Clearone Growth Metrics (2010-2025) | CLRO

Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 12.68%11.53%3.00%85.51%59.79%60.45%60.37%-11.83%8.73%9.77%10.88%9.62%3.75%4.17%3.71%5.25%5.21%-0.49%-5.78%-6.67%-6.19%-22.98%-27.11%-27.73%-31.70%-13.20%-9.74%-8.71%4.60%-6.46%-9.65%-5.97%8.73%13.09%14.33%13.39%18.11%6.21%4.86%-0.44%-15.36%26.53%29.37%-12.93%-14.96%-39.47%-40.62%-40.41%-42.22%-47.64%-48.81%-22.05%-66.62%
Assets Growth (3y) 22.61%25.24%22.35%21.49%21.70%22.42%22.63%0.57%5.88%4.40%2.82%0.62%-0.93%-6.09%-8.59%-10.55%-12.30%-18.30%-14.28%-15.00%-14.78%-14.48%-15.92%-14.71%-8.07%-2.81%-2.31%-0.90%10.34%3.96%2.70%2.01%2.82%14.97%15.75%-0.57%-5.27%-6.65%-6.95%-19.76%-25.36%-26.26%-26.74%-26.05%-45.26%
Assets Growth (5y) 16.29%15.28%12.20%12.10%11.36%8.05%-5.89%-4.19%-5.06%-8.91%-6.18%-7.69%-8.50%-9.96%-9.11%-10.21%-10.35%-9.11%-7.80%-8.70%-7.98%-5.56%-6.55%-6.88%-4.93%4.29%4.81%-3.34%-0.67%-2.96%-3.61%-11.24%-11.79%-13.59%-13.96%-14.51%-30.34%
Assets (QoQ) 10.53%1.07%0.39%-0.55%2.08%82.04%-13.53%-0.14%2.02%0.08%6.63%0.82%3.05%-1.05%0.92%1.23%2.60%0.42%0.88%-4.26%-0.07%-3.77%-12.24%-8.73%-5.44%-4.59%-17.05%15.98%-1.66%-3.50%-4.96%3.72%-5.02%0.43%9.89%7.88%-3.97%-0.40%14.47%-3.00%-5.19%-5.43%-2.68%45.00%-3.06%-36.35%-4.95%3.21%-4.90%-36.12%-7.85%-6.47%-7.03%-2.73%-60.54%
Capital Expenditures Growth (1y) 370.39%239.22%137.14%287.67%-89.59%342.25%-4.62%188.32%358.62%0.96%301.61%-69.11%-53.01%-53.94%-69.48%-13.11%-167.20%78.77%82.89%148.11%269.05%-28.74%30.22%-15.21%-6.34%-45.70%-65.75%-69.51%13.53%-45.54%-40.32%-48.53%-77.48%80.00%-18.92%437.14%41.18%-81.82%-76.67%-90.43%-70.83%911.11%14.29%-55.56%-92.86%-81.32%237.50%3,637.50%4,500.00%-91.18%155.56%-77.93%-56.52%1,266.67%-75.36%
Capital Expenditures Growth (3y) 48.75%101.78%50.71%54.27%-39.23%27.16%5.35%-8.20%-51.08%-5.98%30.88%-12.68%-18.88%-16.28%-10.09%22.27%2.09%-11.56%-6.56%-13.75%56.02%-40.49%-35.67%-48.95%-37.90%-18.96%-45.07%-5.53%-28.80%-43.72%-51.67%-35.79%-54.74%49.02%-39.98%-38.86%-69.13%-29.97%-3.45%16.73%-1.41%-44.97%114.41%54.20%12.62%-39.15%28.56%
Capital Expenditures Growth (5y) 16.42%48.07%22.82%41.15%-23.92%21.24%22.73%10.23%18.06%-20.30%0.00%-29.66%-10.71%-29.55%-31.70%-22.10%-22.92%-7.48%-16.96%12.14%20.79%-41.42%-44.99%-41.51%-37.08%-0.43%-46.41%-48.60%-62.40%-19.57%-15.32%34.47%-21.16%-44.11%13.27%13.53%-10.07%-16.16%-10.74%
Capital Expenditures (QoQ) 75.24%-243.14%58.29%863.01%-87.25%-8.45%110.77%-57.66%441.38%-80.25%537.10%-32.66%19.17%-21.45%-51.00%2.46%16.80%-47.95%39.47%-179.25%410.71%-46.74%89.21%-46.01%30.99%-2.69%23.20%-40.36%-24.06%-38.61%9.68%122.06%-63.58%-32.73%-5.41%-2.86%191.18%-69.70%526.67%-74.47%-62.50%-61.11%157.14%-22.22%1,200.00%-95.60%0.00%-87.50%3,300.00%-20.59%1,007.41%-84.62%-93.48%2,200.00%-4.35%-69.70%105.00%-58.54%
Cash & Equivalents Growth (1y) 23.57%14.08%45.95%-21.51%-22.69%9.09%232.73%302.57%210.87%26.92%-69.03%-82.06%-80.57%-51.12%-56.72%42.27%72.78%40.43%80.27%28.05%-12.21%-1.71%-9.78%-37.91%-64.72%-75.45%-53.96%-35.44%21.15%-16.30%101.24%-22.43%-42.34%-20.30%-63.75%-34.00%-10.46%177.76%-6.42%-28.76%-0.85%64.09%-71.84%-30.09%-42.39%-84.17%-8.12%4,049.51%1,154.03%844.41%1,712.50%-68.57%-83.76%-87.70%-92.05%-31.51%-60.65%
Cash & Equivalents Growth (3y) 43.74%16.46%14.57%-17.25%-22.42%-12.20%-23.60%0.90%1.44%-4.49%-37.72%-31.12%-33.45%-12.29%-11.05%4.20%-18.82%-30.28%-9.19%-19.93%-27.88%-41.33%-5.80%-32.25%-37.31%-45.29%-30.49%-30.86%-14.48%22.83%-11.95%-28.55%-20.01%53.72%-54.29%-30.99%-20.03%-10.31%-37.67%174.43%92.77%34.86%67.38%108.91%5.47%-43.13%9.78%11.73%-22.96%
Cash & Equivalents Growth (5y) -0.06%1.63%3.25%0.64%-6.67%-1.35%-6.22%-3.97%-20.22%-26.80%-36.86%-33.41%-33.92%-32.64%-8.20%-10.74%-17.87%-25.73%-11.39%-23.46%-27.99%-14.87%-22.28%-31.93%-26.21%-5.68%-38.43%-30.29%-18.60%-13.61%-29.30%60.29%29.90%40.27%9.73%33.79%0.82%-3.47%-19.00%-4.44%-34.70%
Cash & Equivalents (QoQ) 5.59%-0.74%17.89%0.00%-2.51%26.98%-36.60%-1.50%37.57%287.31%-23.29%-23.94%-43.83%-5.49%-55.58%-17.60%41.30%-16.33%46.03%0.07%14.84%7.41%3.74%-31.40%28.58%-1.41%-28.60%-61.03%-10.51%84.90%0.11%-26.86%-38.17%344.53%-61.41%-45.63%-14.54%102.19%-29.75%-26.23%165.10%-31.88%-46.52%2.65%338.75%-88.31%32.77%-15.40%20.53%-32.14%5,896.54%-74.43%-9.23%30.24%3.98%-86.79%-31.22%-15.91%-60.49%
Cash from Investing Activities Growth (1y) -293.69%-490.20%-2,584.00%-87.67%92.85%-4.32%98.68%-6,974.45%-28,137.93%-30.57%-22,769.35%103.39%102.02%-118.78%104.85%-62.61%-641.99%137.35%-84.01%-1,203.25%268.78%-906.87%-798.18%160.21%45.21%312.39%231.90%-87.64%-96.45%-67.24%-651.92%-1,961.39%3,016.03%-233.81%69.31%2.71%-118.19%55.70%3.67%53.64%-87.90%-289.69%207.38%178.07%89.10%96.06%-103.89%-1,206.34%439.78%1,208.19%495.65%121.20%76.91%-32.72%-106.59%-100.19%
Cash from Investing Activities Growth (3y) -330.00%-100.33%-332.72%86.69%34.04%-43.90%29.00%42.57%-213.90%45.29%55.70%48.07%29.76%-87.51%62.16%35.42%136.83%103.28%13.76%-6.36%27.79%77.74%-275.22%-11.48%17.09%2.35%-30.73%-61.84%-30.08%-29.95%-53.71%-118.25%-132.99%-62.74%32.33%32.99%-26.77%59.20%65.74%-58.80%39.17%54.66%29.37%56.48%38.47%31.88%-26.20%-26.09%
Cash from Investing Activities Growth (5y) -54.17%53.67%21.32%-79.41%41.80%-55.12%30.38%51.43%138.90%82.57%78.93%14.99%14.98%45.80%16.98%-50.47%71.15%-22.92%-35.06%-75.96%13.20%-39.74%-76.29%8.97%-20.58%-9.96%33.94%-4.12%-15.34%-15.21%-15.64%-136.84%31.57%0.15%15.43%23.09%-25.87%20.18%59.81%72.27%
Cash from Investing Activities (QoQ) 75.24%-243.14%58.29%-1,010.96%62.89%-1,460.47%97.08%57.66%-441.38%80.25%-15,532.26%-68.98%97.50%-3,358.29%102.32%0.61%-371.00%176.70%-82.12%-1,558.54%118.67%-67.16%-1,333.64%323.14%-189.27%71.59%206.38%438.19%30.57%-82.35%-90.03%54.46%1,105.77%-397.24%66.37%358.56%-151.78%31.82%-6.59%51.67%-26.13%-48.25%48.70%-95.87%-161.59%140.85%-62.70%-127.34%5.52%59.65%-10,514.49%108.40%208.13%-85.59%468.86%-29.94%17.19%-101.41%83.33%
Cash from Operations Growth (1y) 88.48%11,173.53%-164.07%99.35%162.94%996.95%-777.86%-1,818.18%-24.53%-101.03%128.87%-255.92%-1.97%311.79%-20.39%102.93%18.48%31.85%-26.63%4,113.64%24.85%-66.64%-165.34%-454.58%-167.08%-518.23%78.06%52.36%42.20%-84.02%-332.78%93.36%-201.40%162.96%141.04%-301.92%91.84%-135.16%-102.45%338.76%-483.41%-333.43%-7,923.08%-265.23%125.67%27.36%5,883.41%-348.82%-381.17%264.46%-99.28%57.37%133.09%-214.26%-432.33%63.20%-222.79%
Cash from Operations Growth (3y) 55.23%-131.90%17.54%23.88%24.83%-37.98%58.97%58.74%-4.29%-69.39%29.44%85.60%13.19%43.12%-33.55%-63.58%-44.10%-56.59%-28.16%-318.28%-35.43%-65.92%-37.86%-28.31%-46.88%69.22%33.69%49.71%47.81%25.87%64.84%38.16%-12.79%1.37%6.94%-151.22%28.51%-45.92%384.31%-160.64%-61.48%92.90%228.06%-72.82%30.82%-10.93%-11.32%11.04%-46.47%
Cash from Operations Growth (5y) 34.15%105.70%-1.05%20.54%23.54%-36.30%0.66%-212.67%-22.28%-15.33%52.50%-49.31%-20.70%-48.29%-18.76%32.66%-30.11%16.34%-28.51%-83.84%-16.21%-20.76%-14.94%1.49%-20.65%-56.49%5.21%12.89%17.22%-5.11%189.61%-36.43%-0.70%25.77%18.48%-97.88%16.15%-32.48%-36.33%-22.67%-11.34%
Cash from Operations (QoQ) -104.17%6,567.65%-177.44%190.31%144.80%-137.42%99.22%36,863.64%921.27%-129.95%98.29%1,546.45%-113.89%942.22%-121.03%498.40%-69.99%216.59%-99.23%16,013.64%-66.60%76.18%-55.56%377.45%-91.08%-445.06%-141.16%9.67%44.36%81.90%-423.75%-9.58%-77.16%57.43%91.96%-4,873.08%137.01%-72.26%-178.72%-0.96%-59.48%98.07%7,776.92%-346.69%-18.48%64.24%-58.10%138.33%-435.28%2,946.67%-112.27%75.99%296.12%-87.58%-828.64%118.64%-777.21%63.86%19.32%37.81%
Dividends Paid - Common Growth (1y) -14.88%45.77%40.31%-42.93%-4.36%31.61%33.41%32.66%32.80%-100.02%
Dividends Paid - Common Growth (3y) -13.62%
Dividends Paid - Common (QoQ) 0.31%143.13%-41.00%1.31%-3.44%-1.11%-1.13%39.41%-2.12%-1.67%-1.02%-100.04%200.00%
EBITDA Margin Growth (1y) 0.00M0.00M0.00M-406.00-0.00M-0.00M0.02M-78.00408.00522.00-0.02M-208.00-147.00-426.00394.00405.00447.00561.00-622.00324.00-256.00-613.00-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M-0.01M439.00-0.00M67.000.01M332.00337.00111.000.00M0.01M949.00945.00-0.00M-0.01M-287.000.00M0.00M0.06M679.00-0.00M-814.00-0.05M-0.00M-0.01M-0.71M-0.01M-0.01M-0.01M7.59M
EBITDA Margin Growth (3y) 272.00635.000.00M-692.00-904.00-0.00M-118.00119.00708.00657.00-0.02M521.0044.00-477.00-0.00M-797.00-0.00M-0.01M-0.01M-0.00M-0.00M-0.02M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.01M0.01M227.000.00M0.01M283.00999.000.00M0.00M0.06M0.00M0.00M-0.00M-127.00-0.00M-0.01M-0.71M0.00M-0.01M-0.02M6.87M
EBITDA Margin Growth (5y) 571.00771.000.00M37.00-713.00-0.00M-0.00M-0.00M-0.00M-0.01M-0.02M-0.00M-0.00M-0.02M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.01M-0.00M-0.00M-0.00M-0.00M-0.00M396.000.01M0.06M619.000.00M0.01M0.01M-0.00M-0.01M-0.71M0.00M-0.01M-0.02M6.87M
EBITDA Margin (QoQ) 207.00-723.000.00M445.000.00M-0.00M-0.00M-315.00457.000.02M-0.02M171.00571.00-126.00-824.00232.00292.00693.00-812.00274.00406.00-490.00133.00-305.0049.00-0.00M877.00-368.00-0.01M0.00M0.00M-592.00-0.01M0.01M-180.00534.00-388.00367.00-176.00308.000.00M0.01M-0.01M304.00-0.00M-74.00535.000.00M-0.00M0.06M-0.06M145.00-0.00M0.01M-0.01M-0.01M-0.70M0.71M-0.01M-0.01M6.89M
EBIT Growth (1y) 309.85%587.07%5,343.59%-39.17%-35.99%-72.66%1,742.63%45.24%24.77%57.06%-92.96%-29.28%-30.08%28.65%16.60%151.19%119.22%18.35%-20.19%3.84%-42.43%-59.41%-144.93%-126.67%-184.02%-1,048.46%8.60%-364.26%-167.99%82.90%-147.43%2.09%29.21%9.18%24.36%26.77%12.60%44.71%58.51%12.96%19.20%-73.19%-203.06%-21.59%-10.97%43.75%-4.60%-18.13%17.83%-31.77%32.86%5.07%-115.79%43.45%-286.14%-36.96%-55.92%-1.43%
EBIT Growth (3y) 48.48%43.42%313.28%-14.51%-17.65%-17.95%14.78%37.16%24.13%33.72%-59.69%22.64%-4.09%-14.82%-34.22%-39.17%-45.18%-87.17%-32.53%-48.67%-48.82%-38.53%-44.48%-47.55%-53.18%-51.44%-19.60%-49.31%-18.36%55.88%8.08%14.54%20.63%4.55%1.65%8.15%7.80%18.64%-9.57%-7.73%9.68%-8.68%-28.64%-10.89%-25.31%25.16%-39.45%-15.38%-40.35%8.91%
EBIT Growth (5y) 38.07%35.05%130.94%10.26%-6.76%-23.30%-20.51%-22.11%-23.94%-62.14%-15.18%-33.78%-31.86%-24.59%-24.12%-38.86%-32.03%-22.05%-21.18%-23.92%-22.88%-18.44%-18.32%-22.63%-25.60%-27.81%-16.56%-28.64%-8.26%39.11%-19.74%2.16%14.54%8.41%7.75%2.77%-6.80%16.69%-27.81%-10.20%-19.91%5.94%
EBIT Margin Growth (1y) 0.00M0.00M0.00M-406.00-547.00-0.00M0.03M222.00250.00596.00-0.03M-352.00-537.0020.00156.00803.00895.00321.00-297.00115.00-533.00-0.00M-0.00M-0.00M-0.00M-0.01M-64.00-0.00M-0.00M0.01M-0.00M-442.00986.00-45.00496.00739.00384.000.00M0.00M888.00972.00-0.00M-0.00M-291.00-315.000.00M-0.00M-0.00M-235.00-0.00M0.00M-498.00-0.01M-0.29M-0.00M-0.01M-0.01M0.72M
EBIT Margin Growth (3y) 731.000.00M0.00M-536.00-834.00-0.00M317.00673.00608.00937.00-0.03M566.00-175.00-760.00-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-0.01M-0.01M-0.01M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M0.01M183.000.00M0.00M583.00171.000.00M0.00M0.00M-0.00M-0.00M422.00-0.00M-0.00M-0.00M-0.01M-0.29M-0.00M-0.01M-0.02M0.43M
EBIT Margin Growth (5y) 0.00M0.00M0.00M382.00-472.00-0.00M-0.00M-0.00M-0.00M-0.01M-0.03M-0.00M-0.01M-0.01M-0.01M-0.00M-0.00M-0.01M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.01M-0.01M-0.00M0.00M411.00-578.00-0.00M-0.01M-0.29M-0.00M-0.01M-0.02M0.43M
EBIT Margin (QoQ) 207.00-723.000.00M445.000.00M-0.00M-0.00M304.00239.000.03M-0.03M332.00585.0071.00-0.00M146.000.00M208.00-693.00239.00568.00-411.00-281.00-410.000.00M-0.00M622.00-625.00-0.01M0.01M-0.00M-913.00807.00-152.00-183.00515.00-224.00388.0059.00161.000.00M425.00-0.00M244.00-952.00-565.00982.00220.00432.00-0.00M0.00M0.00M-574.00-0.00M-0.00M-0.01M-0.28M0.28M-0.01M-0.01M0.45M
EBIT (QoQ) 70.90%-95.01%3,002.56%54.79%186.49%-60.44%-65.33%62.91%22.35%2,566.60%-97.27%39.94%54.01%19.49%-72.54%38.36%183.37%8.30%-40.84%20.75%52.99%-26.97%-23.03%-33.06%7.88%-180.83%54.30%-110.84%-1,117.85%92.21%-132.13%-21.70%22.27%-12.68%8.14%12.00%0.29%6.15%11.07%-5.03%36.92%29.57%-86.54%2.49%-35.20%-23.25%25.16%11.01%31.47%-129.20%15.48%38.10%-9.89%-16.79%-19.49%-40.71%71.20%-697.51%57.62%-60.19%81.27%
EBT Growth (1y) 478.46%576.17%3,776.36%-38.41%-36.49%-72.10%1,734.57%40.29%29.23%59.69%-92.88%-20.66%-28.06%27.00%16.74%139.31%114.23%17.40%64.70%-1.00%-40.96%-57.22%-73.44%-121.38%-173.01%-981.10%-171.50%-470.28%-185.17%82.83%-156.00%2.85%29.76%15.14%23.34%22.35%5.89%36.15%53.91%10.03%18.32%-72.30%-183.57%-18.89%84.92%43.17%1,334.31%58.23%-323.95%-8.91%-93.82%-133.13%-178.00%47.45%-440.76%-49.16%-62.71%-24.29%
EBT Growth (3y) 68.07%44.43%269.87%-11.83%-16.11%-17.29%15.08%38.62%25.82%33.53%-48.47%23.41%-3.10%-13.92%-20.07%-35.84%-42.99%-85.91%-32.24%-47.47%-47.81%-38.33%-35.47%-47.12%-51.28%-48.63%-50.42%-62.64%-23.53%54.69%3.29%12.12%18.57%2.26%-0.06%6.00%51.24%14.49%162.71%23.55%19.47%-2.17%60.86%-5.01%-21.14%31.23%-37.48%-13.25%-167.66%10.73%
EBT Growth (5y) 48.89%35.05%149.81%10.18%-5.67%-22.24%-7.79%-20.72%-23.37%-61.47%-15.17%-33.82%-31.25%-24.28%-24.03%-36.89%-30.94%-21.47%-21.19%-23.82%-22.98%-18.64%-16.78%-23.11%-25.59%-27.82%-30.84%-35.70%25.33%38.07%102.03%19.55%19.16%10.39%22.55%4.15%-6.44%18.58%-27.70%-9.21%-18.76%6.98%
EBT Margin Growth (1y) 0.00M0.00M0.00M-400.00-557.00-0.00M0.03M194.00294.00639.00-0.03M-276.00-532.00-4.00161.00816.00910.00311.000.00M47.00-524.00-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M0.01M-0.00M-408.00995.00185.00453.00545.00159.000.00M0.00M849.00999.00-0.00M-0.00M-254.000.00M0.00M0.08M635.00-0.00M-772.00-0.08M-0.00M-0.01M-0.24M-0.01M-0.01M-0.01M0.68M
EBT Margin Growth (3y) 930.000.00M0.00M-482.00-795.00-0.00M335.00734.00673.00946.00-0.03M587.00-145.00-751.00-631.00-0.00M-0.00M-0.01M-0.00M-0.00M-0.01M-0.01M-0.01M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M0.01M25.00986.000.00M371.00-12.000.00M0.00M0.00M0.08M0.00M0.00M-0.00M0.01M-0.00M-0.01M-0.24M-0.00M-0.01M-0.02M0.44M
EBT Margin Growth (5y) 0.00M0.00M0.00M381.00-408.00-0.00M-458.00-0.00M-0.00M-0.01M-0.03M-0.00M-0.01M-0.01M-0.01M-0.00M-0.00M-0.01M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M671.000.01M0.08M0.00M0.00M725.000.01M-0.00M-0.01M-0.24M-0.00M-0.01M-0.02M0.44M
EBT Margin (QoQ) 377.00-722.000.00M440.000.00M-0.00M-0.00M284.00268.000.03M-0.03M384.00613.0024.00-0.00M128.000.00M189.00-642.00223.00541.000.00M-0.00M-348.007.00144.00-0.00M-631.00-0.01M0.01M-0.00M-876.00744.00-157.00-120.00528.00-67.00112.00-28.00142.000.00M412.00-0.00M292.00-0.00M-541.000.00M0.00M-0.00M0.08M-0.08M110.00-884.000.01M-0.01M-0.01M-0.23M0.24M-0.01M-0.01M0.46M
EBT (QoQ) 144.00%-93.06%2,120.00%53.97%185.21%-60.24%-64.73%58.78%25.29%2,514.51%-97.30%46.26%54.83%16.49%-69.92%32.62%173.33%7.09%-38.35%18.72%49.79%50.22%-62.94%-29.20%8.55%-6.76%-129.84%-141.75%-1,210.05%92.43%-137.99%-20.89%21.14%-12.84%9.69%12.60%4.72%-1.94%8.53%-5.92%35.35%26.42%-78.56%3.84%-36.38%-21.10%25.13%87.80%-413.87%2,730.09%-102.53%-23.80%-32.01%249.17%-195.62%-47.63%75.04%-867.29%58.15%-61.04%80.94%
Enterprise Value Growth (1y) 184.37%65.22%-0.74%-35.10%-40.67%-28.00%-182.49%20.30%67.06%136.14%413.22%127.53%77.25%17.93%28.22%-4.94%26.53%40.54%30.33%9.87%-13.38%-0.11%-13.87%-16.39%-16.59%-35.86%-20.23%-19.78%-65.49%-75.71%-102.65%-83.56%26.42%92.21%1,254.85%127.66%-10.39%16.79%83.47%196.62%70.66%10.74%-30.91%-71.17%-75.76%-66.47%36.04%-222.59%-114.16%-110.38%-87.03%198.52%779.12%1,107.40%277.20%-35.51%-26.54%-21.66%
Enterprise Value Growth (3y) 41.25%41.10%36.88%21.11%20.66%26.10%49.07%37.54%55.31%57.59%93.40%33.45%24.78%18.30%12.91%-4.41%-2.95%-3.44%-3.61%-9.67%-37.06%-46.21%-26.37%-52.05%-28.61%-33.10%-37.48%-33.04%-26.88%-18.31%-17.47%3.54%24.58%35.47%155.29%24.87%-28.16%-24.31%19.92%-45.00%-27.21%-26.80%-50.41%-29.64%-38.45%-29.48%-12.68%-7.99%-10.94%-6.42%
Enterprise Value Growth (5y) 44.59%36.02%33.79%13.16%14.00%22.99%30.04%19.04%22.04%20.18%41.12%9.77%-10.98%-23.74%-15.22%-35.10%-16.79%-15.91%-22.79%-22.71%-22.34%-18.97%-17.33%-5.73%-11.06%-17.28%-20.89%-23.81%-30.53%-27.35%-11.98%-19.06%-15.62%-15.85%35.60%18.65%-18.64%-14.62%-3.34%-7.80%-21.81%-21.18%
Enterprise Value (QoQ) 19.77%19.69%105.35%-3.41%-30.41%-28.09%34.26%-11.70%-15.55%-182.39%295.80%22.63%19.37%9.28%42.23%-4.47%-20.58%18.82%5.45%27.15%-11.78%10.19%-11.11%0.24%1.73%-4.98%-13.71%-0.01%-21.77%18.17%-13.22%-56.98%-44.94%-112.91%637.72%230.81%-16.29%-22.45%6.00%30.21%9.10%21.84%71.37%-25.09%-29.20%-23.99%-28.47%-37.01%-2.09%208.39%-164.46%92.73%28.19%485.33%389.44%-49.85%6.52%44.28%-16.32%-42.88%13.60%
EPS (Basic) Growth (1y) 650.00%236.36%60.00%-44.44%-53.33%-70.27%1,587.50%60.00%57.14%63.64%-92.96%-37.50%-9.09%-5.56%52.63%180.00%70.00%52.94%-41.38%7.14%-41.18%-46.15%-170.59%-133.33%-190.00%-878.57%-258.33%-340.00%-188.89%-11.93%60.47%36.36%50.00%90.16%29.41%21.43%7.69%41.67%375.00%18.18%33.33%-57.14%-133.33%11.11%87.50%54.55%1,018.18%62.50%-300.00%-20.00%-89.11%-166.67%-4,300.00%-2,050.00%3,418.18%-37.50%-50.00%-513.95%
EPS (Basic) Growth (3y) 76.52%17.84%23.86%-17.79%-12.64%-22.84%21.92%40.95%34.42%33.21%-60.22%23.31%-3.13%-8.04%-38.06%-44.22%-42.60%-103.37%-51.58%-52.86%-52.25%-88.45%-44.22%-43.15%-48.88%-41.90%0.00%-30.06%-10.06%59.95%40.40%25.77%32.49%55.16%13.51%17.02%57.47%25.31%118.40%35.15%30.66%5.01%-30.66%3.85%-180.20%-127.20%233.77%-11.20%-541.51%-441.07%
EPS (Basic) Growth (5y) 53.42%18.77%11.20%10.76%-7.79%-17.66%-22.42%-24.57%-26.86%-64.13%-16.64%-36.56%-34.27%-54.41%-23.69%-36.85%-26.97%-22.03%-19.27%-22.74%-22.03%-17.81%14.19%-21.06%-22.87%-22.74%1.73%-9.86%35.56%46.01%34.18%32.87%31.23%45.25%21.49%10.59%-68.39%-60.80%102.74%0.00%-85.56%-157.47%
EPS (Basic) (QoQ) 450.00%-9.09%-10.00%66.67%146.67%-56.76%-68.75%40.00%57.14%2,354.55%-97.04%37.50%63.64%5.56%-73.68%100.00%70.00%70.59%-51.72%21.43%52.94%-34.62%-11.76%-33.33%40.00%-185.71%58.33%-80.00%-1,111.11%60.55%48.84%-18.18%-369.23%86.07%17.65%7.14%7.69%0.00%8.33%-9.09%41.67%571.43%-127.27%11.11%-37.50%0.00%27.27%87.50%-400.00%2,120.00%-102.97%-33.33%-50.00%283.33%-172.73%-2,100.00%26.70%400.00%-102.84%-2,300.00%-200.00%
EPS (Weighted Average and Diluted) Growth (1y) 600.00%227.27%60.00%-44.44%-50.00%-69.44%1,562.50%60.00%57.14%63.64%-92.86%-37.50%-18.18%-5.56%42.11%160.00%77.78%47.06%-37.04%7.69%-37.50%-48.00%-164.71%-135.71%-190.00%-938.46%-290.91%-340.00%-188.89%-11.93%60.47%36.36%50.00%90.16%29.41%21.43%7.69%41.67%375.00%18.18%33.33%-57.14%-133.33%11.11%87.50%54.55%990.91%62.50%-300.00%-20.00%-88.78%-166.67%-4,300.00%-2,050.00%3,418.18%-37.50%-50.00%-513.95%
EPS (Weighted Average and Diluted) Growth (3y) 76.52%17.84%23.86%-17.79%-13.69%-22.13%19.06%37.51%31.73%31.48%-60.02%20.51%-3.13%-10.28%-37.13%-44.22%-44.22%-103.37%-53.16%-54.56%-53.62%-90.19%-44.22%-44.22%-48.88%-42.98%-2.94%-30.06%-10.06%59.95%40.40%25.77%32.49%55.16%13.51%17.02%57.47%25.31%116.63%35.15%30.66%5.01%-30.66%3.85%-180.20%-127.20%233.77%-11.20%-541.51%-441.07%
EPS (Weighted Average and Diluted) Growth (5y) 51.57%17.84%11.20%9.24%-6.51%-18.43%-21.86%-24.57%-26.86%-64.13%-16.67%-36.56%-34.27%-54.41%-23.69%-36.85%-28.06%-22.03%-19.57%-23.27%-22.42%-17.92%14.19%-21.45%-22.87%-23.27%0.00%-9.86%35.56%46.01%33.74%32.87%31.23%45.25%21.49%10.59%-68.39%-60.80%102.74%0.00%-85.56%-157.47%
EPS (Weighted Average and Diluted) (QoQ) 450.00%-9.09%-10.00%55.56%157.14%-55.56%-68.75%40.00%57.14%2,318.18%-96.99%37.50%63.64%5.56%-73.68%80.00%88.89%58.82%-51.85%23.08%56.25%-32.00%-17.65%-28.57%30.00%-184.62%54.55%-80.00%-1,111.11%60.55%48.84%-18.18%-369.23%86.07%17.65%7.14%7.69%0.00%8.33%-9.09%41.67%571.43%-127.27%11.11%-37.50%0.00%27.27%87.50%-400.00%2,060.00%-103.06%-33.33%-50.00%283.33%-172.73%-2,100.00%26.70%400.00%-102.84%-2,300.00%-200.00%
FCF Margin Growth (1y) -134.000.00M-0.00M0.00M0.00M0.03M-0.01M-391.00-0.00M-0.03M0.01M-101.00-431.000.00M-577.00559.00459.00156.00-543.00615.000.00M-451.00-0.00M-0.00M-0.01M-0.00M827.000.00M144.00-0.00M-0.00M0.00M-0.01M0.01M0.00M-737.000.01M-0.00M-902.000.00M-0.00M-0.00M-0.00M-0.00M0.00M-0.00M0.15M-0.01M-0.00M0.01M-0.14M63.000.20M-0.01M-0.01M0.01M0.17M
FCF Margin Growth (3y) 0.00M-534.00396.00752.00969.00-0.00M0.00M67.00-0.00M-0.03M0.01M0.00M0.00M716.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-771.00-0.01M0.00M0.00M0.00M0.00M0.00M467.000.00M-748.00-12.00718.00-0.00M0.01M-0.01M0.14M-0.01M-0.00M0.01M0.00M-0.02M0.20M770.00-0.00M-0.00M0.36M
FCF Margin Growth (5y) 0.00M633.00-725.000.00M0.00M-0.00M130.00-0.00M-0.01M-0.03M0.01M-0.00M-0.01M-0.00M-0.00M402.00-0.01M0.00M-0.00M-893.00-0.00M-0.00M-0.00M712.00-0.01M-0.00M-71.000.00M0.00M-0.00M0.14M-0.01M-935.000.01M0.00M-0.01M0.20M-0.01M-0.01M-0.01M0.36M
FCF Margin (QoQ) -973.000.00M-0.00M0.00M0.00M-0.00M0.00M0.00M0.03M-0.04M0.01M0.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M-0.00M848.00-939.000.00M-0.00M-0.00M-0.00M467.000.00M0.00M-0.00M-450.00-0.00M0.00M0.00M-0.01M0.01M-0.00M-0.00M395.00-248.00778.000.00M-0.00M-762.000.00M-854.000.00M-0.01M0.15M-0.16M0.01M0.01M-0.01M-0.01M0.21M-0.20M-0.00M235.000.37M
FCF Payout Ratio Growth (1y) -30.65%118.44%18.86%152.03%-220.61%-124.90%-284.24%-115.82%-467.99%100.05%
FCF Payout Ratio Growth (3y) -31.55%
FCF Payout Ratio (QoQ) 102.32%855.91%-72.03%197.06%-85.03%1,926.93%-113.38%38.68%-10.75%-74.00%-380.65%-100.00%467.08%
Free Cash Flow Growth (1y) -4.01%21,629.41%-162.09%90.92%306.32%1,009.53%-743.35%-309.46%-30.11%-101.81%126.72%-44.06%2.91%201.48%-16.71%90.38%26.58%22.74%-29.63%890.48%18.05%-77.36%-179.30%-628.61%-172.41%-938.76%76.62%53.45%39.81%-76.55%-268.70%91.49%-178.84%158.64%137.64%-335.97%90.97%-138.07%-103.99%261.72%-426.81%-348.48%-5,155.00%-269.08%125.48%30.53%5,836.82%-364.70%-388.91%261.73%-99.40%58.17%131.16%-215.54%-500.00%63.96%-227.11%
Free Cash Flow Growth (3y) 39.69%-257.23%11.85%18.79%42.97%-41.17%57.10%17.20%-3.08%-71.76%29.20%45.74%15.42%31.66%-35.08%-59.01%-45.53%-63.00%-28.67%-168.94%-35.98%-74.93%-38.97%-30.24%-47.59%105.55%32.47%44.32%46.69%26.68%61.88%37.50%-9.87%-0.04%7.57%-128.44%28.49%-47.15%393.72%-133.35%-57.12%91.65%172.34%-74.21%30.64%-9.09%-11.48%11.18%-46.50%
Free Cash Flow Growth (5y) 28.84%122.31%-3.89%19.21%34.29%-43.70%-0.93%-88.37%-22.67%-15.36%50.73%-21.94%-21.70%-33.10%-19.14%30.75%-30.71%19.27%-28.95%-48.47%-16.32%-22.41%-14.99%8.10%-20.85%-75.88%7.40%13.94%17.12%-4.20%178.99%-36.35%0.48%25.59%17.85%-87.50%16.10%-33.35%-37.45%-13.89%-8.97%
Free Cash Flow (QoQ) -98.34%13,864.71%-168.66%160.18%276.55%-139.90%89.96%2,793.24%928.25%-130.33%95.13%559.74%-126.60%548.31%-126.28%428.41%-73.77%267.95%-103.04%4,420.24%-74.57%110.94%-65.90%545.18%-95.12%-838.76%-127.33%11.62%43.49%79.41%-352.63%-14.26%-65.77%57.00%89.56%-3,645.32%134.86%-72.40%-220.96%22.44%-47.02%97.11%5,000.00%-352.65%-25.16%66.09%-57.66%138.08%-441.20%2,900.46%-112.77%76.32%291.00%-89.55%-984.89%117.63%-808.27%63.81%20.26%37.81%
Gross Margin Growth (1y) -199.0024.00-20.00126.0067.00-257.00-257.00182.00-221.00217.00323.00-137.00-150.00104.00452.00168.00701.00277.00-104.00267.00-11.00-462.00-0.00M-777.00-519.00223.00-167.00-95.00-0.00M-0.00M-918.00-0.00M-84.00-225.00546.00661.00-460.00-49.00-581.00-683.00308.00-107.00-520.00-535.00-621.0025.00-519.00-585.00-436.00-797.00655.0030.00-0.00M-0.01M-0.00M-0.00M-0.00M0.02M
Gross Margin Growth (3y) -352.00-17.0046.00172.00-304.0064.00519.00213.00330.00598.00672.00297.00540.00-80.00-705.00-342.00171.0039.00-0.00M-605.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-539.00-769.00-0.00M-0.00M-953.00-0.00M-236.00-382.00-555.00-556.00-772.00-131.00-0.00M-0.00M-748.00-879.00-384.00-0.00M-0.00M-0.01M-0.00M-0.00M-0.01M0.01M
Gross Margin Growth (5y) 199.00365.00395.00606.00386.00-121.00-639.00-297.00-200.00360.00-549.00-574.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-419.00-0.00M-0.00M-0.01M-0.00M-0.00M-0.01M0.01M
Gross Margin (QoQ) -180.00-75.00-73.00129.0043.00-120.0074.0070.00-282.00-119.00513.00-332.00155.00-13.0053.00-346.00410.00335.00-232.00188.00-14.00-46.00139.00-90.00-464.00-638.00416.00168.00278.00-0.00M488.00-961.00-203.00-242.0071.00289.00-344.00530.00186.00-831.0066.00-2.0084.00160.00-349.00-415.0069.0074.00297.00-959.004.00223.00-65.00493.00-621.00-0.00M-0.01M0.01M-0.00M-0.00M0.01M
Gross Profit Growth (1y) 37.75%11.56%-5.60%-3.08%-0.88%-3.73%4.23%14.59%-3.23%10.84%15.37%10.04%17.48%29.48%16.00%9.87%11.50%5.68%-8.45%0.04%-14.76%-24.73%-37.33%-21.11%-20.81%-15.11%-16.47%-38.62%-46.45%-54.22%-36.00%-34.03%-9.57%-14.87%-0.95%4.96%-10.92%38.75%18.92%5.81%30.79%-19.01%-26.37%-6.23%-18.02%-9.86%-52.08%-53.30%-34.16%-37.12%24.84%-12.47%-101.08%-101.67%71.67%-89.49%-1,055.00%0.00%
Gross Profit Growth (3y) 9.73%5.98%4.32%6.92%4.06%11.38%11.74%11.48%8.22%14.90%7.01%6.54%3.74%0.99%-12.69%-4.64%-9.04%-12.27%-21.74%-21.46%-28.77%-33.62%-30.54%-31.64%-27.35%-30.84%-19.10%-24.82%-24.44%-18.53%-8.99%-9.85%1.75%-1.46%-4.64%1.36%-1.52%0.43%-25.14%-22.62%-10.96%-22.86%-23.92%-27.36%-26.11%-26.19%0.89%-64.97%-27.70%-26.21%
Gross Profit Growth (5y) 11.59%10.25%3.81%6.08%1.38%1.91%-4.36%1.80%-3.07%-0.63%-8.50%-10.15%-13.89%-16.73%-18.67%-18.89%-18.28%-23.43%-21.20%-19.63%-21.87%-19.15%-16.97%-18.72%-14.88%-17.95%-14.25%-15.86%-14.29%-16.96%-23.27%-20.34%-10.68%-11.52%-12.30%-15.70%-14.95%-14.99%-2.10%-46.79%-15.87%-14.96%
Gross Profit (QoQ) 20.38%20.42%-16.32%13.55%-2.50%1.89%-14.08%16.13%-5.30%10.32%-5.55%-1.93%8.46%14.83%-9.91%4.70%19.54%2.87%-14.67%6.25%13.31%-10.89%-6.76%-9.46%0.05%-25.80%17.36%-9.12%7.25%-26.98%-13.76%-20.71%-8.31%2.08%-11.11%8.69%-13.68%18.76%-5.81%-7.75%34.45%1.79%-16.19%14.02%-16.73%-7.47%6.75%-0.32%-8.44%-50.82%4.03%40.53%-12.55%-2.35%-27.06%-101.74%-35.00%10,133.33%-95.53%-290.91%88.31%
Interest Coverage Ratio Growth (1y) 16.07%17.68%-24.70%-132.00%-34.83%-26.32%6.26%-12.35%59.14%15.12%-37.90%-33.30%267.69%-247.07%
Interest Coverage Ratio Growth (3y) 22.67%4.08%-17.25%-51.46%60.93%-219.08%-50.38%
Interest Coverage Ratio Growth (5y) -102.17%-31.79%
Interest Coverage Ratio (QoQ) -4.06%36.34%31.47%-84.87%-2.06%3.56%-27.50%-7.44%4.38%28.43%-52.80%60.93%-98.63%-16.28%-47.70%92.51%
Net Cash Flow Growth (1y) 21.64%4,270.59%-398.58%85.28%427.49%1,061.55%-111.74%-6,311.32%-462.70%-102.42%26.10%86.82%118.31%-42.79%137.24%93.90%-37.09%164.70%-86.45%-5,210.98%284.46%-500.54%-819.92%-21.93%-105.76%168.86%99.86%72.58%-327.62%243.33%-137,420.00%-35.78%80.17%-76.47%82.81%62.32%1,228.01%-186.90%-48.22%108.46%104.45%-353.05%120.78%-431.75%-96.16%94.19%15,841.48%-20,918.18%-608.82%980.43%-98.77%63.37%221.32%-165.25%-163.11%111.37%-145.03%
Net Cash Flow Growth (3y) -193.46%-127.28%-88.26%-7.56%51.87%-33.92%37.20%19.81%-25.25%-71.81%26.77%24.69%34.68%-54.67%28.65%-58.09%-28.85%55.84%-26.02%-160.89%-43.37%111.57%-153.37%23.14%-27.01%36.73%30.16%48.04%126.15%-39.28%-605.00%26.89%87.33%-43.03%27.09%52.72%42.37%-30.62%271.07%-289.22%-33.88%62.84%34.02%-536.14%-38.10%30.63%-47.92%120.71%-68.45%
Net Cash Flow Growth (5y) 21.80%66.63%-25.10%-32.16%53.32%-24.92%10.69%-101.72%-15.91%-42.70%79.23%32.24%35.80%60.79%6.37%-8.02%-16.20%28.04%-18.46%-55.48%16.19%-31.53%-41.31%15.04%2.41%-16.97%16.05%47.64%22.44%-16.92%550.05%-97.66%2.21%-13.87%16.04%-52.10%49.50%-27.08%17.56%34.82%-17.27%
Net Cash Flow (QoQ) -113.93%2,505.88%-152.81%168.70%377.76%-272.24%97.40%2,561.64%952.04%-131.40%21.15%-39.26%92.97%-857.41%85.93%293.38%-154.83%349.68%-102.30%2,093.90%-43.61%-47.72%-1,003.53%244.34%-158.75%6.04%-53.03%93.18%802.49%-100.20%-29,020.00%-6.32%664.02%-178.75%71.25%84.47%769.06%-157.55%36.97%564.83%-151.54%1.85%103.60%11,138.10%-214.22%104.50%-157.42%230.14%-272.79%12,446.17%-175.70%96.85%398.99%-82.77%-2,356.94%110.43%-260.81%83.33%506.44%-141.33%
Net Income Growth (1y) 1,023.96%463.44%1,236.64%-37.06%-28.74%-41.10%530.13%-28.75%17.43%56.69%-102.46%-33.65%-56.79%-48.83%264.94%162.27%71.77%51.63%93.11%104.25%-36.96%-49.98%-68.35%-118.01%-185.86%-867.25%-364.13%-294.44%-163.78%-9.34%29.71%-27.25%5.09%80.52%21.73%21.37%5.65%36.23%379.55%10.40%18.12%-72.14%-141.16%-18.85%83.80%42.46%1,208.67%57.70%-296.50%-8.25%-93.69%-128.13%-176.74%0.37%-531.33%-49.32%-62.13%-855.79%
Net Income Growth (3y) 111.09%73.25%-59.64%-33.24%-28.76%-22.12%-36.56%7.43%-4.47%6.73%-57.23%52.61%-22.37%-27.06%44.35%-43.66%-43.09%-98.48%-53.46%-51.12%-50.78%-83.67%-37.29%-42.67%-60.70%-53.75%-51.15%-58.03%-33.18%48.60%52.38%3.58%9.83%40.20%3.43%5.74%49.98%14.20%145.28%23.34%19.27%-2.35%-33.95%-4.67%-21.15%14.70%-44.54%-12.94%-161.05%-117.64%
Net Income Growth (5y) 47.50%32.18%45.80%9.77%-17.10%-18.56%-31.03%-19.69%-19.84%-46.14%-15.61%-35.25%-25.07%-39.36%-13.36%-46.91%-34.05%-26.50%-23.63%-28.12%-26.80%-20.32%5.15%-21.40%-29.63%-30.56%-29.71%-33.26%20.71%33.05%55.25%14.73%13.98%33.18%21.34%4.17%-6.55%7.39%-28.29%-8.94%-18.74%-59.15%
Net Income (QoQ) 176.04%9.35%148.85%49.63%38.38%159.41%-88.28%69.40%14.38%2,675.05%-98.67%179.21%52.62%-143.50%135.79%81.86%80.73%40.21%-43.09%19.10%59.54%78.57%-39.81%-63.24%26.60%12.99%-134.26%-75.21%-1,031.22%61.10%48.84%-17.17%-368.89%75.00%7.37%12.60%3.75%-0.46%6.95%-4.87%34.95%540.40%-129.83%4.17%-36.76%-5.30%13.88%86.93%-385.60%2,129.01%-103.29%-22.48%-32.58%218.36%-218.70%-48.58%52.27%-412.41%58.91%-61.33%-181.39%
Net Income towards Common Stockholders Growth (1y) 1,023.96%463.44%1,236.64%-37.06%-28.74%-41.10%530.13%-28.75%17.43%56.69%-102.46%-33.65%-56.79%-48.83%264.94%162.27%71.77%51.63%93.11%104.25%-36.96%-49.98%-68.35%-118.01%-185.86%-867.25%-364.13%-294.44%-163.78%-9.34%29.71%-27.25%5.09%80.52%21.73%21.37%5.65%36.23%379.55%10.40%18.12%-72.14%-141.16%-18.85%83.80%42.46%1,208.67%57.70%-296.50%-8.25%-93.69%-128.13%-176.74%0.37%-531.33%-49.32%-62.13%-855.79%
Net Income towards Common Stockholders Growth (3y) 111.09%73.25%-59.64%-33.24%-28.76%-22.12%-36.56%7.43%-4.47%6.73%-57.23%52.61%-22.37%-27.06%44.35%-43.66%-43.09%-98.48%-53.46%-51.12%-50.78%-83.67%-37.29%-42.67%-60.70%-53.75%-51.15%-58.03%-33.18%48.60%52.38%3.58%9.83%40.20%3.43%5.74%49.98%14.20%145.28%23.34%19.27%-2.35%-33.95%-4.67%-21.15%14.70%-44.54%-12.94%-161.05%-117.64%
Net Income towards Common Stockholders Growth (5y) 47.50%32.18%45.80%9.77%-17.10%-18.56%-31.03%-19.69%-19.84%-46.14%-15.61%-35.25%-25.07%-39.36%-13.36%-46.91%-34.05%-26.50%-23.63%-28.12%-26.80%-20.32%5.15%-21.40%-29.63%-30.56%-29.71%-33.26%20.71%33.05%55.25%14.73%13.98%33.18%21.34%4.17%-6.55%7.39%-28.29%-8.94%-18.74%-59.15%
Net Income towards Common Stockholders (QoQ) 176.04%9.35%148.85%49.63%38.38%159.41%-88.28%69.40%14.38%2,675.05%-98.67%179.21%52.62%-143.50%135.79%81.86%80.73%40.21%-43.09%19.10%59.54%78.57%-39.81%-63.24%26.60%12.99%-134.26%-75.21%-1,031.22%61.10%48.84%-17.17%-368.89%75.00%7.37%12.60%3.75%-0.46%6.95%-4.87%34.95%540.40%-129.83%4.17%-36.76%-5.30%13.88%86.93%-385.60%2,129.01%-103.29%-22.48%-32.58%218.36%-218.70%-48.58%52.27%-412.41%58.91%-61.33%-181.39%
Net Margin Growth (1y) 0.00M0.00M0.01M-513.00-560.00-0.00M0.04M-363.00253.00801.00-0.04M-266.00-0.00M-0.00M0.00M555.00456.00506.000.00M0.00M-283.00-582.00-0.00M-0.00M-0.00M-0.01M-0.01M-0.00M-0.00M-0.01M383.00-0.00M-95.000.01M378.00504.00151.000.00M0.01M870.00997.00-0.00M-0.01M-256.000.00M0.00M0.07M616.00-0.00M-771.00-0.06M-0.00M-0.01M-0.46M-0.01M-0.01M-0.01M6.90M
Net Margin Growth (3y) 0.00M0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-74.00-410.00-199.00-0.04M0.00M-946.00-0.00M0.00M-782.00-0.00M-0.01M-0.01M-0.00M-0.00M-0.02M-0.01M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M0.01M0.01M181.000.00M0.01M345.000.00M0.00M0.00M0.07M0.00M0.00M-0.00M-0.00M-0.00M-0.01M-0.46M-0.00M-0.01M-0.02M6.43M
Net Margin Growth (5y) 821.00941.000.00M470.00-0.00M-0.00M-0.01M-0.00M-0.00M-0.01M-0.05M-0.00M-0.00M-0.02M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.00M-0.00M-0.00M-0.00M-0.00M-0.00M447.000.01M0.07M541.000.00M0.01M0.01M-0.00M-0.01M-0.46M-0.00M-0.01M-0.02M6.43M
Net Margin (QoQ) 319.00-60.000.00M528.00881.000.00M-0.01M481.00227.000.04M-0.04M0.00M775.00-0.00M0.00M243.00388.00443.00-520.00145.00438.000.00M-0.00M-0.00M139.00336.00-0.00M-395.00-0.01M0.00M0.00M-570.00-0.01M0.01M-210.00528.00-100.00159.00-83.00174.000.00M0.01M-0.01M301.00-0.00M-69.00564.000.00M-0.00M0.06M-0.06M133.00-905.000.01M-0.01M-0.01M-0.45M0.46M-0.01M-0.01M6.46M
Operating Income Growth (1y) 309.85%587.07%5,343.59%-39.17%-35.99%-72.66%1,742.63%45.24%24.77%57.06%-92.96%-29.28%-30.08%28.65%16.60%151.19%119.22%18.35%-20.19%3.84%-42.43%-59.41%-144.93%-126.67%-184.02%-1,048.46%8.60%-364.26%-167.99%82.90%-147.43%2.09%29.21%9.18%24.36%26.77%12.60%44.71%58.51%12.96%19.20%-73.19%-203.06%-21.59%-10.97%43.75%-4.60%-18.13%17.83%-31.77%32.86%5.07%-115.79%43.45%-286.14%-36.96%-55.92%-1.43%
Operating Income Growth (3y) 48.48%43.42%313.28%-14.51%-17.65%-17.95%14.78%37.16%24.13%33.72%-59.69%22.64%-4.09%-14.82%-34.22%-39.17%-45.18%-87.17%-32.53%-48.67%-48.82%-38.53%-44.48%-47.55%-53.18%-51.44%-19.60%-49.31%-18.36%55.88%8.08%14.54%20.63%4.55%1.65%8.15%7.80%18.64%-9.57%-7.73%9.68%-8.68%-28.64%-10.89%-25.31%25.16%-39.45%-15.38%-40.35%8.91%
Operating Income Growth (5y) 38.07%35.05%130.94%10.26%-6.76%-23.30%-20.51%-22.11%-23.94%-62.14%-15.18%-33.78%-31.86%-24.59%-24.12%-38.86%-32.03%-22.05%-21.18%-23.92%-22.88%-18.44%-18.32%-22.63%-25.60%-27.81%-16.56%-28.64%-8.26%39.11%-19.74%2.16%14.54%8.41%7.75%2.77%-6.80%16.69%-27.81%-10.20%-19.91%5.94%
Operating Income (QoQ) 70.90%-95.01%3,002.56%54.79%186.49%-60.44%-65.33%62.91%22.35%2,566.60%-97.27%39.94%54.01%19.49%-72.54%38.36%183.37%8.30%-40.84%20.75%52.99%-26.97%-23.03%-33.06%7.88%-180.83%54.30%-110.84%-1,117.85%92.21%-132.13%-21.70%22.27%-12.68%8.14%12.00%0.29%6.15%11.07%-5.03%36.92%29.57%-86.54%2.49%-35.20%-23.25%25.16%11.01%31.47%-129.20%15.48%38.10%-9.89%-16.79%-19.49%-40.71%71.20%-697.51%57.62%-60.19%81.27%
Operating Margin Growth (1y) 0.00M0.00M0.00M-406.00-547.00-0.00M0.03M222.00250.00596.00-0.03M-352.00-537.0020.00156.00803.00895.00321.00-297.00115.00-533.00-0.00M-0.00M-0.00M-0.00M-0.01M-64.00-0.00M-0.00M0.01M-0.00M-442.00986.00-45.00496.00739.00384.000.00M0.00M888.00972.00-0.00M-0.00M-291.00-315.000.00M-0.00M-0.00M-235.00-0.00M0.00M-498.00-0.01M-0.29M-0.00M-0.01M-0.01M0.72M
Operating Margin Growth (3y) 731.000.00M0.00M-536.00-834.00-0.00M317.00673.00608.00937.00-0.03M566.00-175.00-760.00-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-0.01M-0.01M-0.01M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M0.01M183.000.00M0.00M583.00171.000.00M0.00M0.00M-0.00M-0.00M422.00-0.00M-0.00M-0.00M-0.01M-0.29M-0.00M-0.01M-0.02M0.43M
Operating Margin Growth (5y) 0.00M0.00M0.00M382.00-472.00-0.00M-0.00M-0.00M-0.00M-0.01M-0.03M-0.00M-0.01M-0.01M-0.01M-0.00M-0.00M-0.01M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.01M-0.01M-0.00M0.00M411.00-578.00-0.00M-0.01M-0.29M-0.00M-0.01M-0.02M0.43M
Operating Margin (QoQ) 207.00-723.000.00M445.000.00M-0.00M-0.00M304.00239.000.03M-0.03M332.00585.0071.00-0.00M146.000.00M208.00-693.00239.00568.00-411.00-281.00-410.000.00M-0.00M622.00-625.00-0.01M0.01M-0.00M-913.00807.00-152.00-183.00515.00-224.00388.0059.00161.000.00M425.00-0.00M244.00-952.00-565.00982.00220.00432.00-0.00M0.00M0.00M-574.00-0.00M-0.00M-0.01M-0.28M0.28M-0.01M-0.01M0.45M
Profit After Tax Growth (1y) 508.76%241.95%73.93%-41.13%-50.79%-70.25%1,625.19%52.93%60.77%65.64%-92.90%-33.65%-15.60%-4.15%51.29%162.27%71.77%51.63%-40.32%7.55%-36.96%-49.98%-169.21%-134.21%-185.86%-867.25%-231.62%-294.44%-163.78%-9.34%29.71%-27.25%3.01%80.52%21.73%21.37%7.67%36.23%379.55%10.40%18.12%-72.14%-141.16%-18.85%83.80%42.46%1,152.01%57.70%-296.50%-8.25%-89.00%-128.13%-176.74%-52.63%-183.38%-49.32%-62.13%-566.15%
Profit After Tax Growth (3y) 68.87%18.99%28.68%-15.78%-12.60%-22.12%22.84%38.58%32.59%34.02%-59.97%23.23%-2.96%-10.08%-37.94%-43.66%-43.09%-98.48%-49.92%-51.12%-50.78%-83.67%-53.45%-54.91%-61.30%-53.75%-22.19%-58.03%-33.18%48.60%52.38%3.58%9.83%40.20%3.43%5.74%50.34%14.20%141.61%23.34%19.27%-2.35%-21.91%-4.67%-21.15%1.67%1.20%-12.94%-161.05%-122.44%
Profit After Tax Growth (5y) 47.50%19.62%13.98%11.00%-6.28%-18.56%-22.56%-24.40%-26.67%-62.24%-16.51%-35.25%-32.41%-51.94%-28.15%-46.91%-34.36%-26.50%-22.46%-28.12%-26.80%-20.32%28.69%-26.27%-29.63%-30.56%-15.99%-33.26%20.71%33.05%53.99%14.73%13.98%33.18%24.92%4.17%-6.09%-0.86%-2.11%-8.94%-18.74%-61.25%
Profit After Tax (QoQ) 354.84%-17.22%-0.61%62.68%155.49%-57.90%-66.36%35.98%54.46%2,341.73%-97.02%42.95%59.14%4.69%-72.14%81.86%80.73%65.24%-51.71%19.10%59.54%-34.96%-12.98%-30.19%26.60%-189.99%56.99%-75.21%-1,031.22%61.10%48.84%-17.17%-368.89%75.00%7.37%10.69%5.82%-0.46%6.95%-4.87%34.95%540.40%-129.83%4.17%-36.76%-5.30%13.88%86.93%-385.60%2,025.32%-103.46%-22.48%-32.58%295.56%-171.84%-48.58%26.88%-6.84%-28.64%-61.33%-200.44%
Property, Plant & Equipment (Net) Growth (1y) -21.15%-26.95%6.85%23.41%22.38%4.99%11.73%-13.94%-17.00%-27.49%-22.07%-22.78%-17.89%-4.78%4.16%8.20%2.38%-3.14%-11.56%-8.57%-10.39%-13.57%-15.95%-24.26%-24.78%-24.53%-12.21%-9.46%-13.22%-15.94%-28.29%-30.85%-17.88%-16.75%-18.46%-19.77%-48.52%-47.34%0.00%6.88%38.38%52.25%-10.10%-12.20%-5.66%-18.45%-32.97%
Property, Plant & Equipment (Net) Growth (3y) -14.94%-7.48%-5.82%-4.46%-2.38%-6.40%-5.87%-6.06%-11.54%-9.66%-9.00%-8.75%-7.99%-7.72%-1.69%-4.41%-4.47%-7.00%-11.63%-14.19%-13.26%-14.41%-16.37%-18.15%-19.12%-22.02%-18.77%-19.17%-19.93%-20.51%-28.41%-28.30%-16.38%-15.99%-16.37%-12.61%-9.83%-9.03%-12.41%-13.21%-15.53%
Property, Plant & Equipment (Net) Growth (5y) -11.73%-11.60%-8.34%-1.94%-3.72%-4.41%-6.27%-5.33%-10.34%-11.33%-12.20%-12.53%-12.66%-10.33%-8.21%-10.63%-11.17%-12.72%-13.23%-15.06%-17.52%-19.04%-24.38%-24.81%-15.47%-16.47%-17.51%-15.79%-14.33%-13.97%-13.69%-14.48%-18.83%
Property, Plant & Equipment (Net) (QoQ) -8.49%-7.26%4.80%-0.39%12.51%-9.02%21.04%-1.22%-3.48%-3.18%-6.77%-4.73%-15.68%4.06%-7.61%1.29%1.06%5.23%-1.37%-2.39%-4.39%-3.92%1.97%-4.34%-7.78%-6.56%-8.11%-5.00%-7.47%8.70%-5.24%-8.94%-10.38%-7.27%-8.63%8.14%-9.14%-9.17%-10.10%-30.62%-7.05%72.47%-3.91%-10.17%2.26%1.85%-6.16%-3.47%-11.60%-16.29%
Return on Assets Growth (1y) 10.0051.0038.0045.0049.00-79.00-64.00-72.00-74.000.00M2.004.006.004.005.004.00-8.00-10.00-27.00-28.00-20.00-10.00-6.00-3.0015.0015.0015.0015.004.0016.0016.0017.0013.00-12.00-14.00-13.00-10.0042.0040.0044.0054.00-34.00-33.00-45.00-59.00-44.00-49.00-53.00-147.00
Return on Assets Growth (3y) -16.00-27.00-25.00-23.00-19.00-74.00-58.00-64.00-2.00-2.00-13.00-26.00-30.00-34.00-40.00-41.00-41.00-41.00-18.00-16.00-1.0021.0025.0029.0032.0019.0017.0019.007.0046.0043.0048.0057.00-4.00-7.00-13.00-15.00-36.00-42.00-53.00-152.00
Return on Assets Growth (5y) -28.00-29.00-39.00-104.00-93.00-102.00-108.00-36.00-35.00-34.00-18.00-21.00-21.00-22.00-21.00-9.00-10.00-9.00-16.00-12.002.0051.0051.0060.0076.0027.0024.0019.001.00-32.00-40.00-50.00-150.00
Return on Assets (QoQ) 16.00-1.00-1.00-3.0057.00-15.006.001.00-71.000.00M-2.00-2.004.001.001.001.002.001.000.00M-2.00-13.00-8.00-4.00-3.00-5.001.001.00-1.0014.001.001.000.00M2.0014.000.00M1.00-2.00-12.00-1.001.001.0041.00-3.006.0010.00-47.00-2.00-6.00-4.00-32.00-7.00-10.00-98.00
Return on Capital Employed Growth (1y) -10.0062.0032.0039.0050.00-77.00-47.00-53.00-53.000.00M2.004.003.002.001.00-2.00-11.00-13.00-32.00-33.007.006.0011.0017.00-1.003.003.002.004.007.007.007.003.00-3.00-4.00-5.00-2.002.004.002.00-4.00-3.00-11.00-11.00-12.00-38.00-39.00-66.00-86.00
Return on Capital Employed Growth (3y) -13.00-16.00-13.00-9.000.00M-76.00-44.00-50.00-9.00-11.00-34.00-37.00-42.00-48.00-31.00-33.00-32.00-29.00-18.00-15.0010.0016.0021.0025.006.008.005.004.005.006.007.004.00-3.00-4.00-12.00-13.00-18.00-39.00-46.00-74.00-102.00
Return on Capital Employed Growth (5y) -23.00-24.00-37.00-115.00-87.00-97.00-80.00-32.00-29.00-27.00-28.00-28.00-28.00-30.00-28.00-23.00-22.00-21.00-15.00-13.0011.0015.0021.0023.000.00M6.00-2.00-5.00-10.00-35.00-44.00-72.00-101.00
Return on Capital Employed (QoQ) 3.00-2.00-2.00-9.0075.00-31.005.001.00-52.00-1.00-1.001.000.00M2.001.000.00M-1.000.00M-1.00-3.00-22.00-3.00-4.00-5.0018.00-4.002.001.000.00M1.001.000.00M2.004.001.000.00M-1.00-3.000.00M0.00M1.002.002.00-2.00-5.002.00-6.00-2.00-6.00-24.00-8.00-28.00-26.00
Return on Equity Growth (1y) 10.0069.0050.0052.0057.00-104.00-83.00-85.00-87.000.00M2.004.007.005.005.004.002.00-4.00-9.00-11.00-25.00-34.00-34.00-32.00-22.00-7.00-2.00-5.0017.0017.0016.0016.002.0017.0017.0021.0017.00-16.00-17.00-15.00-12.0050.0047.0051.0063.00-39.00-38.00-55.00-70.00-54.00-44.00-49.00-277.00
Return on Equity Growth (3y) -20.00-35.00-31.00-28.00-23.00-99.00-76.00-76.00-78.001.00-2.00-3.00-16.00-33.00-38.00-39.00-45.00-44.00-45.00-48.00-30.00-24.00-20.00-20.00-3.0027.0031.0032.0036.0018.0016.0022.008.0051.0047.0057.0068.00-5.00-9.00-19.00-18.00-43.00-36.00-53.00-284.00
Return on Equity Growth (5y) -11.00-34.00-35.00-35.00-46.00-136.00-119.00-119.00-125.00-39.00-38.00-39.00-21.00-23.00-23.00-27.00-26.00-11.00-12.00-10.00-11.00-22.00-20.00-15.002.0061.0061.0068.0088.0029.0025.0018.001.00-42.00-36.00-47.00-279.00
Return on Equity (QoQ) 19.00-3.00-2.00-4.0078.00-21.000.00M1.00-83.00-1.00-2.00-2.005.001.001.001.002.002.000.00M-1.00-4.00-4.00-2.00-15.00-12.00-4.000.00M-5.003.001.00-3.0016.003.000.00M-3.002.0018.000.00M1.00-2.00-15.00-1.003.002.0047.00-4.007.0014.00-56.00-4.00-9.00-2.00-40.006.00-14.00-230.00
Return on Invested Capital Growth (1y) 0.00M2.004.007.002.003.001.00-1.00-5.00-9.00-11.00-25.00-31.00-31.00-29.004.006.005.000.00M
Return on Invested Capital Growth (3y) -20.00-2.00-5.00-6.00-19.00-33.00-38.00-39.00-17.008.00
Return on Invested Capital Growth (5y) -14.00-23.00-17.00-15.00-13.003.0018.0023.0021.00
Return on Invested Capital (QoQ) -1.00-2.00-2.005.001.001.001.000.00M1.00-1.00-2.00-4.00-3.00-3.00-15.00-10.00-4.000.00M-1.00-1.001.005.001.00-2.00-4.00
Return on Sales Growth (1y) 27.0021.0012.0094.0091.0093.0096.00-120.00-117.00-120.00-123.000.00M2.005.0010.007.009.007.005.00-4.00-12.00-16.00-39.00-47.00-48.00-52.00-38.00-25.00-22.00-15.0024.0026.0031.0032.008.0035.0034.0035.0027.00-28.00-29.00-26.00-21.00113.00132.00134.00139.00-95.00-120.00-141.00-163.00-66.00-72.00-70.00-130.00
Return on Sales Growth (3y) 1.00-6.00-15.00-26.00-24.00-22.00-17.00-113.00-106.00-107.00-109.003.00-2.00-3.00-24.00-43.00-52.00-61.00-71.00-76.00-82.00-83.00-52.00-46.00-39.00-35.00-5.0036.0044.0053.0059.0033.0036.0041.0014.00120.00137.00143.00145.00-10.00-17.00-33.00-45.00-48.00-60.00-77.00-154.00
Return on Sales Growth (5y) 12.007.000.00M-23.00-28.00-30.00-51.00-163.00-167.00-175.00-185.00-68.00-72.00-70.00-37.00-42.00-42.00-43.00-39.00-15.00-17.00-15.00-17.00-39.00-34.00-26.001.00121.00147.00161.00178.0051.0049.0034.00-10.00-41.00-55.00-68.00-148.00
Return on Sales (QoQ) 4.006.0018.00-1.00-1.00-3.0099.00-4.001.000.00M-117.00-1.00-3.00-3.006.001.001.001.004.002.000.00M-1.00-5.00-6.00-4.00-24.00-13.00-8.00-8.00-9.000.00M-4.00-1.0030.001.001.000.00M6.0028.001.001.00-3.00-27.00-1.004.003.00107.0019.006.008.00-128.00-6.00-15.00-14.00-31.00-12.00-13.00-74.00
Revenue Growth (1y) 42.29%11.12%-5.28%-5.11%-1.98%0.54%8.94%11.22%0.41%6.85%9.17%12.53%20.58%27.28%7.88%6.91%-0.69%1.11%-6.96%-4.07%-14.61%-18.88%-24.88%-10.40%-13.83%-18.19%-13.75%-37.58%-32.39%-36.71%-22.06%-13.50%-7.90%-10.34%-12.31%-9.06%-0.98%40.39%35.43%22.74%21.68%-16.88%-15.92%7.20%-4.65%-10.41%-44.17%-44.63%-25.65%-21.95%3.31%-13.31%-57.98%-99.41%174.10%-36.14%-16.84%-168.97%
Revenue Growth (3y) 11.88%6.08%4.05%5.90%5.87%10.99%8.66%10.19%6.33%11.20%3.09%4.89%0.74%1.44%-8.98%-2.78%-9.93%-12.46%-15.52%-18.74%-20.76%-25.11%-20.37%-21.50%-18.74%-22.57%-16.15%-21.11%-14.89%-7.30%-2.55%-1.16%3.53%1.52%-0.05%6.17%4.73%1.49%-14.01%-10.01%-4.81%-16.55%-21.43%-19.86%-33.22%-83.93%16.49%-32.57%-36.19%-26.06%
Revenue Growth (5y) 10.89%8.96%2.49%4.02%0.13%2.32%-2.16%2.84%-2.42%-1.82%-6.62%-8.38%-9.84%-11.58%-12.71%-13.08%-14.57%-17.56%-16.25%-15.85%-14.62%-11.97%-9.72%-11.59%-8.36%-11.54%-7.66%-8.37%-6.48%-9.92%-15.36%-10.53%-4.69%-6.06%-10.45%-10.49%-18.53%-65.57%12.48%-16.60%-21.33%-14.90%
Revenue (QoQ) 23.97%21.94%-15.29%11.11%-3.19%3.94%-15.14%14.78%-0.70%12.63%-13.36%3.63%5.67%15.07%-10.70%11.04%11.54%-2.47%-11.50%3.14%13.56%-10.24%-8.75%-8.19%7.87%-16.87%8.84%-11.71%2.41%-12.36%-21.24%-4.36%-4.13%7.93%-12.59%1.82%-6.67%5.56%-9.34%10.87%32.33%1.83%-17.84%9.90%-9.61%3.00%4.76%-2.25%-15.06%-35.81%3.90%31.24%-10.83%-15.03%-12.81%-36.39%-98.74%39,162.07%-79.69%-17.16%-101.04%
Share-based Compensation Growth (1y) -26.56%46.15%30.77%36.36%38.30%14.04%15.69%11.67%21.54%40.00%42.37%25.37%24.05%48.35%183.33%158.33%96.94%48.15%-37.82%-21.20%-9.33%-13.50%15.54%-1.17%-7.43%-12.72%-19.88%-23.67%-30.86%-44.37%-45.99%-57.36%-57.14%-52.38%-50.00%-69.09%-97.92%-80.00%-16.22%100.00%3,400.00%350.00%16.13%-11.76%-31.43%-36.11%-36.11%-20.00%37.50%26.09%13.04%-8.33%-36.36%-13.79%-11.54%-4.55%4.76%
Share-based Compensation Growth (3y) 7.27%32.64%29.14%24.05%27.75%33.30%67.11%53.50%43.73%45.45%35.87%36.66%30.36%23.88%26.74%26.24%18.24%3.80%-16.81%-15.92%-16.59%-25.11%-20.63%-31.48%-35.03%-38.62%-39.97%-53.49%-81.66%-62.44%-39.06%-35.88%-32.14%-24.61%-21.35%-18.29%-20.63%-16.84%-14.66%12.18%220.75%53.62%-5.69%-13.51%-15.66%-11.45%-13.87%-11.21%-2.86%
Share-based Compensation Growth (5y) 24.70%38.67%30.57%31.19%30.07%24.86%27.38%23.01%20.04%18.36%18.35%14.00%7.23%-1.59%-2.50%-8.12%-13.30%-21.59%-31.08%-39.91%-65.09%-47.47%-26.85%-27.61%-27.52%-26.94%-26.77%-29.23%-31.74%-31.36%-30.02%-28.56%-21.68%-19.16%-18.88%-16.74%-15.24%-8.97%-9.07%4.32%85.56%
Share-based Compensation (QoQ) -39.06%0.00%12.82%6.82%21.28%-10.53%17.65%8.33%0.00%-9.23%13.56%17.91%15.19%-7.69%0.00%16.67%37.76%76.30%-8.82%-11.06%3.63%-26.00%15.54%2.34%-1.14%-1.16%-1.17%-4.14%-6.79%-9.27%-5.84%-13.18%-25.00%-11.90%-25.68%-12.73%-16.67%-7.50%-54.05%-94.12%700.00%287.50%9.68%2.94%2.86%0.00%-16.67%-20.00%-4.17%0.00%4.35%37.50%-12.12%-10.34%-15.38%-4.55%19.05%-8.00%-8.70%4.76%
Shareholder's Equity Growth (1y) 24.99%17.95%9.93%68.08%66.60%65.45%63.76%5.50%10.16%9.19%9.07%8.08%4.53%6.48%8.80%8.62%7.00%1.42%-1.78%-6.20%-8.05%-9.20%-22.98%-38.71%-25.03%-24.37%-27.36%21.88%-12.12%-12.32%2.79%1.18%-14.74%-15.23%-3.77%-14.90%13.06%14.49%21.50%3.39%6.97%10.09%-6.86%43.93%42.28%-15.50%-16.10%-39.72%-61.35%-41.08%-44.06%-52.26%15.46%-41.51%-85.27%
Shareholder's Equity Growth (3y) 30.38%28.68%25.22%24.21%24.26%24.37%24.79%7.39%7.21%5.65%5.24%3.26%0.94%-0.65%-6.28%-14.52%-9.65%-11.36%-18.09%-11.18%-15.39%-15.56%-16.84%-8.91%-17.49%-17.47%-10.43%1.62%-5.38%-5.24%6.32%-3.80%1.03%2.23%2.88%8.19%19.83%2.12%-1.71%-3.56%-16.21%-18.16%-24.11%-25.46%-14.05%-33.72%-58.96%
Shareholder's Equity Growth (5y) 21.08%18.14%15.98%14.32%13.55%12.12%8.01%-6.57%-3.21%-4.13%-8.19%-3.83%-7.49%-8.25%-9.28%-5.09%-11.18%-12.34%-11.48%-9.61%-10.20%-10.19%-7.63%-7.84%-7.44%-6.66%-4.05%9.32%5.21%-4.57%-1.25%-5.04%-10.72%-11.86%-12.56%-18.28%-5.14%-18.16%-39.93%
Shareholder's Equity (QoQ) 9.91%4.09%1.33%1.74%2.44%59.15%0.44%1.04%1.39%2.53%4.88%0.15%1.28%1.60%1.44%2.02%3.48%1.43%-0.08%-3.30%0.22%-3.13%-2.05%-4.51%-14.99%-22.92%19.81%-3.67%-18.35%29.33%-13.62%-3.89%-4.27%27.30%-27.20%-4.45%8.67%12.57%-3.28%-3.24%15.33%-4.21%0.06%-0.41%-2.43%48.03%-1.08%-40.86%-3.12%6.36%-36.57%-9.85%-8.03%-9.23%53.42%-54.33%-76.84%
Tax Rate Growth (1y) 0.00M0.00M-556.000.00M-0.00M-0.00M-431.00-0.00M-0.00M-0.00M0.00M600.00-205.00892.00-175.00
Tax Rate Growth (3y) 0.00M-54.00-0.00M-0.00M-0.00M-0.00M-342.00986.000.00M
Tax Rate Growth (5y) 306.00768.00-0.00M-705.00-0.00M849.000.00M
Tax Rate (QoQ) -877.00-0.00M0.00M-0.00M529.00-20.00-415.00-0.00M-0.00M-0.00M0.00M234.00-0.00M
Total Debt Growth (1y) 76.28%1,367.09%28.06%-30.49%-48.02%-67.85%-25.60%-42.26%-30.79%-35.37%
Total Debt Growth (3y) 18.87%44.99%14.69%
Total Debt (QoQ) 891.65%-1.02%-1.06%51.07%-13.44%-46.27%-26.01%-6.57%100.32%-58.31%-11.31%-12.75%