|
Real Estate - Net
|
| | | | | | | | | | | | | | | | | | | | | 38.03B | 39.77B | | 39.55B | 37.69B | 40.19B | | 38.35B | 39.27B | 42.12B | 43.20B | 44.16B | 46.19B | 48.62B | 53.26B | 53.21B | 54.98B | 55.57B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Accured
|
0.13B | 0.23B | 0.34B | 0.25B | 0.06B | 0.02B | -0.01B | -0.10B | 0.15B | 0.10B | 0.06B | 0.12B | 0.00B | -0.04B | 0.10B | -0.02B | 0.07B | 0.04B | 0.06B | 0.04B | 0.10B | 0.09B | 0.01B | 0.07B | -0.08B | -0.05B | 0.03B | -0.09B | -0.00B | -0.06B | 0.03B | -0.07B | 0.06B | -0.09B | 0.12B | -0.03B | -0.00B | -0.16B | -0.13B | -0.26B | 0.05B | -0.13B | 0.06B | -0.09B | 0.11B | -0.07B | 0.20B | 0.07B | 0.10B | 0.11B | 0.18B | 0.04B | 0.11B | -0.30B | -0.33B | 1.68B | -0.21B | -0.63B | -0.56B | -0.94B | -0.05B | -0.40B | -0.35B | 3.09B | 0.14B | -0.08B | 0.24B | -0.27B |
|
Receivables - Doubtful
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.68B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Notes
|
| 0.05B | | | | 0.05B | | | | 0.05B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage Loans
|
| | | | | | | | | | | | | | | | | | | | | | | | 39.55B | | | 38.94B | 38.35B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Gross
|
165.16B | 153.51B | 157.11B | 6.69B | 173.12B | 1.72B | 1.87B | 7.07B | 2.57B | 182.89B | 1.94B | 10.19B | 2.49B | 5.02B | 7.41B | 10.15B | 2.49B | 4.78B | 2.48B | 9.44B | 2.27B | 4.26B | 2.39B | 205.53B | 2.12B | 3.82B | 2.42B | 184.09B | 1.77B | 3.62B | 2.49B | 7.51B | 1.92B | 3.82B | 5.96B | 8.83B | 2.55B | 5.14B | 7.78B | 10.67B | 3.02B | 5.93B | 9.00B | 12.13B | 3.03B | 5.56B | 7.87B | 10.48B | 2.39B | 4.77B | 7.36B | 9.66B | 2.53B | 5.23B | 8.61B | 12.70B | 5.14B | 10.49B | 16.50B | 22.30B | 6.13B | 12.19B | 18.45B | 408.83B | 5.84B | 5.40B | 423.31B | |
|
Loans - Loss Allowance
|
-1.55B | -1.69B | -1.90B | -1.83B | -1.96B | -2.00B | -1.97B | -1.67B | -1.69B | 7.13B | 7.12B | 6.81B | 7.23B | 7.58B | 7.58B | 7.47B | 7.82B | 7.64B | 7.54B | 7.49B | 7.79B | 8.13B | 8.15B | 7.53B | 8.28B | 8.10B | 8.51B | -1.27B | 8.34B | 8.87B | 9.42B | -1.29B | 10.19B | -1.23B | -1.21B | -1.29B | -1.28B | -1.27B | -1.26B | -1.26B | -1.29B | -1.32B | -1.33B | -1.45B | -1.48B | -2.23B | -2.45B | -2.68B | -2.71B | -2.54B | -2.38B | -2.27B | -2.24B | -2.23B | -2.19B | -2.31B | -2.34B | -2.51B | -2.78B | -2.88B | -2.97B | -2.87B | -2.86B | -2.87B | -2.89B | -2.95B | 25.46B | -3.17B |
|
Cash & Equivalents
|
| -0.00B | | | | | | | | | | | | | | | | | | | | 359,441.75B | 366,991.28B | | 341,511.22B | 318,017.07B | 319,190.23B | 2.32B | 288,338.16B | 297,125.19B | 304,957.08B | 2.67B | 299,591.05B | 302,046.22B | 329,802.59B | 2.75B | 350,673.81B | 349,341.68B | 340,495.31B | 3.36B | | | | 2.90B | | | | 32.92B | | | | 27.50B | | | | 23.74B | | | | 15.35B | | | | 6.27B | | | | 8.92B |
|
Receivables - Other
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41B | | | | 0.67B | | | | 0.57B | | | | 0.39B | | | | 0.68B | | | | 0.79B | | | | 0.63B | | | | 0.91B | | | | 1.22B |
|
Construction in Progress
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | | | | 0.23B | | | | 0.19B | | | | 0.18B | | | | 0.13B | | | | 0.14B | | | | 0.31B |
|
Property, Plant & Equipment (Net)
|
1.62B | 1.65B | 1.58B | 1.51B | 1.62B | 1.58B | 1.61B | 1.61B | 1.62B | 1.59B | 1.67B | 1.58B | | | | 1.71B | 1.68B | 1.63B | 1.61B | 1.66B | 1.68B | 1.57B | 1.60B | 1.63B | 1.61B | 1.46B | 1.50B | 1.44B | 1.41B | 1.38B | 1.44B | 1.45B | 1.31B | 1.35B | 1.33B | 1.43B | 1.37B | 1.37B | 1.33B | 1.38B | 1.34B | 1.34B | 1.33B | 1.37B | 2.35B | 2.23B | 2.21B | 2.27B | | | | 2.61B | | | | 2.54B | | | | 2.40B | | | | 2.46B | | | | 2.48B |
|
Long-Term Investments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57B | | | | 0.40B | | | | 0.44B | | | | 0.50B | | | | 0.52B | | | | 0.48B | | | | 0.49B | | | | 0.57B | | | | 0.58B |
|
Goodwill
|
2.12B | 2.10B | 1.99B | 1.86B | 1.95B | 1.91B | 1.92B | 1.86B | 1.89B | 1.85B | 1.92B | 1.68B | | | | 1.72B | 1.71B | 1.68B | 1.67B | 1.67B | 1.75B | 1.30B | 1.33B | 1.31B | 1.30B | 1.19B | 1.23B | 1.16B | 1.14B | 1.13B | 1.18B | 1.17B | 1.14B | 1.16B | 3.86B | 4.30B | 4.16B | 4.28B | 4.23B | 4.27B | 4.17B | 4.24B | 4.20B | 4.12B | 4.16B | 4.13B | 4.02B | 3.97B | 3.95B | 3.91B | 4.06B | 3.94B | 4.00B | 4.03B | 3.96B | 4.03B | 3.89B | 3.94B | 3.90B | 4.00B | 3.91B | 3.98B | 3.95B | 3.99B | 3.97B | 3.79B | 3.95B | 3.95B |
|
Intangibles
|
0.80B | 0.69B | 0.65B | 0.62B | 0.64B | 0.60B | 0.58B | 0.59B | 0.60B | 0.61B | 0.65B | 0.63B | | | | 0.66B | 0.68B | 0.68B | 0.70B | 0.73B | 0.83B | 0.81B | 0.85B | 0.88B | 0.89B | 0.86B | 0.91B | 0.91B | 0.92B | 0.97B | 1.03B | 0.11B | 1.07B | 1.09B | 1.38B | 0.11B | 1.52B | 1.51B | 1.47B | 0.11B | 1.44B | 1.45B | 1.44B | 0.11B | 1.48B | 1.43B | 1.42B | 0.11B | 1.51B | 1.54B | 1.59B | 0.11B | 1.64B | 1.87B | 1.93B | 0.11B | 1.94B | 1.98B | 2.03B | 2.02B | 2.03B | 2.03B | 1.99B | 2.07B | 1.98B | 1.98B | 2.06B | 2.09B |
|
Goodwill & Intangibles
|
2.92B | 2.79B | 2.64B | 2.48B | | | | 2.45B | 2.48B | 2.46B | 2.57B | 2.31B | | | | 2.39B | 2.39B | 2.36B | 2.37B | 2.40B | 2.58B | 2.11B | 2.18B | 2.19B | 2.19B | 2.04B | 2.14B | 2.07B | 2.06B | 2.10B | 2.21B | 1.28B | 2.21B | 2.26B | 5.24B | 4.41B | 5.68B | 5.79B | 5.70B | 4.38B | 5.62B | 5.69B | 5.64B | 4.23B | 5.64B | 5.56B | 5.44B | 4.08B | 5.46B | 5.46B | 5.64B | 4.05B | 5.63B | 5.90B | 5.88B | 4.13B | 5.83B | 5.91B | 5.93B | 6.02B | 5.94B | 6.01B | 5.94B | 6.06B | 5.95B | 5.77B | 6.01B | 6.03B |
|
Long-Term Deferred Tax
|
-0.13B | -0.23B | -0.15B | 0.04B | 0.23B | 0.21B | 0.19B | 0.78B | 0.23B | 0.13B | 0.11B | 0.27B | | | | | | | | 0.51B | | 0.48B | 0.47B | 0.46B | 0.65B | 0.51B | 0.47B | 0.39B | 0.52B | 0.56B | 0.61B | 0.57B | 0.48B | 0.53B | 0.54B | 0.58B | 0.48B | 0.48B | 0.41B | 0.46B | 0.47B | 0.40B | 0.41B | 0.39B | 0.43B | 0.40B | 0.49B | 0.49B | 0.40B | 0.34B | 0.35B | 0.32B | 0.23B | 0.24B | 0.25B | 0.38B | 0.58B | 0.42B | 0.46B | 0.48B | 0.44B | 0.49B | 0.45B | 0.60B | 0.53B | 0.55B | 0.68B | 0.74B |
|
Other Non-Current Assets
|
16.79B | 19.06B | 15.40B | 13.06B | 12.52B | 11.96B | 12.49B | 10.96B | 10.26B | 10.30B | 10.10B | 8.61B | | | | 9.53B | 9.28B | 9.29B | 8.61B | 7.87B | 8.34B | 120,201.66B | 126,753.41B | 8.56B | 128,809.47B | 122,013.20B | 8.86B | 9.16B | 9.15B | 8.87B | 9.94B | 0.32B | 8.83B | 8.78B | 9.11B | 9.45B | 11.91B | 10.13B | 11.89B | 11.73B | 11.69B | 13.96B | 15.27B | 15.74B | 14.28B | 18.48B | 17.56B | 17.55B | 20.90B | 21.98B | 22.30B | 23.25B | 23.99B | 26.82B | 26.84B | 26.47B | 23.14B | 21.51B | 20.54B | 20.40B | 20.68B | 21.55B | 22.37B | 22.60B | 26.00B | 26.24B | 25.24B | 28.69B |
|
Assets
|
353.81B | 62.98B | 335.92B | | 337.24B | 336.00B | 349.60B | 341.52B | 361.46B | 394.04B | 375.12B | 0.38B | | | | 0.40B | 395.60B | 391.21B | 385.97B | 0.38B | 375.55B | 0.36B | 0.37B | 375,632.88B | 382,857.14B | 351,591.77B | 367,890.70B | 0.35B | 349,520.61B | 359,959.93B | 381,924.30B | 388.65B | 384,870.04B | 397,549.14B | 0.42B | 452.39B | 463,741.17B | 463,915.82B | 456.60B | 458.42B | 461.82B | 476.43B | 483.74B | 492.45B | 510.81B | 552.50B | 562.07B | 582.03B | 608.56B | 621.84B | 656.12B | 666.32B | 680.78B | 705.98B | 697.28B | 710.43B | 683.56B | 691.19B | 706.50B | 719.57B | 718.76B | 738.82B | 745.95B | 763.03B | 762.52B | 766.07B | 802.21B | 804.96B |
|
Accounts Payables
|
| | | | | | | | | | | 244.24B | | | | 254.73B | | | | 251.96B | | | | 239.04B | | | | 207.24B | | | | 225.79B | | | | 1.19B | | | | 1.64B | | | | | | | | 392.57B | | | | 428.69B | | | | 473.78B | | | | | | | | | | | | |
|
Payables
|
| | | | | | | | | | | 244.24B | | | | 254.73B | | | | 251.96B | | | | 239.04B | | | | 207.24B | | | | 225.79B | | | | 1.19B | | | | 1.64B | | | | | | | | | | | | 428.69B | | | | 473.78B | | | | | | | | | | | | |
|
Accumulated Expenses
|
-0.09B | -0.13B | -0.18B | -0.32B | -0.08B | 0.01B | 0.05B | 0.04B | -0.35B | 0.20B | -0.15B | -0.17B | -0.36B | 0.21B | -0.21B | -0.10B | -0.30B | 0.16B | -0.28B | -0.14B | -0.26B | 0.16B | -0.17B | -0.03B | -0.21B | 0.11B | -0.23B | -0.06B | -0.25B | 0.16B | -0.13B | -0.05B | -0.08B | 0.13B | -0.09B | 0.07B | -0.06B | 0.13B | 0.06B | 0.16B | -0.04B | 0.15B | -0.09B | 0.10B | -0.09B | -0.08B | -0.25B | -0.18B | -0.12B | -0.23B | -0.43B | -0.33B | -0.03B | 0.17B | 0.30B | 0.92B | 0.55B | 1.21B | 1.53B | 1.86B | 0.15B | 0.56B | 0.46B | 0.33B | -0.30B | -0.50B | -0.21B | -0.71B |
|
Other Accumulated Expenses
|
0.16B | 0.31B | 11.13B | 0.63B | 0.20B | 336.00B | 11.60B | 11.76B | 0.20B | 384.11B | 0.19B | -0.01B | -0.00B | -0.00B | 0.00B | 0.00B | 0.30B | 0.44B | 0.16B | 0.01B | 0.43B | 0.66B | 0.17B | 0.98B | 0.02B | 0.01B | 0.20B | 0.59B | 0.16B | -0.01B | 0.38B | 0.71B | 0.29B | 0.35B | 0.51B | 0.80B | 0.20B | 0.39B | 0.56B | 0.77B | 0.34B | 0.52B | 0.71B | 1.03B | 0.19B | 0.40B | 0.63B | 1.00B | 0.23B | 0.43B | 0.73B | 0.95B | 0.23B | 0.48B | 0.73B | 1.03B | 1.11B | 1.27B | 1.56B | 1.82B | 0.32B | 0.58B | 0.87B | 15.05B | 0.30B | 0.27B | 0.01B | 15.55B |
|
Short term Debt
|
| | | | | | | | -5.24B | -3.53B | -2.22B | 2.62B | 3.54B | -4.66B | 2.96B | -0.05B | -2.55B | -2.00B | -4.57B | -6.98B | 2.36B | -3.15B | -0.89B | 1.84B | 15.50B | -7.54B | 1.41B | 5.47B | 4.85B | 2.79B | -1.97B | -0.18B | -2.16B | -3.35B | 2.86B | -4.44B | 4.79B | -5.36B | -0.99B | -1.60B | 1.75B | 1.35B | 3.70B | 3.05B | 0.19B | 11.59B | 12.85B | 3.92B | 1.31B | 2.89B | -3.95B | 1.26B | -2.21B | 12.59B | 5.93B | 15.53B | -9.54B | -11.57B | -10.00B | -7.66B | -6.36B | 4.52B | -4.00B | 3.42B | 2.95B | 2.17B | -5.39B | 3.34B |
|
Non-Current Debt
|
6.73B | 0.12B | 5.69B | 0.19B | 5.12B | 0.04B | 0.05B | 0.18B | 2.80B | 5.15B | 0.05B | 46.84B | 0.05B | 0.10B | 0.15B | 0.21B | 0.05B | 0.10B | 0.05B | 48.99B | 0.04B | 0.08B | 0.04B | 0.16B | 0.04B | 0.08B | 0.04B | 0.14B | 0.02B | 0.05B | 0.04B | 0.10B | 0.03B | 0.05B | 0.08B | 0.11B | 0.03B | 0.06B | 0.10B | 0.13B | 0.04B | 0.07B | 0.11B | 0.15B | 0.03B | 0.07B | 0.09B | 30.37B | 0.03B | 0.05B | 0.08B | 0.10B | 0.02B | 0.05B | 0.09B | 0.15B | 0.08B | 0.16B | 0.25B | 36.49B | 0.09B | 0.19B | 0.28B | 41.34B | 0.08B | 0.07B | 0.23B | 47.55B |
|
Pension
|
| -0.00B | | | | 0.01B | | | | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest
|
0.01B | 0.01B | 0.01B | 0.02B | 0.17B | 6.00 | 0.17B | 0.16B | 0.00B | 0.16B | 0.00B | 0.16B | | | | 0.17B | 0.17B | 0.17B | 0.16B | 0.16B | 0.21B | 0.14B | 0.14B | 0.15B | 0.16B | 0.14B | 0.16B | 0.14B | 0.14B | 0.14B | 0.15B | 0.15B | 0.15B | 0.16B | 0.14B | 0.16B | 0.15B | 0.14B | 0.13B | 0.13B | 0.13B | 0.14B | 0.14B | 0.14B | 0.15B | 0.13B | 0.13B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.16B | 0.16B | 0.17B | 0.17B | 0.18B | 0.19B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | 88.39B | 93.57B | | 75.83B | 77.55B | 75.10B | 76.20B | 66.57B | 76.29B | 76.61B | 76.72B | 83.09B | 82.92B | 81.85B | 90.88B | 96.28B | 87.85B | 91.10B | 0.26B | | | | | | | | | | | | | | | | | | | | 0.21B | | | | 0.64B | | | | |
|
Non-Current Deferred Tax Liability
|
| | | | | | | | | | | 0.05B | | | | | | | | 0.03B | | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.10B | 0.08B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B |
|
Other Non-Current Liabilities
|
0.35B | 16.44B | 0.68B | 0.73B | 10.44B | 0.07B | 0.14B | 12.20B | 0.20B | 15.46B | 0.20B | 11.66B | | | | 10.81B | 10.28B | 10.70B | 9.41B | 9.42B | 9.38B | 9.61B | 9.75B | 7.85B | 10.89B | 8.68B | 9.11B | 7.19B | 8.51B | 8.96B | 9.46B | 9.85B | 9.30B | 10.63B | 10.27B | 12.22B | 12.65B | 13.94B | 12.85B | 13.99B | 11.79B | 12.76B | 12.51B | 14.38B | 14.53B | 17.26B | 15.37B | 16.74B | 17.13B | 18.40B | 18.64B | 19.82B | 19.92B | 22.57B | 19.25B | 21.16B | 18.87B | 18.79B | 19.52B | 19.66B | 18.48B | 20.86B | 20.52B | 22.09B | 20.34B | 21.58B | 22.28B | 25.08B |
|
Total Non-Current Liabilities
|
339.79B | 25.13B | 321.42B | 321.92B | -0.10B | -0.17B | -0.31B | 314.00B | 346.12B | 363.08B | 359.31B | 367.61B | | | | 374.79B | 368.02B | 363.28B | 359.17B | 363.22B | 348.48B | -15121.41B | -15795.66B | 347.66B | 367,139.77B | 336,610.92B | 351,916.21B | 323.50B | 334,357.48B | 344,454.02B | 365,283.62B | 361.64B | 367,216.35B | 378,985.90B | -21214.19B | 415.16B | 440,112.71B | 439,456.10B | -24212.63B | 417.47B | 422.92B | 435.71B | 442.61B | 448.91B | 466.46B | 505.94B | 517.38B | 534.03B | 558.83B | 569.54B | 601.44B | 747.06B | 623.50B | 645.56B | 640.07B | 831.01B | 627.69B | 634.33B | 648.48B | 660.70B | 660.10B | 676.91B | 683.23B | 697.74B | 698.76B | 700.96B | 734.16B | 733.46B |
|
Total Liabilities
|
340.14B | 41.56B | 322.10B | 322.65B | 322.52B | 321.19B | 334.19B | 326.20B | 346.31B | 378.54B | 359.51B | 379.27B | | | | 385.60B | 378.30B | 373.98B | 368.57B | 372.64B | 357.86B | -15111.80B | -15785.91B | 355.51B | 367,150.66B | 336,619.60B | 351,925.32B | 330.69B | 334,366.00B | 344,462.98B | 365,293.07B | 371.49B | 367,225.64B | 378,996.53B | -21203.92B | 427.39B | 440,125.36B | 439,470.04B | -24199.78B | 431.46B | 434.71B | 448.47B | 455.12B | 463.29B | 480.99B | 523.20B | 532.74B | 550.77B | 575.96B | 587.94B | 620.08B | 629.87B | 643.42B | 668.12B | 659.32B | 672.50B | 646.56B | 653.12B | 668.00B | 680.36B | 678.58B | 697.77B | 703.75B | 719.82B | 719.10B | 722.54B | 756.44B | 758.54B |
|
Total Debt
|
6.73B | 0.12B | 5.69B | 0.19B | 0.04B | 0.08B | 0.13B | 0.18B | -2.44B | 1.62B | -2.16B | 49.45B | 3.60B | -4.56B | 3.11B | 0.16B | -2.50B | -1.90B | -4.52B | 42.01B | 2.40B | -3.07B | -0.85B | 2.00B | 15.55B | -7.46B | 8.16B | 5.61B | 4.87B | 2.84B | -1.93B | -0.07B | -2.13B | -3.30B | 2.94B | -4.33B | 4.82B | -5.29B | -0.88B | -1.47B | 1.78B | 1.42B | 3.81B | 3.20B | 0.23B | 11.66B | 12.94B | 34.29B | 1.34B | 2.94B | -3.88B | 1.36B | -2.19B | 12.64B | 6.03B | 15.68B | -9.46B | -11.40B | -9.75B | 28.84B | -6.27B | 4.71B | -3.72B | 44.76B | 3.02B | 2.25B | -5.16B | 50.89B |
|
Common Equity
|
13.67B | 13.82B | 13.82B | 13.30B | 14.71B | 14.81B | 15.41B | 15.32B | 15.14B | 15.50B | 15.61B | 13,174.61B | | | | 14,684.92B | 17.30B | 17.23B | 17.40B | 15,535.00B | 17.69B | 15,112.16B | 15,786.28B | 15,923.31B | 15,706.48B | 14,972.17B | 15,965.38B | 8.69B | 15,154.61B | 15,496.95B | 16,631.23B | 18.07B | 17,644.39B | 18,552.61B | 21,204.34B | 24.84B | 23,615.82B | 24,445.77B | 24,656.38B | 26.96B | 27.11B | 27.96B | 28.62B | 29.16B | 29.81B | 29.30B | 29.33B | 31.26B | 32.59B | 33.90B | 36.05B | 36.45B | 37.36B | 37.86B | 37.96B | 37.93B | 37.00B | 38.07B | 38.50B | 39.21B | 40.19B | 41.05B | 42.20B | 43.21B | 43.41B | 43.53B | 45.76B | 46.42B |
|
Shareholder's Equity
|
| | | | | | | | 14.98B | 15.34B | 15.45B | 16.10B | | | | 16.59B | | | | 17.35B | | | | 17.01B | | | | 8.69B | | | | 18.07B | | | | 24.84B | | | | 26.83B | 26.98B | 27.82B | 28.48B | 29.02B | 29.67B | 29.16B | 29.20B | 31.13B | 32.45B | 33.77B | 35.90B | 36.31B | 37.22B | 37.70B | 37.81B | 37.78B | 36.85B | 37.91B | 38.34B | 39.04B | 40.01B | 40.87B | 42.01B | 43.01B | 43.21B | 43.33B | 45.56B | 46.22B |
|
Liabilities and Shareholders Equity
|
353.81B | 62.98B | 335.92B | 335.94B | | | | 341.52B | 361.46B | 394.04B | 375.12B | 0.38B | | | | 0.40B | 395.60B | 391.21B | 385.97B | 0.38B | 375.55B | 0.36B | 0.37B | 375,632.88B | 382,857.14B | 351,591.77B | 367,890.70B | 0.35B | 349,520.61B | 359,959.93B | 381,924.30B | 388.65B | 384,870.04B | 397,549.14B | 0.42B | 452.39B | 463,741.17B | 463,915.82B | 456.60B | 458.42B | 461.82B | 476.43B | 483.74B | 492.45B | 510.81B | 552.50B | 562.07B | 582.03B | 608.56B | 621.84B | 656.12B | 666.32B | 680.78B | 705.98B | 697.28B | 710.43B | 683.56B | 691.19B | 706.50B | 719.57B | 718.76B | 738.82B | 745.95B | 763.03B | 762.52B | 766.07B | 802.21B | 804.96B |
|
Treasury Shares
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | | | | | | | | | | | | | | | | | | | | 0.20B | | | | 0.57B | | | | |
|
Retained Earnings
|
5.26B | 4.83B | 4.89B | 4.80B | 5.43B | 6.15B | 5.97B | 5.91B | 6.51B | 6.80B | 7.21B | 5.46B | 15.96B | 16.52B | 16.74B | 7.14B | 17.30B | 16.43B | 16.94B | 8.02B | 17.69B | 16.50B | 17.11B | 8.71B | 16.75B | 15.92B | 16.92B | 8.69B | 16.03B | 16.39B | 17.55B | 10.37B | 18.54B | 19.46B | 11.75B | 12.89B | 13.20B | 13.68B | 13.85B | 14.23B | 14.35B | 14.87B | 15.46B | 15.85B | 16.37B | 15.46B | 15.89B | 16.73B | 17.92B | 19.07B | 20.39B | 20.52B | 21.18B | 21.77B | 22.11B | 21.66B | 21.06B | 21.61B | 22.32B | 22.38B | 23.05B | 23.59B | 23.99B | 24.51B | 24.21B | 24.58B | 45.76B | 26.28B |
|
Preferred Shares
|
2.63B | 3.76B | 3.16B | 2.94B | 3.16B | 3.76B | 3.16B | 3.06B | 3.16B | 3.16B | 2.76B | 2.76B | | | | 1.73B | 1.72B | 1.68B | 1.66B | 1.64B | 1.60B | 1.25B | 1.18B | 0.93B | 0.89B | 0.80B | 0.80B | 0.76B | 0.73B | 0.75B | 0.77B | 0.76B | 0.75B | 0.75B | 1.36B | 1.44B | 1.77B | 1.77B | 1.73B | 1.73B | 1.93B | 1.93B | 2.13B | 2.13B | 2.15B | 2.06B | 2.07B | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.17B | 10.03B | 10.10B | 10.18B | 10.27B | 10.39B | 9.99B | 10.09B | 10.52B | 10.88B | 11.22B | 11.60B | 11.42B | 11.42B | 11.48B | 11.39B | 11.09B | 11.16B | 11.37B | 11.79B | 11.86B | 12.17B | 12.40B | 12.36B | 12.46B | 11.99B | 11.90B | 12.28B | |