y) 55.91%98.75%46.86%266.86%94.45%21.00%38.11%11.47%16.15%7.62%-7.10%-17.42%0.85%0.57%-7.48%-4.80%-5.96%9.91%-14.04%3.41%12.71%6.31%10.09%-0.51%-43.52%5.61%-4.99%2.29%-15.73%0.63%8.64%47.87%-0.71%1.29%-0.40%1.10%-3.23%-10.98%11.99%-14.80%-18.22%-28.06%-17.74%-34.97%2.39%-23.28%-11.08%
Interest Coverage Ratio (QoQ) 129.78%-589.89%98.97%4,457.07%337.74%-41.54%183.65%-19.28%68.18%-3.45%14.33%-4.42%0.91%12.78%4.31%-8.09%-8.59%-10.26%59.82%-26.12%28.04%-23.68%41.64%82.80%-59.15%13.25%-2.89%-0.84%14.85%-53.72%-138.34%529.82%-0.49%-25.69%20.32%-13.57%99.39%-73.74%302.66%13.59%-4.39%-9.10%-14.65%-89.22%834.10%-33.26%40.48%-62.38%178.97%-32.13%28.41%-18.17%9.95%-31.68%29.65%-30.58%31.34%-17.21%2.59%-7.44%-49.62%77.63%-73.64%4.24%120.68%39.60%
Net Cash Flow Growth (1y) -325.55%-64.88%-267.49%191.32%70.69%-48.10%141.91%-84.16%-87.69%529.31%218.61%57.13%-114.65%-87.22%-28.76%-230.66%113.02%-10.17%-192.96%-231.87%-472.23%-869.27%131.76%96.84%-29.14%127.48%138.88%2,142.53%-132.56%9.65%-159.60%-114.42%88.36%-69.83%124.74%518.47%-677.66%1,846.30%721.16%131.25%336.21%72.65%-128.42%-44.39%-411.13%-42.33%170.36%-48.87%74.67%-80.03%-412.05%456.87%10.19%-317.37%165.79%-77.34%-74.91%-62.29%-472.41%9.08%50.76%80.59%151.68%
Net Cash Flow Growth (3y) -47.98%4.68%90.44%-10.16%-5.70%-25.26%43.44%-32.48%36.17%-10.26%-60.18%-106.56%-1.33%-42.33%-40.53%-28.81%14.46%23.83%-10.99%60.63%-136.21%32.34%23.25%54.66%29.56%27.87%-29.38%142.87%-28.16%86.04%6.58%11.75%60.54%116.44%16.73%94.71%-285.19%168.59%17.98%-13.04%-23.01%-41.64%-37.93%16.56%-39.38%-31.04%51.02%-13.59%26.45%-39.32%-112.87%11.23%8.20%-38.99%48.37%
Net Cash Flow Growth (5y) -19.09%-33.33%-26.58%-38.76%10.56%-37.33%17.93%-15.26%-20.32%8.84%9.86%34.51%-25.59%-23.26%-18.12%-19.18%29.89%-8.88%-36.41%26.93%-64.70%68.57%23.89%23.75%53.13%38.28%-23.06%77.97%-72.94%45.01%-24.70%-16.88%-10.99%3.15%-4.86%76.90%-67.03%-59.77%27.51%-3.67%-23.93%-21.99%-28.68%-17.11%-21.15%-15.76%36.74%
Net Cash Flow (QoQ) 128.96%-133.77%434.44%-187.22%135.66%-453.33%365.13%-108.78%163.13%185.32%0.23%-203.96%311.68%44.45%-50.57%-242.01%112.61%704.98%-190.66%114.15%-13.04%-932.98%-223.69%84.12%-79.72%134.39%-132.25%-547.98%138.24%198.94%175.73%-173.78%118.03%-262.48%33.28%40.45%146.74%33.23%1,028.48%-210.66%216.99%-43.79%217.80%13.03%-14.49%-109.25%721.82%-732.37%115.85%-88.71%351.94%-413.20%112.50%-276.43%906.50%-150.51%69.76%153.40%177.76%-489.95%71.94%-22.53%181.36%-276.03%88.94%426.21%
Net Income Growth (1y) 1,279,900.00%-83.06%207.52%376.30%48.82%17.96%-79.23%2.64%-104.23%-8.07%194.89%-7.38%1,621.43%-93.01%-180.46%82.10%83.51%-2,192.08%278.68%-33.89%27.21%92.60%133.18%141.10%4.32%2,050.13%-53.17%-115.98%-124.72%-56.76%3.69%-144.63%470.44%50.05%23.38%215.53%-7.16%21.58%17.50%10.54%12.04%-19.13%-15.01%-6.96%-195.13%-59.29%-122.73%-122.00%130.55%51.46%
Net Income Growth (3y) 276.92%273.40%314.51%195.92%45.90%-1.45%-57.68%-35.59%20.07%5.68%-49.54%61.85%3.70%234.77%-28.22%49.66%42.65%34.54%211.41%58.09%-31.13%-32.54%37.93%4.22%-43.30%-1.51%144.70%-15.70%-23.28%-5.26%-7.60%14.55%72.40%80.22%13.84%7.20%47.18%-44.06%-26.30%-30.59%-30.57%-31.21%-20.70%
Net Income Growth (5y) 120.92%1,410.41%20.17%-39.95%124.05%112.79%75.53%-56.44%17.44%-16.19%15.47%22.51%9.39%14.17%35.86%-19.43%-55.73%-1.82%10.23%-25.67%17.40%81.31%35.07%-6.36%2.45%25.70%10.42%3.78%-0.12%70.57%-9.77%-14.22%-23.78%-23.64%-18.03%8.56%25.55%-1.88%
Net Income (QoQ) 7,969,900.00%-3.76%5.47%-6.43%44.28%-29.97%57.42%-25.83%-74.60%246.07%-106.48%1,713.17%-18.51%8.69%6.48%-92.59%-1,038.22%346.01%7.31%-184.47%180.13%-8.98%106.49%-104.91%2,624.42%-5.89%-10.66%-8.13%-39.38%-132.12%-38.23%260.67%45.36%-175.77%309.32%-34.92%19.53%-29.05%68.20%-14.77%15.51%-33.25%70.49%-38.48%21.39%-26.93%-274.33%126.32%-167.78%29.28%342.10%30.53%
Net Income towards Common Stockholders Growth (1y) 1,279,900.00%-83.06%207.52%376.30%48.82%17.96%-79.23%2.64%-104.23%-8.07%194.89%-7.38%1,621.43%-93.01%-180.46%82.10%83.51%-2,192.08%278.68%-33.89%27.21%92.60%133.18%141.10%4.32%2,050.13%-53.17%-115.98%-124.72%-56.76%3.69%-144.63%470.44%50.05%23.38%215.53%-7.16%21.58%17.50%10.54%12.04%-19.13%-15.01%-6.96%-195.13%-59.29%-122.73%-122.00%130.55%51.46%
Net Income towards Common Stockholders Growth (3y) 276.92%273.40%314.51%195.92%45.90%-1.45%-57.68%-35.59%20.07%5.68%-49.54%61.85%3.70%234.77%-28.22%49.66%42.65%34.54%211.41%58.09%-31.13%-32.54%37.93%4.22%-43.30%-1.51%144.70%-15.70%-23.28%-5.26%-7.60%14.55%72.40%80.22%13.84%7.20%47.18%-44.06%-26.30%-30.59%-30.57%-31.21%-20.70%
Net Income towards Common Stockholders Growth (5y) 120.92%1,410.41%20.17%-39.95%124.05%112.79%75.53%-56.44%17.44%-16.19%15.47%22.51%9.39%14.17%35.86%-19.43%-55.73%-1.82%10.23%-25.67%17.40%81.31%35.07%-6.36%2.45%25.70%10.42%3.78%-0.12%70.57%-9.77%-14.22%-23.78%-23.64%-18.03%8.56%25.55%-1.88%
Net Income towards Common Stockholders (QoQ) 7,969,900.00%-3.76%5.47%-6.43%44.28%-29.97%57.42%-25.83%-74.60%246.07%-106.48%1,713.17%-18.51%8.69%6.48%-92.59%-1,038.22%346.01%7.31%-184.47%180.13%-8.98%106.49%-104.91%2,624.42%-5.89%-10.66%-8.13%-39.38%-132.12%-38.23%260.67%45.36%-175.77%309.32%-34.92%19.53%-29.05%68.20%-14.77%15.51%-33.25%70.49%-38.48%21.39%-26.93%-274.33%126.32%-167.78%29.28%342.10%30.53%
Net Margin Growth (1y) 10.00-55.0017.0031.00208.000.00M-465.0036.00-752.00-0.00M246.00-78.00479.00-419.00-638.00143.00139.00-539.00653.00-230.00145.00470.00515.00531.0067.00801.00-423.00-0.00M-0.00M-369.0027.00-127.00940.0062.00-48.00721.00-71.0064.0081.0013.003.00-139.00-103.00-34.00-0.00M-214.00-553.00-440.00797.0063.00
Net Margin Growth (3y) 503.00449.00590.00694.0094.00-64.00-426.00-857.00101.00-133.00-0.01M261.00-165.00763.00-488.00531.00444.00351.00732.00746.00-786.00-848.00902.00119.00-683.00-53.00494.00-444.00-493.00-190.00-243.0060.00607.00872.00-13.00-70.00700.00-0.00M-289.00-575.00-461.00-433.00-290.00
Net Margin Growth (5y) 482.000.00M69.00-41.00442.00370.00421.00-298.00220.00-495.00312.00402.0078.00-0.00M354.00-721.00-229.00-57.00135.00-770.00231.00425.00725.00-191.0021.000.00M152.0051.00-121.00419.00-466.00-513.00-0.00M-596.00-597.00133.00436.00-164.00
Net Margin (QoQ) 65.000.00M-1.00-54.00140.00-128.00250.000.00M-0.00M373.00-538.00483.00-73.0050.0019.00-416.00-291.00830.0016.00-0.00M902.00-53.00390.00-769.00947.00-37.00-74.00-35.00-277.00-701.00-47.00656.00119.00-855.000.00M-222.009.00-86.00228.00-87.0025.00-154.00218.00-229.0062.00-85.00-981.00790.00-278.0028.00256.0056.00
Operating Income Growth (1y) 163.61%854.88%216.00%35,873.08%534.95%137.49%306.78%46.40%77.21%4.92%18.24%6.34%5.12%-4.91%-21.76%21.04%-3.20%31.32%13.64%-26.44%-13.19%-59.64%-13.14%-8.41%-0.80%93.78%-51.48%-126.79%74.94%52.30%157.85%599.59%-31.09%29.17%-51.52%54.79%100.27%1.64%214.26%-31.89%-93.38%-37.30%-49.98%-14.79%500.67%49.56%46.61%69.44%112.33%15.69%31.75%14.17%-6.00%21.84%33.37%-7.40%-1.40%-67.60%-34.27%-80.61%-74.03%12.80%-8.60%
Operating Income Growth (3y) 109.21%187.62%96.43%723.73%127.84%33.32%55.54%23.52%21.71%9.42%1.68%-1.80%-4.05%-20.42%-8.25%-6.57%-5.88%0.90%-21.76%-29.67%14.64%6.01%2.81%7.03%6.14%56.22%-15.35%27.49%34.15%25.98%57.78%93.69%-54.97%-6.28%-8.66%-3.51%-7.33%-1.59%32.09%-0.56%-5.51%2.75%-1.14%18.13%128.87%28.22%37.08%21.45%25.31%-22.99%4.92%-41.04%-37.80%-23.64%-7.12%
Operating Income Growth (5y) 56.15%97.06%47.41%246.28%58.30%4.66%30.01%4.89%9.20%0.49%-15.02%-17.42%8.92%8.27%-0.68%1.77%0.10%15.11%-9.75%6.90%15.77%9.35%10.61%5.27%-30.82%19.43%-0.95%3.75%-0.83%13.40%23.57%57.21%3.09%7.33%8.04%11.69%9.70%6.08%32.27%0.78%-4.80%-15.60%-3.27%-21.62%25.15%-5.08%9.13%
Operating Income (QoQ) 130.40%-568.32%98.98%4,469.23%356.43%-43.11%215.29%-22.45%70.72%-2.55%13.47%-6.13%1.08%9.82%2.05%-7.21%-8.56%-9.65%57.89%-25.79%24.05%-21.81%2.20%-12.43%-42.33%68.27%7.77%-5.15%12.66%-57.87%-159.51%719.31%-1.92%-28.66%15.30%-14.58%83.85%-73.23%268.16%10.52%-6.70%-17.22%-20.21%-89.26%784.29%-33.96%35.91%-24.32%120.17%-35.27%57.08%-5.16%19.96%-26.28%36.13%-21.92%55.50%-19.31%-5.48%-16.87%-48.91%63.72%-72.13%11.38%121.92%32.66%
Operating Margin Growth (1y) 245.00345.00443.00648.00421.00430.00611.00207.00319.0060.0085.00148.00132.003.00-161.0090.00-57.00213.000.01M-226.00-81.00-652.00-0.01M-104.00-77.00385.00-337.00-934.00210.0072.00308.00910.00-362.00240.00-351.00391.00671.0072.00742.00-250.00-0.00M-213.00-420.00-117.00375.0055.0082.00187.00532.00123.00167.00133.00-125.00110.00183.00-124.00-29.00-845.00-303.00-758.00-649.0021.00-130.00
Operating Margin Growth (3y) 985.00835.000.00M0.00M872.00493.00536.00446.00394.00276.000.01M12.00-7.00-436.00-240.00-240.00-216.00-54.00-417.00-0.00M52.00-195.00-0.01M-128.00-229.00697.00-380.00368.00520.00385.00699.000.00M-833.00100.00-30.0024.00-97.00-85.00403.00-179.00-236.00-34.00-172.00203.00782.00288.00432.00196.00379.00-612.0047.00-750.00-803.00-714.00-251.00
Operating Margin Growth (5y) 0.00M0.00M0.01M868.00733.0054.00457.00115.00236.009.00-492.00-0.00M126.0021.00-269.00-264.00-367.00258.00-460.0037.00361.00118.00-0.01M14.00-700.00557.00-59.001.00-248.00227.00360.000.00M74.00278.00219.00344.00311.00147.00753.00-171.00-389.00-769.00-292.00-680.00104.00-536.00-2.00
Operating Margin (QoQ) 197.00-261.00212.0098.00296.00-163.00417.00-130.00306.0019.0013.00-18.0047.0044.0076.00-34.00-83.00-120.00327.00-182.00188.000.01M-0.01M-37.00-383.00240.0075.00-10.0079.00-482.00-521.000.00M-59.00-246.0081.00-138.00543.00-838.00823.00142.00-56.00-168.00-168.00-751.00874.00-375.00135.00-259.00555.00-349.00241.0086.00145.00-305.00206.00-171.00380.00-232.00-101.00-76.00-436.00310.00-556.0033.00234.00158.00
Profit After Tax Growth (1y) -100.13%69.89%168.40%-1,596.54%3,491.55%484.90%257.39%121.41%273.63%203.56%23.61%12.50%478.29%-16.79%-13.69%-30.43%-81.52%-4.09%48.82%17.96%-79.23%2.64%-104.23%-8.07%194.89%-7.38%1,621.43%-93.01%-180.46%82.10%83.51%-2,192.08%278.68%-33.89%27.21%92.60%133.18%141.10%4.32%2,050.13%-53.17%-115.98%-124.72%-56.76%3.69%-144.63%470.44%50.05%23.38%215.53%-7.16%21.58%17.50%10.54%12.04%-19.13%-15.01%-6.96%-195.13%-59.29%-122.73%-122.00%130.55%51.46%
Profit After Tax Growth (3y) -45.06%76.71%71.24%82.58%802.38%127.17%56.22%29.42%58.65%34.31%16.66%-2.63%-39.45%-6.43%-27.12%-8.96%-51.63%-3.03%-1.45%-57.68%-35.59%20.07%5.68%-49.54%61.85%3.70%234.77%-28.22%49.66%42.65%34.54%211.41%58.09%-31.13%-32.54%37.93%4.22%-43.30%-1.51%144.70%-15.70%-23.28%-5.26%-7.60%14.55%72.40%80.22%13.84%7.20%47.18%-44.06%-26.30%-30.59%-30.57%-31.21%-20.70%
Profit After Tax Growth (5y) -29.26%36.90%42.52%39.87%97.60%63.19%-17.50%16.89%19.59%18.16%0.42%-43.16%-20.37%6.68%8.67%-25.42%-30.45%1.88%17.44%-16.19%15.47%22.51%9.39%14.17%35.86%-19.43%-55.73%-1.82%10.23%-25.67%17.40%81.31%35.07%-6.36%2.45%25.70%10.42%3.78%-0.12%70.57%-9.77%-14.22%-23.78%-23.64%-18.03%8.56%25.55%-1.88%
Profit After Tax (QoQ) -104.42%-13.89%14.17%96.97%-916.90%358.73%-2,228.85%106.06%15.41%140.23%27.55%5.66%-6.24%-2.18%16.08%443.16%-86.51%1.45%-6.43%44.28%-29.97%57.42%-25.83%-74.60%246.07%-106.48%1,713.17%-18.51%8.69%6.48%-92.59%-1,038.22%346.01%7.31%-184.47%180.13%-8.98%106.49%-104.91%2,624.42%-5.89%-10.66%-8.13%-39.38%-132.12%-38.23%260.67%45.36%-175.77%309.32%-34.92%19.53%-29.05%68.20%-14.77%15.51%-33.25%70.49%-38.48%21.39%-26.93%-274.33%126.32%-167.78%29.28%342.10%30.53%
Property, Plant & Equipment (Net) Growth (1y) -8.04%-10.17%-8.72%-4.27%3.95%8.05%8.80%6.16%3.96%0.00%-1.65%-0.76%6.46%11.65%15.49%18.59%19.77%15.60%10.14%18.60%15.81%18.89%30.42%17.30%14.99%10.56%2.95%-1.09%7.86%10.54%10.66%12.76%0.05%-7.31%-9.59%-20.71%-22.79%-18.54%-19.15%-8.50%-8.97%-9.90%-11.97%-10.86%-5.94%29.92%33.44%35.84%31.00%-3.96%-4.63%-3.85%-3.64%2.84%8.62%8.78%12.75%7.62%6.62%2.83%-0.22%0.82%-2.11%-3.08%
Property, Plant & Equipment (Net) Growth (3y) -0.21%-0.99%-0.78%0.29%4.78%6.45%7.31%7.71%9.85%8.88%7.75%11.76%13.88%15.34%18.38%18.16%16.84%14.97%13.93%11.23%12.83%13.26%14.11%9.37%7.46%4.25%0.99%-4.02%-5.90%-5.85%-6.83%-6.48%-11.08%-12.05%-13.67%-13.53%-12.89%-1.58%-1.70%3.47%3.90%3.98%3.86%5.20%5.89%8.67%11.39%12.42%12.49%2.06%3.37%2.46%2.73%3.72%4.27%2.73%
Property, Plant & Equipment (Net) Growth (5y) 4.85%4.61%4.44%7.25%9.80%10.64%12.16%11.69%12.04%11.15%10.93%10.12%12.87%13.40%13.58%12.97%11.47%9.26%8.15%4.23%2.10%1.87%1.67%-1.04%-2.70%-3.63%-6.02%-6.33%-6.53%-0.47%-1.02%-0.19%-2.83%-3.23%-3.92%-3.32%-3.55%-1.19%-0.33%2.99%4.03%4.47%5.34%5.42%5.96%6.84%7.60%7.20%
Property, Plant & Equipment (Net) (QoQ) -0.30%-1.04%-1.67%-5.21%-2.61%0.55%3.13%2.93%1.24%1.25%0.63%0.79%-2.62%-0.42%1.54%8.12%2.12%3.01%4.27%9.19%-1.43%-1.85%12.28%6.62%1.19%7.67%0.98%4.52%-2.71%0.26%-2.98%13.98%-0.29%0.36%-1.14%1.13%-7.63%-2.11%-13.30%-1.53%-2.54%-2.83%-1.88%-2.03%-3.54%-5.06%-0.66%3.39%33.23%-2.49%1.13%-0.30%-2.32%-3.17%1.97%-0.08%4.25%2.27%2.11%3.57%-0.50%1.31%-1.51%0.50%0.54%-1.63%-2.49%
Return on Assets Growth (1y) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M1.002.005.004.001.000.00M-3.00-4.00-2.00-2.001.001.00-2.00-1.00-2.00-2.001.000.00M0.00M2.002.003.003.004.001.00-1.00-3.00-6.00-5.00-3.000.00M1.001.002.001.001.001.000.00M0.00M0.00M0.00M0.00M-2.00-2.00-3.00-3.00-1.000.00M
Return on Assets Growth (3y) 0.00M0.00M0.00M0.00M1.002.004.005.006.006.004.005.002.002.002.000.00M-3.00-4.00-4.00-5.00-3.00-3.000.00M1.001.002.001.004.005.002.000.00M0.00M-1.00-1.000.00M-1.00-2.00-2.00-2.00-4.00-3.00-1.001.002.002.002.00-1.00-1.00-2.00-4.00-2.00-2.00
Return on Assets Growth (5y) 4.005.006.006.005.005.002.002.002.002.003.003.001.001.002.001.001.001.000.00M0.00M-1.001.001.00-1.00-1.00-1.00-2.00-2.00-2.00-1.001.001.001.002.001.001.001.000.00M-1.00-2.00-4.00-6.00-6.00-4.00-1.000.00M
Return on Assets (QoQ) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M1.002.001.001.000.00M-1.000.00M-2.000.00M1.000.00M1.00-1.00-2.000.00M0.00M-1.001.000.00M0.00M1.001.001.000.00M2.00-1.00-2.00-2.00-1.000.00M0.00M1.000.00M0.00M1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-2.000.00M-1.00-1.001.000.00M
Return on Capital Employed Growth (1y) -13.00-7.000.00M8.009.007.008.004.004.004.002.001.00-1.00-1.00-2.00-1.00-1.000.00M1.001.001.00-3.00-5.00-5.00-5.00-1.000.00M-3.00-3.00-3.00-1.004.003.003.002.001.003.002.004.001.00-3.00-4.00-7.00-5.00-2.00-1.000.00M1.001.002.002.002.000.00M0.00M0.00M0.00M0.00M-1.00-2.00-3.00-4.00-3.00-2.00
Return on Capital Employed Growth (3y) -1.004.0010.0013.0011.0010.008.004.002.003.001.000.00M-1.00-4.00-6.00-6.00-5.00-3.00-4.00-7.00-7.00-7.00-7.00-4.00-5.00-1.000.00M2.003.002.005.006.003.001.00-1.00-3.00-2.00-3.00-2.00-3.00-4.00-3.00-5.00-3.00-1.001.002.002.002.001.000.00M-1.00-3.00-4.00-4.00
Return on Capital Employed Growth (5y) -2.003.009.0012.0011.007.004.00-1.00-2.00-1.00-4.00-8.00-8.00-8.00-7.00-5.00-4.00-3.00-4.00-3.00-1.00-2.00-1.00-2.00-4.00-2.00-2.00-2.00-2.00-3.00-2.002.002.002.001.00-1.000.00M-1.000.00M-1.00-3.00-4.00-6.00-6.00-4.00-3.00-2.00
Return on Capital Employed (QoQ) -5.00-5.00-4.001.001.001.005.001.000.00M2.001.001.000.00M0.00M0.00M-1.000.00M0.00M0.00M0.00M1.001.000.00M0.00M-3.00-2.000.00M0.00M1.00-1.00-3.000.00M1.001.002.00-1.001.00-1.001.001.000.00M2.00-2.00-3.00-1.00-1.000.00M0.00M0.00M0.00M1.001.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-1.00-1.00-1.00-1.000.00M0.00M
Return on Equity Growth (1y) 0.00M1.001.001.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M2.005.008.006.001.000.00M-5.00-6.00-3.00-3.003.001.00-4.00-3.00-4.00-4.003.000.00M0.00M5.004.008.007.007.003.00-4.00-8.00-13.00-11.00-7.000.00M2.002.005.002.002.002.000.00M0.00M0.00M-1.00-1.00-4.00-5.00-6.00-7.00-1.000.00M
Return on Equity Growth (3y) 0.00M1.000.00M0.00M2.005.008.0010.0011.0011.009.009.005.005.006.001.00-6.00-6.00-6.00-9.00-4.00-6.00-1.002.003.005.003.008.0010.004.00-2.00-1.00-4.00-4.00-2.00-4.00-6.00-6.00-6.00-9.00-7.00-2.002.004.004.004.00-2.00-3.00-4.00-8.00-5.00-5.00
Return on Equity Growth (5y) 8.0010.0011.0012.009.0010.005.005.007.006.009.006.002.003.005.002.002.002.002.002.001.003.003.00-2.00-2.00-4.00-5.00-6.00-6.00-3.001.002.000.00M4.000.00M1.001.00-2.00-5.00-7.00-10.00-14.00-13.00-10.00-3.00-1.00
Return on Equity (QoQ) -1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M2.003.002.001.000.00M-2.000.00M-4.000.00M1.000.00M2.00-2.00-4.001.001.00-3.003.00-1.001.002.003.002.000.00M3.00-2.00-4.00-5.00-2.000.00M-1.003.000.00M0.00M2.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-4.00-1.00-2.00-1.002.000.00M
Return on Invested Capital Growth (1y) -19.00-10.00115.00-83.00-45.00-32.00-104.0099.0062.0056.008.0020.0014.0012.0011.00-23.00-21.00-24.00-22.001.001.00-6.00-6.00-6.00-6.001.000.00M-2.00-1.00-1.00-5.002.000.00M-2.006.004.006.007.006.002.00-2.00-5.00-9.00-5.00-3.00-5.00-2.00-2.00-1.000.00M0.00M0.00M2.004.004.003.001.00-1.00-2.00-2.00-4.00-3.00-2.00
Return on Invested Capital Growth (3y) -1.0015.0019.0035.0031.0037.00-85.0095.0055.0045.00-3.00-3.00-6.00-17.00-17.00-29.00-26.00-28.00-27.00-8.00-6.00-5.00-10.00-7.00-7.00-2.001.004.005.003.007.008.004.000.00M3.001.001.00-3.00-5.00-5.00-6.00-9.00-11.00-7.00-2.000.00M3.001.002.003.002.000.00M-1.000.00M0.00M
Return on Invested Capital Growth (5y) -8.004.008.0013.0012.008.00-113.0090.0051.0041.00-9.00-11.00-13.00-17.00-22.00-29.00-27.00-32.00-27.00-2.000.00M-1.001.00-1.00-3.000.00M-2.000.00M0.00M-6.00-4.001.000.00M-5.001.00-1.002.002.00-1.00-2.00-4.00-6.00-9.00-6.00-5.00-4.00-2.00
Return on Invested Capital (QoQ) -8.00-4.00-7.001.001.00120.00-205.0039.0014.0048.00-2.003.008.000.00M9.00-3.007.00-2.00-25.00-1.004.000.00M-2.000.00M-3.00-1.00-2.000.00M4.00-2.00-5.001.004.00-5.002.00-1.002.003.000.00M1.002.003.00-4.00-3.000.00M-2.000.00M-1.00-2.000.00M0.00M0.00M0.00M0.00M0.00M2.002.000.00M-2.000.00M0.00M-1.00-2.00-2.001.000.00M
Return on Sales Growth (1y) 0.00M0.00M0.00M0.00M-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M5.004.002.0045.00-5.000.00M-8.00-45.002.00-1.005.00-4.00-6.001.001.00-5.007.00-2.001.005.005.005.001.008.00-4.00-11.00-11.00-4.000.00M-1.009.001.000.00M7.00-1.001.001.000.00M0.00M-1.00-1.000.00M-12.00-2.00-6.00-4.008.001.00
Return on Sales Growth (3y) 0.00M0.00M0.00M0.00M5.004.006.005.007.0049.001.005.000.00M4.00-1.00-4.00-9.001.00-1.00-54.003.00-2.008.00-5.005.004.004.007.007.00-8.00-8.009.001.00-7.00-1.005.00-4.00-5.00-2.00-2.001.006.009.000.00M-1.007.00-13.00-3.00-6.00-5.00-4.00-3.00
Return on Sales Growth (5y) 6.005.007.0049.001.005.000.00M4.004.004.004.000.00M-3.006.006.00-5.002.00-5.003.004.001.00-41.004.00-7.00-2.00-1.001.00-8.002.004.007.00-2.000.00M10.002.001.00-1.004.00-5.00-5.00-14.00-6.00-6.001.004.00-2.00
Return on Sales (QoQ) 0.00M0.00M0.00M1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-1.001.00-1.003.0042.00-48.004.00-5.005.00-1.000.00M0.00M-4.00-3.008.000.00M-11.009.00-1.004.00-8.009.000.00M-1.000.00M-3.00-7.000.00M7.001.00-9.0010.00-2.000.00M-1.002.00-1.000.00M-2.002.00-2.001.00-1.00-10.008.00-3.000.00M3.001.00
Revenue Growth (1y) -9.44%0.07%14.82%8.17%17.08%17.36%13.26%10.92%10.84%9.48%-2.26%7.34%-9.41%-9.23%-5.20%-5.32%11.01%2.91%5.86%-88.97%-7.19%-4.68%-0.65%898.36%4.14%9.38%4.03%-4.53%18.44%36.72%40.09%36.87%16.58%10.44%2.03%4.16%1.21%-5.46%-4.39%-8.31%-12.57%-34.62%-24.00%-16.46%-1.72%53.49%41.73%29.75%36.05%3.20%3.62%6.61%0.19%6.90%11.50%10.32%4.59%1.80%-6.24%-7.87%-7.01%-1.59%7.75%10.47%
Revenue Growth (3y) 5.53%8.74%8.32%8.80%5.54%5.26%1.62%4.07%3.68%0.75%-0.64%-51.79%-2.27%-3.80%-0.10%1.40%2.37%2.37%3.04%1.68%4.61%12.54%13.13%135.41%12.87%18.20%14.14%10.82%11.80%12.60%10.97%9.34%1.04%-11.95%-9.49%-7.25%-4.55%-1.74%0.99%-0.20%5.34%1.17%3.73%4.94%10.24%19.19%17.87%15.13%12.55%3.94%2.70%2.71%-0.86%2.31%4.05%3.94%
Revenue Growth (5y) 3.40%3.73%4.99%-33.05%3.90%2.73%1.99%4.42%1.50%1.29%0.27%1.33%2.85%5.89%7.76%6.38%8.18%10.13%9.35%8.43%6.19%8.28%7.15%65.62%4.93%0.41%1.56%0.84%3.73%7.45%8.04%7.22%6.64%1.58%1.72%1.99%3.46%0.92%3.54%3.17%4.14%2.42%3.14%3.27%5.44%11.15%10.59%9.20%
Revenue (QoQ) -12.36%-3.17%3.24%3.36%-3.16%11.11%-2.73%11.87%-2.92%7.23%-4.75%11.78%-4.11%-4.27%4.61%-5.66%-3.92%-0.03%4.48%10.62%-10.93%2.84%-89.11%830.81%-8.52%7.20%9.38%-2.91%-3.92%1.95%0.38%20.45%10.91%4.47%-1.93%2.59%5.07%-3.49%0.13%-0.31%-1.86%-2.40%-3.98%-4.95%-26.61%13.46%5.55%11.82%14.62%4.76%-3.37%17.25%-13.06%5.20%-0.59%10.19%-7.23%9.73%-1.65%4.47%-9.71%1.06%-3.36%5.45%-4.44%10.65%-0.92%
Share-based Compensation Growth (1y) -12.57%-35.03%41.19%282.83%41.55%79.78%77.95%-41.34%7.10%19.11%3.25%28.94%7.98%5.69%15.03%7.67%16.60%4.03%12.96%-2.38%8.97%4.43%23.69%-23.12%25.91%23.08%12.22%171.51%-6.80%35.20%-11.56%-30.10%24.79%-17.64%16.34%19.26%16.64%10.65%-100.07%-36.62%33.10%-3.85%171,700.00%118.86%9.22%67.50%59.73%26.54%-66.80%4.20%12.88%22.64%163.78%14.07%3.72%5.32%-44.42%-6.37%-22.03%-111.81%67.30%-9.43%26.02%
Share-based Compensation Growth (3y) 9.84%11.64%37.41%42.53%17.86%31.29%28.33%-6.61%10.48%9.41%10.29%10.67%11.12%4.71%17.14%-6.85%16.95%10.17%16.17%26.78%8.54%20.23%7.07%13.42%13.56%11.08%4.91%31.29%10.70%7.20%-26.01%-19.16%24.66%-4.31%9.25%18.27%19.25%21.24%21.43%20.63%-21.56%18.83%1,357.47%50.31%-1.47%25.80%23.20%17.79%-21.34%3.63%-3.00%-29.12%34.86%-1.10%0.63%
Share-based Compensation Growth (5y) 10.78%8.87%27.51%24.93%15.77%19.71%24.18%-9.38%13.09%10.98%13.24%23.12%9.99%13.82%9.79%8.93%13.22%8.29%10.04%11.18%13.23%9.63%-14.88%1.98%17.85%7.83%5.29%25.71%14.55%14.69%13.00%7.91%-6.82%8.87%18.65%20.75%8.23%16.20%15.95%17.79%-6.68%12.38%378.33%-19.36%-2.32%11.04%12.94%
Share-based Compensation (QoQ) 41.32%-55.08%-6.60%47.47%5.02%-2.39%153.23%-45.47%33.39%-3.39%-16.52%-0.45%48.34%-16.24%4.24%-16.63%45.19%-8.84%-2.42%-9.72%29.55%-1.02%-15.67%0.77%24.15%17.24%-47.59%65.04%21.36%6.90%26.81%-43.35%76.05%-30.07%0.23%1.14%16.19%-1.23%2.74%-1.08%10.22%-100.06%99,800.00%107.72%-20.38%4.06%27.16%3.67%22.10%-0.76%0.73%-72.80%283.22%7.51%9.44%-41.49%65.72%-2.25%11.12%-69.13%179.20%-18.61%-116.83%537.53%51.14%13.25%
Shareholder's Equity Growth (1y) 0.29%-2.42%1.83%-18.06%-11.10%-7.11%-11.33%15.87%-1.04%-3.04%3.64%7.58%49.56%50.48%46.62%41.51%21.38%21.32%17.07%13.81%-7.75%-6.58%-8.40%-7.74%6.55%3.56%7.69%3.85%19.22%25.46%29.54%31.35%19.59%12.53%9.69%9.50%5.62%10.43%9.32%15.21%7.52%3.16%3.48%2.68%14.36%55.26%53.17%49.93%45.77%7.00%6.70%8.75%7.89%9.26%8.87%8.33%5.79%4.59%4.93%-0.78%0.00%2.83%2.06%5.88%
Shareholder's Equity Growth (3y) -4.08%-4.21%-2.19%0.71%9.58%10.67%10.45%20.83%21.56%20.97%21.17%20.11%18.75%19.48%16.28%14.11%6.06%5.49%4.91%2.93%5.43%6.67%8.52%7.96%14.96%13.50%15.23%14.31%14.62%15.95%15.81%18.33%10.74%8.63%7.46%9.01%9.10%20.94%20.11%21.04%21.47%19.67%19.14%18.74%21.61%21.98%21.18%20.88%18.50%6.93%6.82%5.34%4.51%5.52%5.25%4.41%
Shareholder's Equity Growth (5y) 9.88%9.92%9.94%10.47%8.06%8.96%7.64%13.12%12.04%11.36%11.90%10.67%16.30%17.25%17.01%15.17%11.21%10.63%10.41%9.42%8.16%8.57%8.91%9.68%11.52%10.74%11.60%12.06%13.11%20.08%19.75%20.60%17.75%16.32%15.19%16.13%15.35%15.64%15.02%15.88%15.39%14.39%14.08%12.47%13.73%14.31%13.76%13.16%
Shareholder's Equity (QoQ) 2.77%0.84%-1.58%-1.66%-0.01%5.23%-20.80%6.69%4.47%0.45%3.49%-8.88%2.36%7.37%7.43%26.67%2.99%4.61%3.69%8.65%2.95%0.94%0.80%-11.93%4.25%-1.02%1.52%1.71%1.33%2.92%-2.10%16.77%6.63%6.27%-0.73%6.32%0.33%3.59%-0.91%2.55%4.90%2.55%4.43%-4.29%0.65%2.86%3.62%6.60%36.65%1.48%1.43%3.64%0.31%1.19%3.38%2.83%1.58%0.83%2.86%0.41%0.42%1.17%-2.74%1.21%3.26%0.41%0.90%
Tax Rate Growth (1y) 0.00M0.01M-1.09M-0.01M-0.00M-986.001.09M-0.00M-0.00M-0.00M-529.00-0.03M0.00M0.00M53.000.04M350.00-945.000.00M-0.00M82.000.01M-902.000.00M-136.00-0.01M0.01M0.00M-0.00M-0.00M0.01M-0.00M-227.00825.00-0.01M-0.00M303.00131.00-0.01M0.00M275.00-0.00M-423.00-0.00M124.000.00M118.000.00M0.00M481.000.00M82.00-0.00M-159.0058.00-0.00M160.0021.00408.00571.00-0.00M-0.01M-986.00
Tax Rate Growth (3y) -0.00M0.00M-0.00M-0.04M-0.00M-0.00M1.09M-450.0029.00-0.00M673.00250.000.00M0.01M299.000.04M297.00422.000.01M804.00-0.00M-703.000.02M0.00M-0.00M-0.01M0.01M-0.00M-0.00M-0.00M-0.01M-891.00351.00-0.00M-0.02M-0.00M702.00-116.00-0.01M0.00M0.00M233.000.00M19.00230.000.00M0.00M501.00265.00343.000.00M-0.00M-0.01M-0.01M-520.00
Tax Rate Growth (5y) -882.000.00M-376.00-0.01M-0.00M0.01M1.09M-673.00-25.00331.000.01M0.00M353.00-154.000.02M0.04M-0.00M-822.000.01M-0.00M-0.00M254.00-0.00M0.00M-939.00-0.01M-552.00-0.00M-679.00-0.00M-0.01M-954.000.00M0.00M-0.02M0.00M808.00205.00-0.01M0.00M665.0095.000.00M-0.00M-0.00M-0.00M0.00M
Tax Rate (QoQ) -0.01M0.00M0.01M-0.01M-0.00M-1.10M1.10M-746.00-131.00-0.00M-569.00678.00-182.00-455.00-0.04M0.04M100.00-0.00M0.00M-267.00-0.00M198.00-992.000.00M0.01M-0.01M0.00M-97.00225.000.00M-0.00M-0.00M-690.000.02M-0.02M-477.00362.000.01M-0.01M0.00M190.00-0.00M0.00M-0.00M-0.00M746.00390.000.00M-457.00-0.00M0.00M0.00M-0.00M212.00695.00-826.00-240.00429.00-0.00M0.00M-379.00816.00-960.00-0.00M-0.00M0.01M
Total Debt Growth (1y) -0.01%-0.02%0.00%-0.01%18.23%18.33%18.42%18.62%0.17%0.10%0.07%-0.01%0.14%0.18%0.22%0.20%0.56%0.55%-0.09%4.11%-16.66%-18.76%99.36%79.61%113.03%104.71%-19.65%-16.44%57.91%63.17%63.75%61.47%-13.77%-13.29%-13.49%-16.67%-17.33%-17.78%-20.02%-19.99%-16.32%-5.20%1.39%-0.93%-0.94%66.58%64.74%108.83%105.35%9.15%8.42%-7.60%-7.75%15.65%14.94%14.23%12.44%-11.96%-11.37%-11.68%-11.18%-7.22%-8.26%-7.31%
Total Debt Growth (3y) 5.80%5.80%5.82%5.85%5.85%5.87%5.90%5.93%0.29%0.28%0.07%1.42%-5.68%-6.46%25.91%23.28%21.31%18.70%16.97%16.04%41.00%39.48%37.91%34.32%42.62%42.54%4.41%3.98%4.03%5.17%4.25%2.49%-15.82%-12.24%-11.15%-12.91%-11.84%9.09%10.13%18.29%19.40%19.90%21.89%24.11%23.34%28.11%27.10%30.14%28.66%3.58%3.37%-2.31%-2.70%-1.88%-2.23%-2.21%
Total Debt Growth (5y) 3.58%3.59%3.48%4.35%-0.12%-0.62%18.79%17.32%12.36%10.89%9.92%9.38%23.07%22.28%21.30%20.38%19.44%18.79%17.79%16.02%14.85%14.11%12.66%10.07%14.95%17.68%-1.59%-2.28%-1.37%12.93%13.60%17.37%3.95%4.21%4.61%4.97%5.36%10.39%10.73%11.81%12.04%11.91%13.03%14.04%13.39%11.42%10.79%12.53%
Total Debt (QoQ) 0.01%-0.02%0.00%-0.01%0.00%0.01%-0.02%18.24%0.08%0.09%0.16%-0.16%0.01%0.06%0.08%-0.01%0.06%0.10%0.06%0.35%0.05%-0.54%4.27%-19.68%-2.47%144.06%-6.06%-4.73%-6.28%-4.21%-2.31%80.04%-3.16%-3.86%-3.67%-3.85%-2.63%-4.08%-7.21%-4.61%-3.16%-6.70%-7.18%-0.23%9.71%-0.21%-9.30%-0.24%84.49%-1.32%14.98%-1.90%-1.94%-1.98%-2.02%-2.06%22.94%-2.57%-2.62%-3.60%-3.74%-1.92%-2.96%-3.05%0.55%-3.01%-1.96%