|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.93M | 29.27M | 37.05M | 29.32M | 24.05M | 20.25M | 61.74M | 43.87M | 49.78M | 36.30M | 43.57M | | 22.14M | 29.78M | 32.46M | 28.59M | 49.84M | 36.56M | 41.77M | 56.56M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.93M | 29.27M | 37.05M | 29.32M | 24.05M | 20.25M | 61.74M | 43.87M | 49.78M | 36.30M | 43.57M | | 22.14M | 29.78M | 32.46M | 28.59M | 49.84M | 36.56M | 41.77M | 56.56M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.41M | 122.50M | 114.33M | 114.96M | 125.02M | 154.60M | 126.39M | 130.03M | 126.33M | 0.10M | 180.59M | 181.01M | 247.91M | 341.60M | 240.23M | 289.08M | 224.47M | 324.35M | 306.40M | 295.26M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.20M | 0.10M | 0.10M | 0.20M | 0.10M | 0.20M | 0.50M | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.51M | 122.70M | 114.43M | 115.06M | 125.22M | 154.70M | 126.58M | 130.53M | 126.33M | 0.10M | 180.59M | 181.01M | 247.91M | 341.60M | 240.23M | 289.08M | 224.47M | 324.35M | 306.40M | 295.26M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.69M | 2.02M | 1.74M | 1.70M | 2.12M | 4.77M | 4.06M | 3.23M | 2.52M | 3.74M | 1.86M | 1.61M | 4.45M | 2.45M | 2.33M | 3.35M | 3.19M | 2.50M | 4.86M | 4.58M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.18M | 4.87M | 4.37M | 3.01M | 3.88M | 4.14M | 7.84M | 7.65M | 5.40M | 6.75M | 6.62M | 5.82M | 6.63M | 6.87M | 6.14M | 9.16M | 10.02M | 10.82M | 10.49M | 12.64M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 140.16M | 159.33M | 158.25M | 149.91M | 156.49M | 184.64M | 200.03M | 184.78M | 184.03M | 269.06M | 232.64M | 236.80M | 281.12M | 380.70M | 281.16M | 330.18M | 287.52M | 374.24M | 363.53M | 369.04M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | 1.93M | 1.94M | 2.10M | 2.66M | 3.52M | 4.58M | 6.26M | 7.31M | 8.85M | 9.89M | 10.95M | 12.15M | 12.85M | 13.26M | 13.63M | 13.48M | 13.34M | 13.69M | 13.65M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.13M | 17.19M | 16.86M | 15.82M | 17.82M | 18.96M | 19.22M | 19.64M | 19.01M | 27.18M | 26.91M | 26.89M | 29.63M | 34.92M | 35.67M | 37.27M | 36.78M | 36.84M | 42.02M | 5.82M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.14M | 9.95M | 9.60M | 8.88M | 18.71M | 19.69M | 19.48M | 19.42M | 18.31M | 26.93M | 25.92M | 31.10M | 53.28M | 36.55M | 35.90M | 47.08M | 46.54M | 32.23M | 51.78M | 51.70M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.27M | 27.14M | 26.46M | 24.70M | 36.53M | 38.66M | 38.70M | 39.06M | 37.32M | 54.11M | 52.83M | 57.99M | 82.91M | 71.47M | 71.58M | 84.35M | 83.31M | 69.07M | 93.80M | 57.52M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.19M | 0.08M | 0.12M | 0.27M | 0.35M | 0.09M | 0.43M | 0.45M | 0.32M | 0.39M | 0.47M | 0.45M | 0.19M | 0.31M | 0.53M | 1.20M | 0.13M | 0.14M | 0.15M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49M | 0.46M | 0.42M | 0.43M | 0.39M | 0.35M | 0.47M | 0.87M | 1.16M | 1.08M | 0.97M | 0.97M | 0.86M | 0.82M | 0.71M | 0.65M | 0.58M | 0.51M | 0.53M | 0.49M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.57M | 31.42M | 30.52M | 29.09M | 43.14M | 47.22M | 46.51M | 48.92M | 48.34M | 66.04M | 65.68M | 65.97M | 90.82M | 88.48M | 88.89M | 90.51M | 88.58M | 86.00M | 95.30M | 93.46M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 171.74M | 190.75M | 188.77M | 179.00M | 199.62M | 231.86M | 246.53M | 233.70M | 232.37M | 335.10M | 298.32M | 302.77M | 371.94M | 469.18M | 370.05M | 420.69M | 376.09M | 460.23M | 458.84M | 462.50M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 118.27M | 134.27M | 123.54M | 118.90M | 136.63M | 151.18M | 173.06M | 157.47M | 146.94M | 249.65M | 213.22M | 194.31M | 240.63M | 331.65M | 266.45M | 307.71M | 258.99M | 309.67M | 298.36M | 292.16M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 118.27M | 134.27M | 123.54M | 118.90M | 136.63M | 151.18M | 173.06M | 157.47M | 146.94M | 249.65M | 213.22M | 194.31M | 240.63M | 331.65M | 266.45M | 307.71M | 258.99M | 309.67M | 298.36M | 292.16M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.60M | 8.36M | 7.27M | 6.19M | 8.71M | 1.01M | 11.20M | 10.96M | 7.96M | 8.03M | 17.82M | 15.43M | 11.66M | 21.56M | 8.92M | 14.76M | 13.62M | 26.84M | 31.02M | 35.06M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | 0.52M | 0.52M | 0.53M | 0.53M | 0.54M | 0.54M | 0.55M | 0.55M | 0.56M | 0.56M | 0.57M | 0.47M | 0.33M | 0.19M | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 0.47M | 0.50M | 0.49M | 0.48M | 0.52M | 0.50M | 0.47M | 0.44M | 0.45M | 0.49M | 0.47M | 0.53M | 0.65M | 0.69M | 0.73M | 0.80M | 0.79M | 0.77M | 0.68M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 118.71M | 134.75M | 131.30M | 119.90M | 137.62M | 161.69M | 174.08M | 158.47M | 155.87M | 250.64M | 214.26M | 215.60M | 274.98M | 371.61M | 267.71M | 308.92M | 260.12M | 337.49M | 330.15M | 327.90M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.55M | 1.90M | 1.80M | 1.70M | 1.60M | 1.40M | 0.75M | 0.61M | 0.47M | 0.33M | 0.19M | 0.05M | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.74M | 1.78M | 1.83M | 1.55M | 3.92M | 4.14M | 4.18M | 4.29M | 4.13M | 5.55M | 5.49M | 5.46M | 5.67M | 4.72M | 4.86M | 5.10M | 4.92M | 4.92M | 5.98M | 5.74M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.82M | 1.81M | 1.70M | 1.56M | 1.41M | 1.30M | 1.19M | 1.09M | 0.98M | 0.88M | 0.77M | 0.67M | 0.80M | 1.69M | 1.50M | 1.12M | 1.41M | 1.22M | 1.01M | 1.37M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 1.83M | 2.87M | 1.82M | 1.84M | 2.87M | 4.19M | 0.73M | 0.73M | 7.06M | 0.38M | 0.38M | 0.38M | 3.24M | 0.03M | 3.26M | 2.50M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 134.83M | 124.56M | 144.38M | 168.42M | 180.61M | 164.87M | 161.87M | 256.14M | 221.14M | 222.21M | 277.21M | 378.21M | 274.12M | 315.13M | 263.59M | 343.63M | 337.15M | 335.01M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 122.27M | 138.34M | 134.86M | 124.59M | 146.21M | 171.28M | 182.44M | 166.72M | 164.74M | 260.33M | 221.87M | 222.94M | 284.27M | 378.59M | 274.50M | 315.51M | 266.83M | 343.65M | 340.41M | 337.51M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.06M | 2.42M | 2.32M | 2.23M | 2.13M | 1.94M | 1.29M | 1.16M | 1.02M | 0.89M | 0.75M | 0.61M | 0.47M | 0.33M | 0.19M | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.47M | 52.42M | 53.91M | 54.41M | 53.41M | 60.57M | 64.09M | 66.98M | 67.62M | 74.77M | 76.45M | 79.83M | 87.67M | 90.59M | 95.55M | 105.18M | 109.26M | 116.58M | 118.43M | 124.99M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 171.74M | 190.75M | 188.77M | 179.00M | 199.62M | 231.86M | 246.53M | 233.70M | 232.37M | 335.10M | 298.32M | 302.77M | 371.94M | 469.18M | 370.05M | 420.69M | 376.09M | 460.23M | 458.84M | 462.50M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85M | 0.86M | 0.84M | 0.83M | 0.81M | 0.81M | 0.77M | 0.72M | 0.70M | 0.71M | 0.70M | 0.67M | 0.68M | 2.73M | 2.80M | 0.67M | 0.67M | 2.70M | 2.67M | 2.48M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.36M | 34.40M | -0.88M | -2.58M | 39.89M | -2.87M | -2.25M | 47.11M | 48.72M | 34.65M | -1.24M | -1.36M | 62.56M | 68.79M | -1.34M | 2.44M | 80.83M | 87.04M | 90.37M | 95.89M |