|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.06B | 0.06B | 0.06B | 0.06B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.12B | 4.03B | 4.34B | 4.24B | 4.33B | 4.06B | 4.40B | 4.22B | 4.38B | 4.31B | 4.60B | 4.55B | 4.82B | 18.75B | 5.13B | 4.93B | 5.28B | 5.46B | 6.05B | 5.84B |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | -0.02B | | | | | | | | | | | -0.01B | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.32B | 1.33B | 1.38B | 1.38B | 1.37B | 1.43B | 1.42B | 1.38B | 1.41B | 1.39B | 1.44B | 1.48B | 1.53B | 1.62B | 1.60B | 1.58B | 1.73B | 1.70B | 1.90B | 1.86B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 682,153.37B | | | 692,289.79B | 686,679.82B | | | 689,845.39B | 690,031.98B | | | 676,440.80B | 667,976.58B | | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | -0.00B | -0.01B | 0.00B | | -0.00B | | -684142.91B | 2.50B | 2.51B | -689842.77B | -679458.53B | -0.00B | 0.00B | | -667973.63B | 0.00B | -0.00B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.38B | 2.49B | 2.39B | 2.46B | 2.47B | 2.62B | 3.31B | 2.32B | 2.48B | 2,536.98B | 2.56B | 2.58B | 2.69B | 10,573.52B | 2.73B | 2.68B | 2,893.67B | 3.01B | 3.12B | 3.06B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.84B | 2.41B | 2.57B | 2.46B | 3.66B | 4.88B | 6.10B | 7.11B | 7.64B | 1,382.99B | 8.62B | 8.59B | 9.12B | 6,719.32B | 8.57B | 7.70B | 1,984.91B | 8.46B | 8.14B | 7.63B |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.29B | 2.35B | | | | | | | | | | | 0.30B | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.98B | 2.97B | 3.11B | 3.35B | 4.51B | 6.17B | 7.61B | 7.90B | 8.70B | 9.19B | 9.42B | 9.42B | 9.82B | 9.69B | 8.96B | 8.33B | 8.80B | 8.72B | 8.50B | 8.47B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.04B | 0.06B | 0.05B | 0.06B | 0.02B | 0.09B | 0.06B | -0.39B | 0.05B | 0.07B | 0.08B | 0.73B | 0.07B | 0.07B | 0.06B | -0.40B | 0.06B | 0.08B | 0.06B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.82B | 1.47B | 1.90B | 1.55B | 1.67B | 1.11B | 0.87B | 1.57B | 1.36B | 1,376.16B | 1.61B | 1.58B | 1.78B | 6,712.16B | 1.99B | 1.83B | 1,978.85B | 2.01B | 2.52B | 2.34B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41B | 0.33B | 0.42B | 0.34B | 0.37B | 0.21B | 0.55B | 0.32B | 0.28B | 280.99B | 0.33B | 0.30B | 0.47B | 1,473.36B | 0.46B | 0.42B | 453.41B | 0.44B | 0.29B | 0.54B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.73B | 1.15B | 1.48B | 1.20B | 1.30B | 0.89B | 0.32B | 1.25B | 1.07B | 1,095.18B | 1.28B | 1.29B | 1.31B | 5,238.79B | 1.53B | 1.41B | 1,525.44B | 1.57B | 2.23B | 1.80B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -37.61B | | | -37.50B | -38.03B | | | -40.65B | -41.80B | | | -43.80B | -44.93B | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 28.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 1.46B | 0.00B | 0.01B | 0.01B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.41B | 1.15B | 1.48B | 1.20B | 1.30B | 0.89B | 0.32B | 1.25B | 1.07B | 1,095.18B | 1.28B | 1.29B | 1.31B | 5,238.79B | 1.53B | 1.41B | 1,525.44B | 1.57B | 2.23B | 1.80B |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.41B | 1.15B | 1.48B | 1.20B | 1.30B | 0.89B | 0.32B | 1.25B | 1.07B | 1,095.18B | 1.28B | 1.29B | 1.31B | 5,238.79B | 1.53B | 1.41B | 1,525.44B | 1.57B | 2.23B | 1.80B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.73B | 1.10B | 1.44B | 1.16B | 1.25B | 0.86B | 0.26B | 1.19B | 1.06B | 3,488.85B | 1.22B | 1.24B | 1.30B | 1.41B | 1.46B | 1.35B | 1,464.30B | 1.48B | 2.15B | 1.71B |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | 0.16B | 0.23B | 0.20B | 0.20B | 0.22B | 0.19B | 0.18B | 0.24B | 0.24B | 0.29B | 0.32B | 0.34B | 0.31B | 0.31B | 0.31B | 0.35B | 0.31B | 0.29B | 0.33B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.57B | 0.94B | 1.21B | 0.96B | 1.05B | 0.95B | 0.07B | 1.01B | 1.10B | 1.13B | 0.93B | 0.92B | 1.34B | 1.09B | 1.15B | 1.04B | 1.57B | 6.21B | 1.86B | 1.38B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.74 | 1.05 | 1.35 | 1.06 | 1.16 | 1.05 | 0.08 | 1.11 | 1.20 | 1.22 | 1.00 | 0.98 | 1.42 | 1.16 | 1.22 | 1.10 | 1.69 | 6.69 | 2.01 | 1.51 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.74 | 1.04 | 1.34 | 1.06 | 1.16 | 1.05 | 0.08 | 1.11 | 1.20 | 1.22 | 0.99 | 0.98 | 1.41 | 1.15 | 1.21 | 1.10 | 1.68 | 6.65 | 2.00 | 1.50 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90B | 0.90B | 0.90B | 0.90B | 0.90B | 0.91B | 0.91B | 0.91B | 0.92B | 0.92B | 0.93B | 0.94B | 0.94B | 0.94B | 0.94B | 0.94B | 0.93B | 0.93B | 0.92B | 0.92B |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90B | 0.90B | 0.91B | 0.91B | 0.91B | 0.91B | 0.91B | 0.91B | 0.92B | 0.92B | 0.93B | 0.94B | 0.95B | 0.95B | 0.95B | 0.94B | 0.94B | 0.94B | 0.93B | 0.92B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.47B | 1.25B | 2.57B | 2.46B | 3.66B | 4.88B | 6.10B | 7.11B | 7.64B | 1,382.99B | 8.62B | 8.59B | 9.12B | 6,719.32B | 8.57B | 7.70B | 1,984.91B | 8.46B | 8.14B | 7.63B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02B | 0.94B | 0.67B | 0.91B | 1.99B | 3.77B | 5.23B | 5.54B | 6.28B | 6.83B | 7.02B | 7.00B | 7.34B | 7.16B | 6.58B | 5.88B | 6.06B | 6.45B | 5.62B | 5.30B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.66 | 22.20 | 22.13 | 22.26 | 22.33 | 19.33 | 63.05 | 20.56 | 20.84 | 20.42 | 20.41 | 18.61 | 26.40 | 21.95 | 23.29 | 22.75 | 22.91 | 21.92 | 11.45 | 23.02 |