|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.35M | 68.91M | 75.51M | 71.32M | 67.86M | 76.26M | 88.91M | 85.04M | 81.73M | 78.46M | 106.78M | 92.42M | 92.08M | 119.35M | 161.76M | 138.04M | 159.28M | 161.34M | 193.85M | 182.38M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.37M | 57.59M | 62.93M | 59.34M | 55.38M | 62.74M | 72.80M | 69.83M | 68.04M | 64.18M | 85.71M | 75.40M | 73.52M | 95.09M | 130.51M | 114.65M | 132.98M | 135.61M | 164.01M | 155.88M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.98M | 11.32M | 12.57M | 11.98M | 12.49M | 13.52M | 16.11M | 15.21M | 7.37M | 14.27M | 40.14M | 8.26M | 18.56M | 24.26M | 31.25M | 23.40M | 14.59M | 25.73M | 64.48M | 26.50M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.10M | 0.10M | 0.90M | 0.10M | 0.10M | 0.50M | 0.40M | 0.40M | 0.40M | | 0.50M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.34M | 7.76M | 3.17M | 3.45M | 3.34M | 8.92M | 3.65M | 4.16M | 11.57M | 10.12M | 3.76M | 3.77M | 12.97M | 13.94M | -20.27M | 16.75M | 4.64M | 16.23M | -28.83M | 20.33M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | 0.14M | 0.02M | 0.01M | 0.25M | 0.35M | 0.12M | 0.47M | 0.61M | 1.11M | 0.13M | 0.01M | 0.59M | 0.07M | 0.30M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.76M | 5.98M | | | 6.29M | 6.99M | 3.64M | | | | 3.41M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.34M | 7.76M | 3.17M | 3.45M | 3.34M | 9.29M | 3.79M | 4.18M | 11.68M | 10.47M | 4.22M | 4.79M | 13.54M | 14.65M | -18.66M | 17.28M | 5.05M | 17.22M | -28.76M | 21.13M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.44M | 3.18M | -5.05M | 3.38M | 4.11M | 3.67M | -7.68M | 4.23M | 1.51M | 3.29M | 7.46M | 3.50M | 4.25M | 8.51M | -11.01M | 4.78M | 7.96M | 6.94M | -13.81M | 3.88M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.44M | 3.18M | -5.05M | 3.38M | 4.11M | 3.67M | -7.68M | 4.23M | 1.51M | 3.29M | 7.46M | 3.50M | 4.25M | 8.51M | -11.01M | 4.78M | 7.96M | 6.94M | -13.81M | 3.88M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.06M | -0.00M | -0.01M | -0.01M | 0.06M | 0.12M | 0.11M | 0.33M | 0.32M | 0.17M | 0.20M | 0.35M | 0.20M | 0.16M | 0.19M | 0.15M | 0.22M | 0.28M | 0.14M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | -0.04M | 0.06M | 0.14M | -0.44M | -0.50M | -0.14M | 0.04M | -0.00M | -0.14M | -0.54M | -0.09M | -0.16M | -0.44M | 0.41M | -0.58M | 0.01M | 0.00M | -0.17M | 0.14M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.76M | 3.20M | 1.45M | 3.51M | 3.66M | 3.23M | 2.57M | 4.39M | 1.84M | 3.47M | 2.29M | 3.62M | 4.44M | 7.12M | -11.12M | 4.25M | 7.74M | 6.30M | 9.63M | 4.17M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97M | 0.76M | 1.01M | 0.80M | 0.87M | 1.00M | 1.91M | 1.06M | 0.46M | 1.09M | 2.22M | 0.89M | 1.01M | 1.66M | 2.81M | 0.60M | 1.77M | 1.60M | 2.75M | 0.80M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.79M | 2.44M | 3.45M | 2.71M | 2.79M | 2.23M | 4.76M | 3.32M | 1.38M | 2.37M | 5.25M | 2.73M | 3.43M | 5.46M | 6.99M | 3.68M | 5.97M | 4.70M | 6.98M | 3.33M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.79M | 2.44M | 0.44M | 2.71M | 2.79M | 2.23M | 0.66M | 3.32M | 1.38M | 2.37M | 0.07M | 2.73M | 3.43M | 5.46M | -13.93M | 3.65M | 5.97M | 4.70M | 6.88M | 3.37M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.79M | 2.44M | 0.44M | 2.71M | 2.79M | 2.23M | 0.66M | 3.32M | 1.38M | 2.37M | 0.07M | 2.73M | 3.43M | 5.46M | -13.93M | 3.65M | 5.97M | 4.70M | 6.88M | 3.37M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.79M | 2.44M | 0.44M | 2.71M | 2.79M | 2.23M | 0.66M | 3.32M | 1.38M | 2.37M | 0.07M | 2.73M | 3.43M | 5.46M | -13.93M | 3.65M | 5.97M | 4.70M | 6.88M | 3.37M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.79M | 2.44M | 0.44M | 2.71M | 2.79M | 2.23M | 0.66M | 3.32M | 1.38M | 2.37M | 0.07M | 2.73M | 3.43M | 5.46M | -13.93M | 3.65M | 5.97M | 4.70M | 6.88M | 3.37M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41 | 0.55 | 0.78 | 0.61 | 0.63 | 0.50 | 1.07 | 0.74 | 0.31 | 0.52 | 1.15 | 0.60 | 0.75 | 1.19 | 1.52 | 0.20 | 1.30 | 1.02 | 1.51 | 0.18 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41 | 0.55 | 0.78 | 0.61 | 0.63 | 0.50 | 1.07 | 0.74 | 0.31 | 0.52 | 1.15 | 0.60 | 0.75 | 1.19 | 1.52 | 0.20 | 1.30 | 1.02 | 1.51 | 0.18 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.26M | 4.26M | 4.27M | 4.31M | 4.32M | 4.34M | 4.33M | 4.37M | 4.38M | 4.39M | 4.40M | 4.44M | 4.46M | 4.48M | 4.46M | 17.99M | 4.52M | 4.54M | 4.52M | 18.22M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.25M | 4.28M | 4.27M | 4.31M | 4.32M | 4.34M | 4.33M | 4.37M | 4.38M | 4.41M | 4.40M | 4.44M | 4.46M | 4.46M | 4.46M | 17.99M | 4.52M | 4.54M | 4.52M | 18.22M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.44M | 3.18M | -5.05M | 3.38M | 4.11M | 3.67M | -7.68M | 4.23M | 1.61M | 3.39M | 7.55M | 4.40M | 4.35M | 8.61M | -10.51M | 5.18M | 8.36M | 7.34M | -13.81M | 4.38M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.09% | 23.65% | 69.77% | 22.69% | 23.70% | 30.90% | 74.21% | 24.27% | 24.90% | 31.58% | 96.86% | 24.58% | 22.78% | 23.31% | -25.24% | 14.12% | 22.91% | 25.38% | 28.54% | 19.18% |