|
Gross Margin
|
45.26% | 45.12% | 44.74% | 43.54% | 44.60% | 44.30% | 44.31% | 41.73% | 44.10% | 43.52% | 41.84% | 41.52% | 42.33% | 42.70% | 42.90% | 42.49% | 42.11% | 45.23% | 42.89% | 41.88% | 41.77% | 44.28% | | 44.96% | 46.47% | 45.30% | 45.44% | 44.35% | 44.74% | 44.01% | 45.66% | 44.87% | 43.01% | 42.78% | 44.00% | 43.38% | 43.65% | 43.39% | 45.11% | 44.02% | 44.10% | 46.66% | 46.85% | 48.02% | 45.44% | 43.46% | 37.07% | 37.10% | 33.00% | 35.88% | 37.09% | 35.98% | 36.15% | 41.78% | 42.69% | 38.38% | 43.52% | 42.23% | 46.45% | 45.80% | 43.77% | 44.60% | 46.48% | 41.71% |
|
EBT Margin
|
17.26% | 13.16% | 16.65% | 11.28% | 16.24% | 16.93% | 15.96% | -9.50% | 16.79% | 17.14% | 14.33% | 12.69% | 14.13% | 16.29% | 14.50% | 14.19% | 14.30% | 18.46% | 15.25% | 13.61% | 15.44% | 17.99% | | 44.96% | 19.63% | 16.62% | 15.75% | 18.30% | 16.15% | 16.72% | 17.91% | 18.60% | 16.03% | 15.95% | 18.10% | 17.15% | 15.21% | 15.47% | 17.95% | 17.13% | 16.22% | 16.66% | 19.92% | 27.45% | 18.02% | -3.31% | 5.60% | 10.24% | 5.50% | 11.06% | 7.16% | 6.67% | 7.58% | -12.79% | 11.74% | 2.09% | 6.83% | -2.32% | 14.45% | 10.05% | 14.06% | 15.23% | 20.62% | 7.49% |
|
EBIT Margin
|
29.33% | 27.90% | 29.39% | 25.76% | 28.44% | 28.06% | 27.73% | 24.09% | 27.91% | 28.61% | 25.13% | 24.08% | 25.12% | 26.67% | 26.08% | 24.75% | 25.83% | 28.28% | 26.10% | 24.51% | 26.62% | 28.94% | | 44.96% | 30.41% | 28.54% | 28.75% | 28.34% | 28.45% | 28.03% | 30.54% | 29.13% | 26.91% | 26.96% | 28.33% | 27.77% | 27.16% | 27.27% | 29.44% | 28.02% | 27.26% | 29.39% | 30.66% | 33.92% | 28.66% | 28.35% | 20.14% | 22.20% | 16.74% | 21.28% | 21.65% | 19.14% | 17.78% | 23.71% | 24.52% | 16.38% | 25.73% | 23.87% | 30.64% | 28.09% | 25.33% | 26.98% | 29.98% | 20.36% |
|
EBITDA Margin
|
29.33% | 27.90% | 29.39% | 25.76% | 28.44% | 28.06% | 27.73% | 24.09% | 27.91% | 28.61% | 5.06% | 7.86% | 10.78% | 26.67% | 11.96% | 8.75% | 9.27% | 28.28% | 9.90% | 7.22% | 7.65% | 28.94% | | 44.96% | 9.89% | 12.69% | 28.75% | 12.61% | 9.74% | 12.59% | 30.54% | 14.07% | 16.45% | 11.87% | 28.33% | 13.44% | 10.32% | 12.89% | 29.44% | 12.62% | 13.73% | 10.43% | 30.66% | 22.65% | 16.78% | -2.19% | 20.14% | 6.76% | 3.84% | 11.44% | 21.65% | 2.93% | 6.71% | -10.81% | 24.52% | 1.73% | 11.61% | 8.49% | 30.64% | 6.30% | 9.49% | 11.75% | 29.98% | 20.36% |
|
Operating Margin
|
29.33% | 27.90% | 29.39% | 25.76% | 28.44% | 28.06% | 27.73% | 24.09% | 27.91% | 28.61% | 25.13% | 24.08% | 25.12% | 26.67% | 26.08% | 24.75% | 25.83% | 28.28% | 26.10% | 24.51% | 26.62% | 28.94% | | 44.96% | 30.41% | 28.54% | 28.75% | 28.34% | 28.45% | 28.03% | 30.54% | 29.13% | 26.91% | 26.96% | 28.33% | 27.77% | 27.16% | 27.27% | 29.44% | 28.02% | 27.26% | 29.39% | 30.66% | 33.92% | 28.66% | 28.35% | 20.14% | 22.20% | 16.74% | 21.28% | 21.65% | 19.14% | 17.78% | 23.71% | 24.52% | 16.38% | 25.73% | 23.87% | 30.64% | 28.09% | 25.33% | 26.98% | 29.98% | 20.36% |
|
Net Margin
|
11.33% | 8.61% | 2.07% | 2.14% | 1.71% | 1.47% | 6.00% | 15.61% | 0.77% | 11.40% | 9.96% | 8.60% | -0.14% | 11.29% | 9.94% | 9.28% | -0.07% | -0.07% | -0.07% | -0.08% | -0.14% | 11.85% | | -0.07% | -0.15% | 0.21% | 10.31% | 12.40% | -0.07% | 11.65% | -0.06% | 12.80% | 16.45% | 11.93% | 12.83% | 13.44% | 12.36% | 12.06% | 14.81% | 13.48% | 12.77% | 13.52% | 15.63% | 21.76% | 14.17% | -3.31% | 5.55% | 7.92% | 4.26% | 8.40% | 5.77% | 5.00% | 5.95% | -10.91% | 8.96% | 1.80% | 4.82% | -2.76% | 11.61% | 5.85% | 11.51% | 11.45% | 16.90% | 5.74% |
|
FCF Margin
|
13.41% | 21.03% | 4.60% | 9.05% | 12.74% | 19.87% | 9.00% | 1.87% | 8.51% | 15.05% | 7.20% | -0.66% | 9.14% | 13.89% | 11.51% | 5.21% | 9.13% | 15.85% | 11.14% | -0.23% | 14.21% | 20.01% | | | | 15.22% | 17.00% | 7.69% | 3.06% | 11.37% | 19.13% | 14.07% | 1.69% | 14.17% | 19.63% | 14.27% | 9.50% | 6.77% | 19.55% | 14.41% | 11.73% | 14.64% | 32.48% | 16.39% | 8.90% | 10.28% | 15.76% | -0.61% | 7.33% | 9.18% | 14.21% | 7.59% | 9.74% | 14.88% | 17.14% | -0.29% | 5.08% | 7.00% | 13.61% | 10.33% | 7.53% | 13.97% | 11.02% | 3.99% |
|
Inventory Average
|
| | 0.38B | 0.40B | 0.42B | 0.38B | | | | 0.41B | 0.39B | 0.43B | 0.45B | 0.42B | 0.40B | 0.43B | 0.45B | 0.42B | 0.42B | 0.45B | 0.46B | 0.42B | | | | | | 0.45B | 0.48B | 0.51B | 0.48B | 0.46B | 0.48B | 0.50B | 0.51B | 0.51B | 0.55B | 0.57B | 0.53B | 0.51B | 0.51B | 0.49B | 0.46B | 0.49B | 0.57B | 0.65B | 0.72B | 0.77B | 0.80B | 0.81B | 0.78B | 0.76B | 0.75B | 0.74B | 0.72B | 0.70B | 0.68B | 0.66B | 0.66B | 0.62B | 0.59B | 0.61B | 0.58B | 0.55B |
|
Assets Average
|
| | 4.59B | 4.54B | 4.62B | 4.65B | 4.67B | 4.48B | 4.10B | 4.11B | 4.12B | 4.18B | 4.34B | 4.37B | 4.55B | 4.62B | 4.51B | 4.41B | 4.30B | 4.34B | 4.38B | 4.31B | 4.20B | | | | | 4.49B | 4.52B | 4.60B | 4.60B | 4.59B | 4.68B | 5.10B | 5.25B | 5.06B | 5.07B | 5.12B | 5.14B | 5.26B | 5.43B | 5.65B | 6.03B | 6.50B | 6.82B | 6.65B | 6.39B | 6.30B | 6.23B | 6.26B | 6.24B | 6.16B | 6.10B | 5.93B | 5.88B | 5.97B | 5.95B | 5.86B | 5.78B | 5.62B | 5.54B | 5.54B | 5.54B | 5.54B |
|
Equity Average
|
| | -0.11B | -0.01B | 0.10B | 0.13B | 0.18B | 0.20B | 0.02B | -0.08B | -0.08B | -0.14B | -0.15B | -0.12B | -0.08B | 0.02B | 0.10B | 0.15B | 0.11B | 0.12B | 0.10B | 0.10B | 0.14B | | | | | 0.29B | 0.28B | 0.34B | 0.47B | 0.57B | 0.68B | 0.80B | 0.78B | 0.70B | 0.71B | 0.76B | 0.67B | 0.55B | 0.55B | 0.62B | 0.80B | 1.11B | 1.35B | 1.16B | 0.77B | 0.57B | 0.52B | 0.53B | 0.65B | 0.61B | 0.49B | 0.33B | 0.28B | 0.26B | 0.17B | 0.24B | 0.37B | 0.36B | 0.17B | 0.16B | 0.34B | 0.31B |
|
Invested Capital
|
| 0.40B | 0.53B | 0.60B | 0.48B | 0.38B | 0.58B | 0.42B | -0.08B | -0.09B | -0.08B | 0.15B | 0.74B | 2.29B | 0.83B | 0.56B | 0.15B | 2.32B | 0.08B | 0.16B | 0.63B | 2.32B | 0.12B | | | | 2.09B | 2.08B | 2.06B | 2.19B | 2.33B | 2.78B | 2.55B | 2.63B | 3.01B | 2.96B | 3.03B | 3.07B | 2.85B | 0.55B | 0.56B | 1.33B | 3.69B | 4.09B | 4.16B | 3.72B | 3.38B | 3.33B | 2.98B | 3.06B | 3.20B | 2.97B | 2.97B | 2.65B | 2.87B | 2.61B | 2.70B | 2.73B | 2.97B | 2.71B | 2.60B | 2.67B | 2.97B | 2.62B |
|
Asset Utilization Ratio
|
| | 1.11 | 1.12 | 1.09 | 1.13 | 1.11 | 1.15 | 1.26 | 1.27 | 1.28 | 1.27 | 1.25 | 1.25 | 1.21 | 1.21 | 1.24 | 1.25 | 1.29 | 1.28 | 1.26 | 1.28 | | | | | | 1.30 | 1.30 | 1.29 | 1.30 | 1.31 | 1.29 | 1.19 | 1.17 | 1.22 | 1.23 | 1.23 | 1.21 | 1.17 | 1.13 | 1.13 | 1.11 | 1.10 | 1.10 | 1.13 | 1.15 | 1.15 | 1.14 | 1.14 | 1.14 | 1.14 | 1.16 | 1.21 | 1.26 | 1.18 | 1.23 | 1.23 | 1.23 | 1.33 | 1.29 | 1.27 | 1.28 | 1.22 |
|
Interest Coverage Ratio
|
10.15 | 9.36 | 10.64 | 8.46 | 10.76 | 12.53 | 10.97 | 8.61 | 12.55 | 14.62 | 11.31 | 9.80 | 10.67 | 12.45 | 10.58 | 9.94 | 12.17 | 15.85 | 13.69 | 12.54 | 14.76 | 15.96 | | | 17.78 | 18.50 | 21.90 | 18.59 | 18.18 | 18.82 | 22.86 | 20.81 | 19.05 | 20.45 | 19.96 | 18.08 | 16.67 | 17.63 | 19.16 | 16.88 | 15.80 | 21.83 | 24.32 | 26.00 | 22.00 | 20.20 | 14.52 | 16.04 | 12.30 | 18.33 | 10.54 | 15.14 | 13.26 | 18.92 | 23.57 | 10.81 | 19.69 | 19.68 | 27.76 | 23.57 | 19.41 | 19.57 | 27.09 | 12.65 |
|
Debt to Equity
|
| -15.59 | -57.70 | 111.48 | 13.51 | 29.20 | 8.69 | 19.56 | -25.91 | -24.71 | -27.92 | -12.16 | -22.83 | -17.93 | -150.95 | 47.66 | 14.27 | 14.80 | 26.79 | 13.91 | 40.94 | 14.05 | 15.14 | | | | 6.02 | 6.19 | 6.63 | 4.43 | 3.30 | 3.69 | 2.35 | 2.14 | 3.15 | 3.38 | 3.08 | 2.93 | 4.80 | 4.16 | 4.12 | 4.21 | 3.06 | 2.12 | 2.02 | 2.97 | 4.70 | 5.09 | 5.06 | 4.32 | 3.39 | 4.99 | 5.04 | 14.40 | 6.38 | 18.92 | 11.37 | 9.73 | 5.04 | 11.08 | 20.52 | 13.07 | 5.15 | 18.01 |
|
Debt Ratio
|
| 0.60 | 0.59 | 0.67 | 0.51 | 0.53 | 0.51 | 0.58 | 0.52 | 0.51 | 0.52 | 0.56 | 0.55 | 0.56 | 0.64 | 0.59 | 0.48 | 0.50 | 0.50 | 0.49 | 0.50 | 0.51 | 0.43 | | | | 0.40 | 0.40 | 0.39 | 0.39 | 0.39 | 0.48 | 0.38 | 0.33 | 0.45 | 0.45 | 0.45 | 0.44 | 0.52 | 0.42 | 0.42 | 0.50 | 0.45 | 0.41 | 0.41 | 0.43 | 0.44 | 0.44 | 0.40 | 0.39 | 0.40 | 0.40 | 0.41 | 0.43 | 0.42 | 0.41 | 0.42 | 0.43 | 0.43 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 |
|
Equity Ratio
|
| -0.04 | -0.01 | 0.01 | 0.04 | 0.02 | 0.06 | 0.03 | -0.02 | -0.02 | -0.02 | -0.05 | -0.02 | -0.03 | 0.00 | 0.01 | 0.03 | 0.03 | 0.02 | 0.04 | 0.01 | 0.04 | 0.03 | | | | 0.07 | 0.06 | 0.06 | 0.09 | 0.12 | 0.13 | 0.16 | 0.15 | 0.14 | 0.13 | 0.15 | 0.15 | 0.11 | 0.10 | 0.10 | 0.12 | 0.15 | 0.19 | 0.20 | 0.15 | 0.09 | 0.09 | 0.08 | 0.09 | 0.12 | 0.08 | 0.08 | 0.03 | 0.07 | 0.02 | 0.04 | 0.04 | 0.09 | 0.04 | 0.02 | 0.03 | 0.09 | 0.02 |
|
Times Interest Earned
|
10.15 | 9.36 | 10.64 | 8.46 | 10.76 | 12.53 | 10.97 | 8.61 | 12.55 | 14.62 | 11.31 | 9.80 | 10.67 | 12.45 | 10.58 | 9.94 | 12.17 | 15.85 | 13.69 | 12.54 | 14.76 | 15.96 | | | 17.78 | 18.50 | 21.90 | 18.59 | 18.18 | 18.82 | 22.86 | 20.81 | 19.05 | 20.45 | 19.96 | 18.08 | 16.67 | 17.63 | 19.16 | 16.88 | 15.80 | 21.83 | 24.32 | 26.00 | 22.00 | 20.20 | 14.52 | 16.04 | 12.30 | 18.33 | 10.54 | 15.14 | 13.26 | 18.92 | 23.57 | 10.81 | 19.69 | 19.68 | 27.76 | 23.57 | 19.41 | 19.57 | 27.09 | 12.65 |
|
FCF Payout Ratio
|
0.35 | 0.26 | 1.17 | 0.65 | 0.43 | 0.25 | 0.68 | 3.50 | 0.68 | 0.33 | 0.84 | -10.00 | 0.61 | 0.36 | 0.54 | 1.22 | 0.64 | 0.37 | 0.61 | -30.33 | 0.47 | 0.32 | | | | 0.46 | 0.40 | 0.94 | 2.37 | 0.61 | 0.36 | 0.51 | 4.54 | 0.58 | 0.37 | 0.55 | 0.88 | 1.17 | 0.42 | 0.62 | 0.78 | 0.52 | 0.22 | 0.45 | 0.86 | 0.76 | 0.50 | -13.00 | 1.16 | 0.86 | 0.55 | 2.22 | 0.88 | 0.52 | 0.00 | -75.00 | 1.49 | 1.18 | | 1.68 | 1.20 | 0.65 | | 5.37 |
|
Enterprise Value
|
7.04B | 7.56B | 7.96B | 8.37B | 8.75B | 8.67B | 8.99B | 8.44B | 9.49B | 8.73B | 8.45B | 8.48B | 8.62B | 9.16B | 8.67B | 9.11B | 11.17B | 10.65B | 10.34B | 11.63B | 11.07B | 11.42B | 13.26B | 14.48B | 15.98B | 15.90B | 17.50B | 15.80B | 15.04B | 16.86B | 16.74B | 16.56B | 18.69B | 16.05B | 17.49B | 19.10B | 19.51B | 20.39B | 19.39B | 18.95B | 19.10B | 21.18B | 26.76B | 25.86B | 24.92B | 23.97B | 22.24B | 20.31B | 21.41B | 17.04B | 17.34B | 15.70B | 17.32B | 19.47B | 19.46B | 15.88B | 17.50B | 18.95B | 16.91B | 20.06B | 19.98B | 18.08B | 14.79B | 15.07B |
|
Market Capitalization
|
7.16B | 7.76B | 8.20B | 8.53B | 8.99B | 8.75B | 9.28B | 8.82B | 9.64B | 8.99B | 8.72B | 8.78B | 8.92B | 9.42B | 9.34B | 9.55B | 11.59B | 10.95B | 10.66B | 11.97B | 11.43B | 11.75B | 13.65B | 14.86B | 16.37B | 16.32B | 17.90B | 16.21B | 15.45B | 17.29B | 17.16B | 17.03B | 19.18B | 17.22B | 17.52B | 19.27B | 19.68B | 20.57B | 19.50B | 19.10B | 19.27B | 21.67B | 27.63B | 26.53B | 25.45B | 24.26B | 22.38B | 20.34B | 21.42B | 17.11B | 17.35B | 15.81B | 17.31B | 19.55B | 19.66B | 16.23B | 17.69B | 19.00B | 16.95B | 20.18B | 20.10B | 18.14B | 14.80B | 15.08B |
|
Return on Sales
|
| 0.09% | 0.07% | 0.06% | 0.04% | 0.02% | 0.03% | 0.06% | 0.06% | 0.08% | 0.09% | 0.08% | 0.07% | 0.07% | 0.07% | 0.08% | 0.08% | 0.05% | 0.02% | 0.00% | 0.00% | 0.03% | | 0.03% | 0.03% | 0.03% | 0.03% | 0.06% | 0.06% | 0.09% | 0.06% | 0.06% | 0.10% | 0.10% | 0.13% | 0.14% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.14% | 0.14% | 0.16% | 0.16% | 0.12% | 0.10% | 0.06% | 0.04% | 0.07% | 0.07% | 0.06% | 0.06% | 0.01% | 0.02% | 0.01% | 0.01% | 0.03% | 0.04% | 0.05% | 0.07% | 0.10% | 0.12% | 0.12% |
|
Return on Capital Employed
|
| | 0.52% | 0.45% | 0.49% | 0.49% | 0.48% | 0.42% | 0.49% | 0.52% | 0.49% | 0.55% | 0.63% | 0.60% | 0.50% | 0.44% | 0.45% | 0.44% | 0.47% | 0.46% | 0.58% | 0.55% | | | | | | 0.57% | 0.68% | 0.65% | 0.62% | 0.55% | 0.53% | 0.56% | 0.42% | 0.45% | 0.44% | 0.45% | 0.47% | 0.45% | 0.44% | 0.47% | 0.42% | 0.44% | 0.45% | 0.47% | 0.47% | 0.49% | 0.43% | 0.40% | 0.33% | 0.34% | 0.33% | 0.38% | 0.40% | 0.40% | 0.43% | 0.42% | 0.42% | 0.50% | 0.51% | 0.58% | 0.54% | 0.53% |
|
Return on Invested Capital
|
| | 1.97% | 1.66% | 1.72% | 2.22% | 1.98% | 1.40% | 3.98% | -8.64% | -8.74% | 25.14% | 2.12% | 0.63% | 0.62% | 1.41% | 2.77% | 0.79% | 0.81% | 8.17% | 2.47% | 0.65% | | | | | | 0.54% | 0.54% | 0.53% | 0.52% | 0.47% | 0.50% | 0.52% | 0.47% | 0.46% | 0.44% | 0.44% | 0.47% | 0.81% | 2.48% | 1.55% | 0.62% | 0.44% | 0.44% | | 0.41% | 0.32% | 0.28% | 0.38% | 0.36% | 0.35% | 0.37% | 0.34% | 0.39% | 0.35% | 0.38% | 0.43% | 0.45% | 0.48% | 0.53% | 0.56% | 0.53% | 0.50% |
|
Return on Assets
|
| | 0.08% | 0.07% | 0.04% | 0.02% | 0.03% | 0.07% | 0.07% | 0.11% | 0.12% | 0.10% | 0.09% | 0.09% | 0.09% | 0.09% | 0.10% | 0.06% | 0.03% | 0.00% | 0.00% | 0.04% | | | | | | 0.08% | 0.08% | 0.11% | 0.08% | 0.08% | 0.13% | 0.12% | 0.16% | 0.17% | 0.16% | 0.16% | 0.16% | 0.15% | 0.15% | 0.15% | 0.16% | 0.18% | 0.18% | 0.14% | 0.11% | 0.07% | 0.04% | 0.07% | 0.08% | 0.07% | 0.07% | 0.01% | 0.03% | 0.02% | 0.02% | 0.04% | 0.05% | 0.07% | 0.08% | 0.13% | 0.15% | 0.14% |
|
Return on Equity
|
| | -3.33% | -31.00% | 1.73% | 0.73% | 0.80% | 1.50% | 13.86% | -5.23% | -6.09% | -3.01% | -2.64% | -3.38% | -5.29% | 23.78% | 4.13% | 1.70% | 1.06% | -0.03% | -0.05% | 1.60% | | | | | | 1.18% | 1.24% | 1.53% | 0.74% | 0.64% | 0.88% | 0.76% | 1.05% | 1.20% | 1.11% | 1.05% | 1.22% | 1.47% | 1.48% | 1.39% | 1.17% | 1.04% | 0.91% | 0.80% | 0.94% | 0.78% | 0.49% | 0.88% | 0.72% | 0.68% | 0.90% | 0.25% | 0.58% | 0.38% | 0.53% | 1.07% | 0.78% | 1.03% | 2.71% | 4.56% | 2.45% | 2.59% |