|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.03M | 2.09M | 9.16M | 1.07M | 1.42M | 1.20M | 1.45M | 0.98M | 59.01M | 15.09M | 13.69M | 17.84M | 18.54M | 2.45M | 1.69M | 1.42M | | 1.13M | 0.10M | 0.22M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97M | 0.97M | 0.71M | 1.79M | 0.40M | | | | | 6.41M | 5.70M | 3.48M | 2.81M | 1.85M | 1.14M | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00M | 3.06M | 9.87M | 2.86M | 1.82M | 1.20M | 1.45M | 0.98M | 59.01M | 21.49M | 19.39M | 21.32M | 21.35M | 4.30M | 2.82M | 1.42M | | 1.13M | 0.10M | 0.22M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.93M | 5.30M | 5.24M | 4.99M | 5.08M | 4.11M | 4.12M | 3.60M | 3.54M | 4.23M | 3.87M | 3.28M | 2.79M | 2.57M | 1.87M | 2.21M | 1.91M | 1.05M | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.93M | 5.30M | 5.24M | 4.99M | 5.08M | 4.11M | 4.12M | 3.60M | 3.54M | 4.23M | 3.87M | 3.28M | 2.79M | 2.57M | 1.87M | 2.21M | 1.91M | 1.05M | | |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.14M | 1.09M | 1.77M | 4.08M | 3.82M | 4.50M | 4.83M | 4.50M | 4.55M | 3.39M | 3.21M | 2.09M | 1.76M | 2.97M | 1.32M | 2.42M | 2.28M | 2.09M | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.68M | 8.11M | 7.45M | 5.95M | 6.04M | 5.36M | 4.87M | 4.46M | 3.84M | 4.16M | 5.45M | 8.54M | 9.67M | 11.63M | 12.95M | 8.80M | 7.59M | 6.75M | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.82M | 9.20M | 9.22M | 10.03M | 9.87M | 9.86M | 9.71M | 8.96M | 8.39M | 7.55M | 8.66M | 10.62M | 11.43M | 14.60M | 14.27M | 0.39M | 9.87M | 8.85M | 0.39M | 0.35M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.27M | 1.27M | 2.50M | 4.02M | 3.37M | 2.92M | 1.97M | 7.81M | 3.63M | 4.27M | 3.78M | 4.06M | 4.00M | 3.85M | 4.05M | 3.89M | 4.32M | 4.13M | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.23M | 26.06M | 34.06M | 29.44M | 27.67M | 25.63M | 24.79M | 77.43M | 74.58M | 43.93M | 42.09M | 43.32M | 39.61M | 25.36M | 23.04M | 18.75M | 17.09M | 16.87M | 8.60M | 1.70M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81M | 0.75M | 0.69M | 0.74M | 0.68M | 0.61M | 0.55M | 0.38M | 0.36M | 0.61M | 0.59M | 0.53M | 0.54M | 0.55M | 0.52M | 0.50M | 0.44M | 0.37M | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.81M | 1.03M | 0.71M | 1.22M | 0.54M | | | | | 0.59M | 0.58M | 0.92M | 1.28M | 0.62M | 0.22M | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.49M | 21.55M | 23.18M | 25.09M | 24.68M | 24.29M | 23.78M | 2.07M | 2.00M | 1.90M | 1.79M | 1.69M | 1.61M | 1.58M | 1.57M | 1.54M | 1.50M | 1.45M | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.49M | 21.55M | 23.18M | 25.09M | 24.68M | 24.29M | 23.78M | 2.07M | 2.00M | 1.90M | 1.79M | 1.69M | 1.61M | 1.58M | 1.57M | 1.54M | 1.50M | 1.45M | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.60M | 4.60M | 4.60M | 4.60M | 4.60M | 4.59M | 4.59M | 0.12M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.08M | 7.04M | 0.07M | 0.07M | 13.64M | 0.60M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.62M | 33.55M | 34.18M | 36.75M | 35.08M | 33.72M | 32.97M | 6.32M | 6.61M | 7.75M | 7.03M | 7.38M | 8.60M | 5.44M | 5.34M | 7.79M | 7.59M | 7.14M | 0.88M | 0.60M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.85M | 59.61M | 68.24M | 66.19M | 62.75M | 59.35M | 57.76M | 83.75M | 81.18M | 51.68M | 49.12M | 50.69M | 48.21M | 30.80M | 28.38M | 26.54M | 24.68M | 24.00M | 9.47M | 2.30M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.91M | 4.05M | 4.01M | 5.39M | 4.12M | 2.05M | 2.05M | 1.28M | 1.82M | 2.44M | 1.76M | 1.95M | 1.73M | 1.90M | 1.25M | 0.08M | 1.91M | 2.03M | 0.12M | 0.03M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95M | 1.23M | 3.50M | 3.48M | 1.34M | 0.81M | 0.85M | 3.73M | 1.56M | 1.38M | 1.20M | | | | | | | 3.01M | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.50M | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.86M | 5.27M | 7.52M | 8.87M | 5.46M | 2.86M | 2.91M | 5.02M | 3.38M | 3.81M | 2.96M | 1.95M | 16.23M | 1.90M | 1.25M | 0.08M | 1.91M | 5.04M | 0.12M | 0.03M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.77M | 3.16M | 2.75M | 0.73M | 2.83M | 2.57M | 2.48M | 3.04M | 2.45M | 2.59M | 2.34M | 0.64M | 14.50M | 1.73M | 2.06M | 0.19M | 1.63M | 2.45M | 0.18M | 0.36M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | | | | 0.45M | | | | 0.44M | | | | 0.14M | | | | 0.11M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95M | 1.23M | 3.50M | 3.48M | 1.34M | 0.81M | 0.85M | 3.73M | 1.56M | 1.38M | 1.20M | | | | | | | 3.01M | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | | | 0.22M | 0.22M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.06M | 0.06M | 0.05M | 0.05M | 0.04M | 0.07M | 0.06M | 0.07M | 0.05M | 0.04M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.71M | 8.49M | 10.32M | 11.47M | 8.33M | 5.47M | 5.46M | 8.12M | 5.90M | 6.45M | 5.34M | 4.26M | 18.21M | 3.65M | 3.33M | 3.54M | 3.55M | 7.50M | 3.75M | 1.49M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.93M | 2.61M | 2.29M | 1.53M | 1.36M | 1.18M | 1.01M | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76M | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.85M | | | | 0.58M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.35M | 1.21M | 1.18M | 1.03M | 0.87M | 0.72M | 0.56M | 0.49M | 0.95M | 0.85M | 0.76M | 0.67M | 0.57M | 0.52M | 0.47M | 0.51M | 0.46M | 0.41M | 0.35M | 0.29M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68M | 0.68M | 0.68M | 0.66M | 0.66M | 0.66M | 0.66M | 1.01M | 1.01M | 1.01M | 1.01M | 1.08M | 1.08M | 1.08M | 1.08M | 1.15M | 1.16M | 1.16M | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.99M | 12.31M | 13.79M | 14.03M | 10.56M | 7.37M | 7.02M | 8.61M | 6.85M | 7.30M | 6.10M | 4.93M | 18.79M | 4.17M | 3.80M | 4.06M | 4.01M | 7.90M | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.67M | 12.99M | 14.47M | 14.69M | 11.22M | 8.03M | 7.68M | 9.62M | 7.86M | 8.31M | 7.10M | 6.01M | 19.87M | 5.24M | 4.88M | 5.21M | 5.17M | 9.06M | 5.25M | 3.01M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.88M | 3.84M | 5.79M | 5.02M | 2.69M | 1.99M | 1.86M | 3.73M | 1.56M | 1.38M | 1.20M | | | | | | | 3.01M | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20M | -16.62M | 53.77M | -0.24M | -23.04M | -0.27M | 50.08M | -0.29M | -0.28M | -0.27M | 42.01M | -1.08M | -2.97M | 31.64M | 23.50M | 21.33M | 32.73M | 32.74M | 3.46M | -0.71M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20M | 63.45M | 53.77M | 72.82M | 74.86M | -0.27M | 50.08M | 74.93M | -0.28M | -2.37M | 42.01M | 46.07M | 31.61M | -0.29M | 23.50M | 21.33M | 32.73M | -17.46M | 3.46M | -0.71M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.85M | 59.61M | 68.24M | 66.19M | 62.75M | 59.35M | 57.76M | 83.75M | 81.18M | 51.68M | 49.12M | 50.69M | 48.21M | 30.80M | 28.38M | 26.54M | 24.68M | 24.00M | 9.47M | 2.30M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20M | -0.21M | -18.79M | -21.07M | -23.04M | -23.30M | -0.29M | -0.29M | -0.28M | -2.37M | -0.31M | -0.31M | -2.97M | -5.79M | -7.86M | -10.06M | -12.89M | -0.33M | -0.34M | -36.14M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.03M | |