|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.91M | 75.51M | 71.32M | 67.86M | 76.26M | 88.91M | 85.04M | 81.73M | 78.46M | 106.78M | 92.42M | 92.08M | 119.35M | 161.76M | 138.04M | 159.28M | 161.34M | 193.85M | 182.38M | 174.21M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.59M | 62.93M | 59.34M | 55.38M | 62.74M | 72.80M | 69.83M | 68.04M | 64.18M | 85.71M | 75.40M | 73.52M | 95.09M | 130.51M | 114.65M | 132.98M | 135.61M | 164.01M | 155.88M | 144.05M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.32M | 12.57M | 11.98M | 12.49M | 13.52M | 16.11M | 15.21M | 13.69M | 14.27M | 21.07M | 17.02M | 18.56M | 24.26M | 31.25M | 23.40M | 26.31M | 25.73M | 29.83M | 26.50M | 30.16M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.76M | 22.52M | 3.45M | 7.93M | 3.69M | 9.12M | 4.16M | 11.57M | 10.12M | 12.40M | 12.52M | 4.14M | 4.18M | -20.27M | 5.82M | 16.36M | 16.23M | 52.86M | 20.33M | 20.67M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | 0.14M | 0.02M | 0.01M | 0.25M | 0.35M | 0.12M | 0.47M | 0.61M | 1.11M | 0.13M | 0.01M | 0.59M | 0.07M | 0.30M | 0.02M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.76M | 22.52M | 3.45M | 7.93M | 4.05M | 9.26M | 4.18M | 11.58M | 10.37M | 12.75M | 12.65M | 4.61M | 4.79M | -19.16M | 5.95M | 16.37M | 16.82M | 52.94M | 20.63M | 20.69M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.18M | 4.40M | 3.38M | 4.11M | 3.67M | 6.16M | 4.23M | 7.37M | 3.29M | 27.51M | 8.26M | 4.25M | 8.51M | -4.49M | 12.46M | 14.59M | 6.94M | 9.52M | 3.88M | 15.37M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.18M | 4.40M | 3.38M | 4.11M | 3.67M | 6.16M | 4.23M | 7.37M | 3.29M | 27.51M | 8.26M | 4.25M | 8.51M | -4.49M | 12.46M | 14.59M | 6.94M | 9.52M | 3.88M | 15.37M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | 0.46M | 0.14M | -0.44M | -0.50M | -0.14M | 0.04M | -0.00M | -0.14M | -0.54M | -0.09M | -0.16M | -0.44M | 0.13M | -0.58M | 0.01M | 0.00M | 0.57M | 0.14M | -0.12M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | -0.00M | -0.01M | -0.01M | 0.06M | 0.12M | 0.11M | 0.33M | 0.32M | 0.17M | 0.20M | 0.35M | 0.20M | 0.16M | 0.19M | 0.15M | 0.22M | 0.28M | 0.14M | 0.28M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.20M | 4.46M | 3.51M | 3.66M | 3.23M | 2.57M | 4.39M | 1.84M | 3.47M | 2.29M | 3.62M | 4.44M | 7.12M | 9.84M | 4.25M | 7.74M | 6.30M | 9.63M | 4.17M | 7.54M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76M | 1.01M | 0.80M | 0.87M | 1.00M | 0.81M | 1.06M | 0.46M | 1.09M | 0.91M | 0.90M | 1.00M | 1.70M | -3.50M | 0.60M | 1.80M | 1.60M | -3.17M | 0.80M | 2.02M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.44M | 3.45M | 2.71M | 2.79M | 2.23M | 4.76M | 3.32M | 1.38M | 2.37M | 5.25M | 2.73M | 3.43M | 5.46M | 6.99M | 3.68M | 5.97M | 4.70M | 6.98M | 3.33M | 5.52M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.44M | 3.45M | 2.71M | 2.79M | 2.23M | 1.76M | 3.32M | 1.38M | 2.37M | 1.39M | 2.72M | 3.44M | 5.42M | 13.34M | 3.65M | 5.94M | 4.70M | 12.79M | 3.37M | 5.52M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.44M | 3.45M | 2.71M | 2.79M | 2.23M | 1.76M | 3.32M | 1.38M | 2.37M | 1.39M | 2.72M | 3.44M | 5.42M | 13.34M | 3.65M | 5.94M | 4.70M | 12.79M | 3.37M | 5.52M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.44M | 3.45M | 2.71M | 2.79M | 2.23M | 1.76M | 3.32M | 1.38M | 2.37M | 1.39M | 2.72M | 3.44M | 5.42M | 13.34M | 3.65M | 5.94M | 4.70M | 12.79M | 3.37M | 5.52M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.44M | 3.45M | 2.71M | 2.79M | 2.23M | 1.76M | 3.32M | 1.38M | 2.37M | 1.39M | 2.72M | 3.44M | 5.42M | 13.34M | 3.65M | 5.94M | 4.70M | 12.79M | 3.37M | 5.52M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14 | 0.20 | 0.16 | 0.16 | 0.13 | 0.10 | 0.19 | 0.08 | 0.13 | 0.08 | 0.15 | 0.19 | 0.30 | 0.75 | 0.20 | 0.33 | 0.26 | 0.71 | 0.19 | 0.30 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14 | 0.20 | 0.16 | 0.16 | 0.13 | 0.10 | 0.19 | 0.08 | 0.13 | 0.08 | 0.15 | 0.19 | 0.30 | 0.75 | 0.20 | 0.33 | 0.26 | 0.71 | 0.19 | 0.30 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.13M | 17.09M | 17.24M | 17.28M | 17.36M | 17.32M | 17.46M | 17.58M | 17.66M | 17.60M | 17.75M | 17.84M | 17.90M | 17.86M | 17.99M | 18.08M | 18.14M | 18.10M | 18.22M | 18.30M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.13M | 17.09M | 17.24M | 17.28M | 17.36M | 17.32M | 17.46M | 17.58M | 17.66M | 17.60M | 17.75M | 17.84M | 17.90M | 17.86M | 17.99M | 18.08M | 18.14M | 18.10M | 18.22M | 18.30M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.13M | 17.09M | 17.24M | 17.28M | 17.36M | 17.32M | 17.46M | 17.58M | 21.14M | 17.60M | 21.14M | 21.14M | 21.14M | 21.14M | 21.14M | 21.14M | 21.14M | 21.14M | 21.14M | 21.14M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.18M | 4.40M | 3.38M | 4.11M | 3.67M | 6.16M | 4.23M | 7.37M | 3.29M | 27.51M | 8.26M | 4.25M | 8.51M | -4.49M | 12.46M | 14.59M | 6.94M | 9.52M | 3.88M | 15.37M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82M | 0.12M | 5.78M | 5.47M | 11.32M | -0.26M | 1.90M | 2.07M | 1.87M | 0.60M | 2.79M | 2.79M | 4.84M | 0.40M | 3.55M | 3.68M | 3.69M | 0.03M | 4.18M | 4.17M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.65% | 22.68% | 22.69% | 23.70% | 30.90% | 31.51% | 24.27% | 24.90% | 31.58% | 39.48% | 24.86% | 22.51% | 23.88% | -35.63% | 14.12% | 23.25% | 25.38% | -32.88% | 19.18% | 26.84% |