Clorox Co /De/ (NYSE: CLX)

Sector: Consumer Defensive Industry: Household & Personal Products CIK: 0000021076
Market Cap 14.46 Bn
P/B -115.69
P/E 19.15
P/S 2.14
ROIC (Qtr) 26.12
Div Yield % 3.15
Rev 1y % (Qtr) -0.77
Total Debt (Qtr) 3.22 Bn
Debt/Equity (Qtr) -25.74

About

The Clorox Company, or CLX, is a multinational manufacturer and marketer of consumer and professional products, with its headquarters in Oakland, California. Established in 1913, the company operates in approximately 25 countries and sells its products in over 100 markets worldwide. The Clorox Company's operations are divided into four reportable segments: Health and Wellness, Household, Lifestyle, and International. In the Health and Wellness segment, Clorox offers a variety of cleaning and disinfecting products, such as bleach, disinfecting wipes,...

Read more

Price action

Investment thesis

Bull case

  • Operating cash flow of 984M provides exceptional 65.60x coverage of minority interest expenses 15M, showing strong core operations.
  • Operating cash flow of 984M provides exceptional 10.58x coverage of interest expenses 93M, showing strong debt service capability.
  • Operating cash flow of 984M provides strong 13.12x coverage of stock compensation 75M, indicating sustainable incentive practices.
  • Robust free cash flow of 778M exceeds capital expenditure of 206M by 3.78x, indicating strong organic growth funding capability.
  • Cash position of 227M provides exceptional 15.13x coverage of minority interest expenses 15M, indicating strong liquidity.

Bear case

  • Operating cash flow of 984M barely covers its investment activities of (206M), with a coverage ratio of -4.78, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Investment activities of (206M) provide weak support for R&D spending of 116M, which is -1.78x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Operating cash flow of 984M provides thin coverage of dividend payments of (602M) with a -1.63 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • High financing cash flow of (847M) relative to working capital of (619M), which is 1.37x suggests concerning dependence on external funding for operational needs.
  • Operating cash flow of 984M barely covers operating expenses of (45M) with a -21.87 ratio, suggesting thin operational efficiency margins and limited flexibility.

Segments Breakdown of Revenue (2025)

Geographical Breakdown of Revenue (2025)

Peer comparison

Companies in the Household & Personal Products
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 PG PROCTER & GAMBLE Co 401.54 Bn 29.00 5.43 36.64 Bn
2 UL Unilever Plc 182.31 Bn 22.43 2.85 -
3 CL Colgate Palmolive Co 78.47 Bn 52.42 4.20 8.42 Bn
4 KMB Kimberly Clark Corp 35.97 Bn 19.97 1.96 7.30 Bn
5 EL Estee Lauder Companies Inc 34.41 Bn -193.32 2.35 9.39 Bn
6 KVUE Kenvue Inc. 34.07 Bn 23.78 2.27 8.97 Bn
7 CHD Church & Dwight Co Inc /De/ 25.66 Bn 58.49 7.25 2.20 Bn
8 CLX Clorox Co /De/ 14.46 Bn 19.15 2.14 3.22 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 3.10 1.51
EV to Cash from Ops. EV/CFO 17.66 11.18
EV to Debt EV to Debt 5.40 4.46
EV to EBIT EV/EBIT 16.33 22.50
EV to EBITDA EV/EBITDA 13.34 5.19
EV to Free Cash Flow [EV/FCF] EV/FCF 22.33 29.65
EV to Market Cap EV to Market Cap 1.20 -1.73
EV to Revenue EV/Rev 2.57 2.27
Price to Book Value [P/B] P/B -115.69 -46.60
Price to Earnings [P/E] P/E 19.15 15.50
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 1.25 8.97
Dividend Payout Ratio % Div Payout % (Qtr) 80.10 5.07
Dividend per Basic Share Div per Share (Qtr) 3.70 0.95
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 57.83 10.73
Interest Coverage Int. cover (Qtr) 11.44 2.60
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 9.65 -97.30
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -21.72 5.93
Dividend Growth (1y) % Div 1y % (Qtr) -23.87 -0.27
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 59.47 -154.67
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -0.99 -119.65
EBIT Growth (1y) % EBIT 1y % (Qtr) 47.37 -149.91
EBT Growth (1y) % EBT 1y % (Qtr) 52.67 -226.50
EPS Growth (1y) % EPS 1y % (Qtr) 66.85 -132.37
FCF Growth (1y) % FCF 1y % (Qtr) 11.94 27.80
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -6.54 -2.04
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 1.20 0.82
Cash Payout Ratio Cash Payout (Qtr) 0.51 0.19
Cash Ratio Cash Ratio (Qtr) 0.10 0.75
Current Ratio Curr Ratio (Qtr) 0.74 2.30
Debt to Equity Ratio Debt/Equity (Qtr) -25.74 1.13
Interest Cover Ratio Int Coverage (Qtr) 11.44 2.60
Times Interest Earned Times Interest Earned (Qtr) 11.44 2.60
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 19.00 -32.80
EBIT Margin % EBIT Margin % (Qtr) 15.74 -37.22
EBT Margin % EBT Margin % (Qtr) 14.37 -40.91
Gross Margin % Gross Margin % (Qtr) 44.20 50.08
Net Profit Margin % Net Margin % (Qtr) 11.20 -43.08