|
Gross Margin
|
62.17% | 60.37% | 59.62% | 58.89% | 60.19% | 60.61% | 59.41% | 60.15% | 60.86% | 58.04% | 56.85% | 61.98% | 58.65% | 60.21% | 60.08% | 60.61% | 57.15% | 61.25% | 64.60% | 62.28% | 64.16% | 64.02% | 63.57% | 64.95% | 64.05% | 59.41% | 53.03% | 57.18% | 58.86% | 61.64% | 51.36% | 56.24% | 46.62% | 44.59% | 42.17% | 42.89% | 45.78% | 42.34% | 47.64% | 49.49% | 41.18% | 41.84% | 41.83% | 42.67% | 44.27% | 40.78% | 36.63% | 37.32% | 38.06% | 41.03% | 31.43% | 31.47% | 33.70% | 33.05% | 37.99% | 31.78% | -0.87% | -93.10% | 23.79% | 5.23% | -12.06% | 135.00% |
|
EBT Margin
|
3.89% | 7.66% | 0.44% | 11.41% | 15.81% | 46.58% | 17.82% | 7.41% | 10.24% | 12.93% | 300.06% | 9.34% | 13.18% | 19.32% | 19.56% | 6.59% | 7.87% | 19.28% | 21.16% | 14.74% | 16.97% | 22.38% | 37.46% | 15.22% | 11.73% | 11.81% | 13.24% | -3.63% | -9.94% | -127.16% | -10.98% | -33.17% | -41.93% | -34.49% | -36.06% | -37.26% | -31.98% | -32.64% | -31.53% | -31.81% | -30.39% | -14.85% | -10.73% | -23.32% | -20.40% | -30.78% | -36.18% | -25.86% | -3.23% | -19.52% | 799.95% | -19.51% | -18.40% | -27.24% | 47.83% | -52.46% | -121.74% | -2,413.79% | -59.47% | -122.52% | -238.20% | 4,350.00% |
|
EBIT Margin
|
5.47% | 7.54% | 0.31% | 11.31% | 15.75% | 46.62% | 17.74% | 7.25% | 10.29% | 12.68% | 300.11% | 9.47% | 12.78% | 18.63% | 19.35% | 5.95% | 7.41% | 18.83% | 20.91% | 13.98% | 16.36% | 22.04% | 17.94% | 15.13% | 11.03% | 11.03% | -10.73% | -4.50% | -10.76% | -127.90% | -11.37% | -33.50% | -42.63% | -34.57% | -36.09% | -37.92% | -32.77% | -35.01% | -31.13% | -30.54% | -28.93% | -13.79% | -9.54% | -21.65% | -19.21% | -28.73% | -34.38% | -24.56% | -22.36% | -18.04% | -64.41% | -52.39% | -24.71% | -30.46% | -41.86% | -57.37% | -126.91% | -2,903.45% | -58.98% | -123.04% | -237.94% | 4,270.00% |
|
EBITDA Margin
|
5.47% | 7.54% | 0.31% | 11.31% | 15.75% | 46.62% | 17.74% | 7.25% | 4.10% | 8.68% | 188.07% | 6.47% | 8.19% | 13.89% | 12.63% | 4.39% | 6.71% | 9.63% | 16.57% | 8.44% | 11.18% | 15.25% | 10.35% | 11.68% | 8.62% | 9.12% | -12.35% | -3.58% | -7.25% | -87.53% | -39.16% | -25.98% | -31.90% | -152.28% | -34.77% | -36.57% | -31.23% | -35.11% | -31.45% | -33.21% | -30.12% | -14.73% | 64.83% | -23.71% | -20.67% | -31.19% | -31.94% | -26.59% | -3.29% | -20.27% | 597.56% | -19.79% | -18.35% | -28.41% | 63.55% | -51.85% | -122.57% | -7,155.17% | -19.34% | -123.09% | -239.14% | 68,710.00% |
|
Operating Margin
|
5.47% | 7.54% | 0.31% | 11.31% | 15.75% | 46.62% | 17.74% | 7.25% | 10.29% | 12.68% | 300.11% | 9.47% | 12.78% | 18.63% | 19.35% | 5.95% | 7.41% | 18.83% | 20.91% | 13.98% | 16.36% | 22.04% | 17.94% | 15.13% | 11.03% | 11.03% | -10.73% | -4.50% | -10.76% | -127.90% | -11.37% | -33.50% | -42.63% | -34.57% | -36.09% | -37.92% | -32.77% | -35.01% | -31.13% | -30.54% | -28.93% | -13.79% | -9.54% | -21.65% | -19.21% | -28.73% | -34.38% | -24.56% | -22.36% | -18.04% | -64.41% | -52.39% | -24.71% | -30.46% | -41.86% | -57.37% | -126.91% | -2,903.45% | -58.98% | -123.04% | -237.94% | 4,270.00% |
|
Net Margin
|
2.60% | 5.78% | 5.19% | 15.23% | 20.51% | 29.32% | 73.17% | 10.10% | 14.91% | 17.18% | 423.23% | 6.47% | 17.44% | 25.19% | -9.52% | 3.82% | 6.25% | 10.13% | 14.56% | 9.36% | 10.81% | 15.19% | 30.22% | 19.93% | 7.98% | 9.37% | 12.73% | -4.01% | -7.95% | -87.84% | -38.98% | -25.33% | -31.03% | -151.76% | -35.16% | -37.26% | -31.98% | -32.98% | -31.38% | -32.21% | -30.47% | -14.98% | 64.78% | -23.52% | -20.50% | -31.02% | -31.71% | -26.07% | -3.48% | -19.92% | 629.74% | -19.91% | -18.58% | -27.63% | 38.49% | -52.40% | -122.40% | -4,641.38% | -60.57% | -122.52% | -238.62% | 64,325.00% |
|
FCF Margin
|
| 9.87% | 0.13% | 22.18% | -13.71% | 8.52% | 30.87% | -14.52% | -1.27% | 34.44% | 314.43% | -110.08% | -5.18% | 22.53% | -5.21% | 26.14% | -6.19% | 18.22% | 4.90% | 20.37% | -0.60% | 22.81% | 6.46% | 14.94% | 5.55% | 33.19% | 1.95% | -13.22% | -34.04% | -29.38% | -18.94% | -4.95% | -23.44% | -27.94% | -42.91% | -21.11% | -2.17% | -86.88% | 28.70% | 8.74% | -9.53% | -5.59% | -8.07% | -0.28% | 12.67% | -35.41% | -43.03% | -13.93% | -22.47% | 10.07% | -53.54% | 1,443.13% | -140.43% | -37.29% | 83.82% | 10.05% | -139.80% | 1,958.62% | -35.33% | -62.95% | -60.59% | 3,610.00% |
|
Inventory Average
|
| | | | | 11.06M | 12.24M | 13.52M | 14.77M | 13.53M | 11.43M | 11.24M | 11.95M | 12.37M | 11.60M | 11.70M | 12.94M | 13.26M | 13.02M | 13.32M | 14.10M | 14.25M | 13.80M | 13.96M | 13.57M | | | 12.91M | 15.77M | 18.40M | 17.05M | 14.52M | 14.50M | 13.84M | 13.26M | 12.78M | 12.29M | 11.97M | 11.56M | 10.90M | 9.29M | 8.03M | 9.15M | 10.14M | 9.51M | 9.21M | 9.63M | 9.95M | 9.86M | 9.78M | 9.33M | 8.68M | 7.97M | 8.11M | 9.64M | 11.03M | 13.02M | 14.43M | 7.33M | 5.13M | 9.36M | 4.62M |
|
Assets Average
|
| | | | | 46.70M | 49.30M | 49.66M | 49.61M | 49.99M | 71.22M | 85.72M | 79.44M | 80.19M | 81.03M | 83.75M | 86.79M | 88.48M | 89.33M | 89.27M | 90.23M | 91.96M | 93.33M | 93.94M | 92.34M | | | 88.09M | 86.40M | 79.56M | 71.12M | 66.03M | 62.71M | 56.02M | 54.86M | 58.43M | 56.92M | 54.52M | 54.12M | 53.73M | 52.46M | 55.17M | 60.05M | 61.09M | 59.73M | 63.92M | 67.21M | 64.47M | 61.05M | 58.55M | 70.75M | 82.47M | 66.43M | 50.40M | 49.91M | 49.45M | 39.50M | 29.59M | 27.46M | 25.61M | 24.34M | 16.74M |
|
Equity Average
|
| | | | | 36.39M | 38.88M | 39.93M | 40.54M | 41.39M | 54.28M | 66.81M | 67.31M | 68.13M | 69.47M | 72.05M | 73.82M | 74.35M | 75.42M | 76.56M | 77.89M | 80.04M | 81.99M | 82.54M | 81.14M | 79.87M | 78.70M | 76.66M | 74.15M | 67.01M | 54.53M | 52.17M | 55.83M | 49.76M | 51.30M | 53.92M | 49.01M | 47.01M | 52.26M | 50.58M | 41.67M | 42.48M | 47.03M | 49.00M | 47.40M | 50.19M | 52.63M | 51.52M | 51.43M | 50.70M | 62.10M | 73.73M | 58.35M | 42.69M | 43.35M | 36.51M | 26.95M | 24.53M | 22.42M | 27.03M | 23.84M | 9.20M |
|
Invested Capital
|
| | 31.73M | | 34.67M | 38.10M | 39.66M | 40.19M | 40.89M | 41.89M | 66.67M | 66.96M | 67.66M | 68.60M | 70.33M | 73.76M | 73.88M | 74.82M | 76.02M | 77.11M | 78.67M | 81.41M | 82.57M | 82.50M | 79.78M | 79.95M | 77.45M | 75.86M | 72.44M | 61.58M | 47.47M | 56.87M | 54.79M | 44.74M | 57.86M | 49.98M | 48.04M | 45.98M | 58.54M | 42.61M | 40.72M | 44.65M | 50.49M | 49.13M | 47.84M | 57.27M | 54.98M | 52.87M | 52.13M | 50.93M | 77.86M | 74.88M | 44.75M | 43.22M | 44.69M | 28.34M | 25.55M | 23.50M | 21.33M | 32.73M | 17.95M | 3.46M |
|
Asset Utilization Ratio
|
| | | | | 1.00 | 0.93 | 0.92 | 0.91 | 0.91 | 0.65 | 0.55 | 0.60 | 0.60 | 0.61 | 0.61 | 0.62 | 0.64 | 0.65 | 0.66 | 0.65 | 0.64 | 0.62 | 0.61 | 0.60 | | | 0.54 | 0.53 | 0.54 | 0.59 | 0.57 | 0.54 | 0.54 | 0.51 | 0.47 | 0.47 | 0.48 | 0.46 | 0.46 | 0.47 | 0.49 | 0.48 | 0.50 | 0.53 | 0.47 | 0.43 | 0.46 | 0.48 | 0.48 | 0.36 | 0.26 | 0.30 | 0.37 | 0.37 | 0.37 | 0.38 | 0.34 | 0.63 | 0.63 | 0.64 | 0.93 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.21 | -16.87 | -10.74 | -7.36 | -13.61 | -13.89 | -13.39 | -17.08 | -18.35 | -17.54 | -12.56 | -19.19 | -7.50 | -14.89 | -17.31 | -25.57 | | | 29.03 | | | -569.88 | -42.70 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04 | | | 0.01 | 0.08 | 0.08 | 0.08 | 0.11 | 0.10 | 0.05 | 0.04 | 0.04 | 0.05 | 0.02 | 0.03 | 0.03 | | | | | | | 0.20 | |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04 | | | 0.01 | 0.06 | 0.06 | 0.06 | 0.08 | 0.08 | 0.04 | 0.03 | 0.03 | 0.04 | 0.02 | 0.03 | 0.02 | | | | | | | 0.13 | |
|
Equity Ratio
|
| | 0.72 | | 0.78 | 0.78 | 0.80 | 0.81 | 0.83 | 0.83 | 0.73 | 0.84 | 0.85 | 0.85 | 0.87 | 0.85 | 0.85 | 0.83 | 0.86 | 0.86 | 0.87 | 0.87 | 0.88 | 0.87 | 0.88 | | 0.88 | 0.86 | 0.85 | 0.83 | 0.70 | 0.89 | 0.89 | 0.88 | 0.98 | 0.86 | 0.86 | 0.87 | 1.06 | 0.81 | 0.77 | 0.77 | 0.80 | 0.81 | 0.78 | 0.79 | 0.78 | 0.82 | 0.86 | 0.87 | 0.89 | 0.90 | 0.84 | 0.86 | 0.88 | 0.59 | 0.83 | 0.83 | 0.80 | 1.33 | 0.62 | 0.37 |
|
Times Interest Earned
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.21 | -16.87 | -10.74 | -7.36 | -13.61 | -13.89 | -13.39 | -17.08 | -18.35 | -17.54 | -12.56 | -19.19 | -7.50 | -14.89 | -17.31 | -25.57 | | | 29.03 | | | -569.88 | -42.70 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | 1.22 | | -3.80 | 0.09 | 0.84 | 0.24 | 0.70 | 0.10 | 2.12 | -0.28 | -0.17 | -0.19 | -0.34 | -1.61 | | | | | | | | | | | | | | | | | | | | | -3.76 | | | 39.82 | 0.00 | 0.01 | | | | |
|
Enterprise Value
|
15.88M | 19.02M | 22.77M | 46.76M | 45.16M | 31.43M | 22.60M | 30.34M | 26.79M | 22.63M | -18.64M | 36.50M | 44.76M | 53.43M | 58.39M | 83.05M | 79.34M | 63.01M | 74.87M | 78.95M | 100.38M | 88.56M | 97.58M | 86.74M | 86.95M | 88.46M | 84.05M | 72.53M | 72.53M | 56.74M | 67.05M | 58.18M | 25.03M | 13.78M | -1.78M | 9.57M | 31.64M | 26.49M | 20.54M | 21.78M | 28.35M | 30.94M | 37.69M | 64.59M | 48.39M | 34.26M | 26.04M | 18.62M | 11.73M | 11.49M | 35.42M | -22.83M | -1.66M | -1.19M | 4.60M | 22.50M | 11.28M | 12.02M | 17.34M | 14.51M | 8.29M | 9.41M |
|
Market Capitalization
|
26.79M | 30.54M | 34.20M | 60.23M | 58.64M | 44.57M | 39.28M | 40.92M | 37.21M | 36.96M | 36.87M | 79.08M | 77.48M | 73.64M | 78.78M | 95.42M | 91.03M | 77.69M | 89.31M | 97.13M | 117.64M | 107.65M | 118.16M | 106.55M | 103.64M | 100.73M | 101.18M | 87.03M | 82.04M | 63.70M | 75.31M | 66.89M | 31.96M | 18.27M | 10.38M | 16.78M | 37.09M | 30.14M | 27.63M | 27.97M | 33.30M | 38.14M | 42.61M | 67.59M | 51.45M | 44.13M | 28.90M | 20.44M | 12.93M | 12.94M | 36.41M | 36.17M | 19.83M | 18.20M | 25.91M | 43.85M | 15.58M | 14.84M | 18.75M | 14.51M | 9.96M | 10.08M |
|
Return on Sales
|
| | | 0.07% | 0.12% | 0.17% | 0.35% | 0.34% | 0.33% | 0.30% | 1.29% | 1.25% | 1.26% | 1.26% | 0.09% | 0.08% | 0.06% | 0.03% | 0.09% | 0.10% | 0.11% | 0.13% | 0.16% | 0.19% | 0.19% | 0.17% | 0.13% | 0.06% | 0.03% | -0.21% | -0.34% | -0.42% | -0.50% | -0.59% | -0.59% | -0.63% | -0.64% | -0.34% | -0.33% | -0.32% | -0.32% | -0.26% | 0.02% | 0.02% | 0.03% | 0.00% | -0.27% | -0.27% | -0.23% | -0.20% | 0.87% | 1.05% | 1.11% | 1.19% | -0.09% | -0.15% | -0.30% | -0.44% | -0.75% | -0.87% | -1.00% | -1.74% |
|
Return on Capital Employed
|
| | | | | 0.23% | 0.26% | 0.24% | 0.22% | 0.13% | 0.88% | 0.57% | 0.62% | 0.63% | 0.11% | 0.10% | 0.09% | 0.10% | 0.10% | 0.12% | 0.13% | 0.13% | 0.12% | 0.12% | 0.11% | | | 0.01% | -0.02% | -0.24% | -0.27% | -0.30% | -0.35% | -0.17% | -0.21% | -0.19% | -0.18% | -0.19% | -0.18% | -0.16% | -0.17% | -0.14% | -0.11% | -0.10% | -0.10% | -0.11% | -0.13% | -0.14% | -0.14% | -0.13% | -0.12% | -0.10% | -0.12% | -0.17% | -0.15% | -0.21% | -0.23% | -0.29% | -0.53% | -0.60% | -0.89% | -1.15% |
|
Return on Invested Capital
|
| | | | | 0.22% | | | | | | | | | 0.06% | 0.06% | 0.04% | 0.02% | 0.07% | 0.08% | 0.08% | 0.09% | 0.09% | 0.10% | 0.10% | 0.08% | 0.04% | 0.01% | -0.02% | -0.17% | -0.26% | -0.30% | -0.31% | | | | | | | -0.16% | | | | | | | -0.13% | -0.14% | -0.15% | -0.13% | -0.09% | -0.08% | -0.09% | -0.13% | | | | | | | | |
|
Return on Assets
|
| | | | | 0.17% | 0.33% | 0.31% | 0.30% | 0.27% | 0.84% | 0.70% | 0.75% | 0.76% | 0.06% | 0.05% | 0.04% | 0.02% | 0.06% | 0.07% | 0.07% | 0.08% | 0.10% | 0.12% | 0.11% | | | 0.03% | 0.01% | -0.12% | -0.20% | -0.24% | -0.27% | -0.32% | -0.30% | -0.29% | -0.30% | -0.16% | -0.15% | -0.15% | -0.15% | -0.13% | 0.01% | 0.01% | 0.02% | 0.00% | -0.11% | -0.12% | -0.11% | -0.10% | 0.31% | 0.28% | 0.33% | 0.44% | -0.03% | -0.05% | -0.11% | -0.15% | -0.47% | -0.54% | -0.64% | -1.62% |
|
Return on Equity
|
| | | | | 0.22% | 0.42% | 0.39% | 0.37% | 0.33% | 1.10% | 0.89% | 0.89% | 0.90% | 0.07% | 0.06% | 0.04% | 0.02% | 0.07% | 0.08% | 0.08% | 0.09% | 0.12% | 0.13% | 0.13% | 0.11% | 0.08% | 0.04% | 0.02% | -0.14% | -0.26% | -0.30% | -0.30% | -0.36% | -0.33% | -0.32% | -0.35% | -0.19% | -0.16% | -0.16% | -0.19% | -0.17% | 0.01% | 0.01% | 0.02% | 0.00% | -0.15% | -0.16% | -0.13% | -0.11% | 0.35% | 0.31% | 0.38% | 0.52% | -0.04% | -0.07% | -0.17% | -0.18% | -0.58% | -0.51% | -0.66% | -2.95% |