Clearone Inc Ratios

Ratios Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Profitability
Gross Margin 59.69%59.79%58.87%60.21%61.00%63.53%60.63%57.43%47.49%44.70%43.20%41.14%37.52%33.99%23.09%
EBT Margin 4.10%23.00%91.68%15.67%14.21%23.00%13.02%-38.02%-36.39%-33.35%-20.38%-27.54%114.08%-6.25%-77.53%
EBIT Margin 4.35%22.95%91.61%15.37%13.77%17.76%7.33%-38.74%-36.68%-34.19%-19.15%-25.87%-28.65%-36.21%-80.90%
EBITDA Margin 4.35%22.95%57.41%10.49%9.61%11.45%4.94%-33.57%-59.68%-33.56%1.70%-26.75%81.37%-3.11%-78.86%
Operating Margin 4.35%22.95%91.61%15.37%13.77%17.76%7.33%-38.74%-36.68%-34.19%-19.15%-25.87%-28.65%-36.21%-80.90%
Net Margin 5.75%30.96%129.09%10.44%8.97%16.47%10.07%-33.90%-59.27%-33.58%1.74%-26.56%86.69%-8.57%-78.90%
FCF Margin 12.56%11.76%93.39%-22.16%10.48%12.52%14.61%-23.70%-24.71%-19.41%-4.36%-15.93%-16.78%290.06%-55.44%
Efficiency
Inventory Average 10.67M11.72M10.82M11.76M13.11M12.41M12.90M13.82M12.33M10.95M10.25M9.50M9.79M5.51M
Assets Average 46.77M70.75M86.50M84.96M91.19M90.83M78.00M63.40M57.01M58.72M64.26M74.97M67.22M38.62M
Equity Average 35.70M53.17M68.50M73.18M79.29M80.01M62.46M52.66M58.20M54.18M50.66M62.82M59.41M33.01M
Invested Capital 31.73M39.66M66.67M70.33M76.02M82.57M77.45M47.47M57.86M58.54M50.49M54.98M77.86M44.69M21.33M
Asset Utilization Ratio 0.980.660.570.680.630.540.540.440.440.500.450.340.280.29
Leverage & Solvency
Interest Coverage Ratio -329.31-12.77-14.58-17.20-12.61
Debt to Equity 0.040.080.100.05
Debt Ratio 0.040.060.080.04
Equity Ratio 0.720.800.730.870.860.880.880.700.981.060.800.780.890.880.80
Times Interest Earned -329.31-12.77-14.58-17.20-12.61
Dividends & Payouts
FCF Payout Ratio 0.150.200.26-0.23-0.080.53-2.30
Valuation
Enterprise Value 22.77M22.60M-18.64M58.39M74.87M97.58M84.05M67.05M-1.78M20.54M37.69M26.04M35.42M4.60M17.34M
Market Capitalization 34.20M39.28M36.87M78.78M89.31M118.16M101.18M75.31M10.38M27.63M42.61M28.90M36.41M25.91M18.75M
Return Ratios
Return on Sales 0.06%0.31%1.29%0.10%0.09%0.16%0.10%-0.34%-0.59%-0.34%0.02%-0.27%0.87%-0.09%-0.79%
Return on Capital Employed 0.28%0.89%0.10%0.11%0.13%0.04%-0.24%-0.18%-0.17%-0.11%-0.14%-0.11%-0.11%-0.26%
Return on Invested Capital 0.07%0.07%0.09%0.03%-0.23%-0.14%-0.08%
Return on Assets 0.30%0.85%0.06%0.06%0.10%0.05%-0.18%-0.26%-0.15%0.01%-0.12%0.29%-0.02%-0.23%
Return on Equity 0.40%1.13%0.08%0.07%0.12%0.06%-0.23%-0.32%-0.14%0.01%-0.15%0.35%-0.03%-0.27%