Climb Global Solutions Growth Metrics (2010-2025) | CLMB

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 8.99%23.24%22.86%22.15%-0.36%2.97%-2.22%3.63%10.91%9.22%18.34%0.23%8.55%-1.10%-4.21%-0.95%2.74%13.93%10.17%23.56%6.24%-6.01%-4.62%-9.95%11.93%7.13%13.29%3.13%2.51%8.48%3.60%16.96%16.81%28.63%27.51%31.08%36.86%25.00%26.08%15.24%6.22%5.36%16.24%21.55%30.60%30.56%16.40%44.53%21.01%29.56%60.07%40.01%24.04%38.95%1.12%
Assets Growth (3y) 11.32%11.50%12.44%8.26%6.26%3.61%3.49%0.95%7.35%7.16%7.69%7.05%5.82%1.93%0.22%3.30%6.91%4.68%5.98%4.70%6.82%2.99%3.83%2.80%10.25%14.34%14.38%16.50%17.90%20.38%18.54%20.89%19.30%19.21%23.17%22.45%23.83%19.80%19.49%26.50%18.85%21.24%29.38%34.99%25.15%32.95%23.51%
Assets Growth (5y) 6.50%9.33%8.45%9.20%5.54%3.56%3.10%2.74%8.02%4.38%6.18%2.64%6.33%4.24%3.39%5.86%7.90%9.87%9.48%11.96%14.27%11.92%12.47%10.41%14.27%14.51%17.01%17.24%17.85%19.13%17.65%25.42%21.83%23.43%28.34%30.02%23.30%25.35%22.52%
Assets (QoQ) 2.69%17.69%-1.16%3.17%2.38%17.02%-19.38%6.61%-2.79%24.01%-13.71%4.99%5.33%5.04%-6.55%-4.34%2.01%8.62%-3.07%6.08%-1.36%21.83%-16.66%-6.16%0.11%15.02%3.59%-10.19%5.86%4.71%2.96%-4.95%1.10%18.21%2.82%4.67%0.22%21.53%7.36%-4.40%1.09%11.07%-1.04%-5.17%11.52%16.15%6.33%-5.21%-0.57%44.21%-10.97%1.49%22.85%26.14%-21.13%13.68%-10.60%
Capital Expenditures Growth (1y) 837.50%-5.41%-52.10%220.00%-57.33%214.29%26.32%362.50%-115.63%-29.09%-4.17%-36.49%1,720.00%46.15%-42.03%38.30%-27.16%-68.42%-40.00%186.15%864.41%625.00%625.00%-40.32%-90.51%-92.34%-61.49%9.91%0.00%15.00%22.39%-96.72%-88.89%-39.13%-101.22%28,450.00%-8,085.71%6.58%132.14%-38.22%-43.10%-77.99%
Capital Expenditures Growth (3y) -37.95%28.22%-16.61%111.05%2.60%48.23%-11.14%59.56%22.62%-31.09%-30.66%35.96%387.42%49.57%36.11%33.17%-12.64%-44.02%18.76%23.35%-2.91%-13.87%50.61%-72.19%-78.07%-62.29%-26.11%117.49%-286.87%39.65%
Capital Expenditures Growth (5y) 49.13%-0.55%-27.40%106.11%49.97%49.46%25.01%47.31%11.03%-28.89%-1.43%10.52%66.51%-21.67%3.51%-38.91%-40.58%-34.26%-15.16%77.40%-101.30%84.52%103.82%70.46%211.92%190.02%166.39%273.92%-10.06%
Capital Expenditures (QoQ) 362.50%221.62%-95.80%1,400.00%-53.33%62.86%-71.93%100.00%243.75%-34.55%2.78%-106.76%1,660.00%-11.54%-31.88%72.34%40.74%-64.91%62.50%-9.23%-38.98%-33.33%675.00%205.91%-54.13%-33.33%-36.21%-51.35%-62.96%235.00%82.09%-55.74%-57.41%256.52%-95.12%50.00%133.33%-107.14%114,300.00%-29.96%45.86%0.08%4.23%52.56%-61.18%-7.82%-59.67%
Cash & Equivalents Growth (1y) 21.39%14.95%0.00%-23.76%-37.97%21.32%6.88%36.20%66.10%37.21%99.38%70.14%22.42%5.85%17.93%-7.61%28.28%25.64%3.02%13.69%30.18%6.89%-43.23%-54.34%-60.41%-80.60%-59.11%-36.93%6.99%59.02%169.13%101.06%-9.94%57.13%0.68%-17.60%380.38%296.73%95.86%191.25%-47.19%-25.71%-0.26%9.78%23.27%-19.65%-30.84%66.66%49.65%106.96%79.28%-29.43%10.24%-55.52%-17.96%-25.50%-40.89%125.13%
Cash & Equivalents Growth (3y) 7.74%24.15%28.68%20.89%8.05%20.78%35.95%28.89%37.66%22.20%34.30%21.36%26.92%12.44%-11.65%-21.73%-12.89%-36.14%-37.93%-31.08%-18.00%-30.92%-14.51%-16.66%-27.48%-21.45%3.48%1.47%66.65%114.82%74.43%68.98%31.71%66.68%25.29%38.11%46.24%33.29%10.55%74.66%-0.87%7.30%7.34%8.89%26.70%-9.57%0.57%-4.31%-0.83%27.49%
Cash & Equivalents Growth (5y) 14.46%20.54%20.95%13.16%16.07%18.80%8.01%2.13%6.10%-17.67%-10.88%-12.44%-2.84%-15.20%-5.37%-9.47%-8.63%-8.23%-8.31%-11.52%18.99%15.50%4.26%6.80%-0.66%7.39%16.70%27.28%24.68%42.70%29.63%54.59%33.34%50.42%19.52%25.38%38.84%16.86%14.72%22.88%-8.69%4.34%
Cash & Equivalents (QoQ) -19.83%19.43%42.24%-10.86%-24.09%3.90%8.44%-27.48%48.47%-8.47%38.19%-11.55%22.64%33.01%17.93%-36.36%6.05%48.17%-7.61%-11.64%3.86%21.50%1.96%1.18%-14.72%-35.47%-18.00%-12.27%-58.22%36.04%26.47%48.83%-37.90%130.24%-5.52%-33.34%8.35%47.52%-22.67%288.63%-10.51%-27.17%14.99%-29.53%25.87%-2.21%26.56%-20.87%-17.95%-15.83%204.97%-28.95%13.47%-27.09%20.05%11.00%-54.22%34.50%9.01%-11.93%74.35%
Cash from Investing Activities Growth (1y) -336.83%-151.76%-77.11%-185.36%130.94%106.39%791.39%90.16%-99.48%-220.00%-101.59%36.49%-1,720.00%-46.15%42.03%-38.30%27.16%68.42%40.00%-186.15%-864.41%-625.00%-625.00%40.32%90.51%92.34%61.49%-9.91%0.00%-15.00%-22.39%96.72%88.89%39.13%101.22%-28,925.00%83.33%-111,642.86%-311,800.00%96.04%-2,000.00%118.70%94.32%-932.61%-44,361.90%-135.00%-617.51%-269.47%87.63%-1,217.09%7.09%32.71%-1,796.36%83.95%38.22%43.10%98.76%
Cash from Investing Activities Growth (3y) -84.36%-26.82%-26.67%-27.10%70.30%51.78%-27.69%55.79%-27.27%-36.69%-26.11%-35.96%-387.42%-49.57%-36.11%-33.17%12.64%44.02%-18.76%-23.35%2.91%13.87%-50.61%72.19%78.07%62.29%26.11%-118.69%73.54%-821.38%-259.66%27.76%27.01%405.56%-29.24%-391.52%-1,058.83%-318.21%-983.50%-14.77%-949.21%4.83%27.66%-195.01%-914.13%-39.92%-60.29%-12.26%69.27%
Cash from Investing Activities Growth (5y) -15.38%-15.08%-15.00%-17.20%28.72%23.82%-18.70%31.79%-15.51%-18.20%-15.05%-10.52%-66.51%21.67%-3.51%38.91%40.58%34.26%15.16%-77.99%55.76%-236.98%-164.67%24.38%48.31%67.57%-0.34%-33.74%-180.26%-119.71%-80.11%-70.44%-84.52%-257.80%-70.46%-211.92%-415.79%-174.05%-273.92%10.36%-206.62%
Cash from Investing Activities (QoQ) 50.46%8.50%-58.68%-451.08%67.12%147.98%-254.10%227.26%-93.21%6,592.31%-101.70%106.76%-1,660.00%11.54%31.88%-72.34%-40.74%64.91%-62.50%9.23%38.98%33.33%-675.00%-205.91%54.13%33.33%36.21%51.35%62.96%-235.00%-82.09%55.74%57.41%-256.52%95.12%-50.00%-133.33%107.14%-116,200.00%99.91%-1,564,300.00%80.08%98.52%54.35%14,033.33%-106.05%-168.36%-1,865.68%89.03%-24.02%-38.19%34.19%-1,067.71%91.25%-0.08%-1,754.61%90.12%66.31%7.82%59.67%
Cash from Operations Growth (1y) 163.61%2.18%-0.67%-34.46%127.49%-86.56%-34.18%96.73%3.29%1,970.00%-1,104.49%5,138.46%-45.83%50.02%119.50%-165.65%46.37%-38.74%50.65%237.62%-119.27%-183.99%-92.48%-100.04%-1,086.39%193.74%1,333.53%530,500.00%51.77%113.40%-98.87%-173.51%147.80%-39.45%-8,535.71%1,094.02%-356.40%-3.12%448.60%-123.58%316.72%-150.68%12.11%12.89%-21.95%-17.71%372.43%-75.71%33.64%216.15%-67.79%152.12%-140.94%324.12%-39.79%-130.11%721.73%
Cash from Operations Growth (3y) 51.75%41.68%-104.62%61.51%8.38%61.03%8.84%-2.61%-6.44%166.95%43.44%262.21%-29.12%-40.47%26.45%-26.00%-74.85%-21.58%17.52%71.95%-45.85%18.88%-77.00%-53.93%67.92%47.53%-150.15%3,284.21%16.08%7.77%49.18%-54.99%66.98%-31.95%590.82%-26.87%63.08%-37.12%173.52%-33.16%62.12%-11.51%19.49%40.91%-34.39%98.31%-2.88%34.92%50.39%
Cash from Operations Growth (5y) 26.07%21.18%14.05%31.95%-18.73%-32.92%-31.94%77.11%-31.10%71.83%26.03%153.17%-23.51%9.08%14.91%-28.39%-5.06%-9.02%-28.81%89.65%-27.36%-0.29%29.03%-42.43%76.64%9.87%121.53%-502.84%24.57%-22.40%77.43%-35.91%36.68%-16.48%246.80%31.08%-34.32%23.28%41.04%-15.51%50.63%
Cash from Operations (QoQ) 187.48%-43.49%-199.25%229.65%40.52%-45.06%-234.35%319.35%-91.70%168.97%-106.67%7,036.54%66.43%-230.52%133.44%-25.42%360.90%-83.03%-212.57%266.28%92.90%-58.27%2.82%-123.28%-741.02%103.73%-100.58%-653,600.00%166.45%-42.91%113.87%-159.45%394.01%-99.70%-14,025.00%138.65%272.46%-142.08%1,740.86%-109.97%240.73%51.42%-211.00%191.62%-132.91%434.94%-186.25%182.09%-149.63%1,444.33%-132.08%162.44%-56.86%272.80%-48.10%-149.05%546.90%-47.08%-125.95%1,112.89%
Dividends Paid - Common Growth (1y) 5.08%-1.59%-1.33%-0.93%1.21%1.48%0.94%0.00%-1.73%3.86%4.93%8.34%10.14%5.38%5.08%0.62%-0.74%-3.28%-1.33%-0.62%-1.24%-2.14%-4.78%-5.34%-5.01%-2.82%-1.54%1.05%0.92%1.06%0.26%-0.39%0.13%0.00%1.04%-3.52%-3.26%-3.14%-3.23%1.22%0.67%0.81%-0.53%-0.40%0.13%0.27%0.40%1.07%0.67%0.93%0.93%0.53%1.06%0.93%1.32%1.19%1.45%
Dividends Paid - Common Growth (3y) 1.48%1.22%1.48%2.39%3.08%3.56%3.63%2.92%2.42%1.91%2.85%2.71%2.59%-0.09%-0.43%-1.81%-2.34%-2.75%-2.56%-1.67%-1.80%-1.32%-2.04%-1.60%-1.35%-0.60%-0.09%-0.97%-0.75%-0.71%-0.66%-0.92%-0.83%-0.79%-0.92%-0.92%-0.83%-0.70%-1.13%0.63%0.49%0.67%0.27%0.40%0.62%0.71%0.89%0.93%1.06%
Dividends Paid - Common Growth (5y) 2.70%1.12%1.62%1.43%1.44%1.01%0.90%0.51%0.16%0.13%0.40%0.72%0.69%-0.41%-0.51%-0.96%-1.21%-1.45%-1.29%-1.79%-1.71%-1.42%-1.67%-1.43%-1.34%-0.84%-0.81%-0.42%-0.29%-0.21%-0.42%-0.42%-0.34%-0.24%-0.29%-0.24%-0.16%-0.05%-0.23%0.72%0.80%
Dividends Paid - Common (QoQ) 6.36%0.00%-0.40%-0.80%-0.40%0.27%0.00%1.35%-0.13%-0.27%-0.93%-0.40%5.54%0.77%2.29%1.24%0.98%0.49%-2.06%-0.12%-1.61%2.51%-1.35%-0.75%-2.50%-0.26%-1.93%-0.39%-0.26%1.06%0.65%-0.52%-0.13%0.26%0.00%0.00%-0.26%1.31%-4.52%0.27%-0.13%1.21%-0.13%-0.27%0.00%-0.13%0.00%0.27%0.13%0.00%0.67%-0.13%0.40%0.00%0.26%0.40%0.26%0.39%0.13%0.65%
EBITDA Margin Growth (1y) 8.00-9.0046.00-12.00-48.00-63.00-101.00-45.00-20.00-99.0061.0014.004.0011.00-83.00-4.00-44.0023.00-52.00-44.00-2.00-29.000.00310.00230.00256.00324.00-15.00-727.00-167.00-123.00-72.00727.0084.00-23.00-233.00-309.00-242.00-26.00174.00190.00327.00192.00150.00281.0021.00110.0025.00-408.00-50.0015.00-21.00275.00290.0048.00-7.0052.00-267.00
EBITDA Margin Growth (3y) -60.00-171.006.00-43.00-65.00-151.00-123.00-36.00-60.00-65.00-74.00-35.00-42.006.00-135.00262.00185.00251.00272.00252.00-499.0060.00200.00223.00230.00173.00178.00-321.00-309.00-325.00-172.00-132.00608.00169.00144.0090.00162.00106.00276.00348.0063.00298.00317.00153.00148.00261.00173.00-4.00-81.00-27.00
EBITDA Margin Growth (5y) -100.00-137.00-129.00-91.00-110.00-157.00-175.00231.00168.00163.00250.00261.00-539.0095.0065.00175.00185.00168.00125.00-54.00-81.00-98.00152.00164.00111.00258.00344.003.00162.0023.00130.0042.00481.00140.00269.0093.0029.00346.00340.00319.00391.00321.00
EBITDA Margin (QoQ) 54.00-1.00-116.0072.0036.0054.00-174.0036.0021.0016.00-118.0060.00-58.00177.00-166.0050.00-50.0083.00-87.0011.0017.007.00-79.0053.00-10.0036.00232.00-27.0016.00103.00-107.00-739.00576.00147.00-56.0060.00-68.0040.00-266.00-16.000.00257.00-67.001.00137.00122.00-109.00132.00-123.00211.00-195.00-300.00235.00276.00-231.00-4.00249.0034.00-287.0055.00-70.00
EBIT Growth (1y) 28.59%17.36%28.61%22.01%3.98%-8.94%-8.53%-11.65%5.49%-14.47%25.28%6.95%1.44%5.60%-22.20%26.59%-9.44%20.00%-13.01%-21.01%13.56%-10.65%20.16%20.03%-22.91%-11.33%-12.65%3.07%-172.02%-21.88%-13.85%-6.93%280.34%40.57%17.65%-45.43%-66.27%-58.49%10.19%116.63%222.30%288.86%57.65%66.09%68.11%15.68%39.95%25.42%-63.16%-10.50%21.06%-17.25%180.90%158.86%57.29%36.40%87.20%-18.52%
EBIT Growth (3y) 12.15%-2.95%13.80%4.86%3.62%-6.31%-3.75%6.15%-1.04%2.72%-5.35%2.26%1.42%4.23%-6.66%6.27%-7.45%-1.67%-2.99%-0.76%-38.04%-14.78%-3.30%4.81%0.04%-0.88%-3.98%-19.41%-24.05%-23.03%3.75%3.23%58.22%31.41%26.90%25.22%22.27%23.14%34.46%65.25%25.91%59.08%38.75%19.91%20.27%38.90%38.64%12.29%24.66%23.59%
EBIT Growth (5y) 5.32%2.98%-0.05%2.89%2.73%-2.49%-1.40%2.55%-3.23%-3.00%-2.30%5.76%-20.86%-4.74%-9.35%2.86%0.59%0.87%-1.54%-13.07%-17.44%-18.43%3.23%6.36%1.71%9.47%8.99%13.50%18.88%15.45%19.77%18.04%26.30%18.63%28.20%15.30%13.59%34.04%35.86%38.49%60.03%53.39%
EBIT Margin Growth (1y) 8.00-9.0046.00-12.00-48.00-63.00-101.00-45.00-20.00-99.0061.0014.004.0011.00-83.00-4.00-44.0023.00-52.00-44.00-2.00-29.000.00310.00230.00256.00324.00-15.00-727.00-167.00-123.00-72.00727.0084.00-23.00-233.00-309.00-242.00-26.00174.00190.00327.00192.00150.00281.0021.00110.0025.00-420.00-63.005.00-119.00276.00294.0027.00-33.0038.00-283.00
EBIT Margin Growth (3y) -60.00-171.006.00-43.00-65.00-151.00-123.00-36.00-60.00-65.00-74.00-35.00-42.006.00-135.00262.00185.00251.00272.00252.00-499.0060.00200.00223.00230.00173.00178.00-321.00-309.00-325.00-172.00-132.00608.00169.00144.0090.00162.00106.00276.00348.0051.00285.00307.0056.00137.00252.00142.00-127.00-106.00-52.00
EBIT Margin Growth (5y) -100.00-137.00-129.00-91.00-110.00-157.00-175.00231.00168.00163.00250.00261.00-539.0095.0065.00175.00185.00168.00125.00-54.00-81.00-98.00152.00164.00111.00258.00344.003.00162.0023.00130.0042.00469.00127.00259.00-4.0018.00338.00309.00196.00366.00296.00
EBIT Margin (QoQ) 54.00-1.00-116.0072.0036.0054.00-174.0036.0021.0016.00-118.0060.00-58.00177.00-166.0050.00-50.0083.00-87.0011.0017.007.00-79.0053.00-10.0036.00232.00-27.0016.00103.00-107.00-739.00576.00147.00-56.0060.00-68.0040.00-266.00-16.000.00257.00-67.001.00137.00122.00-109.00132.00-123.00211.00-195.00-313.00234.00279.00-319.0083.00252.0012.00-379.00153.00-70.00
EBIT (QoQ) 28.07%22.22%-45.75%51.43%16.88%33.94%-48.53%29.05%2.35%34.55%-50.28%54.08%-17.02%97.09%-57.56%46.15%-13.61%45.20%-30.95%4.55%14.47%5.26%-37.30%50.30%-9.94%41.56%-37.36%-3.46%3.58%39.45%-26.09%-167.46%212.36%53.79%-20.16%30.72%-12.42%28.71%-62.97%-19.19%7.78%241.62%-27.19%20.23%30.05%38.50%-23.30%21.69%-10.52%67.56%-31.26%-64.26%117.38%126.66%-53.01%21.32%100.33%37.73%-59.25%66.51%-12.81%
EBT Growth (1y) 25.57%15.90%290.10%23.46%5.91%-6.08%0.46%94.66%6.64%53.42%-113.36%5.85%0.39%-41.72%318.44%-43.44%-10.81%17.78%-13.78%-21.64%11.15%-11.70%22.74%24.60%-19.50%-3.46%-8.18%7.58%-156.07%-13.53%-15.27%-6.56%331.47%17.03%14.11%-42.82%-60.79%-62.19%27.52%74.98%192.58%315.60%31.43%79.81%32.58%1.16%37.62%25.11%-49.73%7.24%15.50%-17.50%141.54%105.31%38.82%17.32%74.29%-11.45%
EBT Growth (3y) 12.35%18.64%-36.15%36.51%4.27%-5.65%-33.57%5.23%-1.53%1.74%-36.86%-22.30%-0.16%-15.37%62.76%-17.96%-7.24%0.13%-0.95%1.65%-35.75%-9.67%-1.53%7.79%1.47%-0.77%-3.89%-16.86%-20.16%-27.40%7.23%-2.22%66.98%22.51%24.13%21.62%15.00%16.70%32.12%57.89%24.94%65.20%27.83%22.89%17.20%30.59%30.19%6.59%28.39%24.92%
EBT Growth (5y) 4.89%2.77%-0.28%2.43%2.37%-2.67%-20.87%2.62%-3.10%-2.13%-22.28%-8.86%-19.62%-12.74%30.59%-11.11%0.70%0.32%-1.24%-10.91%-14.56%-20.08%6.80%4.61%3.69%8.95%8.27%12.58%14.57%9.97%17.40%16.03%30.40%14.81%24.90%13.18%13.06%28.47%29.90%30.67%52.36%52.31%
EBT Margin Growth (1y) 1.00-14.00920.00-9.00-45.00-56.00-221.00204.00-19.0062.00-1217.0027.001.00-158.00438.00-275.00-50.0020.00-56.00-48.00-6.00-32.005.00342.00256.00306.00369.005.00-711.00-152.00-144.00-80.00711.0026.00-38.00-257.00-308.00-262.0038.00133.00200.00338.00116.00181.00173.00-40.00100.0024.00-314.0018.00-26.00-124.00257.00155.00-55.00-84.004.00-206.00
EBT Margin Growth (3y) -63.00-9.00-519.00222.00-62.00-153.00-1000.00-44.00-68.00-76.00-835.00-296.00-55.00-170.00387.0020.00200.00294.00318.00300.00-462.00121.00231.00268.00256.00179.00187.00-331.00-308.00-389.00-144.00-204.00603.00101.00115.0057.0064.0035.00253.00338.0058.00316.00189.0081.00116.00133.0018.00-184.00-53.00-33.00
EBT Margin Growth (5y) -112.00-147.00-136.00-101.00-119.00-165.00-1051.00251.00182.00197.00-460.0052.00-511.00-17.00613.00-55.00199.00167.00136.00-36.00-59.00-115.00230.00144.00147.00255.00341.00-17.0064.00-91.0071.001.00462.0079.00188.00-43.008.00208.00171.00130.00319.00264.00
EBT Margin (QoQ) 51.00-7.00-113.0070.0036.00927.00-1042.0034.0025.00762.00-617.00-189.00105.00-517.00627.00-215.00-54.0080.00-86.0011.0016.003.00-78.0052.00-10.0041.00260.00-34.0040.00104.00-104.00-751.00599.00113.00-40.0040.00-86.0049.00-259.00-11.00-40.00349.00-164.0056.0098.00127.00-99.0047.00-115.00266.00-174.00-291.00217.00222.00-272.0091.00114.0012.00-300.00178.00-95.00
EBT (QoQ) 26.12%20.32%-44.20%48.30%16.41%304.99%-82.34%27.21%3.23%333.18%-65.78%-30.31%48.51%-137.73%371.06%-33.90%-13.78%41.41%-29.81%4.23%13.86%3.52%-36.21%47.85%-9.56%43.90%-35.25%-4.48%8.47%36.87%-24.14%-149.78%267.28%34.12%-16.34%23.33%-15.43%30.78%-58.08%-15.43%-18.45%341.09%-42.48%41.41%15.84%39.49%-21.31%4.28%-11.62%89.76%-28.46%-58.10%88.53%104.38%-48.90%22.67%60.24%38.20%-56.82%82.25%-18.59%
Enterprise Value Growth (1y) -35.90%-72.01%-6.17%-13.17%1.93%-15.67%2.27%8.25%6.15%3.83%-37.65%-70.14%-22.42%-5.85%-17.93%7.61%-28.28%-25.64%-3.02%-13.69%-30.18%-6.89%43.23%54.34%60.41%80.60%59.11%36.93%-6.99%-59.02%-169.13%-101.06%9.94%-57.13%-0.68%17.60%-380.38%-296.73%-95.86%-191.25%47.19%25.71%0.26%-9.78%-23.27%19.65%30.84%-66.66%-49.65%-106.96%-79.28%29.43%-10.24%55.52%17.96%25.50%40.89%-125.13%
Enterprise Value Growth (3y) -7.74%-24.15%-12.61%-20.89%-4.06%-5.60%-16.63%-12.98%-13.80%-8.55%-18.70%-21.36%-26.92%-12.44%11.65%21.73%12.89%36.14%37.93%31.08%18.00%30.92%14.51%16.66%27.48%21.45%-3.48%-1.47%-66.65%-114.82%-74.43%-68.98%-31.71%-66.68%-25.29%-38.11%-46.24%-33.29%-10.55%-74.66%0.87%-7.30%-7.34%-8.89%-26.70%9.57%-0.57%4.31%0.83%-27.49%
Enterprise Value Growth (5y) -14.46%-20.54%-11.65%-13.16%-13.48%-9.60%1.49%5.62%5.35%23.32%17.24%12.44%2.84%15.20%5.37%9.47%8.63%8.23%8.31%11.52%-18.99%-15.50%-4.26%-6.80%0.66%-7.39%-16.70%-27.28%-24.68%-42.70%-29.63%-54.59%-33.34%-50.42%-19.52%-25.38%-38.84%-16.86%-14.72%-22.88%8.69%-4.34%
Enterprise Value (QoQ) 19.83%-78.20%4.67%0.21%-1.47%-9.99%-1.62%13.53%-19.68%7.07%4.60%11.55%-22.64%-33.01%-17.93%36.36%-6.05%-48.17%7.61%11.64%-3.86%-21.50%-1.96%-1.18%14.72%35.47%18.00%12.27%58.22%-36.04%-26.47%-48.83%37.90%-130.24%5.52%33.34%-8.35%-47.52%22.67%-288.63%10.51%27.17%-14.99%29.53%-25.87%2.21%-26.56%20.87%17.95%15.83%-204.97%28.95%-13.47%27.09%-20.05%-11.00%54.22%-34.50%-9.01%11.93%-74.35%
EPS (Basic) Growth (1y) 16.67%17.24%32.06%21.05%25.00%-11.76%25.16%0.00%-5.71%-3.33%-30.36%0.00%0.00%0.00%0.00%21.74%-12.12%17.24%-10.80%-21.43%10.34%-14.71%25.57%31.82%-12.50%3.45%-42.77%24.14%-189.29%-3.33%56.00%-11.11%268.00%10.34%15.38%-43.75%-69.05%-59.38%22.15%94.44%215.38%323.08%46.79%74.29%53.66%-9.09%20.96%21.31%-50.79%4.00%17.83%-18.92%141.94%128.85%26.92%35.00%73.33%-14.29%
EPS (Basic) Growth (3y) 11.20%0.00%4.80%6.58%5.63%-5.16%-4.47%6.78%-6.08%4.26%-14.68%-1.47%-1.02%0.00%3.85%8.03%-5.33%1.14%-13.78%8.74%-41.98%-5.16%3.88%13.30%9.49%3.34%1.00%-14.70%-22.57%-24.33%30.03%-0.93%53.83%23.78%27.42%23.99%14.47%16.04%29.44%60.20%33.60%58.74%27.90%19.68%22.30%29.34%21.84%9.91%27.31%26.83%
EPS (Basic) Growth (5y) 3.86%3.23%0.53%2.98%2.71%-3.13%-0.48%4.75%-4.36%0.00%-14.90%9.37%-22.49%0.00%0.00%6.83%4.94%1.99%2.90%-8.46%-14.83%-17.49%9.58%9.73%5.08%13.66%13.06%16.03%17.61%10.76%31.31%15.50%26.51%12.39%24.14%13.40%12.30%30.04%26.53%35.10%58.49%50.98%
EPS (Basic) (QoQ) 20.83%16.83%-43.92%47.37%21.43%31.59%-48.59%52.17%-14.29%86.67%-58.93%43.48%-12.12%34.48%-41.03%43.48%-12.12%34.48%-28.21%3.57%17.24%2.31%-36.76%45.45%-9.38%50.63%-33.61%-3.45%7.14%-16.67%44.00%-169.44%216.00%34.48%-17.95%31.25%-23.81%40.63%-60.00%-27.78%0.00%322.83%-36.33%17.14%34.15%46.71%-24.40%3.28%-20.63%95.20%-24.18%-58.11%67.74%121.15%-47.83%25.00%58.67%22.65%-44.50%60.49%-21.54%
EPS (Weighted Average and Diluted) Growth (1y) 13.04%17.86%29.78%22.22%30.77%-12.12%28.33%4.55%-5.88%0.00%-29.09%0.00%0.00%0.00%0.00%21.74%-9.38%13.79%-10.80%-21.43%10.34%-12.12%25.57%31.82%-12.50%3.45%-42.77%24.14%-189.29%-3.33%56.00%-11.11%268.00%10.34%15.38%-43.75%-69.05%-59.38%22.15%94.44%215.38%323.08%46.79%74.29%53.66%-9.09%20.96%21.31%-50.79%4.00%17.83%-18.92%141.94%128.85%26.92%35.00%73.33%-14.29%
EPS (Weighted Average and Diluted) Growth (3y) 11.64%1.18%5.70%8.51%7.17%-4.22%-3.09%8.37%-5.16%4.40%-14.16%-1.47%0.00%0.00%3.85%8.03%-4.35%1.14%-13.78%8.74%-41.98%-4.22%3.88%13.30%9.49%3.34%1.00%-14.70%-22.57%-24.33%30.03%-0.93%53.83%23.78%27.42%23.99%14.47%16.04%29.44%60.20%33.60%58.74%27.90%19.68%22.30%29.34%21.84%9.91%27.31%26.83%
EPS (Weighted Average and Diluted) Growth (5y) 4.75%3.34%1.05%4.10%4.24%-2.55%0.38%5.68%-3.81%0.68%-14.59%9.37%-22.70%0.00%0.00%6.83%5.59%1.99%2.90%-8.46%-14.83%-17.00%9.58%9.73%5.08%13.66%13.06%16.03%17.61%10.76%31.31%15.50%26.51%12.39%24.14%13.40%12.30%30.04%26.53%35.10%58.49%50.98%
EPS (Weighted Average and Diluted) (QoQ) 21.74%17.94%-45.49%44.44%26.92%29.87%-48.67%54.55%-14.71%89.66%-58.18%39.13%-9.38%34.48%-41.03%39.13%-9.38%34.48%-28.21%3.57%13.79%5.41%-36.76%45.45%-9.38%50.63%-33.61%-3.45%7.14%-16.67%44.00%-169.44%216.00%34.48%-17.95%31.25%-23.81%40.63%-60.00%-27.78%0.00%322.83%-36.33%17.14%34.15%46.71%-24.40%3.28%-20.63%95.20%-24.18%-58.11%67.74%121.15%-47.83%25.00%58.67%22.65%-44.50%60.49%-21.54%
FCF Margin Growth (1y) 686.00-33.00-37.00-21.00262.00-266.00-72.00202.00-92.00609.00-1201.00320.00-192.00315.001,262.00-499.0080.00-395.0084.00401.00-399.00-957.00-244.00-236.00-1577.001,381.00595.001,209.001,020.00912.00-607.00-1950.00956.00-965.00-365.007,418.00-921.00-2.001,688.00-7860.001,849.00-1283.00-17.0040.00-358.000.003,834.00-538.00109.00642.00-3736.002,375.00-1369.00595.00-832.00-844.001,764.00
FCF Margin Growth (3y) 856.00310.00-1310.00501.00-22.00659.00-10.0023.00-204.00529.00145.00222.00-512.00-1038.001,102.00-334.00-1896.0028.00435.001,374.00-956.001,336.00-256.00-977.00399.001,328.00-377.006,676.001,055.00-55.00716.00-2393.001,884.00-2250.001,306.00-403.00570.00-1285.005,505.00-8359.001,600.00-641.0081.001,877.00-1618.001,237.00-735.00993.00504.00
FCF Margin Growth (5y) 744.00230.0036.00403.00-342.00-694.00-171.00188.00-2180.00953.00496.001,195.00-1068.001,256.001,090.00-1075.0080.00-25.00-538.006,841.00-921.00368.001,067.00-1420.001,328.0043.001,295.00-1145.002,546.00-1338.004,533.00-2892.001,635.00-1608.001,404.001,434.00-689.00-48.00937.00-6827.001,995.00
FCF Margin (QoQ) 776.00-111.00-404.00425.0057.00-115.00-388.00708.00-471.0079.00-114.00414.00230.00-1731.001,407.00-98.00738.00-784.00-355.00481.00262.00-305.00-37.00-320.00-296.00408.00-28.00-1661.002,662.00-378.00585.00-1849.002,554.00-1897.00-758.001,057.00633.00-1297.007,024.00-7282.001,552.00393.00-2524.002,428.00-1580.001,659.00-2468.002,030.00-1222.005,493.00-6840.002,678.00-689.001,115.00-729.00-1066.001,275.00-312.00-740.001,541.00
FCF Payout Ratio Growth (1y) 274.25%-3.82%-6.05%26.75%-57.29%1,096.39%60.82%-1,176.19%-5.86%-96.84%-109.40%105.31%112.39%-29.78%658.18%-245.04%-33.62%56.91%-35.55%181.34%-347.00%-209.58%-217,012.50%-1,943.30%83.86%210.01%100.04%102.18%-107.41%-52.74%-4,580.20%-232.25%313.94%65.15%97.69%110.01%-137.58%-17.28%127.75%-516.55%146.45%-339.81%-11.28%-14.34%28.29%14.82%-78.75%42.48%-13.20%210.66%242.10%330.18%-259.36%-78.82%68.70%-315.65%122.20%
FCF Payout Ratio Growth (3y) 39.26%-28.66%-28.91%35.65%-5.13%-35.76%-5.51%0.60%9.89%-67.36%-30.33%27.29%-76.33%-47.47%-1,883.49%-187.43%-31.32%23.67%-17.07%32.52%-41.40%-17.10%-246.64%-36.31%39.53%41.92%92.50%26.05%-18.58%-13.57%-34.01%-36.65%33.39%-74.09%26.11%21.88%-39.27%-54.53%27.08%-67.98%36.03%31.24%-13.60%52.03%-55.70%30.05%7.04%-41.87%-32.53%
FCF Payout Ratio Growth (5y) 24.47%-16.74%-12.57%20.92%-27.73%-19.68%-311.62%-71.24%-20.39%-46.98%-21.44%15.16%-25.92%-8.90%-169.68%-21.32%3.27%8.10%-20.97%15.36%-21.66%-4.89%-23.96%-17.31%16.27%-11.24%14.87%57.56%24.52%-27.12%-44.18%-18.76%19.29%25.30%14.92%21.35%-18.23%-16.91%18.15%-73.23%16.90%
FCF Payout Ratio (QoQ) 224.15%93.11%-189.97%180.79%-31.47%88.63%-170.15%147.10%1,819.67%-74.64%-656.66%103.47%-35.66%-175.54%414.22%39.08%-78.73%500.49%-181.65%163.65%-49.72%146.65%3.04%-293.28%77.69%-488,143.26%99.12%98.31%252.03%81.09%-53.13%-260.74%134.64%-17,268.84%98.62%360.03%-73.26%-340.25%105.99%-1,076.10%158.86%-19.41%-189.97%208.86%-403.85%129.82%-215.94%222.14%-301.75%107.44%-413.80%284.32%157.19%-77.00%111.15%-227.61%134.17%83.21%-369.90%113.14%
Free Cash Flow Growth (1y) 160.31%2.31%5.03%-35.24%136.99%-91.52%-37.23%92.16%4.39%3,191.67%-1,216.38%2,142.06%-48.15%50.08%118.83%-169.37%49.55%-38.36%53.09%222.18%-139.99%-189.31%-100.04%-105.14%-488.48%188.34%241,400.00%4,726.79%51.34%113.85%-102.24%-175.32%146.80%-39.45%-4,272.22%1,063.75%-357.43%17.09%448.75%-124.30%316.72%-142.04%12.11%12.89%-21.95%-17.71%372.43%-75.71%15.97%191.21%-70.50%143.67%-163.42%376.61%-39.94%-146.92%556.88%
Free Cash Flow Growth (3y) 51.71%41.89%-110.74%60.88%8.66%61.22%9.67%-3.54%-6.80%212.27%47.63%168.28%-32.19%-41.38%94.98%-26.90%-76.72%-21.36%17.49%69.89%-46.51%19.05%-26.49%-55.91%49.48%46.49%-1,231.57%596.48%16.31%14.88%50.55%-55.55%66.44%-31.96%457.15%-26.83%63.30%-37.14%173.56%-33.36%58.23%-23.29%16.04%38.70%-37.05%92.35%-5.75%28.86%49.78%
Free Cash Flow Growth (5y) 25.85%21.45%16.23%30.84%-22.58%-33.92%-14.88%41.31%-31.32%88.85%27.79%112.30%-23.63%9.31%63.11%-28.60%-4.33%-8.84%-29.10%87.34%-27.58%3.65%29.30%-44.00%56.80%10.85%520.97%-134.62%24.50%-22.43%78.40%-36.27%34.27%-20.38%199.32%28.95%-39.07%20.29%39.45%-15.73%50.35%
Free Cash Flow (QoQ) 185.67%-48.22%-210.71%222.79%45.34%-46.84%-242.55%315.17%-94.80%293.33%-117.80%2,966.67%64.04%-233.40%132.55%-27.21%374.75%-83.27%-219.96%256.92%95.68%-58.44%-4.26%-151.35%-337.05%99.98%-11,100.00%-5,784.82%165.60%-44.20%114.75%-161.89%388.34%-100.58%-7,127.78%138.46%273.02%-142.17%1,693.18%-110.27%269.67%25.59%-211.00%191.62%-132.91%434.94%-186.25%182.09%-149.63%1,444.33%-132.08%154.18%-60.96%334.84%-52.51%-178.67%393.38%-45.20%-137.10%866.03%
Gross Margin Growth (1y) -44.00-66.00-7.00-131.00-118.00-156.00-82.00-33.00-78.00-65.00-130.000.000.000.000.00-86.00-29.0022.00-46.00-48.00-34.00-65.00-25.001,136.001,019.00960.001,021.00-74.00-205.00-285.00-215.00-87.0063.0032.00-182.00-309.00-286.00-159.00182.00422.00200.00455.00192.00-46.00383.00130.00147.00109.00-165.0047.00161.0053.00340.00213.00-42.00-147.00-364.00-438.00
Gross Margin Growth (3y) -240.00-286.00-219.00-164.00-196.00-221.00-212.00-119.00-106.00-43.00-177.00-134.00-62.00-43.00-72.001,002.00957.00918.00949.001,014.00781.00611.00780.00975.00878.00707.00624.00-470.00-427.00-412.00-215.0026.00-23.00327.00193.0067.00297.00425.00521.00485.00418.00631.00500.00115.00558.00390.00266.0015.00-188.00-178.00
Gross Margin Growth (5y) -269.00-264.00-266.00-298.00-258.00-263.00-284.00969.00879.00853.00819.00928.00752.00633.00734.00841.00816.00665.00552.00618.00559.00483.00781.001,088.00792.001,003.00998.00-94.00156.00172.00124.0088.00196.00504.00500.00229.00473.00685.00640.00391.00394.00407.00
Gross Margin (QoQ) 2.00-10.00-22.00-13.00-20.0048.00-146.000.00-58.00122.00-97.00-45.00-45.0057.0033.00-45.00-45.0057.00-53.0013.006.00-12.00-55.0027.00-25.0028.001,107.00-90.00-84.0088.0012.00-220.00-164.00158.00140.00-70.00-196.00-56.0012.00-47.00-69.00285.00253.00-269.00185.0023.0015.00160.00-67.0040.00-24.00-113.00144.00154.00-132.00174.0017.00-101.00-237.00-43.00-57.00
Gross Profit Growth (1y) 19.55%12.13%13.42%10.11%6.50%-8.55%10.68%4.23%2.90%17.30%-10.94%0.00%0.00%0.00%0.00%14.79%4.68%11.40%-0.66%-6.36%8.95%-7.38%15.84%13.52%-6.11%-2.01%-6.30%2.01%-1.13%0.94%-3.69%4.93%20.33%11.93%8.78%12.86%-9.02%2.58%33.92%32.81%54.33%56.40%19.48%10.50%13.73%19.42%28.11%26.94%9.67%5.60%30.79%11.91%35.53%69.94%48.29%37.46%41.76%6.08%
Gross Profit Growth (3y) 9.42%6.35%3.79%4.70%3.10%2.37%-0.48%6.16%2.51%9.33%-4.00%2.44%4.48%1.05%4.79%6.86%2.30%0.37%2.55%2.74%0.38%-2.88%1.49%6.71%3.76%3.45%-0.62%6.50%2.68%5.04%11.95%16.29%19.10%21.55%20.29%18.31%16.88%24.20%27.03%23.05%24.39%25.41%26.03%16.22%19.12%28.93%35.45%24.99%28.20%23.94%
Gross Profit Growth (5y) 6.52%6.03%2.12%4.29%4.56%2.05%2.55%4.93%1.96%3.47%-0.81%4.48%1.15%0.41%0.76%5.49%4.96%2.70%2.47%5.13%2.06%1.02%8.78%12.74%9.42%12.18%9.45%12.13%13.70%16.70%16.52%17.15%16.08%17.76%23.87%18.66%18.87%28.02%31.79%23.44%29.90%28.88%
Gross Profit (QoQ) 9.58%21.21%-22.47%16.08%2.79%22.60%-24.72%12.27%-11.74%48.38%-29.11%10.83%0.62%12.65%-20.40%10.83%0.62%12.65%-8.62%1.07%7.08%0.45%-13.86%17.59%-8.97%25.64%-15.59%-2.75%-4.99%20.15%-8.10%-5.74%-3.00%14.63%0.12%8.09%-9.77%11.40%3.88%-12.86%1.73%45.43%3.02%1.25%3.10%11.10%-4.72%4.22%8.26%19.18%-5.59%-9.97%4.24%47.62%-19.23%9.04%30.71%28.82%-25.13%12.45%-2.19%
Net Cash Flow Growth (1y) -36.62%-90.33%-63.31%-93.42%226.96%-371.38%411.62%42.42%-24.62%681.52%-300.59%291.78%-62.21%58.03%80.86%-184.19%-7.97%-48.38%140.08%114.36%-497.64%-285.81%-520.13%-522.16%-64.50%119.54%160.74%332.68%31.25%481.91%-155.29%-232.37%117.81%-43.10%-276.69%810.84%-766.99%-329.04%236.05%-130.16%237.63%93.42%87.75%27.51%-158.17%-627.00%409.75%-149.34%268.20%-164.23%-82.26%126.36%-517.92%164.31%-67.45%-189.97%177.61%
Net Cash Flow Growth (3y) 48.99%15.12%-79.32%60.52%33.17%192.16%-58.27%2.40%-36.00%88.93%-46.41%30.68%-50.12%-52.06%31.44%-35.91%-100.16%-42.77%44.59%50.52%-86.60%28.32%-50.53%-146.64%30.09%38.33%-8.16%188.03%6.53%-112.41%41.51%-69.14%53.75%-27.77%126.51%-15.84%-94.34%-45.75%146.73%-36.53%49.58%-8.15%19.29%35.29%-82.61%143.02%-33.48%16.07%95.36%
Net Cash Flow Growth (5y) 19.67%4.47%-21.99%17.69%-5.77%-91.75%-39.63%10.83%-30.01%30.07%-17.05%33.73%-28.94%11.51%35.90%-29.00%-5.92%-9.10%-16.33%72.50%-48.99%-36.59%48.54%-97.28%30.94%37.21%39.23%-36.78%8.15%-41.29%93.49%-48.12%29.20%-29.54%60.65%24.75%-108.64%13.25%22.44%-16.32%44.81%
Net Cash Flow (QoQ) 264.55%-35.87%-167.77%-91.06%111.64%143.41%-457.20%225.41%-124.89%558.89%-140.20%264.16%92.02%-258.29%138.43%-67.65%702.90%-119.17%-69.07%135.36%350.39%-85.11%-39.43%-1,079.22%-110.47%66.34%39.14%-281.56%125.00%4.61%133.14%-212.75%311.63%-109.94%-458.15%115.17%576.12%-165.81%1,153.25%-114.23%-132.18%139.09%-333.53%164.94%-111.11%1,214.60%-190.16%47.89%-38.82%881.53%-144.10%135.15%-318.08%152.47%-34.47%-657.37%133.56%-73.44%-281.11%580.83%
Net Income Growth (1y) 16.40%18.85%468.98%22.06%6.19%-9.50%0.85%172.89%18.10%110.87%-128.70%5.70%-3.70%-51.95%175.56%-56.10%-8.23%13.36%-15.14%-21.03%12.20%-11.27%25.69%28.18%-16.50%-2.69%-42.85%21.15%-187.61%-1.72%53.68%-8.45%266.25%9.64%10.39%-42.86%-68.71%-63.32%23.27%81.82%208.26%360.38%46.25%78.42%55.83%-8.44%22.63%22.57%-50.52%6.18%15.05%-18.14%148.37%128.41%34.01%34.07%73.24%-13.33%
Net Income Growth (3y) 13.44%31.39%-53.92%52.13%6.49%-2.85%-39.75%8.19%1.44%4.73%-43.12%-28.44%-0.28%-21.52%41.04%-23.69%-4.91%-0.71%-15.21%7.04%-41.29%-5.32%3.35%12.45%6.74%1.60%-1.02%-14.10%-23.05%-26.61%27.88%-1.65%53.31%22.79%25.79%22.84%14.55%15.63%30.27%58.42%33.46%64.80%27.31%21.42%24.18%30.46%23.65%10.39%28.64%28.10%
Net Income Growth (5y) 5.23%4.32%1.09%4.07%4.45%-1.60%-25.26%5.09%-0.45%-0.16%-33.28%-10.66%-22.20%-14.30%22.05%-13.19%4.60%1.07%0.67%-8.49%-15.65%-19.35%8.48%8.11%3.24%12.11%11.82%15.51%16.96%10.75%30.26%15.78%26.48%12.47%22.93%13.21%13.06%30.25%27.79%34.27%59.20%54.70%
Net Income (QoQ) 19.15%18.22%-43.27%45.67%21.66%465.93%-87.83%26.72%3.68%530.70%-67.07%-45.16%85.13%-185.83%221.29%-50.03%-7.62%34.96%-29.53%4.45%14.11%1.03%-34.42%48.40%-9.76%43.11%-33.11%-3.34%5.18%-15.96%41.79%-169.90%217.99%31.41%-15.53%26.93%-22.19%32.32%-56.28%-30.50%-8.78%344.72%-35.51%17.83%36.24%41.27%-21.32%2.91%-19.96%89.21%-21.36%-58.45%71.76%105.02%-44.05%26.06%57.96%20.28%-44.02%62.88%-20.97%
Net Income towards Common Stockholders Growth (1y) 16.40%18.85%32.84%21.00%25.41%-10.98%26.80%3.82%-3.70%2.93%-26.13%0.00%0.00%0.00%0.00%23.04%-8.16%13.44%-12.82%-21.03%12.11%-11.27%22.02%28.18%-16.50%-2.69%-42.70%21.15%-187.61%-1.72%53.68%-8.45%266.25%9.64%10.39%-42.86%-68.71%-63.32%23.27%81.82%208.26%360.38%46.25%78.42%55.83%-8.44%22.63%22.57%-50.52%6.18%15.05%-18.14%148.37%128.41%34.01%34.07%73.24%-13.33%
Net Income towards Common Stockholders Growth (3y) 12.02%2.89%7.56%7.90%6.49%-2.87%-2.16%8.50%-4.01%5.30%-13.64%-0.95%0.98%0.22%2.08%7.59%-4.91%-0.69%-15.21%7.04%-41.28%-5.32%2.42%12.45%6.74%1.60%-0.94%-14.10%-23.05%-26.61%27.88%-1.65%53.31%22.79%25.79%22.84%14.55%15.63%30.27%58.42%33.46%64.80%27.31%21.42%24.18%30.46%23.65%10.39%28.64%28.10%
Net Income towards Common Stockholders Growth (5y) 5.24%4.32%1.64%4.07%4.45%-1.60%-0.07%5.28%-3.71%0.16%-14.75%8.58%-22.45%-0.76%-1.30%6.68%4.60%1.09%0.67%-8.49%-15.67%-19.35%7.89%8.11%3.24%12.11%11.87%15.51%16.96%10.75%30.26%15.78%26.48%12.47%22.93%13.21%13.06%30.25%27.79%34.27%59.20%54.70%
Net Income towards Common Stockholders (QoQ) 19.15%18.22%-43.27%45.67%21.66%32.13%-48.33%50.98%-13.64%88.20%-57.69%40.04%-7.69%35.06%-42.73%40.04%-7.69%35.06%-29.53%4.53%14.02%3.80%-36.17%48.40%-9.76%42.74%-32.94%-3.34%5.18%-15.96%41.79%-169.90%217.99%31.41%-15.53%26.93%-22.19%32.32%-56.28%-30.50%-8.78%344.72%-35.51%17.83%36.24%41.27%-21.32%2.91%-19.96%89.21%-21.36%-58.45%71.76%105.02%-44.05%26.06%57.96%20.28%-44.02%62.88%-20.97%
Net Margin Growth (1y) -15.00-3.0037.00-9.005.00-46.0013.00-7.00-32.00-37.00-82.000.000.000.000.00-7.00-28.008.00-35.00-30.00-3.00-21.002.00236.00182.00205.0090.0048.00-581.00-69.0099.00-68.00621.001.00-39.00-193.00-264.00-189.0016.00108.00135.00267.00127.00138.00174.00-61.0019.0011.00-242.009.00-20.00-96.00204.00152.00-53.00-30.001.00-163.00
Net Margin Growth (3y) -42.00-86.00-32.00-16.00-27.00-83.00-70.00-14.00-60.00-30.00-117.00-37.00-31.00-13.00-32.00199.00151.00192.0057.00253.00-402.00116.00192.00216.00221.00138.00150.00-213.00-224.00-257.0076.00-152.00492.0079.00103.0054.0045.0017.00161.00257.0066.00215.00126.0052.00135.00100.00-54.00-116.00-38.00-2.00
Net Margin Growth (5y) -70.00-78.00-67.00-53.00-57.00-96.00-102.00192.00119.00155.00-25.00246.00-430.00124.00157.00179.00191.00125.00118.00-7.00-45.00-72.00168.00132.0093.00216.00293.0034.0085.00-51.00222.00-3.00423.0027.00102.00-32.006.00178.0089.00131.00270.00204.00
Net Margin (QoQ) 19.00-8.00-65.0039.0032.0032.00-111.0053.00-19.0090.00-131.0028.00-24.0045.00-49.0028.00-24.0045.00-56.008.0011.003.00-51.0035.00-7.0026.00182.00-20.0017.00-90.00140.00-648.00529.0078.00-27.0040.00-90.0038.00-181.00-31.00-16.00243.00-88.00-4.00116.00102.00-76.0031.00-118.00183.00-85.00-222.00133.00153.00-161.0078.0081.00-51.00-139.00109.00-82.00
Operating Income Growth (1y) 28.59%17.36%28.61%22.01%3.98%-8.94%-8.53%-11.65%5.49%-14.47%25.28%6.95%1.44%5.60%-22.20%26.59%-9.44%20.00%-13.01%-21.01%13.56%-10.65%20.16%20.03%-22.91%-11.33%-12.65%3.07%-172.02%-21.88%-13.85%-6.93%280.34%40.57%17.65%-45.43%-66.27%-58.49%10.19%116.63%222.30%288.86%57.65%66.09%68.11%15.68%39.95%25.42%-63.16%-10.50%21.06%-17.25%180.90%158.86%57.29%36.40%87.20%-18.52%
Operating Income Growth (3y) 12.15%-2.95%13.80%4.86%3.62%-6.31%-3.75%6.15%-1.04%2.72%-5.35%2.26%1.42%4.23%-6.66%6.27%-7.45%-1.67%-2.99%-0.76%-38.04%-14.78%-3.30%4.81%0.04%-0.88%-3.98%-19.41%-24.05%-23.03%3.75%3.23%58.22%31.41%26.90%25.22%22.27%23.14%34.46%65.25%25.91%59.08%38.75%19.91%20.27%38.90%38.64%12.29%24.66%23.59%
Operating Income Growth (5y) 5.32%2.98%-0.05%2.89%2.73%-2.49%-1.40%2.55%-3.23%-3.00%-2.30%5.76%-20.86%-4.74%-9.35%2.86%0.59%0.87%-1.54%-13.07%-17.44%-18.43%3.23%6.36%1.71%9.47%8.99%13.50%18.88%15.45%19.77%18.04%26.30%18.63%28.20%15.30%13.59%34.04%35.86%38.49%60.03%53.39%
Operating Income (QoQ) 28.07%22.22%-45.75%51.43%16.88%33.94%-48.53%29.05%2.35%34.55%-50.28%54.08%-17.02%97.09%-57.56%46.15%-13.61%45.20%-30.95%4.55%14.47%5.26%-37.30%50.30%-9.94%41.56%-37.36%-3.46%3.58%39.45%-26.09%-167.46%212.36%53.79%-20.16%30.72%-12.42%28.71%-62.97%-19.19%7.78%241.62%-27.19%20.23%30.05%38.50%-23.30%21.69%-10.52%67.56%-31.26%-64.26%117.38%126.66%-53.01%21.32%100.33%37.73%-59.25%66.51%-12.81%
Operating Margin Growth (1y) 8.00-9.0046.00-12.00-48.00-63.00-101.00-45.00-20.00-99.0061.0014.004.0011.00-83.00-4.00-44.0023.00-52.00-44.00-2.00-29.000.00310.00230.00256.00324.00-15.00-727.00-167.00-123.00-72.00727.0084.00-23.00-233.00-309.00-242.00-26.00174.00190.00327.00192.00150.00281.0021.00110.0025.00-420.00-63.005.00-119.00276.00294.0027.00-33.0038.00-283.00
Operating Margin Growth (3y) -60.00-171.006.00-43.00-65.00-151.00-123.00-36.00-60.00-65.00-74.00-35.00-42.006.00-135.00262.00185.00251.00272.00252.00-499.0060.00200.00223.00230.00173.00178.00-321.00-309.00-325.00-172.00-132.00608.00169.00144.0090.00162.00106.00276.00348.0051.00285.00307.0056.00137.00252.00142.00-127.00-106.00-52.00
Operating Margin Growth (5y) -100.00-137.00-129.00-91.00-110.00-157.00-175.00231.00168.00163.00250.00261.00-539.0095.0065.00175.00185.00168.00125.00-54.00-81.00-98.00152.00164.00111.00258.00344.003.00162.0023.00130.0042.00469.00127.00259.00-4.0018.00338.00309.00196.00366.00296.00
Operating Margin (QoQ) 54.00-1.00-116.0072.0036.0054.00-174.0036.0021.0016.00-118.0060.00-58.00177.00-166.0050.00-50.0083.00-87.0011.0017.007.00-79.0053.00-10.0036.00232.00-27.0016.00103.00-107.00-739.00576.00147.00-56.0060.00-68.0040.00-266.00-16.000.00257.00-67.001.00137.00122.00-109.00132.00-123.00211.00-195.00-313.00234.00279.00-319.0083.00252.0012.00-379.00153.00-70.00
Profit After Tax Growth (1y) 16.40%18.85%468.98%22.06%6.19%-9.50%0.85%172.89%18.10%110.87%-128.70%5.70%-3.70%-51.95%175.56%-56.10%-8.23%13.36%-15.14%-21.03%12.20%-11.27%25.69%28.18%-16.63%-2.69%-42.80%21.15%-187.75%-1.72%54.17%-8.45%266.25%9.64%16.27%-42.86%-68.71%-63.32%24.98%81.82%208.26%360.38%36.41%78.42%55.83%-8.44%38.15%22.57%-50.52%6.18%10.16%-17.84%148.37%130.14%33.24%34.90%73.99%-13.98%
Profit After Tax Growth (3y) 13.44%31.39%-53.92%52.13%6.49%-2.85%-39.75%8.19%1.44%4.73%-43.12%-28.44%-0.28%-21.52%41.04%-23.69%-4.96%-0.71%-15.19%7.04%-41.29%-5.32%3.49%12.45%6.74%1.60%0.84%-14.10%-23.01%-26.61%30.85%-1.65%53.31%22.79%25.62%22.84%14.55%15.63%33.05%58.42%33.46%64.80%27.57%21.57%24.18%30.79%26.57%10.75%28.83%28.10%
Profit After Tax Growth (5y) 5.23%4.32%1.09%4.07%4.45%-1.60%-25.26%5.09%-0.48%-0.16%-33.27%-10.66%-22.20%-14.30%22.07%-13.19%4.60%1.07%1.80%-8.49%-15.65%-19.35%10.00%8.11%3.24%12.11%11.82%15.51%17.00%10.75%33.38%15.78%26.48%12.47%24.71%13.30%13.06%30.45%28.16%34.53%59.34%54.70%
Profit After Tax (QoQ) 19.15%18.22%-43.27%45.67%21.66%465.93%-87.83%26.72%3.68%530.70%-67.07%-45.16%85.13%-185.83%221.29%-50.03%-7.62%34.96%-29.53%4.45%14.11%1.03%-34.42%48.40%-9.76%43.11%-33.11%-3.49%5.34%-15.88%41.67%-169.90%217.99%31.94%-15.87%26.93%-22.19%39.93%-58.65%-30.50%-8.78%376.79%-39.85%17.83%36.24%41.27%-21.32%2.91%-19.96%113.16%-30.20%-58.45%71.76%121.16%-47.94%25.60%59.15%28.05%-47.30%62.00%-21.31%
Property, Plant & Equipment (Net) Growth (1y) -15.96%-28.02%-34.32%-18.12%-14.02%0.54%-9.01%-13.60%-10.70%-11.83%17.16%27.16%17.37%20.73%9.86%-12.14%-14.80%17.68%359.74%435.08%498.50%327.68%7.31%-5.63%-12.06%-11.69%-12.58%-13.13%-12.46%-19.32%-22.24%-23.49%-27.10%-21.62%-21.41%89.96%102.76%94.34%94.46%-16.29%-14.86%-2.73%33.02%81.94%136.19%197.62%174.80%151.78%116.17%74.93%66.29%45.23%34.12%24.39%10.98%
Property, Plant & Equipment (Net) Growth (3y) -15.92%-13.91%-11.20%-3.47%-3.41%2.29%5.41%-1.17%-3.70%7.80%80.88%81.49%81.56%82.48%75.65%64.32%64.91%64.41%62.77%63.70%66.40%44.98%-9.98%-14.40%-17.51%-17.65%-18.85%8.08%8.97%7.11%5.92%6.75%7.97%14.00%26.68%42.49%59.76%77.86%92.27%56.52%63.21%71.73%82.50%88.08%89.90%86.40%71.81%
Property, Plant & Equipment (Net) Growth (5y) -7.86%-1.94%28.74%33.43%35.66%40.04%42.02%37.27%36.28%36.46%40.89%37.42%35.74%34.05%29.80%24.15%23.41%22.96%21.39%44.85%46.77%35.94%2.20%-0.05%-0.63%1.09%6.68%13.97%21.08%28.90%34.15%41.00%45.07%50.47%56.17%60.28%63.88%65.03%67.33%
Property, Plant & Equipment (Net) (QoQ) -1.36%-9.66%-5.02%-14.94%-10.00%12.61%-0.27%-0.53%-18.55%6.93%3.09%-1.80%8.23%16.06%-4.85%1.02%-1.52%-7.18%-7.73%39.52%284.76%8.03%3.20%-0.30%-3.46%-4.99%-3.83%0.11%-4.43%-5.59%-3.09%-7.73%-7.89%-7.11%-7.65%-0.80%-7.64%124.51%-1.43%-4.92%-7.58%-3.35%0.26%8.62%26.38%32.19%30.16%36.87%16.69%21.12%11.75%10.76%10.93%5.78%3.20%2.73%-1.03%
Return on Assets Growth (1y) 8.00-3.001.002.005.00-9.00-11.00-13.00-16.003.001.001.003.00-2.00-1.00-1.00-1.00-1.000.000.001.000.00-1.00-3.00-4.00-2.00-2.003.003.002.002.00-2.00-3.00-3.00-2.000.002.002.003.003.001.000.000.00-2.00-1.00-1.00-2.000.000.000.001.001.000.00
Return on Assets Growth (3y) -4.00-9.00-10.00-10.00-9.00-8.00-11.00-13.00-15.000.000.001.003.00-3.00-2.00-4.00-4.00-3.00-3.000.000.000.00-1.00-3.00-4.00-2.00-2.001.002.002.002.000.000.000.001.001.002.001.001.001.000.00-1.00-1.00-1.00-1.00
Return on Assets Growth (5y) -2.00-12.00-11.00-10.00-9.00-9.00-12.00-16.00-17.00-2.00-2.000.002.00-3.00-2.00-3.00-4.00-4.00-3.00-2.00-1.00-1.000.000.00-1.000.000.002.002.001.000.00-1.00-1.00-1.000.002.002.00
Return on Assets (QoQ) 9.00-1.000.00-1.00-1.003.002.002.00-15.000.000.00-2.004.00-2.000.000.00-1.000.000.000.000.000.001.000.00-1.000.00-2.000.000.000.003.000.000.00-1.00-1.00-1.000.000.001.001.000.000.001.000.000.000.00-1.000.00-1.00-1.001.000.00-1.000.001.000.00
Return on Capital Employed Growth (1y) -1.00-3.00-9.00-2.00-5.001.001.00-4.001.00-12.000.00-4.00-1.002.00-1.002.00-3.005.00-1.00-3.000.00-5.001.00-10.00-10.00-13.00-11.005.006.0012.007.00-1.00-6.00-7.00-3.000.009.0010.008.009.0010.006.005.00-4.00-10.0018.00-13.003.0018.007.004.0016.00-15.00
Return on Capital Employed Growth (3y) -5.00-15.00-8.00-10.00-5.00-9.000.00-5.00-3.00-6.00-2.00-4.00-3.002.00-1.00-10.00-12.00-14.00-11.00-8.00-3.00-7.00-2.00-6.00-10.00-8.00-6.004.008.0015.0013.008.0012.0010.0011.004.008.0034.001.007.0018.0031.00-4.0015.00-7.00
Return on Capital Employed Growth (5y) -8.00-8.00-11.00-10.00-7.00-9.000.00-17.00-12.00-24.00-12.00-9.00-7.000.00-4.00-6.00-12.00-9.00-6.00-9.00-1.00-3.004.003.009.008.008.008.008.0039.006.006.0020.0035.002.0023.0011.00
Return on Capital Employed (QoQ) 7.00-7.001.00-2.005.00-13.008.00-4.0011.00-14.004.000.00-3.00-1.000.003.001.00-4.003.00-2.008.00-10.002.001.002.00-4.00-10.001.00-1.00-1.006.002.005.00-5.00-2.00-3.004.00-1.000.006.006.00-3.001.007.002.00-4.00-9.001.0030.00-34.006.0016.0019.00-38.0019.00-15.00
Return on Equity Growth (1y) 21.00-4.002.003.009.00-25.00-30.00-31.00-39.006.002.002.007.00-4.00-1.00-1.00-1.001.002.001.001.00-2.00-3.00-9.00-8.00-4.00-5.008.008.006.005.00-4.00-6.00-5.00-3.002.007.008.009.008.004.003.001.00-4.00-4.00-4.00-5.000.003.004.005.004.000.00
Return on Equity Growth (3y) -10.00-23.00-26.00-26.00-23.00-23.00-29.00-30.00-34.002.003.003.007.00-6.00-2.00-8.00-8.00-6.00-6.000.001.00-1.00-3.00-5.00-6.00-3.00-3.006.009.009.0011.006.006.006.007.006.008.007.004.004.003.002.001.000.00-1.00
Return on Equity Growth (5y) -4.00-27.00-25.00-25.00-24.00-25.00-30.00-37.00-41.00-5.00-6.002.006.00-5.00-2.00-4.00-7.00-5.00-3.00-2.002.002.003.005.005.008.007.0010.009.008.007.002.005.005.007.0010.0010.00
Return on Equity (QoQ) 24.00-1.00-1.00-2.00-1.005.001.004.00-34.000.00-1.00-4.0011.00-4.000.000.00-1.00-1.000.000.001.001.00-1.000.00-2.000.00-6.000.001.00-1.007.000.000.00-2.00-2.00-2.001.001.002.004.001.001.001.000.000.00-1.00-3.000.000.00-2.002.002.001.000.001.00-2.00
Return on Invested Capital Growth (1y) 4.00-3.00-3.00-2.00-1.00-5.00-5.00-7.00-9.00-1.00-1.000.003.00-1.00-1.00-1.00-1.001.002.001.000.00-3.00-4.00-9.00-8.00-5.00-6.007.008.007.006.00-3.00-5.00-6.00-3.002.007.009.009.009.006.004.002.00-4.00-5.00-5.00-6.000.005.006.009.007.001.00
Return on Invested Capital Growth (3y) -6.00-9.00-9.00-8.00-7.00-6.00-7.00-7.00-7.00-1.000.000.002.00-3.00-2.00-8.00-9.00-7.00-7.00-1.000.00-1.00-3.00-5.00-6.00-3.00-2.006.009.0010.0012.007.007.007.008.006.007.008.005.005.005.005.004.003.001.00
Return on Invested Capital Growth (5y) -4.00-9.00-8.00-8.00-8.00-9.00-9.00-15.00-15.00-9.00-9.00-1.002.00-1.00-2.00-5.00-7.00-6.00-4.00-2.001.002.003.006.007.0010.008.0010.0010.009.008.003.007.009.0011.0014.0013.00
Return on Invested Capital (QoQ) 6.000.000.00-1.00-1.000.000.000.00-5.000.00-1.00-3.003.000.000.000.00-1.00-1.000.000.001.001.00-1.00-1.00-2.001.00-6.000.001.000.007.000.000.00-1.00-2.00-2.000.001.002.003.002.001.002.000.000.00-1.00-4.00-1.000.00-2.002.004.002.001.001.00-3.00
Return on Sales Growth (1y) 0.000.009.000.000.000.00-2.002.000.001.00-12.000.000.00-2.005.00-3.000.000.000.000.000.000.000.002.002.002.001.000.00-6.00-1.001.00-1.006.000.000.00-2.00-3.00-2.000.001.001.003.001.001.002.00-1.000.000.00-2.000.000.00-1.002.002.00-1.000.000.00-2.00
Return on Sales Growth (3y) 0.001.00-5.003.000.00-1.00-9.000.000.000.00-8.00-3.000.00-2.004.00-1.002.002.001.003.00-4.001.002.002.002.001.001.00-2.00-2.00-3.001.00-2.005.001.001.001.000.000.002.003.001.002.001.001.001.001.00-1.00-1.000.000.00
Return on Sales Growth (5y) -1.00-1.00-1.00-1.00-1.00-1.00-10.002.002.002.00-7.000.00-4.000.006.00-1.002.001.001.000.000.00-1.002.001.001.002.003.000.001.00-1.002.000.004.000.001.000.000.002.001.001.003.002.00
Return on Sales (QoQ) 0.000.00-1.000.000.009.00-10.000.000.008.00-6.00-2.001.00-6.007.00-2.000.000.00-1.000.000.000.000.000.000.000.002.000.000.00-1.001.00-6.005.001.000.000.00-1.000.00-2.000.000.002.00-1.000.001.001.00-1.000.00-1.002.00-1.00-2.001.002.00-2.001.001.00-1.00-1.001.00-1.00
Revenue Growth (1y) 25.22%20.28%14.29%27.99%22.15%10.54%21.07%8.71%13.91%28.45%4.75%0.00%0.00%0.00%0.00%29.22%8.97%7.90%6.01%0.68%14.45%1.98%20.23%-59.18%-62.93%-60.82%-62.96%6.46%12.54%22.82%10.39%10.62%15.40%9.26%24.07%39.59%11.66%16.34%17.39%0.31%33.16%13.12%5.69%13.54%-9.94%10.67%17.74%19.24%20.44%2.88%20.11%8.68%12.66%52.12%51.48%49.36%72.99%35.19%
Revenue Growth (3y) 20.33%19.53%13.17%11.64%11.64%12.40%8.24%12.00%7.47%11.49%3.55%9.17%7.64%3.24%8.42%-19.02%-22.67%-24.46%-22.13%-24.09%-21.84%-21.12%-21.07%-21.67%-21.62%-19.29%-20.24%18.02%13.19%16.01%17.15%15.70%19.72%12.87%15.46%16.71%10.22%13.35%13.46%10.74%13.04%8.80%14.33%13.74%6.91%20.09%28.91%24.62%32.90%28.38%
Revenue Growth (5y) 13.68%13.00%8.97%12.60%11.65%9.33%10.08%-10.41%-12.04%-11.15%-13.14%-10.78%-12.25%-11.94%-12.22%-8.96%-9.70%-10.37%-8.35%-7.54%-9.26%-9.01%-6.46%-7.61%-6.47%-7.10%-8.84%13.36%11.70%14.34%14.88%15.96%13.23%10.36%16.83%15.55%12.69%17.91%21.59%17.13%23.00%21.51%
Revenue (QoQ) 9.40%22.53%-20.62%17.68%5.08%16.44%-11.10%12.30%-4.90%27.52%-20.17%17.66%7.24%4.00%-23.79%17.66%7.24%4.00%-1.52%-0.78%6.18%2.17%-6.47%12.79%-5.39%20.46%-68.25%2.44%-0.01%13.89%-8.74%8.29%9.13%2.36%-8.56%12.97%3.33%16.23%2.89%-9.63%7.66%17.28%-12.08%19.96%-8.55%9.57%-5.55%-4.85%12.37%16.58%-4.35%-3.89%-4.01%36.11%-13.45%-0.37%29.62%35.54%-14.66%15.39%1.29%
Share-based Compensation Growth (1y) -20.61%-10.39%-20.07%-22.67%19.15%18.84%17.32%20.69%-0.36%-9.45%20.66%-11.43%-0.36%52.19%-18.35%7.66%-5.40%-7.96%49.44%64.79%25.10%21.39%-13.03%-19.09%-1.82%-3.76%0.58%489.89%-38.08%-68.93%-42.69%-90.48%50.00%-7.95%-16.50%0.00%100.00%73.38%79.64%50.00%0.00%2.07%33.33%0.00%33.33%61.38%32.25%633.33%-12.50%82.87%55.39%-50.00%28.57%77.69%60.95%9.09%22.22%
Share-based Compensation Growth (3y) -1.95%-1.20%4.20%-6.15%5.76%17.87%4.95%4.80%-2.07%8.24%13.76%16.26%5.65%19.36%2.00%12.81%5.13%2.45%9.34%98.87%-8.72%-28.67%-20.56%-23.11%-3.03%-34.95%-21.63%-17.49%22.93%-20.85%-4.92%-47.72%44.22%17.67%25.99%14.47%38.67%41.88%46.86%122.40%5.27%44.42%39.93%54.20%14.47%73.73%48.99%58.74%11.20%
Share-based Compensation Growth (5y) -2.34%6.20%6.66%7.96%6.96%12.84%8.48%8.94%2.90%8.18%5.19%49.63%-6.44%-12.65%-9.36%-4.21%1.53%-21.01%-8.96%-5.61%17.93%-10.34%-5.54%-7.37%12.77%-13.40%2.88%-3.37%19.89%-3.96%8.67%0.93%28.47%36.90%32.67%40.63%24.57%56.14%51.28%43.10%12.89%
Share-based Compensation (QoQ) 4.05%-6.17%3.81%-21.67%17.45%-16.30%0.43%20.69%17.14%-17.38%3.32%-0.36%6.45%10.10%-24.16%12.10%62.59%-40.93%0.00%-1.50%58.17%-4.09%10.28%-25.23%53.50%-31.29%2.59%-9.27%50.46%-28.19%501.72%-90.48%-24.50%32.45%0.00%50.00%-53.67%20.14%19.76%200.00%-59.83%24.48%0.00%100.00%-59.00%62.60%-25.00%166.67%-50.37%33.25%315.88%-68.18%3.71%13.22%33.82%-18.18%43.33%2.56%-9.30%-8.33%
Shareholder's Equity Growth (1y) 8.45%12.43%13.75%11.03%8.99%5.88%5.79%8.08%12.34%18.83%17.23%13.96%4.43%0.63%-1.87%-2.29%2.59%0.06%-0.78%-2.71%-4.21%-3.22%0.83%2.93%7.71%4.05%4.23%4.81%4.50%10.10%10.35%11.54%8.21%-2.47%-3.63%-1.19%4.00%15.51%17.14%17.22%15.32%12.81%7.97%15.56%18.89%23.10%26.61%23.44%19.28%19.18%29.64%21.16%24.99%31.75%24.63%
Shareholder's Equity Growth (3y) 9.18%12.26%12.15%11.00%8.54%8.18%6.76%6.37%6.37%6.16%4.51%2.70%0.87%-0.86%-0.61%-0.73%1.92%0.25%1.41%1.62%2.54%3.50%5.07%6.36%6.79%3.76%3.49%4.92%5.55%7.44%7.60%8.91%9.08%8.32%6.82%10.21%12.55%17.06%16.99%18.69%17.81%18.29%21.02%20.01%21.02%24.57%26.94%
Shareholder's Equity Growth (5y) 7.70%7.33%6.55%5.39%4.67%4.16%4.01%3.80%4.43%3.80%3.71%3.16%2.93%2.22%2.46%2.72%3.66%1.59%2.09%2.95%3.94%4.55%5.54%6.86%7.87%7.80%6.99%9.37%10.02%11.49%11.24%13.01%12.97%13.27%14.88%14.89%16.28%20.29%20.94%
Shareholder's Equity (QoQ) 1.45%5.19%1.51%3.80%2.63%2.68%-0.35%0.83%2.55%4.90%3.57%6.66%1.17%1.97%-5.09%2.78%-1.35%1.53%-0.34%0.24%-2.18%-0.44%-1.87%1.28%1.92%1.62%2.69%-2.17%2.10%2.18%2.39%3.07%2.34%3.28%-0.68%-7.10%1.13%5.89%4.54%3.17%2.56%5.96%2.85%0.93%-1.84%13.41%5.81%4.51%0.96%10.57%2.25%4.42%9.82%3.33%5.48%10.07%3.88%
Tax Rate Growth (1y) 472.00-156.00-2753.0069.00-16.00228.00-35.00-2425.00-646.00-2261.00-10090.0012.00271.001,457.0012,350.001,891.00-185.00257.00104.00-51.00-62.00-33.00-154.00-190.00-247.00-53.002,485.00-858.00-3870.00-912.00-3334.00154.003,029.00479.00242.005.001,560.00212.00239.00-293.00-330.00-742.00-783.0060.00-1138.00725.00842.00157.00120.0068.0027.0059.00-212.00-770.00238.00-1073.0047.00161.00
Tax Rate Growth (3y) -190.00-2189.00-12877.00-2344.00-391.00-576.002,226.00-522.00-560.00-548.002,364.001,852.0025.001,681.0012,299.001,650.00-494.00172.002,435.00-1099.00-4179.00-997.00-1003.00-894.00-1088.00-486.00-606.00-699.00720.00-220.00-2852.00-134.004,259.00-51.00-302.00-228.0092.00194.00298.00-76.00-1348.0050.0086.00276.00-1230.0023.001,107.00-857.00-45.00-540.00
Tax Rate Growth (5y) -103.00-475.00-424.00-505.00-637.00-352.002,175.00-764.00-869.00-633.004,695.00803.00-4093.00716.0011,451.00946.00-1335.00-261.00-657.00-940.00411.00-306.00-521.00-1182.00142.00-1016.00-1150.00-932.00-749.00-238.00-2793.0083.003,241.00742.00567.00-12.000.00-507.00563.00-1090.00-1514.00-558.00
Tax Rate (QoQ) 358.00107.00-100.00108.00-271.00-2490.002,722.0023.00-26.00-2753.00331.001,802.00-1642.00-10581.0010,433.002,062.00-456.00312.00-26.00-14.00-14.00158.00-181.00-24.0015.0037.00-217.00-82.00209.002,575.00-3560.00-3094.003,167.00153.00-72.00-219.00617.00-84.00-310.001,337.00-731.00-57.00-842.001,299.00-1143.00-98.001.00101.00720.0020.00-684.0064.00668.00-21.00-652.00-207.00110.00987.00-1963.00913.00225.00
Total Debt Growth (1y) -24.75%-26.56%-28.70%-31.18%-34.11%-37.57%-41.87%-47.02%-53.71%-62.43%
Total Debt Growth (3y) -38.77%-44.36%
Total Debt Growth (5y) -0.62%
Total Debt (QoQ) -6.10%-6.55%-7.06%-7.72%-8.37%-9.27%-10.29%-11.65%-13.18%-15.52%-18.24%-22.80%-29.54%