|
Assets Growth (1y)
|
| | | | -0.61% | 4.24% | -7.37% | -14.59% | -8.47% | -14.94% | 3.17% | 8.27% | 4.61% | 16.43% | 4.94% | 3.12% | -1.22% | -9.40% | -2.53% | -3.29% | -1.19% | -2.28% | | | | 8.57% | | | | 1.40% | 3.00% | 4.16% | 17.61% | 10.65% | 9.96% | 6.62% | -5.18% | 1.11% | 6.70% | 7.61% | 13.33% | 21.44% | 25.57% | 25.57% | 10.10% | 1.95% | -7.42% | -9.70% | -1.85% | -2.78% | -1.93% | -2.34% | -7.97% | -3.46% | -2.63% | -2.27% | -0.22% | -3.26% | -8.25% | -5.60% | -5.05% | -3.30% | 0.56% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | -1.64% | 1.07% | 0.10% | -1.57% | -1.84% | -3.55% | 1.81% | 2.59% | 0.70% | -1.56% | | | | 1.59% | 1.26% | 1.35% | 1.91% | 2.46% | | | | 6.80% | | | | 4.29% | 6.52% | 6.12% | 8.12% | 10.76% | 13.79% | 12.94% | 5.77% | 7.77% | 7.45% | 6.86% | 6.99% | 6.37% | 4.47% | 3.46% | -0.18% | -1.46% | -4.03% | -4.83% | -3.41% | -3.17% | -4.31% | -3.42% | -4.47% | -3.34% | -3.51% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -1.46% | -1.80% | | | | 1.61% | 1.84% | 1.26% | 1.08% | 0.98% | -0.63% | 1.11% | 3.78% | 3.30% | 3.30% | 2.94% | 3.37% | 3.77% | | | | 8.38% | | | | 7.03% | 7.03% | 6.27% | 6.43% | 6.13% | 5.99% | 4.90% | 1.34% | 3.28% | 3.44% | 3.09% | 2.38% | 2.37% | 0.37% | 0.43% | -1.18% | -2.19% | -3.99% |
|
Assets (QoQ)
|
| 0.48% | -2.37% | 5.66% | -4.11% | 5.39% | -13.25% | -2.57% | 2.76% | -2.07% | 5.22% | 2.24% | -0.71% | 9.00% | -5.16% | 0.47% | -4.89% | -0.02% | 2.02% | -0.32% | -2.81% | | | | | | -0.98% | 2.28% | 1.34% | -1.21% | 0.59% | 3.43% | 14.42% | -7.05% | -0.04% | 0.30% | 1.75% | -0.89% | 5.49% | 1.15% | 7.16% | 6.21% | 9.08% | 1.15% | -6.04% | -1.66% | -0.95% | -1.34% | 2.13% | -2.59% | -0.08% | -1.76% | -3.76% | 2.18% | 0.77% | -1.39% | -1.74% | -0.93% | -4.42% | 1.46% | -1.17% | 0.89% | -0.59% |
|
Capital Expenditures Growth (1y)
|
| | | -35.29% | 50.82% | 0.00% | 30.95% | 112.12% | -25.00% | 8.82% | -18.18% | -47.14% | 5.80% | 45.95% | 6.67% | -13.51% | -17.81% | -50.00% | -25.00% | -21.88% | -16.67% | | | | | | | | -2.22% | 18.64% | -16.95% | -31.03% | -15.91% | -2.86% | -26.53% | 25.00% | 32.43% | 4.41% | 50.00% | 14.00% | -4.08% | 35.21% | 27.78% | 43.86% | 72.34% | 3.13% | -24.64% | -30.49% | -22.22% | -20.20% | -11.54% | -26.32% | -11.11% | 6.33% | -47.83% | 23.81% | -1.79% | -3.57% | 62.50% | 1.92% | -3.64% | -7.41% | -7.69% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | -10.14% | 6.17% | 16.67% | 4.55% | -1.02% | -13.28% | -7.40% | -13.17% | -29.05% | -10.18% | | | | 12.04% | -0.56% | 29.77% | 17.23% | 20.74% | 11.87% | | | | | | | 2.88% | 6.37% | -2.91% | -0.58% | 2.22% | 11.10% | 12.09% | 27.03% | 29.85% | 13.34% | 13.04% | 4.46% | 8.74% | 3.62% | -5.20% | -9.68% | 6.01% | -4.35% | -29.67% | -14.09% | -12.11% | -6.47% | -9.14% | -2.40% | -5.60% | -1.72% | -7.85% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -13.29% | -3.90% | | | | -8.46% | -3.08% | 9.78% | 5.21% | 3.53% | -0.84% | -1.92% | -3.58% | 2.95% | 2.53% | 5.92% | 6.79% | 14.41% | 7.26% | | | | | | | 12.47% | 10.91% | -2.49% | -0.35% | 7.44% | 2.45% | -1.26% | 0.98% | 8.64% | 4.32% | -7.79% | 0.79% | 2.34% | 2.67% | -6.30% | -1.44% | 2.43% | -4.82% | -12.20% |
|
Capital Expenditures (QoQ)
|
19.61% | -44.26% | 23.53% | -21.43% | 178.79% | -63.04% | 61.76% | 27.27% | -1.43% | -46.38% | 21.62% | -17.78% | 97.30% | -26.03% | -11.11% | -33.33% | 87.50% | -55.00% | 33.33% | -30.56% | 100.00% | | | | | 31.11% | 0.00% | -1.69% | -24.14% | 59.09% | -30.00% | -18.37% | -7.50% | 83.78% | -47.06% | 38.89% | -2.00% | 44.90% | -23.94% | 5.56% | -17.54% | 104.26% | -28.13% | 18.84% | -1.22% | 22.22% | -47.47% | 9.62% | 10.53% | 25.40% | -41.77% | -8.70% | 33.33% | 50.00% | -71.43% | 116.67% | 5.77% | 47.27% | -51.85% | 35.90% | 0.00% | 41.51% | -52.00% |
|
Cash & Equivalents Growth (1y)
|
| | | 105.98% | -57.77% | 20.68% | 146.10% | -36.51% | 197.70% | -6.64% | -21.64% | 98.04% | 3.09% | 149.81% | 49.83% | 39.60% | 11.99% | -51.57% | -23.37% | -13.95% | 10.03% | 16.11% | | | | 4.97% | 6.53% | 6.15% | 4.11% | 4.24% | 14.71% | 18.12% | 172.39% | -93.78% | -65.38% | -66.87% | -84.84% | 326.92% | -7.41% | 3.70% | 178.65% | 684.68% | 473.33% | 335.71% | -0.81% | -63.38% | -75.58% | -73.77% | -51.02% | -42.63% | 32.38% | -12.50% | 0.41% | 100.55% | 86.33% | 111.31% | -9.50% | -44.96% | -46.33% | -18.31% | 3.20% | -17.33% | -40.29% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 37.33% | 9.03% | 41.19% | 42.43% | 20.63% | 50.91% | 4.14% | -3.46% | 33.50% | 8.30% | 12.68% | -16.88% | -4.30% | -0.71% | 10.28% | 8.10% | 6.68% | 5.79% | 8.31% | | | | -59.17% | -24.93% | -25.39% | -24.52% | -34.83% | -28.36% | -25.97% | 4.79% | 27.73% | 22.49% | 14.39% | -25.17% | 130.64% | 9.04% | 5.83% | 10.63% | 18.13% | 22.83% | 0.00% | -21.28% | -25.03% | -15.55% | -21.43% | -23.65% | -14.13% | 9.80% | 14.74% | -2.12% | -3.00% | -15.79% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 25.48% | 9.82% | 34.43% | 6.01% | 0.57% | 22.03% | 9.14% | 8.85% | 6.87% | 7.30% | 9.38% | -6.84% | 1.90% | 22.65% | -38.64% | -12.89% | -13.83% | -13.33% | -19.53% | | | | 17.92% | 17.56% | 13.42% | 3.51% | -4.47% | -12.44% | -14.24% | -10.98% | -15.23% | -9.89% | -19.24% | -27.08% | 69.80% | 26.17% | 16.99% | 4.23% | 12.72% | 13.13% | 11.54% | -14.55% | -28.13% | -28.03% |
|
Cash & Equivalents (QoQ)
|
76.07% | 15.05% | -35.02% | 56.49% | -63.90% | 228.74% | 32.52% | -59.63% | 69.28% | 3.09% | 11.24% | 2.02% | -11.88% | 149.81% | -33.28% | -4.94% | -29.31% | 8.03% | 5.57% | 6.74% | -9.62% | | 0.26% | 1.83% | 6.15% | -3.14% | 1.75% | 1.47% | 4.11% | -3.02% | 11.96% | 4.49% | 140.08% | -97.79% | 523.08% | 0.00% | 9.88% | -37.64% | 35.14% | 12.00% | 195.24% | 75.60% | -1.26% | -14.88% | -32.79% | -35.16% | -34.17% | -8.57% | 25.52% | -24.07% | 51.91% | -39.57% | 44.05% | 51.65% | 41.14% | -31.47% | -38.31% | -7.76% | 37.62% | 4.32% | -22.07% | -26.11% | -0.60% |
|
Cash from Investing Activities Growth (1y)
|
| | | 0.00% | -71.67% | -3.03% | 1,807.14% | -32.08% | 33.01% | -8.82% | -117.57% | 47.14% | -11.59% | -45.95% | 147.62% | 10.81% | 63.64% | 50.00% | -158.33% | 18.18% | -75.00% | | | | | | | | 51.11% | 79.03% | 37.93% | 32.14% | -72.73% | -982.61% | 0.00% | -7.89% | -28.95% | 90.63% | -16.67% | -36.59% | 4.08% | -52.86% | -259.52% | -91.07% | -76.60% | -3.74% | 62.91% | 47.66% | 33.73% | 44.14% | 19.64% | 25.00% | 0.00% | -30.65% | 48.89% | 21.43% | 30.91% | 0.00% | 486.96% | -63.64% | -39.47% | 6.17% | -138.20% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | 11.29% | -8.67% | -17.84% | 50.79% | 14.61% | 35.22% | 7.40% | -27.01% | 27.21% | 10.78% | | | | -10.89% | -127.34% | -29.03% | -16.96% | 6.60% | -12.09% | | | | | | | -2.88% | 40.30% | 10.20% | 0.00% | -28.79% | -15.75% | -61.27% | -41.21% | -29.75% | 47.03% | -15.87% | -10.95% | -3.93% | 3.96% | -2.33% | 9.14% | -5.38% | 8.86% | 46.59% | 32.44% | 22.93% | 9.97% | 53.11% | 1.20% | 1.23% | -7.02% | 8.92% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 12.62% | 3.97% | | | | 8.46% | -36.67% | -9.41% | 14.97% | 9.88% | 2.17% | 7.79% | -21.37% | -2.86% | -92.86% | -5.92% | -3.22% | -12.66% | -7.39% | | | | | | | -13.02% | 19.53% | 0.70% | 0.00% | -20.11% | 2.12% | -4.56% | -2.02% | -7.68% | 35.87% | 8.57% | 4.25% | 4.96% | -2.96% | 32.73% | 0.72% | -2.43% | 6.61% | 25.78% |
|
Cash from Investing Activities (QoQ)
|
-13.21% | 45.00% | -27.27% | -26.19% | -94.34% | 66.99% | 2,208.82% | -109.76% | 1.43% | 46.38% | -240.54% | 70.63% | -108.11% | 29.87% | 211.11% | -155.00% | 15.15% | 3.57% | -29.63% | 22.86% | -81.48% | | | | | -631.11% | 82.37% | 3.45% | 60.71% | -213.64% | 47.83% | -5.56% | 0.00% | -1,865.79% | 95.18% | -13.89% | -19.51% | -42.86% | 40.00% | -33.33% | 16.07% | -127.66% | -41.12% | 29.14% | 22.43% | -33.73% | 49.55% | 0.00% | 1.79% | -12.73% | 27.42% | 6.67% | -30.95% | -47.27% | 71.60% | -43.48% | -15.15% | -113.16% | 209.88% | -160.67% | 1.85% | -43.40% | 55.26% |
|
Cash from Operations Growth (1y)
|
| | | -15.09% | 19.37% | 57.45% | -49.34% | -8.12% | -22.34% | -11.49% | -51.95% | -8.84% | -1.71% | 58.78% | 216.22% | -2.42% | 1.39% | -13.94% | -71.79% | 37.89% | 15.81% | | | | | | | | -19.08% | 16.31% | 52.94% | -36.63% | 18.87% | 3.90% | -0.38% | 196.88% | -38.89% | -2.75% | 4.63% | 19.47% | 100.00% | 90.23% | 41.33% | 8.37% | -14.29% | -48.24% | -89.30% | -26.42% | -13.26% | -12.53% | 334.15% | 15.47% | 48.91% | 28.36% | -88.76% | -26.79% | -46.63% | -20.93% | 1,005.00% | 17.65% | 57.14% | -13.53% | -57.92% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | -10.74% | -3.06% | 30.31% | -8.35% | -6.51% | -8.19% | 6.54% | -24.61% | 7.04% | 4.89% | | | | 17.62% | 4.39% | -1.70% | 45.19% | -1.52% | 4.54% | | | | | | | -16.23% | 5.53% | 16.82% | 30.99% | 13.26% | 24.33% | 13.78% | 56.65% | 1.56% | -1.44% | -45.90% | -1.60% | 14.14% | -4.86% | -13.07% | -2.72% | 3.45% | -16.55% | -62.62% | -14.64% | -11.66% | -3.89% | 75.34% | -0.18% | 7.69% | -4.26% | -19.46% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -0.88% | 1.36% | | | | 7.68% | 2.54% | 5.35% | 22.24% | 5.14% | 6.05% | 4.56% | -11.37% | 9.37% | 6.57% | 7.67% | 41.92% | -7.05% | 2.91% | | | | | | | 0.15% | 2.96% | -24.76% | 12.38% | 1.55% | -2.74% | -7.30% | 26.70% | 6.24% | 1.46% | -40.08% | -4.24% | 3.40% | -2.66% | -4.00% | -4.53% | -1.47% | -16.86% | -24.65% |
|
Cash from Operations (QoQ)
|
35.78% | -70.16% | 61.70% | 29.61% | 90.86% | -60.64% | -47.97% | 135.06% | 61.33% | -55.14% | -71.76% | 345.95% | 73.94% | -27.53% | -43.75% | 37.61% | 80.75% | -38.49% | -81.56% | 572.73% | 51.80% | | | | | 26.34% | -48.64% | -40.59% | 109.90% | 81.60% | -32.47% | -75.38% | 293.75% | 58.73% | -35.25% | -26.64% | -18.95% | 152.60% | -30.33% | -16.24% | 35.68% | 140.26% | -48.24% | -35.77% | 7.32% | 45.08% | -89.30% | 341.46% | 26.52% | 46.29% | -46.87% | 17.42% | 63.16% | 26.10% | -95.35% | 665.00% | 18.95% | 86.81% | -35.00% | -18.55% | 58.89% | 2.80% | -68.37% |
|
Dividends Paid - Common Growth (1y)
|
| | | 9.38% | 9.23% | 10.00% | 8.45% | 8.57% | 2.82% | 2.60% | 3.90% | 2.63% | 6.85% | 5.06% | 5.00% | 6.41% | 8.97% | 12.05% | 8.33% | 12.05% | 7.06% | | | | | | | | 3.00% | 3.70% | 3.85% | 6.86% | 21.36% | 10.71% | 13.89% | 12.84% | -1.60% | 8.06% | 8.94% | 8.13% | 9.76% | 5.97% | 5.22% | 6.02% | 2.96% | 0.70% | 1.42% | 2.13% | 2.88% | -1.40% | 104.90% | 2.08% | 2.80% | -99.29% | 2.39% | 2.04% | 2.04% | | 1.67% | 1.33% | 1.33% | | 0.33% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | 6.82% | 6.27% | 5.84% | 5.76% | 5.84% | 6.18% | 6.50% | 5.73% | 6.96% | 7.62% | | | | 6.41% | 8.31% | 3.80% | 3.88% | 3.46% | 7.17% | | | | | | | 7.14% | 7.46% | 8.82% | 9.25% | 9.44% | 8.23% | 9.29% | 8.96% | 3.60% | 4.87% | 5.15% | 5.39% | 5.15% | 1.71% | 29.79% | 3.39% | 2.88% | -80.83% | 28.62% | 2.08% | 2.57% | | 28.72% | 1.82% | 2.06% | | 1.46% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.76% | 6.96% | | | | 5.64% | 8.15% | 5.65% | 4.98% | 5.72% | 7.50% | 5.41% | 5.35% | 8.53% | 7.85% | 5.75% | 6.21% | 5.75% | 8.05% | | | | | | | 6.81% | 5.77% | 6.58% | 7.14% | 6.78% | 4.71% | 22.09% | 6.16% | 3.30% | -61.87% | 19.52% | 4.05% | 4.05% | | 17.88% | 2.71% | 2.40% | | 16.76% |
|
Dividends Paid - Common (QoQ)
|
1.56% | 7.69% | 1.43% | -1.41% | 1.43% | 8.45% | 0.00% | -1.30% | -3.95% | 8.22% | 1.27% | -2.50% | 0.00% | 6.41% | 1.20% | -1.19% | 2.41% | 9.41% | -2.15% | 2.20% | -2.15% | | | | | 8.00% | -3.70% | -1.92% | 0.98% | 8.74% | -3.57% | 0.93% | 14.68% | -0.80% | -0.81% | 0.00% | 0.00% | 8.94% | 0.00% | -0.75% | 1.50% | 5.19% | -0.70% | 0.00% | -1.42% | 2.88% | 0.00% | 0.70% | -0.69% | -1.40% | 107.80% | -49.83% | 0.00% | -99.32% | 29,900.00% | -50.00% | 0.00% | | | -50.16% | 0.00% | | |
|
Dividends payables Growth (1y)
|
| | | | 11.43% | | | | 2.56% | | | | 6.25% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables Growth (3y)
|
| | | | | | | | | | | | 6.69% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA Margin Growth (1y)
|
| | | -90.00 | 16.00 | -167.00 | -167.00 | -52.00 | 55.00 | -2267.00 | -1623.00 | -1714.00 | -194.00 | 690.00 | 89.00 | -151.00 | 161.00 | -206.00 | -154.00 | -162.00 | 66.00 | | | | | | -3235.00 | -14.00 | -10.00 | 179.00 | 145.00 | 671.00 | -73.00 | -221.00 | -63.00 | -614.00 | 103.00 | 111.00 | -82.00 | 341.00 | -246.00 | 122.00 | 1,004.00 | 304.00 | -1262.00 | -1052.00 | -1590.00 | -1293.00 | 1,363.00 | 151.00 | -382.00 | 286.00 | -2225.00 | 286.00 | -120.00 | 490.00 | 1,930.00 | 612.00 | 457.00 | -212.00 | 326.00 | -66.00 | 1,406.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -1856.00 | -123.00 | -1744.00 | -1701.00 | -1917.00 | 22.00 | -1783.00 | -1687.00 | -2027.00 | 33.00 | | 3,301.00 | 113.00 | 342.00 | 47.00 | 272.00 | 253.00 | 495.00 | 160.00 | | | | | -3153.00 | 43.00 | 20.00 | 69.00 | 0.00 | 399.00 | -216.00 | 12.00 | 858.00 | 32.00 | -1406.00 | -818.00 | -668.00 | -648.00 | -145.00 | -779.00 | -969.00 | -703.00 | -2124.00 | -614.00 | -2092.00 | -517.00 | 1,068.00 | 1,049.00 | -46.00 | 565.00 | 31.00 | 833.00 | 1,743.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2169.00 | 104.00 | | 1,724.00 | -1420.00 | -1522.00 | 14.00 | 756.00 | 188.00 | 182.00 | 387.00 | 211.00 | 770.00 | 259.00 | 5.00 | 354.00 | 310.00 | 525.00 | 50.00 | | | | | -2231.00 | 689.00 | -1488.00 | -861.00 | -586.00 | -590.00 | -115.00 | -889.00 | -1114.00 | -975.00 | -2267.00 | -381.00 | -1170.00 | 129.00 | -441.00 | 120.00 | -632.00 | -424.00 | 132.00 | -68.00 | -229.00 |
|
EBITDA Margin (QoQ)
|
-144.00 | 150.00 | -363.00 | 268.00 | -38.00 | -34.00 | -364.00 | 383.00 | 70.00 | -2355.00 | 280.00 | 292.00 | 1,589.00 | -1471.00 | -320.00 | 52.00 | 1,901.00 | -1838.00 | -268.00 | 43.00 | 2,129.00 | | | -3508.00 | 280.00 | 1,606.00 | -1614.00 | -287.00 | 285.00 | 1,795.00 | -1647.00 | 239.00 | -459.00 | 1,646.00 | -1489.00 | -312.00 | 258.00 | 1,655.00 | -1682.00 | 112.00 | -330.00 | 2,023.00 | -801.00 | -588.00 | -1897.00 | 2,233.00 | -1339.00 | -291.00 | 760.00 | 1,021.00 | -1872.00 | 377.00 | -1751.00 | 3,533.00 | -2279.00 | 988.00 | -312.00 | 2,215.00 | -2434.00 | 319.00 | 226.00 | 1,823.00 | -962.00 |
|
EBIT Growth (1y)
|
| | | -7.58% | 18.99% | -8.36% | -9.27% | -0.55% | 5.74% | -6.55% | 3.52% | -3.30% | -3.07% | 6.40% | 11.56% | 3.69% | 0.24% | 2.01% | -0.61% | 1.10% | 0.73% | | | | | | -34.56% | -2.20% | 1.72% | 9.35% | 6.85% | -4.75% | -1.21% | -4.77% | -0.69% | 4.99% | 3.42% | 0.00% | -2.76% | -1.25% | 23.88% | 26.93% | 54.03% | 33.67% | -3.63% | -40.30% | -38.31% | -46.40% | -23.76% | 7.44% | -16.96% | 7.77% | 17.92% | 26.92% | -31.83% | 67.87% | -4.63% | 17.78% | 118.06% | -16.60% | 3.93% | 2.23% | -41.21% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -3.85% | 6.84% | -3.05% | 1.57% | -0.09% | 0.91% | 0.47% | 4.70% | 0.46% | -0.71% | | 21.44% | 7.63% | 3.70% | 3.74% | 4.73% | 7.06% | 3.91% | 6.62% | | | | | -11.45% | -0.74% | 1.29% | 1.36% | 1.05% | -0.42% | 8.17% | 6.52% | 14.15% | 11.49% | 7.28% | -8.83% | -2.60% | -10.89% | -3.09% | -6.62% | -7.59% | -8.26% | -4.67% | -6.62% | -29.58% | -1.02% | -5.00% | 17.11% | 7.27% | 14.70% | 5.34% | 15.18% | -4.39% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1.40% | 4.25% | | 12.23% | 7.57% | 2.26% | 1.64% | 4.51% | 6.35% | 3.30% | 4.12% | 4.60% | 3.04% | 2.30% | 3.06% | 4.04% | 4.18% | 2.77% | 2.91% | | | | | 0.79% | 5.24% | 4.41% | -4.63% | -0.39% | -6.69% | -1.44% | -4.96% | -5.29% | -4.35% | 2.11% | 0.66% | -12.16% | 5.06% | 0.47% | 4.01% | 3.24% | 1.57% | -3.00% | -0.40% | -14.85% |
|
EBIT Margin Growth (1y)
|
| | | -90.00 | 16.00 | -167.00 | -167.00 | -52.00 | 55.00 | -259.00 | -1.00 | -279.00 | -194.00 | 95.00 | 68.00 | 71.00 | 161.00 | 2.00 | -24.00 | 79.00 | 66.00 | | | | | | -1662.00 | -196.00 | -51.00 | 179.00 | 79.00 | -154.00 | -107.00 | -221.00 | -137.00 | 25.00 | 31.00 | 111.00 | 25.00 | 10.00 | 212.00 | 122.00 | 590.00 | 140.00 | -103.00 | -1052.00 | -1172.00 | -1193.00 | -707.00 | 151.00 | -307.00 | 105.00 | 243.00 | 286.00 | -276.00 | 794.00 | 16.00 | 612.00 | 1,172.00 | -40.00 | 311.00 | -66.00 | -773.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -421.00 | -123.00 | -331.00 | -101.00 | -261.00 | 22.00 | -163.00 | 42.00 | -129.00 | 33.00 | | 1,888.00 | 565.00 | 271.00 | 47.00 | 224.00 | 394.00 | 141.00 | 160.00 | | | | | -1720.00 | -325.00 | -127.00 | 69.00 | -32.00 | -119.00 | 136.00 | 12.00 | 479.00 | 176.00 | 139.00 | -818.00 | -556.00 | -1042.00 | -599.00 | -779.00 | -888.00 | -948.00 | -568.00 | -614.00 | -1755.00 | -294.00 | -448.00 | 1,049.00 | 589.00 | 859.00 | 570.00 | 833.00 | 123.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -271.00 | 104.00 | | 1,724.00 | 632.00 | 63.00 | 14.00 | 321.00 | 437.00 | 290.00 | 387.00 | 305.00 | 215.00 | 113.00 | 5.00 | 167.00 | 264.00 | 65.00 | 50.00 | | | | | -1104.00 | -174.00 | -19.00 | -861.00 | -614.00 | -1171.00 | -675.00 | -889.00 | -1000.00 | -912.00 | -325.00 | -381.00 | -1139.00 | -143.00 | -340.00 | 120.00 | 7.00 | -193.00 | -241.00 | -68.00 | -1356.00 |
|
EBIT Margin (QoQ)
|
-144.00 | 150.00 | -363.00 | 268.00 | -38.00 | -34.00 | -364.00 | 383.00 | 70.00 | -348.00 | -106.00 | 105.00 | 155.00 | -59.00 | -133.00 | 108.00 | 245.00 | -218.00 | -159.00 | 211.00 | 232.00 | | | -1456.00 | -187.00 | 21.00 | -41.00 | 11.00 | -42.00 | 251.00 | -141.00 | -223.00 | 5.00 | 137.00 | -56.00 | -61.00 | 12.00 | 217.00 | -142.00 | -76.00 | 213.00 | 127.00 | 326.00 | -526.00 | -31.00 | -821.00 | 206.00 | -547.00 | 455.00 | 37.00 | -252.00 | -135.00 | 592.00 | 81.00 | -814.00 | 935.00 | -186.00 | 677.00 | -254.00 | -277.00 | 165.00 | 300.00 | -962.00 |
|
EBIT (QoQ)
|
-14.90% | 13.65% | -18.28% | 16.93% | 9.56% | -12.47% | -19.09% | 28.17% | 16.48% | -22.64% | -10.37% | 19.73% | 16.76% | -15.09% | -6.02% | 11.28% | 12.88% | -13.59% | -8.43% | 13.19% | 12.47% | | | -34.56% | -0.49% | 13.02% | -11.09% | -2.20% | 3.50% | 21.50% | -13.12% | -12.81% | 7.35% | 17.11% | -9.39% | -7.83% | 5.75% | 13.24% | -11.90% | -6.40% | 32.66% | 16.03% | 6.91% | -18.77% | -4.36% | -28.12% | 10.47% | -29.43% | 36.04% | 1.30% | -14.62% | -8.41% | 48.85% | 9.03% | -54.14% | 125.55% | -15.43% | 34.64% | -15.09% | -13.74% | 5.39% | 32.44% | -51.17% |
|
EBT Growth (1y)
|
| | | -10.30% | 52.20% | -6.91% | -181.75% | 4.78% | 4.96% | -7.43% | 238.39% | -9.59% | -1.18% | 3.74% | 21.29% | 2.02% | 7.17% | 7.22% | -3.72% | 5.94% | -4.09% | | | | | | -57.76% | -14.02% | 4.22% | 17.06% | 5.68% | 0.00% | -2.02% | 3.73% | -3.94% | -1.32% | -0.83% | -4.58% | -3.73% | 4.91% | 23.75% | 35.27% | 103.88% | 41.28% | -119.87% | -74.43% | -64.83% | -71.99% | 438.98% | 27.72% | -37.30% | 39.78% | -222.50% | 83.72% | -75.00% | 4.62% | 82.86% | 16.03% | 510.34% | 74.26% | 704.76% | 49.09% | -39.55% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -5.28% | 16.44% | -3.67% | 11.13% | -1.13% | 3.59% | 0.98% | 53.49% | -0.77% | 0.52% | | 47.69% | 11.98% | 5.47% | -2.15% | 8.27% | 7.84% | 4.90% | 4.57% | | | | | -24.59% | -5.33% | 0.42% | 5.03% | -0.76% | 1.16% | 6.34% | 10.22% | 23.54% | 13.51% | -30.92% | -30.89% | -11.62% | -25.40% | -5.90% | -23.84% | -23.39% | -17.91% | -41.36% | -15.66% | -61.94% | -25.73% | 10.71% | 39.64% | -1.46% | 36.59% | 8.29% | 47.03% | -2.66% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1.69% | 10.17% | | 25.34% | 34.23% | 1.59% | -0.16% | 7.14% | 7.93% | 4.52% | 3.28% | 7.54% | 3.84% | 3.68% | 2.61% | 5.20% | 4.36% | 2.32% | 2.51% | | | | | -3.39% | 4.69% | -17.60% | -16.71% | -6.86% | -16.35% | -4.13% | -15.25% | -16.10% | -10.55% | -24.68% | -4.98% | -35.90% | -9.50% | -16.81% | -1.19% | -7.26% | 0.17% | -3.08% | 0.75% | -27.28% |
|
EBT Margin Growth (1y)
|
| | | -102.00 | 377.00 | -70.00 | -2078.00 | 56.00 | 20.00 | -163.00 | 2,219.00 | -266.00 | -85.00 | 17.00 | 149.00 | 16.00 | 217.00 | 75.00 | -58.00 | 114.00 | -47.00 | | | | | | -2667.00 | -348.00 | 10.00 | 216.00 | 30.00 | -11.00 | -77.00 | 18.00 | -145.00 | -82.00 | -48.00 | -15.00 | -2.00 | 101.00 | 118.00 | 197.00 | 1,032.00 | 181.00 | -1997.00 | -1431.00 | -1721.00 | -1252.00 | 1,437.00 | 156.00 | -358.00 | 208.00 | -2385.00 | 458.00 | -457.00 | -75.00 | 1,048.00 | 271.00 | 795.00 | 722.00 | 1,754.00 | 617.00 | -256.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -313.00 | 313.00 | -215.00 | 291.00 | -194.00 | 153.00 | -71.00 | 2,311.00 | -135.00 | 85.00 | | 3,046.00 | 544.00 | 232.00 | -271.00 | 305.00 | 254.00 | 128.00 | -8.00 | | | | | -2782.00 | -442.00 | -115.00 | 220.00 | -116.00 | 7.00 | -7.00 | 201.00 | 885.00 | 199.00 | -1927.00 | -1249.00 | -690.00 | -971.00 | -442.00 | -1078.00 | -1046.00 | -864.00 | -2945.00 | -818.00 | -2536.00 | -1119.00 | 100.00 | 885.00 | -20.00 | 856.00 | 417.00 | 1,346.00 | 82.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -182.00 | 483.00 | | 2,901.00 | 2,913.00 | -17.00 | -139.00 | 397.00 | 345.00 | 259.00 | 162.00 | 410.00 | 184.00 | 166.00 | -37.00 | 190.00 | 160.00 | 3.00 | -4.00 | | | | | -1751.00 | -160.00 | -1993.00 | -1015.00 | -805.00 | -1065.00 | -567.00 | -1075.00 | -1193.00 | -845.00 | -2875.00 | -636.00 | -1505.00 | -837.00 | -1779.00 | -350.00 | -709.00 | -216.00 | -143.00 | 70.00 | -1997.00 |
|
EBT Margin (QoQ)
|
-410.00 | 349.00 | -538.00 | 496.00 | 70.00 | -98.00 | -2546.00 | 2,629.00 | 34.00 | -281.00 | -163.00 | 144.00 | 216.00 | -179.00 | -31.00 | 11.00 | 417.00 | -321.00 | -164.00 | 183.00 | 255.00 | | | -2534.00 | -301.00 | -87.00 | 255.00 | -215.00 | 58.00 | 119.00 | 69.00 | -257.00 | -8.00 | 214.00 | -95.00 | -194.00 | 27.00 | 247.00 | -82.00 | -91.00 | 44.00 | 326.00 | 753.00 | -943.00 | -2134.00 | 892.00 | 464.00 | -474.00 | 556.00 | -389.00 | -50.00 | 91.00 | -2037.00 | 2,453.00 | -965.00 | 474.00 | -915.00 | 1,677.00 | -441.00 | 401.00 | 117.00 | 540.00 | -1314.00 |
|
EBT (QoQ)
|
-31.76% | 36.48% | -36.87% | 52.55% | 15.79% | -16.53% | -155.45% | 295.54% | 15.98% | -26.38% | -17.11% | 27.74% | 26.77% | -22.71% | -3.09% | 7.45% | 33.17% | -22.68% | -12.98% | 18.23% | 20.56% | | | -57.76% | -10.23% | 6.33% | 4.76% | -14.02% | 8.81% | 19.43% | -5.42% | -18.64% | 6.61% | 26.45% | -12.42% | -16.42% | 7.14% | 21.67% | -11.64% | -8.91% | 26.38% | 33.00% | 33.16% | -36.88% | -117.77% | 271.19% | 83.17% | -49.73% | 115.05% | -35.50% | -10.08% | 12.07% | -288.46% | 196.73% | -87.76% | 368.97% | -130.88% | 754.76% | -35.64% | 33.90% | 7.17% | 61.42% | -73.90% |
|
Enterprise Value Growth (1y)
|
| | | 24.35% | 14.69% | 12.94% | 0.84% | 8.40% | 0.75% | -5.96% | 0.45% | -9.15% | 4.86% | 2.58% | 7.37% | 29.58% | 16.27% | 19.19% | 27.68% | -0.91% | 7.29% | 16.10% | | | | 31.93% | 9.11% | -5.91% | 6.03% | -4.31% | 4.81% | 24.28% | -4.82% | 4.46% | 15.38% | 4.41% | 27.02% | 10.87% | -0.82% | -2.11% | 3.88% | 37.98% | 36.50% | 30.44% | 13.17% | -16.88% | -21.48% | -14.08% | -28.88% | -22.02% | -22.67% | -19.11% | 14.26% | 12.23% | 1.11% | 1.06% | -2.70% | -13.11% | 26.36% | 14.15% | -4.59% | -12.52% | -24.87% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 6.99% | 6.61% | 2.90% | 2.84% | 8.47% | 7.10% | 4.76% | 11.25% | 5.27% | 9.37% | 13.14% | 18.64% | 20.62% | 12.50% | 18.01% | 15.19% | 8.95% | 15.06% | 13.59% | | | | 9.66% | 9.68% | 6.88% | 8.63% | 3.48% | 6.25% | 8.30% | 7.89% | 16.91% | 16.03% | 10.06% | 14.30% | 8.33% | 2.06% | 3.14% | -5.80% | -3.65% | -6.06% | -3.22% | -2.76% | -10.07% | -15.01% | -11.11% | -7.53% | -8.73% | -0.40% | -2.28% | 1.98% | -5.16% | -1.36% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.47% | 8.61% | 8.88% | 10.00% | 13.61% | 10.88% | 14.91% | 13.32% | 12.13% | 14.36% | 12.83% | 13.81% | 15.46% | 7.52% | 10.44% | 13.07% | 10.91% | 12.99% | 11.16% | | | | 15.07% | 12.30% | 9.29% | 8.55% | 4.91% | 5.15% | 7.32% | 0.21% | 0.71% | -1.05% | -1.51% | 3.94% | 2.16% | -3.63% | -2.16% | -1.45% | -2.70% | 1.15% | 0.90% | -3.12% | -11.18% | -10.23% |
|
Enterprise Value (QoQ)
|
7.35% | 5.32% | 5.21% | 4.53% | -0.99% | 3.71% | -6.05% | 12.37% | -7.97% | -3.20% | 0.34% | 1.63% | 6.23% | -5.31% | 5.03% | 22.65% | -4.69% | -2.93% | 12.51% | -4.81% | 3.20% | | 9.17% | 10.38% | -0.49% | 10.02% | -9.71% | -4.81% | 12.14% | -0.71% | -1.11% | 12.88% | -14.12% | 8.97% | 9.22% | 2.15% | 4.47% | -4.89% | -2.29% | 0.82% | 10.87% | 26.34% | -3.34% | -3.66% | -3.81% | -7.21% | -8.68% | 5.42% | -20.39% | 1.75% | -9.44% | 10.26% | 12.46% | -0.06% | -18.41% | 10.21% | 8.27% | -10.75% | 18.65% | -0.44% | -9.50% | -18.17% | 1.90% |
|
EPS (Basic) Growth (1y)
|
| | | 8.33% | 0.00% | 37.50% | -250.00% | -5.98% | 4.96% | -35.71% | 167.52% | -6.36% | 5.51% | 3.03% | 18.99% | -1.94% | 4.48% | 2.94% | -4.26% | 4.95% | -5.71% | | | | | | 3.73% | 0.00% | 7.20% | 21.88% | 7.19% | 56.03% | 3.73% | 8.33% | 10.74% | -21.55% | 5.04% | 13.02% | -2.42% | 4.23% | 31.51% | 28.27% | 103.73% | 39.19% | -125.52% | -67.76% | -64.94% | -72.82% | 348.98% | 3.80% | -40.00% | 44.64% | -240.16% | 74.39% | -75.36% | -7.41% | 76.02% | 21.68% | 370.59% | 106.67% | 468.29% | 54.60% | -18.75% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -1.57% | 3.46% | -3.07% | 6.42% | -4.78% | 4.98% | -11.99% | 40.43% | -1.23% | 1.30% | | 9.52% | 7.26% | 7.37% | -2.94% | 9.80% | 8.83% | 8.13% | 5.73% | | | | | 7.18% | 6.97% | 5.31% | 14.27% | 5.02% | 8.46% | 12.74% | 16.24% | 30.09% | 4.41% | -33.00% | -22.39% | -11.34% | -26.67% | -5.81% | -24.56% | -24.61% | -18.20% | -42.45% | -16.43% | -62.72% | -28.59% | 5.77% | 30.11% | -11.39% | 40.40% | 7.37% | 48.59% | -1.97% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -0.37% | 1.76% | | -2.74% | 24.50% | 2.59% | 0.16% | 7.02% | 7.99% | 5.40% | 3.09% | 7.87% | 14.00% | 6.60% | 3.84% | 9.46% | 9.55% | 6.61% | 7.67% | | | | | 19.61% | 12.17% | -19.06% | -9.20% | -3.72% | -13.55% | -1.86% | -12.07% | -14.27% | -14.85% | -26.43% | -3.29% | -36.53% | -11.99% | -17.93% | -1.85% | -13.05% | 0.93% | -4.69% | 1.89% | -27.66% |
|
EPS (Basic) (QoQ)
|
12.04% | -7.44% | -30.36% | 50.00% | 3.42% | 27.27% | -175.97% | 194.02% | 15.45% | -22.05% | -20.20% | 30.38% | 30.10% | -23.88% | -7.84% | 7.45% | 38.61% | -25.00% | -14.29% | 17.78% | 24.53% | | | -13.43% | 7.76% | 2.40% | 8.59% | -16.55% | 15.52% | 16.42% | -4.49% | 21.48% | -23.20% | 21.58% | -2.37% | -13.94% | 2.82% | 30.82% | -15.71% | -8.07% | 29.73% | 27.60% | 33.88% | -37.20% | -123.79% | 261.22% | 45.57% | -51.30% | 117.86% | -32.79% | -15.85% | 17.39% | -311.11% | 183.63% | -88.11% | 341.18% | -154.67% | 524.39% | -54.02% | 93.75% | -2.58% | 78.15% | -75.84% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 7.41% | 0.00% | 36.94% | -251.95% | -6.03% | 5.00% | -35.53% | 167.52% | -6.42% | 4.76% | 3.06% | 17.72% | -1.96% | 4.55% | 2.97% | -5.38% | 5.00% | -5.80% | | | | | | 3.03% | 0.00% | 6.50% | 21.43% | 7.35% | 55.26% | 4.58% | 8.50% | 10.96% | -20.90% | 5.11% | 13.25% | -1.85% | 4.29% | 31.25% | 28.19% | 102.52% | 39.04% | -125.93% | -67.63% | -64.60% | -72.41% | 346.94% | 5.13% | -40.35% | 42.86% | -241.32% | 73.17% | -75.00% | -6.25% | 76.02% | 21.83% | 370.59% | 105.33% | 465.85% | 54.91% | -18.75% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -1.89% | 3.23% | -3.10% | 6.50% | -4.83% | 4.77% | -11.88% | 40.14% | -1.24% | 1.05% | | 9.33% | 7.02% | 7.14% | -2.99% | 9.35% | 9.01% | 7.65% | 5.58% | | | | | 7.06% | 7.09% | 5.39% | 14.27% | 5.35% | 8.60% | 13.00% | 16.35% | 30.17% | 4.67% | -33.09% | -22.26% | -11.05% | -26.32% | -5.64% | -24.16% | -24.66% | -18.17% | -42.68% | -16.17% | -62.49% | -28.24% | 5.77% | 30.41% | -11.14% | 40.10% | 7.42% | 48.40% | -1.49% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -0.56% | 1.61% | | -2.78% | 24.36% | 2.45% | 0.00% | 6.77% | 7.61% | 5.13% | 3.00% | 7.65% | 13.74% | 6.50% | 3.76% | 9.27% | 9.73% | 6.52% | 7.66% | | | | | 19.52% | 12.23% | -19.12% | -9.15% | -3.47% | -13.25% | -1.58% | -11.73% | -14.17% | -14.69% | -26.57% | -3.07% | -36.29% | -11.74% | -17.97% | -1.65% | -12.84% | 1.07% | -4.52% | 2.15% | -27.39% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
11.11% | -7.50% | -30.63% | 50.65% | 3.45% | 26.67% | -176.97% | 193.16% | 15.60% | -22.22% | -19.39% | 29.11% | 29.41% | -23.48% | -7.92% | 7.53% | 38.00% | -24.64% | -15.38% | 19.32% | 23.81% | | | -13.64% | 7.89% | 2.44% | 7.94% | -16.18% | 14.91% | 16.79% | -4.58% | 21.23% | -22.60% | 21.17% | -2.41% | -13.58% | 2.86% | 30.56% | -15.43% | -8.18% | 29.45% | 27.51% | 33.61% | -36.96% | -124.14% | 259.18% | 46.15% | -50.88% | 116.07% | -32.23% | -17.07% | 17.65% | -313.75% | 183.04% | -88.03% | 341.18% | -154.67% | 521.95% | -53.76% | 92.50% | -2.60% | 78.67% | -75.75% |
|
FCF Margin Growth (1y)
|
| | | -66.00 | -115.00 | 440.00 | -719.00 | -423.00 | -483.00 | -180.00 | -252.00 | 62.00 | -116.00 | 431.00 | 586.00 | -1.00 | 197.00 | -37.00 | -543.00 | 508.00 | 416.00 | | | | | | | | -384.00 | 213.00 | 637.00 | -136.00 | 280.00 | 51.00 | 20.00 | 781.00 | -740.00 | -9.00 | 14.00 | 223.00 | 787.00 | 1,293.00 | 198.00 | -283.00 | -436.00 | -1672.00 | -1700.00 | -157.00 | -110.00 | -155.00 | 820.00 | 240.00 | 571.00 | 292.00 | -787.00 | -466.00 | -788.00 | -353.00 | 1,062.00 | 246.00 | 697.00 | -259.00 | -634.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -427.00 | -714.00 | 690.00 | -385.00 | -361.00 | -402.00 | 214.00 | -209.00 | 570.00 | 497.00 | | | | 609.00 | 115.00 | -345.00 | 328.00 | -284.00 | -89.00 | | | | | | | -845.00 | 255.00 | 672.00 | 867.00 | 326.00 | 1,335.00 | 232.00 | 721.00 | -390.00 | -387.00 | -1488.00 | -217.00 | 241.00 | -533.00 | -682.00 | -199.00 | 24.00 | -1534.00 | -1668.00 | -383.00 | -327.00 | -215.00 | 1,094.00 | 20.00 | 479.00 | -320.00 | -360.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 81.00 | -101.00 | | | | 671.00 | 195.00 | 49.00 | 371.00 | 224.00 | 524.00 | 256.00 | -351.00 | 504.00 | 378.00 | 312.00 | 973.00 | -744.00 | -47.00 | | | | | | | -494.00 | -124.00 | -830.00 | 427.00 | -220.00 | -491.00 | -648.00 | 804.00 | 71.00 | -250.00 | -1456.00 | -443.00 | 23.00 | -594.00 | -408.00 | -420.00 | -67.00 | -2146.00 | -1240.00 |
|
FCF Margin (QoQ)
|
762.00 | -1642.00 | 445.00 | 369.00 | 713.00 | -1087.00 | -714.00 | 665.00 | 653.00 | -784.00 | -786.00 | 979.00 | 475.00 | -238.00 | -630.00 | 392.00 | 672.00 | -471.00 | -1137.00 | 1,444.00 | 580.00 | | | | | 178.00 | -931.00 | -463.00 | 832.00 | 775.00 | -506.00 | -1237.00 | 1,248.00 | 546.00 | -537.00 | -476.00 | -273.00 | 1,278.00 | -514.00 | -268.00 | 291.00 | 1,784.00 | -1609.00 | -748.00 | 137.00 | 549.00 | -1637.00 | 794.00 | 184.00 | 504.00 | -663.00 | 215.00 | 514.00 | 225.00 | -1743.00 | 536.00 | 193.00 | 661.00 | -328.00 | -280.00 | 644.00 | -295.00 | -703.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | 20.71% | -2.31% | -42.11% | 442.25% | 60.41% | 30.94% | 24.43% | -385.71% | -11.00% | 11.34% | -35.87% | 112.17% | 5.59% | 0.95% | 13.52% | -2,591.67% | -26.63% | -13.83% | | | | | | | | 33.04% | -10.45% | -45.37% | 91.46% | -5.17% | 5.05% | 7.76% | -80.66% | 101.49% | 12.82% | 11.96% | -10.95% | -55.85% | -47.67% | -27.28% | 9.89% | 46.85% | 128.36% | -2,995.04% | 35.07% | 13.41% | 9.39% | 117.07% | -24.20% | -40.13% | -99.48% | -3,478.84% | 68.72% | 128.99% | | 102.23% | -19.41% | -44.77% | | 220.35% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | 19.89% | 12.51% | -22.70% | 23.55% | 14.66% | 13.75% | -3.24% | -120.13% | -11.66% | -1.06% | | | | -10.53% | 2.57% | 15.26% | 27.61% | 9.10% | 3.89% | | | | | | | 36.48% | 2.00% | -12.97% | -30.91% | -5.51% | -14.72% | -4.27% | -42.58% | 9.32% | 10.47% | -194.60% | 9.75% | -9.74% | 9.34% | 53.18% | 4.01% | -0.09% | -76.42% | -452.90% | 19.99% | 15.85% | | 28.64% | 1.01% | -8.85% | | 34.23% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.95% | 4.38% | | | | -7.61% | 3.94% | 2.20% | 17.47% | 0.12% | -0.49% | -1.03% | 30.12% | -2.01% | 0.30% | -2.05% | 15.20% | 19.93% | 5.85% | | | | | | | 10.51% | 4.87% | -73.84% | -13.31% | 7.04% | 9.15% | 34.10% | -27.98% | -2.37% | -62.18% | -167.89% | 11.07% | 0.16% | | 22.10% | 8.87% | 4.75% | | 64.25% |
|
FCF Payout Ratio (QoQ)
|
-27.63% | 355.90% | -44.68% | -33.87% | -41.43% | 170.18% | 418.18% | -80.44% | -52.19% | 156.73% | -1,289.87% | 106.09% | -40.19% | 47.87% | 125.88% | -47.15% | -42.81% | 66.28% | -5,057.71% | 101.56% | -32.84% | | | | | -13.84% | 135.97% | 153.18% | -74.15% | -42.01% | 43.96% | 787.31% | -87.20% | -35.76% | 47.68% | 59.29% | 33.33% | -64.03% | 46.54% | 26.69% | -33.89% | -57.37% | 103.65% | 91.46% | -11.65% | -33.71% | -2,681.82% | 108.93% | -25.82% | -36.06% | 303.01% | -60.34% | -41.40% | -99.44% | -2,595,100.00% | 101.98% | -20.47% | | | -28.58% | -45.49% | | |
|
Free Cash Flow Growth (1y)
|
| | | -9.39% | 11.81% | 90.00% | -80.00% | -32.32% | -21.48% | -17.54% | -136.36% | 15.32% | -4.04% | 63.83% | 962.50% | 0.78% | 7.94% | -1.30% | -104.35% | 52.71% | 24.24% | | | | | | | | -22.58% | 15.81% | 90.09% | -44.19% | 27.98% | 5.40% | 5.69% | 483.33% | -51.16% | -4.22% | -2.69% | 21.43% | 148.57% | 102.52% | 44.70% | -3.53% | -29.89% | -55.90% | -103.50% | -24.39% | -9.29% | -9.86% | 1,300.00% | 34.68% | 71.69% | 35.16% | -103.03% | -39.52% | -55.44% | -25.14% | 4,650.00% | 25.74% | 83.46% | -15.44% | -68.68% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -10.91% | -5.55% | 36.92% | -14.40% | -7.69% | -6.65% | 10.06% | -28.79% | 21.07% | 8.77% | | | | 18.93% | 5.60% | -9.95% | 153.72% | -5.17% | 3.15% | | | | | | | -21.49% | 5.35% | 25.04% | 58.12% | 15.82% | 26.92% | 14.17% | 89.76% | -5.23% | -5.07% | -27.02% | -3.96% | 16.49% | -6.97% | -15.27% | -0.59% | 2.98% | -18.71% | -26.26% | -14.92% | -11.46% | -3.02% | 164.70% | 0.80% | 11.97% | -5.07% | -24.42% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.71% | 2.47% | | | | 14.35% | 4.05% | 3.38% | 49.13% | 5.59% | 8.04% | 6.50% | -19.04% | 10.76% | 7.52% | 7.97% | 117.49% | -11.83% | 2.07% | | | | | | | -3.35% | 0.87% | -15.99% | 23.59% | -0.24% | -4.06% | -8.95% | 47.40% | 5.80% | 0.83% | -15.08% | -6.32% | 3.88% | -4.02% | -3.46% | -5.67% | -2.24% | -19.40% | -28.91% |
|
Free Cash Flow (QoQ)
|
40.33% | -76.38% | 83.33% | 49.09% | 73.17% | -59.86% | -80.70% | 404.55% | 100.90% | -57.85% | -108.51% | 1,700.00% | 67.19% | -28.04% | -55.19% | 86.96% | 79.07% | -34.20% | -101.97% | 6,666.67% | 45.69% | | | | | 25.35% | -59.19% | -61.26% | 290.70% | 87.50% | -33.02% | -88.63% | 795.83% | 54.42% | -32.83% | -37.22% | -25.00% | 202.86% | -31.76% | -21.66% | 53.53% | 146.74% | -51.24% | -47.77% | 11.59% | 55.19% | -103.87% | 1,227.27% | 33.87% | 54.22% | -48.44% | 26.52% | 70.66% | 21.40% | -101.16% | 2,625.00% | 25.74% | 103.94% | -29.73% | -30.22% | 83.46% | -6.01% | -73.97% |
|
Gross Margin Growth (1y)
|
| | | -66.00 | -82.00 | -43.00 | -181.00 | -50.00 | -77.00 | -247.00 | -21.00 | -177.00 | -82.00 | 106.00 | 97.00 | -22.00 | 253.00 | -1.00 | -61.00 | -33.00 | -95.00 | | | | | | -61.00 | -173.00 | -129.00 | 22.00 | 51.00 | -173.00 | -123.00 | -166.00 | -149.00 | 64.00 | 61.00 | 112.00 | 65.00 | 45.00 | 327.00 | 173.00 | 399.00 | 134.00 | -320.00 | -978.00 | -1092.00 | -1244.00 | -758.00 | 2.00 | -112.00 | 315.00 | 590.00 | 560.00 | 241.00 | 737.00 | 45.00 | 376.00 | 742.00 | 25.00 | 238.00 | 3.00 | -409.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -293.00 | -242.00 | -184.00 | -105.00 | -249.00 | 93.00 | -142.00 | 15.00 | -232.00 | 76.00 | | 206.00 | 398.00 | 319.00 | 21.00 | 146.00 | 286.00 | 223.00 | 138.00 | | | | | -159.00 | -282.00 | -191.00 | -32.00 | -33.00 | -64.00 | 265.00 | 119.00 | 315.00 | 243.00 | 68.00 | -693.00 | -628.00 | -1065.00 | -752.00 | -802.00 | -805.00 | -795.00 | -489.00 | -415.00 | -963.00 | -192.00 | -123.00 | 938.00 | 870.00 | 1,077.00 | 873.00 | 939.00 | 573.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -348.00 | -83.00 | | 65.00 | 474.00 | 121.00 | 192.00 | 251.00 | 321.00 | 168.00 | 296.00 | 197.00 | 52.00 | 67.00 | -123.00 | 49.00 | 177.00 | 162.00 | 83.00 | | | | | 305.00 | -103.00 | -184.00 | -837.00 | -725.00 | -1174.00 | -813.00 | -857.00 | -889.00 | -686.00 | -101.00 | -130.00 | -499.00 | -13.00 | -116.00 | 134.00 | 178.00 | -33.00 | -206.00 | -37.00 | -631.00 |
|
Gross Margin (QoQ)
|
-14.00 | -37.00 | -120.00 | 106.00 | -30.00 | 2.00 | -258.00 | 236.00 | -57.00 | -168.00 | -32.00 | 80.00 | 37.00 | 20.00 | -41.00 | -38.00 | 312.00 | -234.00 | -101.00 | -10.00 | 251.00 | | | 150.00 | -117.00 | 14.00 | -109.00 | 38.00 | -73.00 | 165.00 | -79.00 | -186.00 | -23.00 | 122.00 | -62.00 | 27.00 | -26.00 | 172.00 | -109.00 | 8.00 | 256.00 | 19.00 | 117.00 | -258.00 | -198.00 | -639.00 | 3.00 | -410.00 | 288.00 | 121.00 | -111.00 | 17.00 | 562.00 | 92.00 | -431.00 | 513.00 | -129.00 | 423.00 | -65.00 | -203.00 | 83.00 | 187.00 | -477.00 |
|
Gross Profit Growth (1y)
|
| | | -6.06% | 16.15% | -3.77% | -6.99% | 0.17% | 1.90% | -2.67% | 3.05% | 3.13% | 2.02% | 5.13% | 11.05% | 0.34% | 0.15% | 1.92% | -1.07% | -2.69% | -3.64% | | | | | | 2.40% | 0.64% | 0.62% | 3.44% | 5.16% | -3.18% | -0.15% | -1.06% | 0.74% | 5.58% | 3.70% | -1.34% | -2.21% | -0.62% | 23.63% | 26.57% | 38.76% | 30.99% | -6.97% | -28.09% | -27.17% | -33.33% | -16.15% | 0.00% | -6.57% | 11.11% | 23.27% | 29.04% | -15.02% | 39.68% | -4.25% | 2.55% | 51.69% | -14.78% | -2.87% | 4.52% | -26.15% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | -0.99% | 6.48% | -0.52% | 2.10% | 1.20% | 1.35% | 1.41% | 4.22% | 0.23% | -0.52% | | 2.88% | 3.54% | 2.78% | 3.33% | 3.04% | 4.14% | 3.93% | 5.80% | | | | | 2.75% | 0.95% | 1.37% | 0.32% | 1.18% | 0.53% | 8.58% | 7.30% | 10.98% | 11.18% | 6.05% | -3.53% | -0.39% | -4.62% | -1.20% | -3.09% | -1.90% | -1.00% | -1.30% | -2.46% | -16.69% | 1.14% | -0.35% | 9.79% | 6.40% | 9.77% | 4.66% | 11.42% | -1.62% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1.07% | 3.10% | | 2.18% | 4.90% | 2.36% | 2.42% | 3.23% | 4.41% | 1.85% | 2.71% | 3.23% | 1.58% | 1.75% | 2.46% | 2.99% | 2.91% | 3.05% | 2.94% | | | | | 8.04% | 6.02% | 3.68% | -1.68% | 0.92% | -2.37% | -0.03% | -2.34% | -1.44% | 0.36% | 4.27% | 2.99% | -4.73% | 6.14% | 2.62% | 3.79% | 4.01% | 2.92% | -2.21% | -0.11% | -8.32% |
|
Gross Profit (QoQ)
|
-10.80% | 6.97% | -9.26% | 8.51% | 10.28% | -11.37% | -12.30% | 16.87% | 12.17% | -15.35% | -7.14% | 16.96% | 10.96% | -12.77% | -1.92% | 5.68% | 10.76% | -11.23% | -4.79% | 3.95% | 9.67% | | | 0.00% | 3.36% | 12.54% | -11.97% | -1.72% | 3.34% | 15.69% | -10.51% | -9.51% | 6.57% | 14.64% | -8.87% | -5.16% | 4.67% | 9.06% | -9.67% | -3.62% | 30.20% | 11.66% | -0.97% | -9.02% | -7.53% | -13.70% | 0.30% | -16.72% | 16.31% | 2.93% | -6.29% | -0.96% | 29.03% | 7.75% | -38.28% | 62.78% | -11.55% | 15.40% | -8.71% | -8.55% | 0.81% | 24.19% | -35.50% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 6.02% | 33.86% | 3.10% | 1.73% | 16.60% | 16.67% | 3.11% | 13.87% | -15.02% | -14.82% | -6.49% | 1.42% | 14.06% | 27.23% | 29.47% | 26.15% | 21.32% | 0.73% | | | | | | | 2.24% | 1.72% | 4.38% | 11.93% | 4.77% | 8.67% | -12.71% | -13.10% | -12.51% | -13.81% | -4.00% | -6.65% | -5.20% | 23.88% | 26.93% | 54.03% | 39.24% | -7.48% | -40.30% | -38.31% | -44.07% | -9.24% | -27.41% | -5.63% | 7.77% | 3.18% | 123.63% | -28.59% | 48.50% | 4.04% | 17.78% | 118.06% | -1.44% | -0.59% | -2.42% | -46.32% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 1.66% | 9.99% | -0.20% | 5.52% | 4.17% | 8.14% | 7.67% | 13.37% | 5.55% | 2.97% | | | 21.40% | 14.99% | 11.40% | 10.73% | 13.19% | 8.43% | 12.73% | | | | | | -2.14% | -1.60% | -4.36% | -3.17% | -4.57% | 5.08% | 2.08% | 7.71% | 4.92% | -0.41% | -10.06% | -3.92% | -9.62% | 1.32% | -18.06% | -3.57% | -5.67% | -4.67% | -1.04% | -25.36% | -3.63% | -0.86% | 24.12% | 13.69% | 16.41% | 2.19% | 36.98% | -5.80% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.77% | 11.26% | | | 15.62% | 8.07% | 8.42% | 10.45% | 13.16% | 12.02% | 12.92% | 14.50% | 13.90% | 10.94% | 4.72% | 5.72% | 5.86% | 3.61% | 3.72% | | | | | | 4.35% | 1.77% | -7.89% | -2.91% | -7.51% | -0.52% | -14.35% | -6.17% | -6.99% | -1.55% | 3.38% | -9.78% | 3.39% | 2.23% | 7.70% | 6.91% | 4.20% | -2.17% | 2.18% | -13.42% |
|
Interest Coverage Ratio (QoQ)
|
-7.81% | 13.65% | -20.49% | 27.25% | 16.41% | -12.47% | -21.54% | 45.85% | 16.48% | -22.64% | -13.35% | 8.84% | 16.76% | -15.09% | -6.02% | 22.41% | 30.24% | -13.59% | -8.43% | 17.72% | 8.14% | | | | 4.03% | 18.40% | -15.13% | -2.20% | 3.50% | 21.50% | -8.98% | -8.46% | 7.35% | -2.40% | -9.39% | -7.83% | 5.75% | 8.71% | -11.90% | -6.40% | 38.19% | 11.39% | 6.91% | -15.38% | -8.18% | -28.12% | 10.47% | -23.29% | 49.00% | -42.51% | 43.60% | -12.39% | 42.65% | 24.61% | -54.14% | 82.18% | -0.05% | 41.05% | -15.09% | -17.66% | 0.80% | 38.46% | -53.30% |
|
Net Cash Flow Growth (1y)
|
| | | 304.55% | -286.59% | 626.92% | 221.25% | -356.18% | 169.28% | -91.01% | -73.20% | 105.26% | -131.13% | 2,229.41% | -946.15% | -266.67% | -260.61% | -93.94% | 110.45% | 255.00% | 68.91% | | | | | | | | -25.00% | -15.38% | 500.00% | 150.00% | 4,453.33% | -6,820.00% | -35.42% | -88.00% | -97.95% | 93.55% | 48.39% | 433.33% | 2,314.29% | 653.73% | -132.61% | -962.50% | -170.71% | -147.17% | -613.33% | 86.96% | 119.25% | 69.71% | 191.59% | -527.78% | 63.04% | 330.19% | 55.10% | -23.01% | -278.67% | -111.48% | -51.97% | 112.23% | 50.75% | -335.71% | |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -18.29% | -33.93% | 147.88% | -40.10% | -30.54% | 8.04% | -49.74% | -38.11% | 28.78% | -32.93% | | | | 44.22% | 52.20% | -30.66% | -24.24% | -21.49% | 25.99% | | | | | | | -11.21% | -72.73% | 79.15% | 16.96% | 182.45% | 199.01% | -32.24% | -95.92% | -32.95% | 44.76% | -76.00% | -100.00% | 48.67% | 7.52% | 28.67% | -108.49% | -39.46% | -30.98% | 129.79% | -0.24% | 17.54% | 56.91% | 38.94% | 43.33% | -50.88% | -4.80% | |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.10% | -19.64% | | | | 15.86% | -16.25% | -13.99% | -17.40% | 4.56% | 14.59% | -34.43% | 16.15% | 104.94% | -54.22% | 5.25% | -33.46% | -14.70% | -12.61% | | | | | | | -69.40% | -68.20% | -72.73% | -30.60% | 25.12% | -28.72% | 15.34% | -45.50% | -35.71% | 16.19% | 37.43% | -117.19% | -63.18% | 26.88% | 9.68% | 1.22% | -17.03% | -16.70% | |
|
Net Cash Flow (QoQ)
|
272.73% | -68.29% | -407.69% | 211.25% | -271.91% | 223.53% | -48.68% | -335.05% | 146.49% | -83.96% | 52.94% | -53.85% | -375.00% | 1,300.00% | -155.56% | 90.91% | -495.00% | 120.17% | -4.17% | 34.78% | -219.35% | | | | | -165.00% | 161.54% | 25.00% | 50.00% | -200.00% | 420.00% | -47.92% | 2,632.00% | -251.98% | 102.99% | -90.32% | 366.67% | -578.57% | 168.66% | -65.22% | 2,012.50% | 9.76% | -104.04% | -820.00% | -73.19% | 26.78% | 38.86% | 83.18% | 355.56% | -215.22% | 284.91% | -215.31% | 166.37% | 62.67% | 24.59% | -191.45% | 3.60% | 89.55% | 621.43% | -76.71% | -488.24% | 7.58% | |
|
Net Income Growth (1y)
|
| | | -85.62% | -79.81% | 181.48% | 607.69% | -54.55% | 704.76% | 71.05% | -42.93% | -120.00% | 2.96% | 2.31% | 17.14% | 50.00% | -100.57% | -100.75% | -100.81% | -100.00% | 17,100.00% | | | | | | 18,000.00% | 50.00% | 5,633.33% | -100.61% | 7.26% | 23,400.00% | 5.23% | 21,800.00% | 9.38% | -21.89% | 3.31% | 11.06% | -3.33% | 1.65% | 28.88% | 28.63% | 105.42% | 41.08% | -124.48% | -67.74% | -65.71% | -72.41% | 357.63% | 4.00% | -39.16% | 41.67% | -237.50% | 74.04% | -71.26% | -5.88% | 76.08% | 22.10% | 312.00% | 102.08% | 482.00% | 52.04% | -20.39% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -26.27% | 18.71% | 70.15% | 67.87% | -26.94% | -26.98% | -26.27% | -26.11% | -30.06% | 0.20% | | -26.15% | -26.33% | 71.00% | 450.69% | 465.67% | 0.00% | 344.80% | -26.12% | | | | | 496.27% | 353.07% | 296.50% | 13.46% | 4.28% | 471.85% | 11.90% | 578.24% | 29.50% | 3.86% | -32.50% | -22.76% | -12.02% | -26.59% | -6.67% | -24.43% | -24.61% | -18.00% | -42.06% | -16.42% | -60.86% | -28.35% | 5.37% | 30.26% | -10.36% | 39.15% | 7.91% | 47.83% | -1.95% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.02% | 10.33% | | -15.02% | -14.99% | -21.40% | -0.48% | 6.61% | -14.98% | 144.85% | -14.94% | 7.62% | 13.63% | 183.46% | 193.83% | 191.92% | 183.77% | 148.89% | 7.23% | | | | | 234.54% | 165.73% | -84.99% | -9.53% | -4.39% | 136.51% | -2.44% | 154.13% | -14.64% | -15.23% | -25.83% | -3.56% | -34.67% | -12.01% | -17.79% | -1.72% | -12.69% | 0.95% | -4.54% | 1.62% | -27.77% |
|
Net Income (QoQ)
|
-32.03% | -74.04% | -3.70% | -15.38% | -4.55% | 261.90% | 142.11% | -94.57% | 1,590.00% | -23.08% | -19.23% | -101.90% | 8,800.00% | -23.56% | -7.52% | -100.81% | 0.00% | 0.00% | 0.00% | -100.00% | 8,600.00% | | | -100.00% | 250.00% | 5,400.00% | 8.48% | -100.56% | 17,300.00% | -100.58% | 19,300.00% | 21.35% | -22.32% | 19.89% | -3.23% | -13.33% | 2.75% | 28.88% | -15.77% | -8.87% | 30.27% | 28.63% | 34.52% | -37.41% | -122.61% | 269.49% | 43.00% | -49.65% | 111.11% | -31.58% | -16.35% | 17.24% | -304.90% | 186.60% | -86.19% | 284.00% | -152.08% | 542.00% | -53.39% | 88.35% | -1.55% | 75.92% | -75.60% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -85.62% | -79.81% | 181.48% | 607.69% | -54.55% | 704.76% | 71.05% | -42.93% | -120.00% | 2.96% | 2.31% | 17.14% | 50.00% | -100.57% | -100.75% | -100.81% | -100.00% | 17,100.00% | | | | | | 18,000.00% | 50.00% | 5,633.33% | -100.61% | 7.26% | 23,400.00% | 5.23% | 21,800.00% | 9.38% | -21.89% | 3.31% | 11.06% | -3.33% | 1.65% | 28.88% | 28.63% | 105.42% | 41.08% | -124.48% | -67.74% | -65.71% | -72.41% | 357.63% | 4.00% | -39.16% | 41.67% | -237.50% | 74.04% | -71.26% | -5.88% | 76.08% | 22.10% | 312.00% | 102.08% | 482.00% | 52.04% | -20.39% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -26.27% | 18.71% | 70.15% | 67.87% | -26.94% | -26.98% | -26.27% | -26.11% | -30.06% | 0.20% | | -26.15% | -26.33% | 71.00% | 450.69% | 465.67% | 0.00% | 344.80% | -26.12% | | | | | 496.27% | 353.07% | 296.50% | 13.46% | 4.28% | 471.85% | 11.90% | 578.24% | 29.50% | 3.86% | -32.50% | -22.76% | -12.02% | -26.59% | -6.67% | -24.43% | -24.61% | -18.00% | -42.06% | -16.42% | -60.86% | -28.35% | 5.37% | 30.26% | -10.36% | 39.15% | 7.91% | 47.83% | -1.95% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.02% | 10.33% | | -15.02% | -14.99% | -21.40% | -0.48% | 6.61% | -14.98% | 144.85% | -14.94% | 7.62% | 13.63% | 183.46% | 193.83% | 191.92% | 183.77% | 148.89% | 7.23% | | | | | 234.54% | 165.73% | -84.99% | -9.53% | -4.39% | 136.51% | -2.44% | 154.13% | -14.64% | -15.23% | -25.83% | -3.56% | -34.67% | -12.01% | -17.79% | -1.72% | -12.69% | 0.95% | -4.54% | 1.62% | -27.77% |
|
Net Income towards Common Stockholders (QoQ)
|
-32.03% | -74.04% | -3.70% | -15.38% | -4.55% | 261.90% | 142.11% | -94.57% | 1,590.00% | -23.08% | -19.23% | -101.90% | 8,800.00% | -23.56% | -7.52% | -100.81% | 0.00% | 0.00% | 0.00% | -100.00% | 8,600.00% | | | -100.00% | 250.00% | 5,400.00% | 8.48% | -100.56% | 17,300.00% | -100.58% | 19,300.00% | 21.35% | -22.32% | 19.89% | -3.23% | -13.33% | 2.75% | 28.88% | -15.77% | -8.87% | 30.27% | 28.63% | 34.52% | -37.41% | -122.61% | 269.49% | 43.00% | -49.65% | 111.11% | -31.58% | -16.35% | 17.24% | -304.90% | 186.60% | -86.19% | 284.00% | -152.08% | 542.00% | -53.39% | 88.35% | -1.55% | 75.92% | -75.60% |
|
Net Margin Growth (1y)
|
| | | -962.00 | -714.00 | 393.00 | 1,347.00 | -94.00 | 993.00 | 396.00 | -701.00 | -91.00 | -11.00 | -2.00 | 68.00 | 7.00 | -1136.00 | -1001.00 | -936.00 | -7.00 | 1,192.00 | | | | | | 1,248.00 | 8.00 | 1,143.00 | -1037.00 | 40.00 | 1,653.00 | 29.00 | 1,289.00 | 64.00 | -410.00 | 13.00 | 198.00 | 4.00 | 41.00 | 146.00 | 82.00 | 828.00 | 140.00 | -1683.00 | -1008.00 | -1385.00 | -991.00 | 1,172.00 | 23.00 | -292.00 | 169.00 | -1932.00 | 319.00 | -320.00 | -112.00 | 816.00 | 265.00 | 404.00 | 668.00 | 1,421.00 | 529.00 | -11.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -1148.00 | 268.00 | 787.00 | 714.00 | -178.00 | -154.00 | -608.00 | -1568.00 | -91.00 | 45.00 | | -1001.00 | -943.00 | 28.00 | 1,038.00 | 1,248.00 | 0.00 | 1,179.00 | -1192.00 | | | | | 1,351.00 | 1,250.00 | 1,185.00 | 450.00 | 107.00 | 1,284.00 | 187.00 | 1,569.00 | 896.00 | -229.00 | -1524.00 | -728.00 | -552.00 | -810.00 | -365.00 | -904.00 | -848.00 | -682.00 | -2443.00 | -667.00 | -1996.00 | -935.00 | 56.00 | 606.00 | -207.00 | 725.00 | 305.00 | 1,113.00 | 74.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1148.00 | 325.00 | | -608.00 | -1576.00 | -56.00 | -109.00 | 244.00 | -867.00 | 1,179.00 | -1135.00 | 286.00 | 717.00 | 1,200.00 | 1,290.00 | 1,351.00 | 1,243.00 | 1,220.00 | 296.00 | | | | | 2,184.00 | 1,432.00 | -352.00 | -476.00 | -449.00 | 433.00 | -324.00 | 584.00 | -780.00 | -1051.00 | -2285.00 | -387.00 | -1163.00 | -753.00 | -1481.00 | -320.00 | -763.00 | -126.00 | -207.00 | 127.00 | -1603.00 |
|
Net Margin (QoQ)
|
-272.00 | -654.00 | 7.00 | -43.00 | -24.00 | 453.00 | 960.00 | -1484.00 | 1,064.00 | -144.00 | -136.00 | -874.00 | 1,143.00 | -135.00 | -66.00 | -935.00 | 0.00 | 0.00 | 0.00 | -7.00 | 1,200.00 | | | -8.00 | 36.00 | 1,010.00 | 209.00 | -1248.00 | 1,172.00 | -1171.00 | 1,286.00 | 365.00 | -452.00 | 90.00 | 60.00 | -108.00 | -30.00 | 276.00 | -133.00 | -71.00 | 75.00 | 212.00 | 613.00 | -759.00 | -1748.00 | 886.00 | 237.00 | -366.00 | 414.00 | -263.00 | -77.00 | 95.00 | -1686.00 | 1,988.00 | -716.00 | 302.00 | -758.00 | 1,437.00 | -577.00 | 566.00 | -6.00 | 545.00 | -1116.00 |
|
Operating Income Growth (1y)
|
| | | -7.58% | 18.99% | -8.36% | -9.27% | -0.55% | 5.74% | -6.55% | 3.52% | -3.30% | -3.07% | 6.40% | 11.56% | 3.69% | 0.24% | 2.01% | -0.61% | 1.10% | 0.73% | | | | | | -34.56% | -2.20% | 1.72% | 9.35% | 6.85% | -4.75% | -1.21% | -4.77% | -0.69% | 4.99% | 3.42% | 0.00% | -2.76% | -1.25% | 23.88% | 26.93% | 54.03% | 33.67% | -3.63% | -40.30% | -38.31% | -46.40% | -23.76% | 7.44% | -16.96% | 7.77% | 17.92% | 26.92% | -31.83% | 67.87% | -4.63% | 17.78% | 118.06% | -16.60% | 3.93% | 2.23% | -41.21% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -3.85% | 6.84% | -3.05% | 1.57% | -0.09% | 0.91% | 0.47% | 4.70% | 0.46% | -0.71% | | 21.44% | 7.63% | 3.70% | 3.74% | 4.73% | 7.06% | 3.91% | 6.62% | | | | | -11.45% | -0.74% | 1.29% | 1.36% | 1.05% | -0.42% | 8.17% | 6.52% | 14.15% | 11.49% | 7.28% | -8.83% | -2.60% | -10.89% | -3.09% | -6.62% | -7.59% | -8.26% | -4.67% | -6.62% | -29.58% | -1.02% | -5.00% | 17.11% | 7.27% | 14.70% | 5.34% | 15.18% | -4.39% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1.40% | 4.25% | | 12.23% | 7.57% | 2.26% | 1.64% | 4.51% | 6.35% | 3.30% | 4.12% | 4.60% | 3.04% | 2.30% | 3.06% | 4.04% | 4.18% | 2.77% | 2.91% | | | | | 0.79% | 5.24% | 4.41% | -4.63% | -0.39% | -6.69% | -1.44% | -4.96% | -5.29% | -4.35% | 2.11% | 0.66% | -12.16% | 5.06% | 0.47% | 4.01% | 3.24% | 1.57% | -3.00% | -0.40% | -14.85% |
|
Operating Income (QoQ)
|
-14.90% | 13.65% | -18.28% | 16.93% | 9.56% | -12.47% | -19.09% | 28.17% | 16.48% | -22.64% | -10.37% | 19.73% | 16.76% | -15.09% | -6.02% | 11.28% | 12.88% | -13.59% | -8.43% | 13.19% | 12.47% | | | -34.56% | -0.49% | 13.02% | -11.09% | -2.20% | 3.50% | 21.50% | -13.12% | -12.81% | 7.35% | 17.11% | -9.39% | -7.83% | 5.75% | 13.24% | -11.90% | -6.40% | 32.66% | 16.03% | 6.91% | -18.77% | -4.36% | -28.12% | 10.47% | -29.43% | 36.04% | 1.30% | -14.62% | -8.41% | 48.85% | 9.03% | -54.14% | 125.55% | -15.43% | 34.64% | -15.09% | -13.74% | 5.39% | 32.44% | -51.17% |
|
Operating Margin Growth (1y)
|
| | | -90.00 | 16.00 | -167.00 | -167.00 | -52.00 | 55.00 | -259.00 | -1.00 | -279.00 | -194.00 | 95.00 | 68.00 | 71.00 | 161.00 | 2.00 | -24.00 | 79.00 | 66.00 | | | | | | -1662.00 | -196.00 | -51.00 | 179.00 | 79.00 | -154.00 | -107.00 | -221.00 | -137.00 | 25.00 | 31.00 | 111.00 | 25.00 | 10.00 | 212.00 | 122.00 | 590.00 | 140.00 | -103.00 | -1052.00 | -1172.00 | -1193.00 | -707.00 | 151.00 | -307.00 | 105.00 | 243.00 | 286.00 | -276.00 | 794.00 | 16.00 | 612.00 | 1,172.00 | -40.00 | 311.00 | -66.00 | -773.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -421.00 | -123.00 | -331.00 | -101.00 | -261.00 | 22.00 | -163.00 | 42.00 | -129.00 | 33.00 | | 1,888.00 | 565.00 | 271.00 | 47.00 | 224.00 | 394.00 | 141.00 | 160.00 | | | | | -1720.00 | -325.00 | -127.00 | 69.00 | -32.00 | -119.00 | 136.00 | 12.00 | 479.00 | 176.00 | 139.00 | -818.00 | -556.00 | -1042.00 | -599.00 | -779.00 | -888.00 | -948.00 | -568.00 | -614.00 | -1755.00 | -294.00 | -448.00 | 1,049.00 | 589.00 | 859.00 | 570.00 | 833.00 | 123.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -271.00 | 104.00 | | 1,724.00 | 632.00 | 63.00 | 14.00 | 321.00 | 437.00 | 290.00 | 387.00 | 305.00 | 215.00 | 113.00 | 5.00 | 167.00 | 264.00 | 65.00 | 50.00 | | | | | -1104.00 | -174.00 | -19.00 | -861.00 | -614.00 | -1171.00 | -675.00 | -889.00 | -1000.00 | -912.00 | -325.00 | -381.00 | -1139.00 | -143.00 | -340.00 | 120.00 | 7.00 | -193.00 | -241.00 | -68.00 | -1356.00 |
|
Operating Margin (QoQ)
|
-144.00 | 150.00 | -363.00 | 268.00 | -38.00 | -34.00 | -364.00 | 383.00 | 70.00 | -348.00 | -106.00 | 105.00 | 155.00 | -59.00 | -133.00 | 108.00 | 245.00 | -218.00 | -159.00 | 211.00 | 232.00 | | | -1456.00 | -187.00 | 21.00 | -41.00 | 11.00 | -42.00 | 251.00 | -141.00 | -223.00 | 5.00 | 137.00 | -56.00 | -61.00 | 12.00 | 217.00 | -142.00 | -76.00 | 213.00 | 127.00 | 326.00 | -526.00 | -31.00 | -821.00 | 206.00 | -547.00 | 455.00 | 37.00 | -252.00 | -135.00 | 592.00 | 81.00 | -814.00 | 935.00 | -186.00 | 677.00 | -254.00 | -277.00 | 165.00 | 300.00 | -962.00 |
|
Profit After Tax Growth (1y)
|
| | | 7.84% | 64.42% | -10.83% | -248.18% | -14.55% | -1.17% | -7.14% | 164.42% | -4.96% | 2.96% | 2.31% | 17.14% | 0.00% | 5.75% | 3.01% | -5.69% | 3.73% | -7.61% | | | | | | 3.47% | -0.66% | 6.17% | 22.42% | 7.26% | 55.33% | 5.23% | 7.43% | 9.38% | -21.89% | 3.31% | 11.06% | -3.33% | 1.65% | 28.88% | 28.63% | 105.42% | 41.08% | -125.31% | -67.74% | -65.71% | -72.41% | 349.18% | 4.00% | -39.16% | 41.67% | -238.82% | 80.77% | -71.26% | -5.88% | 75.83% | 17.55% | 312.00% | 102.08% | 474.51% | 52.04% | -20.39% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -4.32% | 18.71% | -5.38% | 3.79% | -6.70% | 2.47% | -0.72% | 39.45% | -0.48% | 0.20% | | 9.16% | 7.08% | 6.53% | -3.57% | 9.32% | 8.95% | 7.36% | 5.92% | | | | | 6.67% | 6.42% | 4.90% | 13.46% | 4.28% | 7.24% | 11.90% | 15.35% | 29.50% | 3.86% | -32.70% | -22.76% | -12.02% | -26.59% | -6.67% | -24.43% | -24.61% | -18.00% | -42.20% | -15.36% | -60.86% | -28.35% | 5.79% | 30.26% | -10.36% | 39.15% | 7.91% | 47.83% | -1.95% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1.90% | 10.33% | | 4.32% | 23.96% | 2.82% | -0.48% | 6.61% | 7.39% | 5.12% | 3.03% | 7.62% | 13.63% | 6.20% | 3.35% | 8.92% | 9.43% | 6.11% | 7.23% | | | | | 19.24% | 11.57% | -18.90% | -9.53% | -4.39% | -13.65% | -2.44% | -12.43% | -14.64% | -15.23% | -25.92% | -2.83% | -34.67% | -12.01% | -17.84% | -1.72% | -12.69% | 0.95% | -4.54% | 1.62% | -27.77% |
|
Profit After Tax (QoQ)
|
-32.03% | 50.96% | -29.94% | 50.00% | 3.64% | -18.13% | -216.43% | 186.50% | 19.86% | -23.08% | -19.23% | 27.62% | 29.85% | -23.56% | -7.52% | 8.94% | 37.31% | -25.54% | -15.33% | 19.83% | 22.30% | | | -12.72% | 7.28% | 1.85% | 8.48% | -16.20% | 14.67% | 17.44% | -4.95% | 21.35% | -22.32% | 19.89% | -3.23% | -13.33% | 2.75% | 28.88% | -15.77% | -8.87% | 30.27% | 28.63% | 34.52% | -37.41% | -123.37% | 263.93% | 43.00% | -49.65% | 111.11% | -31.58% | -16.35% | 17.24% | -306.86% | 189.10% | -86.70% | 284.00% | -153.13% | 533.33% | -53.39% | 88.35% | -1.55% | 75.92% | -75.60% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | 2.66% | 1.90% | 3.84% | 7.59% | 7.56% | 6.53% | 6.99% | 3.28% | 4.04% | 6.81% | 0.96% | 0.19% | -5.55% | -8.29% | -5.61% | -6.82% | -4.31% | | | | | | | | | 2.76% | 1.85% | 3.43% | 3.32% | 6.98% | 5.78% | 6.10% | 7.18% | 3.82% | 4.66% | 6.05% | 4.70% | 6.67% | 13.73% | 16.06% | 19.48% | 18.04% | 10.63% | 6.31% | 4.88% | 2.46% | 1.61% | 1.85% | 0.23% | 0.82% | -0.38% | -0.61% | -1.75% | -2.23% | -5.69% | -5.48% | -3.64% | -3.65% | 0.72% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | 4.73% | 5.06% | 3.90% | 3.64% | 1.86% | 1.43% | 0.65% | -1.21% | -2.03% | | | | | -3.90% | -3.07% | -3.05% | -2.36% | -1.59% | | | | | | | | 4.50% | 4.08% | 5.18% | 5.06% | 5.81% | 7.98% | 9.30% | 10.27% | 9.34% | 9.61% | 9.38% | 9.47% | 8.86% | 8.54% | 7.91% | 7.89% | 6.84% | 3.85% | 2.48% | 1.08% | 0.33% | -1.54% | -1.46% | -1.73% | -1.70% | -1.82% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 0.75% | | | | | -2.70% | -2.26% | -2.78% | -2.77% | -2.94% | -3.18% | -2.31% | -2.17% | -0.49% | -0.38% | 0.00% | 0.61% | 1.14% | | | | | | | | 7.52% | 7.25% | 7.50% | 7.76% | 7.46% | 7.20% | 7.17% | 7.10% | 6.19% | 5.92% | 5.78% | 5.26% | 4.93% | 3.73% | 3.38% | 3.52% | 2.81% | 1.24% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| 0.64% | -1.06% | -0.21% | 3.32% | -0.10% | 0.83% | 3.39% | 3.28% | -1.06% | 1.26% | -0.19% | 4.04% | 1.57% | -4.28% | -0.95% | -1.92% | -1.37% | -1.49% | -2.22% | 0.72% | | | | | | 1.21% | -1.42% | -0.11% | 3.10% | 0.32% | 0.11% | -0.21% | 6.75% | -0.80% | 0.40% | 0.81% | 3.40% | 0.00% | 1.74% | -0.48% | 5.35% | 6.62% | 3.83% | 2.46% | 4.08% | -0.08% | -0.23% | 1.08% | 1.68% | -0.90% | 0.00% | -0.53% | 2.28% | -2.08% | -0.23% | -1.67% | 1.78% | -5.55% | 0.00% | 0.24% | 1.77% | -1.26% |
|
Return on Assets Growth (1y)
|
| | | | | -5.00 | 0.00 | 3.00 | 9.00 | 9.00 | 3.00 | 2.00 | -1.00 | -3.00 | -1.00 | 0.00 | -4.00 | -6.00 | -9.00 | -10.00 | -2.00 | | | | | | | | | | 0.00 | 5.00 | 1.00 | 8.00 | 9.00 | 3.00 | 4.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 2.00 | 3.00 | -1.00 | -4.00 | -11.00 | -14.00 | -7.00 | -4.00 | 0.00 | 3.00 | -6.00 | -5.00 | -5.00 | -6.00 | 3.00 | 2.00 | 5.00 | 7.00 | 8.00 | 10.00 | 8.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | 1.00 | 2.00 | 6.00 | 4.00 | 0.00 | -7.00 | -7.00 | -7.00 | | | | | | 5.00 | 8.00 | 11.00 | 4.00 | | | | | | | | | 8.00 | 7.00 | 4.00 | 8.00 | 10.00 | 5.00 | 2.00 | -4.00 | -10.00 | -11.00 | -8.00 | -8.00 | -9.00 | -8.00 | -14.00 | -13.00 | -16.00 | -16.00 | -10.00 | -6.00 | 0.00 | 4.00 | 5.00 | 7.00 | 8.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -4.00 | -2.00 | 2.00 | -2.00 | -1.00 | 3.00 | 2.00 | 10.00 | 14.00 | 16.00 | 16.00 | 12.00 | | | | | | | | | -1.00 | -4.00 | -4.00 | 0.00 | -1.00 | -5.00 | -10.00 | -13.00 | -15.00 | -14.00 | -11.00 | -11.00 | -9.00 | -7.00 | -3.00 | -1.00 | -3.00 |
|
Return on Assets (QoQ)
|
| | -1.00 | -3.00 | -2.00 | 1.00 | 4.00 | 0.00 | 4.00 | 1.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -4.00 | -3.00 | -3.00 | 0.00 | 4.00 | | | | | | | 0.00 | 4.00 | -4.00 | 0.00 | 5.00 | -1.00 | 4.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | -4.00 | -3.00 | -4.00 | -3.00 | 3.00 | 0.00 | -1.00 | 1.00 | -6.00 | 1.00 | -1.00 | 0.00 | 3.00 | 1.00 | 2.00 | 2.00 | 4.00 | 2.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | -3.00 | -3.00 | 0.00 | 3.00 | 1.00 | 13.00 | 15.00 | 8.00 | 1.00 | -11.00 | -18.00 | -16.00 | -3.00 | 2.00 | 12.00 | 10.00 | | | | | | | | | | -2.00 | -15.00 | -9.00 | -20.00 | -10.00 | -8.00 | -11.00 | 5.00 | 1.00 | 0.00 | 2.00 | -5.00 | -2.00 | 2.00 | 0.00 | 5.00 | 5.00 | -3.00 | -8.00 | -14.00 | -15.00 | -9.00 | -2.00 | 7.00 | 6.00 | 10.00 | 4.00 | 2.00 | 10.00 | 8.00 | 16.00 | 13.00 | 3.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | -2.00 | -1.00 | -4.00 | -4.00 | -1.00 | 4.00 | 9.00 | 3.00 | | | | | | 10.00 | 21.00 | 7.00 | 7.00 | | | | | | | | | -11.00 | -24.00 | -18.00 | -20.00 | -11.00 | -7.00 | -9.00 | 5.00 | 4.00 | -2.00 | -5.00 | -14.00 | -12.00 | -10.00 | -9.00 | -2.00 | -4.00 | -3.00 | -6.00 | -5.00 | 1.00 | 8.00 | 18.00 | 22.00 | 20.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 8.00 | 12.00 | 1.00 | 2.00 | 5.00 | 8.00 | 11.00 | -2.00 | -2.00 | -2.00 | -13.00 | -8.00 | | | | | | | | | -8.00 | -25.00 | -25.00 | -29.00 | -21.00 | -19.00 | -18.00 | -2.00 | -5.00 | -1.00 | -3.00 | -5.00 | 5.00 | 7.00 | 11.00 | 12.00 | 10.00 |
|
Return on Capital Employed (QoQ)
|
| | -6.00 | 4.00 | 0.00 | -1.00 | -6.00 | 6.00 | 3.00 | -3.00 | 6.00 | 8.00 | -3.00 | -10.00 | -5.00 | 1.00 | -1.00 | 2.00 | -1.00 | 11.00 | -3.00 | | | | | | | 11.00 | -3.00 | -3.00 | -7.00 | -2.00 | 3.00 | -14.00 | 2.00 | 0.00 | 1.00 | 2.00 | -2.00 | -1.00 | 3.00 | -5.00 | 1.00 | 2.00 | 2.00 | 0.00 | 2.00 | -6.00 | -3.00 | -7.00 | 1.00 | 0.00 | 4.00 | 2.00 | 0.00 | 3.00 | -1.00 | 0.00 | 8.00 | 1.00 | 7.00 | -3.00 | -1.00 |
|
Return on Equity Growth (1y)
|
| | | | | 413.00 | 3,250.00 | 1,213.00 | -596.00 | -689.00 | -451.00 | -1649.00 | 185.00 | 80.00 | 2,679.00 | 676.00 | 508.00 | 635.00 | -2381.00 | -417.00 | -10.00 | | | | | | | | | | -54.00 | -36.00 | -77.00 | 32.00 | 56.00 | 23.00 | 29.00 | 17.00 | 27.00 | 36.00 | 35.00 | -5.00 | -43.00 | -56.00 | -59.00 | -23.00 | -26.00 | -42.00 | 7.00 | -22.00 | -10.00 | 41.00 | -62.00 | -15.00 | -30.00 | -37.00 | 81.00 | 21.00 | 65.00 | 218.00 | 349.00 | 167.00 | 156.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | -196.00 | 5,478.00 | 240.00 | 97.00 | 26.00 | -154.00 | -1390.00 | 683.00 | | | | | | 12.00 | 127.00 | 158.00 | -87.00 | | | | | | | | | 29.00 | 24.00 | -14.00 | 43.00 | 40.00 | 3.00 | 4.00 | -11.00 | -42.00 | -62.00 | -17.00 | -50.00 | -79.00 | -58.00 | -114.00 | -60.00 | -66.00 | -38.00 | 26.00 | -16.00 | 25.00 | 222.00 | 368.00 | 173.00 | 191.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 726.00 | 425.00 | 416.00 | 412.00 | 593.00 | -2290.00 | -337.00 | -65.00 | 14.00 | 115.00 | 109.00 | -38.00 | | | | | | | | | -40.00 | -74.00 | -65.00 | -2.00 | 4.00 | 2.00 | -50.00 | -48.00 | -82.00 | -58.00 | 2.00 | -44.00 | -43.00 | 124.00 | 317.00 | 128.00 | 155.00 |
|
Return on Equity (QoQ)
|
| | -2767.00 | 3,273.00 | -100.00 | 7.00 | 70.00 | 1,235.00 | -1908.00 | -86.00 | 308.00 | 37.00 | -74.00 | -191.00 | 2,907.00 | -1965.00 | -242.00 | -65.00 | -109.00 | -1.00 | 165.00 | | | | | | | 6.00 | 29.00 | -79.00 | -10.00 | 24.00 | -12.00 | 30.00 | 15.00 | -9.00 | -7.00 | 18.00 | 24.00 | 1.00 | -8.00 | -22.00 | -13.00 | -13.00 | -11.00 | 14.00 | -16.00 | -29.00 | 38.00 | -15.00 | -4.00 | 22.00 | -65.00 | 32.00 | -19.00 | 15.00 | 53.00 | -28.00 | 25.00 | 168.00 | 185.00 | -211.00 | 14.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | 1.00 | -27.00 | 226.00 | -1085.00 | -1072.00 | 2,375.00 | -187.00 | 926.00 | 935.00 | -2373.00 | 66.00 | 17.00 | 20.00 | 676.00 | -31.00 | -14.00 | | | | | | | | | | -7.00 | -4.00 | -1.00 | -5.00 | -1.00 | -6.00 | -8.00 | 0.00 | 35.00 | 204.00 | 111.00 | 14.00 | -37.00 | -203.00 | | -21.00 | -12.00 | -16.00 | | -4.00 | 3.00 | 8.00 | -4.00 | 3.00 | 1.00 | 1.00 | 9.00 | 6.00 | 13.00 | 15.00 | 13.00 | 8.00 | 2.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | -135.00 | -25.00 | 105.00 | -142.00 | -117.00 | 678.00 | -152.00 | 928.00 | | | | | | -27.00 | -763.00 | -193.00 | -13.00 | | | | | | | | | 28.00 | 194.00 | 102.00 | 10.00 | -2.00 | -5.00 | | -7.00 | -14.00 | -15.00 | -5.00 | -11.00 | -47.00 | -211.00 | -121.00 | -23.00 | -9.00 | -7.00 | | 4.00 | 16.00 | 24.00 | 17.00 | 17.00 | 16.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 927.00 | -2460.00 | -158.00 | -11.00 | -15.00 | -91.00 | -225.00 | -32.00 | -35.00 | -774.00 | -203.00 | -18.00 | | | | | | | | | -22.00 | -26.00 | -15.00 | -16.00 | -12.00 | -13.00 | -18.00 | -8.00 | -10.00 | -6.00 | -1.00 | -2.00 | -33.00 | -195.00 | -99.00 | -8.00 | 6.00 |
|
Return on Invested Capital (QoQ)
|
| | -31.00 | 6.00 | 50.00 | -23.00 | -59.00 | 259.00 | -1262.00 | -10.00 | 3,388.00 | -2303.00 | -149.00 | -1.00 | 79.00 | 136.00 | -198.00 | 2.00 | 736.00 | -571.00 | -182.00 | | | | | | | 0.00 | -1.00 | -1.00 | -5.00 | 3.00 | 2.00 | -5.00 | -1.00 | -2.00 | 0.00 | 3.00 | 34.00 | 166.00 | -93.00 | -94.00 | -17.00 | 0.00 | | | -8.00 | -4.00 | 10.00 | -2.00 | -1.00 | 2.00 | -3.00 | 5.00 | -3.00 | 2.00 | 5.00 | 2.00 | 3.00 | 5.00 | 3.00 | -2.00 | -3.00 |
|
Return on Sales Growth (1y)
|
| | | | -7.00 | -4.00 | 0.00 | 2.00 | 7.00 | 7.00 | 2.00 | 2.00 | -1.00 | -2.00 | 0.00 | 0.00 | -3.00 | -5.00 | -8.00 | -8.00 | -2.00 | | | | | | 3.00 | 3.00 | 6.00 | 3.00 | 0.00 | 4.00 | 1.00 | 8.00 | 8.00 | 3.00 | 3.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 3.00 | 3.00 | -1.00 | -4.00 | -10.00 | -13.00 | -6.00 | -3.00 | 0.00 | 3.00 | -5.00 | -4.00 | -4.00 | -5.00 | 2.00 | 2.00 | 4.00 | 5.00 | 7.00 | 7.00 | 7.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | -2.00 | 0.00 | 2.00 | 4.00 | 3.00 | -1.00 | -6.00 | -6.00 | -5.00 | | -4.00 | -5.00 | -5.00 | -2.00 | 4.00 | 6.00 | 9.00 | 3.00 | | | | | 11.00 | 10.00 | 10.00 | 10.00 | 7.00 | 7.00 | 5.00 | 8.00 | 10.00 | 6.00 | 2.00 | -4.00 | -7.00 | -9.00 | -6.00 | -7.00 | -7.00 | -7.00 | -12.00 | -12.00 | -15.00 | -15.00 | -9.00 | -6.00 | -1.00 | 3.00 | 4.00 | 5.00 | 6.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -6.00 | | 0.00 | -3.00 | -3.00 | -6.00 | -3.00 | -2.00 | 1.00 | -2.00 | -1.00 | 2.00 | 2.00 | 9.00 | 11.00 | 13.00 | 13.00 | 10.00 | | | | | 13.00 | 13.00 | 9.00 | 7.00 | 0.00 | -2.00 | -2.00 | 1.00 | 0.00 | -4.00 | -9.00 | -11.00 | -12.00 | -11.00 | -9.00 | -9.00 | -8.00 | -7.00 | -4.00 | -2.00 | -4.00 |
|
Return on Sales (QoQ)
|
| -2.00 | -1.00 | -3.00 | -2.00 | 1.00 | 3.00 | 0.00 | 3.00 | 1.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -3.00 | -2.00 | -2.00 | 0.00 | 3.00 | | | 0.00 | 0.00 | 0.00 | 3.00 | 0.00 | 3.00 | -3.00 | 0.00 | 4.00 | 0.00 | 3.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | -4.00 | -3.00 | -4.00 | -3.00 | 3.00 | 0.00 | -1.00 | 0.00 | -5.00 | 1.00 | -1.00 | 0.00 | 2.00 | 1.00 | 1.00 | 2.00 | 4.00 | 1.00 | 0.00 |
|
Revenue Growth (1y)
|
| | | -4.67% | 18.29% | -2.84% | -2.96% | 1.32% | 3.71% | 3.08% | 3.56% | 7.44% | 3.98% | 2.53% | 8.52% | 0.86% | -5.45% | 1.94% | 0.38% | -1.91% | -1.58% | | | | | | 3.81% | 4.54% | 3.58% | 2.94% | 3.95% | 0.71% | 2.71% | 2.67% | 4.20% | 4.03% | 2.24% | -3.78% | -3.65% | -1.63% | 14.96% | 21.88% | 27.22% | 27.12% | -0.11% | -9.13% | -5.74% | -8.20% | 1.57% | -0.06% | -3.65% | 1.42% | 5.86% | 12.10% | -20.34% | 16.03% | -5.27% | -5.75% | 27.13% | -15.28% | -8.05% | 4.47% | -18.90% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 1.24% | 8.45% | 0.89% | 2.93% | 3.16% | 0.65% | 2.52% | 4.10% | 2.05% | -1.09% | | 1.28% | 0.50% | 0.31% | 3.17% | 1.89% | 1.87% | 2.14% | 4.72% | | | | | 3.99% | 3.08% | 2.84% | 0.56% | 1.43% | 1.01% | 6.48% | 6.38% | 8.50% | 9.16% | 5.49% | 2.14% | 4.93% | 4.71% | 5.26% | 3.44% | 4.93% | 5.78% | 2.41% | 0.60% | -10.23% | 2.61% | 0.61% | 1.83% | -0.82% | -0.10% | -2.67% | 3.35% | -6.35% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.53% | 3.49% | | 1.89% | 2.67% | 1.80% | 1.54% | 2.03% | 2.86% | 1.06% | 1.34% | 2.31% | 1.34% | 1.43% | 3.02% | 2.76% | 2.06% | 2.28% | 2.56% | | | | | 6.63% | 6.49% | 4.55% | 2.41% | 4.59% | 3.76% | 4.14% | 1.80% | 3.01% | 3.91% | 4.77% | 3.61% | -2.38% | 6.20% | 3.18% | 3.18% | 3.19% | 3.08% | -1.32% | 0.05% | -5.70% |
|
Revenue (QoQ)
|
-10.52% | 7.86% | -6.75% | 5.93% | 11.03% | -11.41% | -6.87% | 10.60% | 13.65% | -11.94% | -6.44% | 14.74% | 9.99% | -13.17% | -0.97% | 6.64% | 3.11% | -6.38% | -2.49% | 4.21% | 3.46% | | | -3.24% | 6.02% | 12.20% | -9.81% | -2.56% | 5.05% | 11.51% | -8.93% | -5.60% | 7.13% | 11.47% | -7.57% | -5.76% | 5.30% | 4.90% | -7.44% | -3.78% | 23.05% | 11.22% | -3.38% | -3.86% | -3.31% | 1.18% | 0.22% | -6.37% | 6.98% | -0.44% | -3.39% | -1.44% | 11.66% | 5.43% | -31.35% | 43.58% | -8.84% | 4.91% | -7.41% | -4.31% | -1.07% | 19.18% | -28.12% |
|
Share-based Compensation Growth (1y)
|
| | | 75.00% | 7.69% | -7.69% | -83.33% | -57.14% | -35.71% | -58.33% | 200.00% | -11.11% | -11.11% | 60.00% | 66.67% | 12.50% | 0.00% | 25.00% | 30.00% | -33.33% | -12.50% | | | | | | | | 18.18% | 8.33% | 0.00% | -15.38% | 7.69% | 23.08% | -33.33% | -9.09% | 14.29% | -43.75% | -25.00% | 30.00% | 12.50% | 44.44% | 116.67% | 69.23% | -5.56% | -115.38% | -30.77% | -27.27% | 11.76% | 500.00% | 11.11% | 31.25% | 52.63% | 62.50% | 30.00% | -23.81% | -10.34% | 46.15% | 0.00% | 68.75% | -7.69% | -10.53% | -23.08% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | -12.64% | -14.94% | -14.94% | -5.90% | -24.61% | -17.02% | -5.90% | 86.63% | -12.64% | -8.04% | | | | 6.92% | 14.47% | 6.27% | 0.00% | 29.40% | 22.92% | | | | | | | 13.30% | -9.14% | -20.63% | 0.00% | 11.46% | 0.00% | 2.70% | 25.99% | 6.69% | -28.56% | 4.00% | 16.96% | 5.90% | -3.85% | 18.56% | 17.33% | 17.23% | 0.00% | 0.00% | -10.07% | 15.21% | 125.72% | 13.04% | 19.06% | 8.10% | 28.56% | 0.00% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -12.94% | -11.65% | | | | 4.10% | 5.92% | 19.14% | 16.72% | 10.20% | 10.20% | 8.45% | 1.92% | 9.24% | 14.87% | -4.36% | -5.11% | 21.67% | 5.15% | | | | | | | 9.10% | -16.72% | -5.59% | 4.24% | 7.89% | -9.25% | -3.58% | 13.81% | 15.68% | -4.07% | 10.20% | 9.86% | 10.20% | 16.12% | 16.72% | 15.74% | 5.92% | 5.51% | -5.11% |
|
Share-based Compensation (QoQ)
|
8.33% | 0.00% | -7.69% | 75.00% | -33.33% | -14.29% | -83.33% | 350.00% | 0.00% | -44.44% | 20.00% | 33.33% | 0.00% | 0.00% | 25.00% | -10.00% | -11.11% | 25.00% | 30.00% | -53.85% | 16.67% | | | | | 9.09% | 0.00% | 8.33% | 0.00% | 0.00% | -7.69% | -8.33% | 27.27% | 14.29% | -50.00% | 25.00% | 60.00% | -43.75% | -33.33% | 116.67% | 38.46% | -27.78% | 0.00% | 69.23% | -22.73% | -111.76% | 550.00% | 77.78% | 18.75% | -57.89% | 25.00% | 110.00% | 38.10% | -55.17% | 0.00% | 23.08% | 62.50% | -26.92% | -31.58% | 107.69% | -11.11% | -29.17% | -41.18% |
|
Shareholder's Equity Growth (1y)
|
| | | | 147.43% | 693.62% | 359.26% | -145.56% | -203.61% | -127.24% | -260.48% | -29.27% | -56.98% | 73.68% | 128.14% | 243.40% | 208.15% | 505.00% | 178.57% | -65.13% | 5.48% | -23.38% | | | | 151.69% | | | | 82.49% | 104.84% | 181.48% | 107.18% | 33.95% | 14.36% | -2.37% | -6.69% | -23.00% | -18.76% | -25.20% | -11.01% | 62.43% | 138.36% | 148.65% | 34.96% | -34.80% | -58.28% | -64.42% | -38.59% | 23.14% | -9.32% | 0.00% | -70.14% | -46.78% | -73.59% | -55.60% | 48.26% | 26.80% | 70.99% | -44.50% | -25.49% | -2.03% | -38.39% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | 8.29% | 24.78% | 27.53% | -5.48% | 20.71% | -33.78% | 7.95% | 38.32% | 55.92% | 42.18% | | | | 26.71% | 52.81% | 20.06% | 96.80% | 52.11% | | | | 83.24% | | | | 23.47% | 23.92% | 27.15% | 19.82% | 18.77% | 30.34% | 22.00% | 3.87% | -6.58% | -6.86% | -12.86% | -9.65% | 9.25% | -3.39% | -4.00% | -37.22% | -24.68% | -53.60% | -45.94% | -35.22% | -5.98% | -25.74% | -37.30% | -30.91% | -12.88% | -34.72% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 23.56% | 7.29% | | | | 40.39% | 42.14% | 27.40% | 42.19% | 43.17% | 99.50% | 68.47% | 40.66% | 37.82% | 52.90% | 36.60% | 71.27% | 29.41% | | | | 50.40% | | | | 14.79% | 13.61% | 12.71% | 7.35% | 6.11% | -3.48% | -8.37% | -27.13% | -11.78% | -28.00% | -21.73% | -20.06% | -2.52% | -16.44% | -26.26% | -22.85% | -11.90% | -36.25% |
|
Shareholder's Equity (QoQ)
|
| 73.14% | 157.45% | 566.67% | -53.89% | 236.14% | -55.56% | -166.13% | -4.88% | 11.63% | -161.84% | 46.73% | -27.36% | 85.19% | 380.00% | 171.43% | -3.95% | -44.52% | 92.59% | -66.03% | 190.57% | | | | | | -2.69% | -6.57% | 49.63% | 34.16% | 9.23% | 28.38% | 10.13% | -13.26% | -6.75% | 9.60% | 5.26% | -28.43% | -1.61% | 0.91% | 25.23% | 30.65% | 44.38% | 5.26% | -32.03% | -36.89% | -7.60% | -10.24% | 17.31% | 26.56% | -31.96% | -1.01% | -64.97% | 125.58% | -66.24% | 66.41% | 16.97% | 92.94% | -54.47% | -45.98% | 57.02% | 153.68% | -71.37% |
|
Tax Rate Growth (1y)
|
| | | -276.00 | 343.00 | -479.00 | | 404.00 | -455.00 | -21.00 | | -329.00 | -279.00 | 96.00 | 232.00 | 134.00 | 92.00 | 269.00 | 134.00 | 138.00 | 251.00 | | | | | | | -55.00 | -255.00 | -300.00 | -101.00 | | -516.00 | -244.00 | -954.00 | | -312.00 | -1162.00 | -32.00 | 253.00 | -323.00 | 405.00 | -60.00 | 11.00 | | -2053.00 | 198.00 | 120.00 | | 1,839.00 | 230.00 | -104.00 | -931.00 | 425.00 | -1121.00 | 787.00 | | -399.00 | 2,801.00 | -1127.00 | | -159.00 | -1844.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -201.00 | -391.00 | -404.00 | 246.00 | 208.00 | -642.00 | 344.00 | | -57.00 | 64.00 | | | -10.00 | -75.00 | 293.00 | -194.00 | -199.00 | -468.00 | -258.00 | | | | | | -1572.00 | -1083.00 | -1706.00 | -1088.00 | -1264.00 | -1151.00 | -1001.00 | -1046.00 | | | -2809.00 | 106.00 | 383.00 | 192.00 | 191.00 | 368.00 | 26.00 | -416.00 | 211.00 | -693.00 | 803.00 | | 1,865.00 | 1,911.00 | -444.00 | 80.00 | -133.00 | -164.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 71.00 | -48.00 | | | | -271.00 | 106.00 | 172.00 | 166.00 | -196.00 | 85.00 | -26.00 | | -846.00 | -251.00 | -1249.00 | -1716.00 | -1296.00 | -1664.00 | | | | | | -1308.00 | | -3353.00 | -949.00 | -1134.00 | -636.00 | -1215.00 | -618.00 | | -1051.00 | -546.00 | -785.00 | 1,066.00 | | 217.00 | 2,049.00 | -313.00 | 595.00 | -347.00 | 264.00 |
|
Tax Rate (QoQ)
|
26.00 | 89.00 | -337.00 | -54.00 | 644.00 | -732.00 | | | -215.00 | -298.00 | 178.00 | 7.00 | -165.00 | 77.00 | 313.00 | -91.00 | -206.00 | 254.00 | 178.00 | -86.00 | -94.00 | | | | -156.00 | 161.00 | -233.00 | 172.00 | -356.00 | 116.00 | -34.00 | | | 388.00 | -744.00 | -289.00 | 333.00 | -462.00 | 385.00 | -4.00 | -242.00 | 266.00 | -80.00 | 66.00 | | | 2,171.00 | -12.00 | 142.00 | -462.00 | 562.00 | -346.00 | -684.00 | 893.00 | -984.00 | 1,562.00 | | | 2,217.00 | -2366.00 | 666.00 | -675.00 | 532.00 |
|
Total Debt Growth (1y)
|
| | | | -11.14% | -10.62% | -19.44% | -12.62% | -12.33% | -12.46% | -0.21% | 13.88% | 13.93% | 42.27% | 10.29% | -10.37% | -10.74% | -28.12% | -18.70% | 0.05% | 0.09% | -17.43% | | | | 0.17% | | | | 0.11% | 22.25% | -0.11% | -0.06% | 27.53% | 4.48% | 27.80% | 27.78% | 17.47% | 0.09% | 0.13% | 28.00% | 3.62% | 21.60% | 21.63% | -4.89% | 0.14% | 0.11% | -10.67% | -10.64% | -11.14% | -11.10% | -0.40% | -0.44% | 0.12% | 0.12% | 0.12% | 0.16% | 0.16% | 0.16% | 0.16% | 0.12% | 0.12% | 0.12% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | -3.90% | 3.64% | -3.93% | -3.74% | -3.76% | -3.62% | -3.64% | 0.70% | 0.59% | -9.64% | | | | -6.10% | -6.23% | -6.22% | -6.22% | -6.10% | | | | 8.54% | | | | 14.46% | 8.53% | 8.53% | 17.80% | 15.78% | 8.34% | 15.89% | 15.87% | 6.82% | 6.81% | 2.85% | 2.85% | -2.67% | 2.67% | 2.67% | -5.41% | -3.77% | -3.77% | -3.78% | -3.77% | -3.77% | -3.76% | -0.04% | -0.05% | 0.13% | 0.13% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -4.54% | -5.93% | | | | -3.38% | -3.36% | -5.85% | -5.85% | -5.85% | -6.24% | -7.70% | -3.78% | 1.11% | 1.04% | 1.04% | 1.05% | 4.40% | | | | 9.25% | | | | 9.25% | 9.25% | 6.79% | 6.80% | 6.67% | 2.51% | 6.73% | 6.72% | 1.64% | 1.63% | 1.64% | 1.64% | -1.55% | 1.65% | 1.65% | -3.23% | -2.23% | -2.23% |
|
Total Debt (QoQ)
|
| -0.59% | 10.99% | -19.20% | -0.33% | 0.00% | 0.04% | -12.37% | 0.00% | -0.14% | 14.04% | 0.00% | 0.04% | 24.70% | -11.59% | -18.73% | -0.37% | 0.42% | 0.00% | 0.00% | -0.32% | | | | | | 0.00% | 0.06% | 0.00% | 0.06% | 22.11% | -18.24% | 0.06% | 27.67% | 0.04% | 0.00% | 0.04% | 17.37% | -14.76% | 0.04% | 27.88% | -4.99% | 0.04% | 0.07% | 0.00% | 0.04% | 0.00% | -10.70% | 0.04% | -0.52% | 0.04% | 0.04% | 0.00% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.00% | 0.04% | 0.04% |