|
Gross Margin
|
9.67% | 9.69% | 9.58% | 9.36% | 9.23% | 9.03% | 9.51% | 8.05% | 8.05% | 7.47% | 8.69% | 7.72% | 7.27% | 6.82% | 7.39% | 7.72% | 7.27% | 6.82% | 7.39% | 6.86% | 6.99% | 7.05% | 6.93% | 6.38% | 6.65% | 6.40% | 6.67% | 17.74% | 16.84% | 16.00% | 16.88% | 17.00% | 14.80% | 13.15% | 14.73% | 16.13% | 15.43% | 13.47% | 12.91% | 13.04% | 12.57% | 11.88% | 14.73% | 17.26% | 14.57% | 16.43% | 16.65% | 16.80% | 18.40% | 17.72% | 18.12% | 17.88% | 16.75% | 18.19% | 19.73% | 18.42% | 20.16% | 20.32% | 19.32% | 16.95% | 16.52% | 15.95% |
|
EBT Margin
|
3.37% | 3.88% | 3.81% | 2.68% | 3.38% | 3.74% | 13.01% | 2.58% | 2.93% | 3.18% | 10.79% | 4.63% | 2.74% | 3.80% | -1.38% | 4.90% | 2.75% | 2.21% | 3.01% | 2.14% | 2.25% | 2.41% | 2.45% | 1.67% | 2.19% | 2.09% | 2.50% | 5.09% | 4.75% | 5.15% | 6.19% | 5.15% | -2.37% | 3.63% | 4.75% | 4.35% | 4.75% | 3.88% | 4.37% | 1.78% | 1.67% | 1.26% | 4.75% | 3.11% | 3.66% | 4.64% | 5.90% | 4.92% | 5.39% | 4.24% | 6.90% | 5.16% | 2.25% | 4.42% | 6.64% | 3.92% | 4.82% | 5.96% | 6.08% | 3.08% | 4.86% | 3.91% |
|
EBIT Margin
|
3.15% | 3.69% | 3.68% | 2.51% | 3.23% | 3.60% | 4.14% | 2.39% | 2.75% | 2.96% | 3.13% | 1.95% | 2.55% | 1.97% | 3.74% | 2.08% | 2.59% | 2.08% | 2.91% | 2.04% | 2.15% | 2.32% | 2.39% | 1.60% | 2.13% | 2.03% | 2.38% | 4.70% | 4.43% | 4.59% | 5.62% | 4.55% | -2.84% | 2.92% | 4.39% | 3.83% | 4.43% | 3.76% | 4.16% | 1.50% | 1.34% | 1.34% | 3.91% | 3.23% | 3.24% | 4.61% | 5.83% | 4.73% | 6.05% | 4.82% | 6.93% | 4.98% | 1.85% | 4.19% | 6.98% | 3.79% | 4.62% | 7.13% | 7.25% | 3.46% | 4.99% | 4.30% |
|
EBITDA Margin
|
3.15% | 3.69% | 3.68% | 2.51% | 3.23% | 3.60% | 4.14% | 2.39% | 2.75% | 2.96% | 3.13% | 1.95% | 2.55% | 1.97% | 3.74% | 2.08% | 2.59% | 2.08% | 2.91% | 2.04% | 2.15% | 2.32% | 2.39% | 1.60% | 2.13% | 2.03% | 2.38% | 4.70% | 4.43% | 4.59% | 5.62% | 4.55% | -2.84% | 2.92% | 4.39% | 3.83% | 4.43% | 3.76% | 4.16% | 1.50% | 1.34% | 1.34% | 3.91% | 3.23% | 3.24% | 4.61% | 5.83% | 4.73% | 6.05% | 4.82% | 6.93% | 4.98% | 1.97% | 4.32% | 7.08% | 4.76% | 4.72% | 7.22% | 7.56% | 4.69% | 5.25% | 4.55% |
|
Operating Margin
|
3.15% | 3.69% | 3.68% | 2.51% | 3.23% | 3.60% | 4.14% | 2.39% | 2.75% | 2.96% | 3.13% | 1.95% | 2.55% | 1.97% | 3.74% | 2.08% | 2.59% | 2.08% | 2.91% | 2.04% | 2.15% | 2.32% | 2.39% | 1.60% | 2.13% | 2.03% | 2.38% | 4.70% | 4.43% | 4.59% | 5.62% | 4.55% | -2.84% | 2.92% | 4.39% | 3.83% | 4.43% | 3.76% | 4.16% | 1.50% | 1.34% | 1.34% | 3.91% | 3.23% | 3.24% | 4.61% | 5.83% | 4.73% | 6.05% | 4.82% | 6.93% | 4.98% | 1.85% | 4.19% | 6.98% | 3.79% | 4.62% | 7.13% | 7.25% | 3.46% | 4.99% | 4.30% |
|
Net Margin
|
2.18% | 2.37% | 2.29% | 1.64% | 2.02% | 2.34% | 2.66% | 1.55% | 2.08% | 1.89% | 2.79% | 1.48% | 1.76% | 1.51% | 1.96% | 1.48% | 1.76% | 1.51% | 1.96% | 1.41% | 1.48% | 1.59% | 1.62% | 1.10% | 1.45% | 1.38% | 1.64% | 3.46% | 3.27% | 3.44% | 2.54% | 3.94% | -2.54% | 2.75% | 3.53% | 3.26% | 3.66% | 2.76% | 3.14% | 1.34% | 1.03% | 0.87% | 3.30% | 2.42% | 2.38% | 3.54% | 4.57% | 3.80% | 4.11% | 2.93% | 4.75% | 3.91% | 1.69% | 3.02% | 4.55% | 2.94% | 3.73% | 4.54% | 4.03% | 2.64% | 3.73% | 2.91% |
|
FCF Margin
|
| -4.57% | 3.19% | 2.08% | -1.96% | 2.29% | 2.86% | 1.71% | -2.17% | 4.91% | 0.20% | 0.99% | -0.15% | 3.99% | 6.29% | -11.02% | 3.05% | 2.07% | 9.45% | 1.61% | -1.94% | 2.87% | 5.49% | 2.44% | 2.07% | -1.12% | -4.08% | 0.00% | -0.29% | -16.89% | 9.73% | 5.95% | 11.80% | -6.69% | 18.85% | -0.12% | -7.70% | 2.87% | 9.20% | -3.77% | 66.47% | -6.34% | 9.18% | 13.11% | -12.13% | 12.15% | -3.65% | 12.94% | -11.73% | 8.57% | -3.65% | 51.28% | -17.12% | 9.66% | 2.77% | 13.92% | 6.64% | -4.03% | 8.72% | 5.60% | -1.80% | 13.61% |
|
Inventory Average
|
| | | | | 1.39M | 1.33M | 1.24M | 1.27M | 1.41M | 1.61M | 1.67M | 1.69M | 1.48M | 1.26M | 1.27M | 1.23M | 1.32M | 1.45M | 1.84M | 2.28M | 2.19M | 1.98M | 2.17M | 2.26M | 2.02M | 2.11M | 2.39M | 2.40M | 2.38M | 2.60M | 2.58M | 2.35M | 2.05M | 1.62M | 1.56M | 1.54M | 1.90M | 2.56M | 2.50M | 2.17M | 2.61M | 4.04M | 4.56M | 4.15M | 3.90M | 2.85M | 1.88M | 1.72M | 1.91M | 3.44M | 4.42M | 3.65M | 2.87M | 3.13M | 2.80M | 1.74M | 3.03M | 3.45M | 2.39M | 2.84M | 3.27M |
|
Assets Average
|
| | | | | 62.77M | 69.23M | 74.42M | 75.16M | 77.24M | 84.80M | 82.59M | 76.16M | 77.51M | 85.59M | 88.26M | 83.81M | 88.14M | 92.70M | 91.87M | 86.83M | 85.76M | 90.35M | 92.64M | 93.96M | 96.08M | 105.84M | 106.57M | 93.90M | 90.97M | 97.85M | 106.57M | 102.92M | 100.25M | 105.54M | 109.57M | 108.41M | 106.24M | 116.55M | 128.06M | 132.88M | 136.06M | 150.87M | 171.62M | 173.80M | 170.81M | 181.24M | 189.76M | 183.89M | 189.31M | 215.74M | 239.19M | 240.12M | 233.03M | 283.73M | 316.71M | 300.55M | 337.36M | 420.56M | 419.62M | 395.37M | 398.39M |
|
Equity Average
|
| | | | | 27.31M | 28.22M | 29.15M | 29.93M | 30.89M | 31.71M | 32.07M | 32.14M | 32.69M | 33.91M | 35.34M | 37.16M | 38.58M | 39.19M | 38.56M | 38.08M | 38.34M | 38.37M | 38.59M | 38.57M | 38.20M | 37.70M | 37.26M | 37.14M | 37.74M | 38.40M | 39.23M | 39.32M | 39.30M | 40.14M | 41.06M | 42.18M | 43.32M | 44.54M | 45.10M | 43.35M | 41.99M | 43.47M | 45.73M | 47.49M | 48.85M | 50.94M | 53.16M | 54.16M | 53.91M | 56.99M | 62.33M | 65.54M | 67.30M | 71.20M | 75.61M | 78.14M | 83.75M | 89.13M | 93.07M | 100.37M | 107.22M |
|
Invested Capital
|
| | 26.68M | | 27.11M | 27.51M | 28.93M | 29.37M | 30.49M | 31.29M | 32.12M | 32.01M | 32.28M | 33.10M | 34.72M | 35.96M | 38.36M | 38.80M | 39.57M | 37.55M | 38.60M | 38.08M | 38.66M | 38.53M | 38.62M | 37.78M | 37.61M | 36.91M | 37.38M | 40.09M | 38.71M | 39.75M | 38.89M | 39.71M | 40.57M | 41.54M | 42.82M | 43.82M | 45.26M | 44.95M | 41.76M | 42.23M | 44.72M | 46.75M | 48.23M | 49.47M | 52.42M | 53.91M | 56.51M | 55.31M | 62.37M | 65.79M | 68.58M | 69.02M | 76.07M | 77.65M | 80.38M | 88.22M | 91.15M | 96.12M | 105.65M | 109.60M |
|
Asset Utilization Ratio
|
| | | | | 3.84 | 3.61 | 3.56 | 3.70 | 3.69 | 3.54 | 3.71 | 4.15 | 4.34 | 3.98 | 3.86 | 4.07 | 3.87 | 3.68 | 3.94 | 4.25 | 4.39 | 4.23 | 4.13 | 4.21 | 4.14 | 3.95 | 3.41 | 3.16 | 2.60 | 1.64 | 1.53 | 1.63 | 1.76 | 1.72 | 1.70 | 1.78 | 1.85 | 1.79 | 1.77 | 1.75 | 1.77 | 1.67 | 1.47 | 1.56 | 1.63 | 1.56 | 1.53 | 1.54 | 1.54 | 1.41 | 1.33 | 1.38 | 1.43 | 1.24 | 1.13 | 1.23 | 1.22 | 1.11 | 1.22 | 1.46 | 1.56 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05 | | | | | | | | | | | | | | | | | | | 0.04 | 0.04 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02 | | | | | | | | | | | | | | | | | | | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Equity Ratio
|
| | 0.39 | | 0.44 | 0.43 | 0.39 | 0.40 | 0.40 | 0.40 | 0.35 | 0.43 | 0.41 | 0.43 | 0.37 | 0.44 | 0.45 | 0.43 | 0.42 | 0.42 | 0.45 | 0.44 | 0.41 | 0.42 | 0.40 | 0.40 | 0.32 | 0.38 | 0.41 | 0.42 | 0.37 | 0.37 | 0.40 | 0.39 | 0.38 | 0.37 | 0.41 | 0.41 | 0.36 | 0.35 | 0.31 | 0.31 | 0.27 | 0.26 | 0.28 | 0.29 | 0.27 | 0.29 | 0.30 | 0.27 | 0.26 | 0.26 | 0.29 | 0.29 | 0.22 | 0.26 | 0.26 | 0.24 | 0.19 | 0.26 | 0.25 | 0.29 |
|
FCF Payout Ratio
|
| -0.29 | 0.36 | 0.70 | -0.63 | 0.51 | 0.35 | 0.66 | -0.46 | 0.22 | 4.18 | 1.06 | -5.90 | 0.20 | 0.13 | -0.10 | 0.31 | 0.44 | 0.09 | 0.56 | -0.45 | 0.29 | 0.15 | 0.36 | 0.37 | -0.71 | -0.16 | -777.00 | -6.80 | -0.12 | 0.18 | 0.32 | 0.15 | -0.24 | 0.08 | -14.20 | -0.20 | 0.51 | 0.14 | -0.33 | 0.02 | -0.19 | 0.11 | 0.09 | -0.08 | 0.09 | -0.27 | 0.08 | -0.09 | 0.11 | -0.23 | 0.02 | -0.05 | 0.10 | 0.26 | 0.06 | 0.12 | -0.16 | 0.05 | 0.10 | -0.27 | 0.04 |
|
Enterprise Value
|
-9.61M | -7.71M | -13.73M | -13.09M | -13.06M | -13.25M | -14.58M | -14.81M | -12.81M | -15.33M | -14.25M | -13.59M | -12.02M | -14.74M | -19.61M | -23.12M | -14.72M | -15.61M | -23.12M | -21.36M | -18.88M | -19.61M | -23.82M | -24.29M | -24.58M | -20.96M | -13.52M | -11.09M | -9.73M | -4.07M | -5.53M | -6.99M | -10.41M | -6.46M | -14.88M | -14.06M | -9.37M | -10.16M | -14.98M | -11.59M | -45.03M | -40.30M | -29.35M | -33.75M | -23.78M | -29.93M | -29.27M | -37.05M | -29.32M | -24.05M | -20.25M | -61.74M | -43.87M | -49.78M | -36.30M | -43.57M | -48.36M | -22.14M | -29.78M | -32.46M | -28.59M | -49.84M |
|
Return on Sales
|
0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.11% | 0.02% | 0.02% | 0.02% | 0.09% | 0.04% | 0.02% | 0.03% | -0.03% | 0.04% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | -0.03% | 0.03% | 0.04% | 0.03% | 0.04% | 0.03% | 0.03% | 0.01% | 0.01% | 0.01% | 0.03% | 0.02% | 0.02% | 0.04% | 0.05% | 0.04% | 0.04% | 0.03% | 0.05% | 0.04% | 0.02% | 0.03% | 0.05% | 0.03% | 0.04% | 0.05% | 0.04% | 0.03% | 0.04% | 0.03% |
|
Return on Capital Employed
|
| | | | | 0.30% | 0.37% | 0.30% | 0.31% | 0.29% | 0.33% | 0.20% | 0.28% | 0.24% | 0.35% | 0.21% | 0.25% | 0.25% | 0.22% | 0.21% | 0.21% | 0.24% | 0.24% | 0.20% | 0.23% | 0.21% | 0.29% | 0.19% | 0.21% | 0.21% | 0.24% | 0.20% | 0.11% | 0.12% | 0.11% | 0.09% | 0.16% | 0.18% | 0.22% | 0.17% | 0.15% | 0.11% | 0.16% | 0.14% | 0.14% | 0.20% | 0.26% | 0.23% | 0.24% | 0.30% | 0.32% | 0.28% | 0.19% | 0.20% | 0.50% | 0.15% | 0.22% | 0.38% | 0.57% | 0.19% | 0.38% | 0.23% |
|
Return on Invested Capital
|
| | | | | 0.18% | 0.24% | 0.24% | 0.23% | 0.22% | 0.21% | 0.21% | 0.21% | 0.21% | 0.16% | 0.16% | 0.15% | 0.12% | 0.15% | 0.15% | 0.15% | 0.15% | 0.14% | 0.14% | 0.14% | 0.14% | 0.15% | 0.16% | 0.15% | 0.14% | 0.12% | 0.12% | 0.06% | 0.06% | 0.07% | 0.07% | 0.13% | 0.14% | 0.14% | 0.13% | 0.10% | 0.08% | 0.08% | 0.10% | 0.12% | 0.15% | 0.18% | 0.19% | 0.21% | 0.21% | 0.21% | 0.20% | 0.17% | 0.16% | 0.16% | 0.15% | 0.17% | 0.21% | 0.23% | 0.23% | 0.24% | 0.22% |
|
Return on Assets
|
| | | | | 0.08% | 0.17% | 0.16% | 0.16% | 0.16% | 0.14% | 0.17% | 0.19% | 0.20% | 0.06% | 0.06% | 0.06% | 0.04% | 0.08% | 0.07% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.03% | 0.03% | 0.03% | 0.03% | 0.06% | 0.06% | 0.06% | 0.05% | 0.04% | 0.03% | 0.03% | 0.03% | 0.04% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.04% | 0.04% | 0.04% | 0.05% | 0.04% | 0.05% | 0.05% | 0.05% |
|
Return on Equity
|
| | | | | 0.18% | 0.43% | 0.42% | 0.41% | 0.39% | 0.39% | 0.44% | 0.44% | 0.48% | 0.14% | 0.14% | 0.13% | 0.09% | 0.20% | 0.16% | 0.15% | 0.16% | 0.15% | 0.14% | 0.15% | 0.14% | 0.16% | 0.17% | 0.16% | 0.16% | 0.13% | 0.14% | 0.07% | 0.07% | 0.09% | 0.08% | 0.15% | 0.15% | 0.15% | 0.13% | 0.11% | 0.09% | 0.10% | 0.11% | 0.13% | 0.17% | 0.18% | 0.20% | 0.21% | 0.21% | 0.21% | 0.20% | 0.17% | 0.17% | 0.17% | 0.15% | 0.17% | 0.20% | 0.20% | 0.20% | 0.21% | 0.19% |