|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.70B | 1.82B | 1.47B | 1.90B | 1.55B | 1.67B | 1.11B | 0.87B | 1.57B | 1.36B | 1,376.16B | 1.61B | 1.58B | 1.78B | 1.76B | 1.99B | 1.83B | 1.98B | 2.01B | 2.52B |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | | | | 0.30B | | | | | |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | -0.04B | -0.01B | 0.07B | 0.01B | -0.02B | -0.09B | -0.20B | 0.15B | -0.05B | 0.03B | 0.03B | -0.04B | -0.02B | -0.15B | 0.06B | -0.05B | -0.11B | -0.09B | 0.10B |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.11B | 5.89B | 6.61B | -0.77B | 5.43B | 6.18B | 6.67B | 0.10B | 4.73B | -4.87B | | -2.81B | 2.54B | 8.97B | | 8.00B | 0.64B | 4.27B | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.05B | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34B | -0.04B | 0.37B | -0.08B | 0.04B | -0.22B | -0.59B | 0.04B | 0.00B | 1.19B | 0.13B | -0.51B | 0.15B | -0.79B | -0.19B | -0.35B | 0.20B | 0.33B | -0.19B | 0.28B |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08B | | | | 0.12B | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.62B | 8.00B | | 4.27B | -3.09B | -1.55B |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.11B | 5.89B | 6.61B | 3.11B | -7.60B | 4.51B | 6.67B | 7.61B | 7.90B | 8.70B | 33,585.47B | 9.42B | 2.54B | 8.97B | 60,108.45B | 8.96B | 8.33B | 8.80B | 8.72B | 587.91B |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.24B | 0.33B | 0.42B | -0.15B | 0.37B | 0.21B | 0.45B | -0.30B | 0.03B | 0.08B | -0.05B | 0.30B | -0.01B | -0.13B | -0.18B | 0.42B | -0.18B | 0.44B | -0.34B |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.14B | | | | | | | | | | | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15B | -2.70B | -3.17B | -7.56B | -7.60B | -1.53B | -2.44B | -6.79B | -4.47B | -0.90B | -3.21B | -6.42B | -1.23B | -6.82B | -0.78B | -3.88B | -0.42B | 0.76B | -0.52B | 1.43B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03B | 0.11B | -0.65B | -0.03B | -1.58B | -2.91B | 0.31B | 0.88B | 1.83B | -0.85B | 0.07B | 0.37B | 0.38B | 1.54B | 2.37B | -3.73B | 1.40B | 1.05B | 0.11B | -5.13B |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.13B | 33.05B | 33.88B | 37.51B | 38.53B | 37.25B | 34.46B | 33.25B | 36.60B | 39.20B | 36.49B | 36.92B | 36.25B | 37.64B | 41.34B | 42.17B | 42.42B | 44.11B | 47.56B | 45.43B |
|
Short-Term Debt repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06B | -0.06B | -0.07B | -0.06B | -0.07B | -0.06B | -0.06B | -0.06B | -0.06B | -0.06B | -0.06B | -0.04B | -0.06B | -0.06B | -0.06B | -0.06B | -0.05B | -0.06B | -0.05B | -0.05B |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | | | 0.27B | 0.25B | | | 0.08B | 0.13B | | | | | |
|
Preferred Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.62B | | | | | | | -0.24B | -0.47B | | -0.21B | | -0.22B | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.53B | -0.53B | -0.53B | -0.58B | -0.58B | -0.59B | 0.62B | -0.42B | -0.40B | -0.43B | 0.64B | -0.44B | -0.45B | -0.63B | -0.64B | -0.71B | -0.69B | -0.72B | -0.73B | -0.79B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | -0.53B | 0.04B | -0.67B | 0.18B | -0.62B | -0.15B | 0.29B | -0.99B | -0.46B | -0.45B | 0.49B | -0.33B | -1.15B | -0.91B | -0.70B | 0.20B | -1.34B | -1.27B | -0.82B |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.62B | 8.00B | | 4.27B | -3.09B | -1.55B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.42B | -3.23B | -3.14B | -8.23B | -7.42B | -2.14B | -2.59B | -6.49B | -5.46B | -1.36B | -3.66B | -5.94B | -1.56B | -7.97B | -2.31B | 3.42B | -0.22B | 3.68B | -4.88B | -0.94B |