|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,802.00M | 1,806.00M | 1,691.00M | 1,809.00M | 1,801.00M | 1,740.00M | 1,715.00M | 1,915.00M | 2,019.00M | 1,386.00M | 1,990.00M | 1,814.00M | 1,903.00M | 1,762.00M | 1,686.00M | 1,668.00M | 1,988.00M | 1,429.00M | 1,673.00M | 1,670.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,134.00M | 1,136.00M | 1,133.00M | 1,160.00M | 1,133.00M | 1,114.00M | 1,095.00M | 1,115.00M | 1,157.00M | 854.00M | 1,124.00M | 1,048.00M | 1,019.00M | 955.00M | 948.00M | 924.00M | 1,064.00M | 833.00M | 951.00M | 948.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 668.00M | 670.00M | 558.00M | 649.00M | 668.00M | 626.00M | 620.00M | 800.00M | 862.00M | 532.00M | 866.00M | 766.00M | 884.00M | 807.00M | 738.00M | 744.00M | 924.00M | 596.00M | 722.00M | 722.00M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.00M | 33.00M | 34.00M | 31.00M | 34.00M | 32.00M | 33.00M | 35.00M | 38.00M | 29.00M | 32.00M | 32.00M | 33.00M | 31.00M | 31.00M | 27.00M | 32.00M | 28.00M | 29.00M | 27.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 260.00M | 236.00M | 241.00M | 233.00M | 244.00M | 261.00M | 282.00M | 311.00M | 329.00M | 276.00M | 322.00M | 301.00M | 268.00M | 281.00M | 280.00M | 267.00M | 296.00M | 277.00M | 262.00M | 229.00M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -240.00M | | -118.00M | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 305.00M | 269.00M | 275.00M | 264.00M | 278.00M | 293.00M | 315.00M | 346.00M | 367.00M | 305.00M | 354.00M | 333.00M | 301.00M | 312.00M | 311.00M | 294.00M | 328.00M | 305.00M | 291.00M | 256.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 363.00M | 401.00M | 283.00M | 385.00M | 390.00M | 333.00M | 305.00M | 454.00M | 495.00M | 227.00M | 512.00M | 433.00M | 583.00M | 495.00M | 427.00M | 450.00M | 596.00M | 291.00M | 431.00M | 466.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 363.00M | 401.00M | 283.00M | 385.00M | 390.00M | 333.00M | 305.00M | 454.00M | 495.00M | 227.00M | 512.00M | 433.00M | 583.00M | 495.00M | 427.00M | 450.00M | 596.00M | 291.00M | 431.00M | 466.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 101.00M | 185.00M | 93.00M | 200.00M | 129.00M | 116.00M | 130.00M | -245.00M | 237.00M | 29.00M | 136.00M | -42.00M | 275.00M | 177.00M | 237.00M | 254.00M | 410.00M | 107.00M | 215.00M | 256.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 42.00M | 21.00M | 48.00M | 25.00M | 29.00M | 28.00M | -36.00M | 56.00M | 4.00M | 40.00M | 8.00M | 54.00M | 74.00M | 43.00M | 63.00M | 74.00M | 25.00M | 54.00M | 65.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.00M | 142.00M | 72.00M | 152.00M | 95.00M | 85.00M | 102.00M | -211.00M | 188.00M | 25.00M | 93.00M | -50.00M | 221.00M | 103.00M | 193.00M | 186.00M | 336.00M | 82.00M | 157.00M | 187.00M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00M | 1.00M | 3.00M | 2.00M | 3.00M | 2.00M | 3.00M | 2.00M | 5.00M | 3.00M | 3.00M | 1.00M | 5.00M | 4.00M | 1.00M | 5.00M | 4.00M | 2.00M | 4.00M | 4.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.00M | 143.00M | 72.00M | 152.00M | 104.00M | 87.00M | 102.00M | -209.00M | 181.00M | 25.00M | 96.00M | -50.00M | 221.00M | 103.00M | 194.00M | 191.00M | 336.00M | 82.00M | 161.00M | 191.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.00M | 143.00M | 72.00M | 152.00M | 104.00M | 87.00M | 102.00M | -209.00M | 181.00M | 25.00M | 96.00M | -50.00M | 221.00M | 103.00M | 194.00M | 191.00M | 336.00M | 82.00M | 161.00M | 191.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.00M | 143.00M | 72.00M | 152.00M | 104.00M | 87.00M | 102.00M | -209.00M | 181.00M | 25.00M | 96.00M | -50.00M | 221.00M | 103.00M | 194.00M | 191.00M | 336.00M | 82.00M | 161.00M | 191.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.00M | 143.00M | 72.00M | 152.00M | 104.00M | 87.00M | 102.00M | -209.00M | 181.00M | 25.00M | 96.00M | -50.00M | 221.00M | 103.00M | 194.00M | 191.00M | 336.00M | 82.00M | 161.00M | 191.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79 | 1.15 | 0.56 | 1.22 | 0.82 | 0.69 | 0.81 | -1.71 | 1.43 | 0.17 | 0.75 | -0.41 | 1.74 | 0.80 | 1.55 | 1.51 | 2.69 | 0.65 | 1.29 | 1.54 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78 | 1.14 | 0.56 | 1.21 | 0.82 | 0.68 | 0.80 | -1.71 | 1.42 | 0.17 | 0.75 | -0.41 | 1.73 | 0.80 | 1.54 | 1.50 | 2.68 | 0.65 | 1.29 | 1.54 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 125.57M | 122.98M | 123.06M | 123.07M | 123.11M | 123.34M | 123.55M | 123.65M | 123.59M | 123.97M | 124.18M | 124.13M | 124.17M | 123.80M | 123.78M | 123.64M | 123.53M | 122.63M | 122.12M | 121.36M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 127.30M | 124.04M | 123.98M | 123.94M | 123.91M | 123.91M | 123.95M | 123.51M | 124.18M | 124.65M | 124.62M | 124.25M | 124.80M | 124.68M | 124.67M | 124.47M | 124.29M | 123.02M | 122.47M | 122.24M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 363.00M | 121.00M | 65.00M | 207.00M | 390.00M | 51.00M | 115.00M | -207.00M | 495.00M | 21.00M | 228.00M | 153.00M | 583.00M | 107.00M | 159.00M | 191.00M | 596.00M | 291.00M | 431.00M | 466.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.00M | 25.00M | 23.00M | 21.00M | 37.00M | 22.00M | 23.00M | 24.00M | 21.00M | 21.00M | 26.00M | 22.00M | 21.00M | 21.00M | 22.00M | 23.00M | 22.00M | 23.00M | 25.00M | 27.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.99% | 22.70% | 22.58% | 24.00% | 19.38% | 25.00% | 21.54% | 14.69% | 23.63% | 13.79% | 29.41% | -19.05% | 19.64% | 41.81% | 18.14% | 24.80% | 18.05% | 23.36% | 25.12% | 25.39% |