|
Gross Margin
|
32.08% | 30.99% | 27.14% | 26.62% | 31.24% | 31.25% | 30.28% | 28.14% | 31.19% | 30.49% | 31.64% | 30.02% | 29.72% | 30.14% | 28.48% | 26.23% | 28.61% | 28.69% | 26.64% | 26.10% | 29.30% | 29.72% | 27.73% | 25.39% | 30.29% | 28.96% | 26.66% | 27.01% | 31.18% | 32.57% | 28.24% | 27.92% | 30.95% | 31.26% | 29.53% | 27.12% | 31.27% | 31.13% | 30.69% | 27.72% | 31.51% | 31.28% | 29.30% | 29.34% | 33.71% | 34.35% | 31.07% | 30.64% | 33.31% | 32.82% | 29.24% | 27.86% | 33.76% | 33.19% | 30.25% | 28.75% | 32.22% | 30.88% | 31.01% | 29.46% | 33.31% | 30.98% | 29.88% | 28.64% | 33.32% | 32.33% |
|
EBT Margin
|
6.89% | 5.14% | 6.22% | 4.83% | 14.20% | 12.96% | 8.91% | 8.31% | 9.86% | 10.08% | 8.86% | 8.76% | 6.98% | 3.50% | 4.02% | 1.80% | 4.10% | 5.96% | 4.43% | 3.53% | 5.48% | -5.02% | 6.81% | -1.60% | 4.36% | 8.37% | 0.80% | -3.68% | 1.82% | 1.57% | 1.16% | -2.71% | 6.52% | 3.26% | 0.49% | -1.28% | 5.23% | 5.02% | 2.01% | 0.89% | 6.02% | 6.07% | 4.01% | 2.48% | 5.76% | 8.81% | 5.50% | 3.92% | 9.77% | 9.15% | 5.40% | 5.37% | 14.38% | 13.29% | 7.75% | 7.50% | 11.34% | 9.15% | 9.10% | 6.96% | 11.52% | 10.16% | 7.22% | 5.21% | 11.14% | 10.38% |
|
EBIT Margin
|
7.63% | 8.83% | 8.05% | 6.66% | 15.25% | 15.05% | 10.31% | 9.14% | 11.60% | 12.01% | 10.85% | 10.79% | 9.09% | 10.63% | 6.48% | 4.04% | 6.19% | 8.11% | 6.69% | 3.53% | 7.82% | -5.02% | 6.81% | 1.00% | 6.49% | 10.52% | 3.58% | -0.64% | 4.95% | 2.30% | 3.17% | 0.79% | 6.21% | 6.31% | 3.74% | 1.47% | 7.58% | 7.80% | 4.83% | 3.04% | 8.41% | 9.01% | 6.01% | 5.30% | 8.48% | 10.76% | 7.75% | 6.29% | 11.87% | 11.02% | 7.34% | 7.45% | 15.57% | 15.34% | 9.97% | 9.25% | 13.58% | 11.30% | 11.01% | 9.11% | 13.88% | 12.57% | 9.57% | 7.79% | 13.57% | 12.46% |
|
EBITDA Margin
|
7.63% | 8.83% | 8.05% | 6.66% | 15.25% | 15.05% | 10.31% | 9.14% | 11.60% | 12.01% | 10.85% | 10.79% | 9.09% | 10.63% | 6.48% | 4.04% | 6.19% | 8.11% | 6.69% | 3.53% | 7.82% | -5.02% | 6.81% | 1.00% | 6.49% | 10.52% | 3.58% | -0.64% | 4.95% | 2.30% | 3.17% | 0.79% | 6.21% | 6.31% | 3.74% | 1.47% | 7.58% | 7.80% | 4.83% | 3.04% | 8.41% | 9.01% | 6.01% | 5.30% | 8.48% | 10.76% | 7.75% | 6.29% | 11.87% | 11.02% | 7.34% | 7.45% | 15.57% | 15.34% | 9.97% | 9.25% | 13.58% | 11.30% | 11.01% | 9.11% | 13.88% | 12.57% | 9.57% | 7.79% | 13.57% | 12.46% |
|
Operating Margin
|
7.63% | 8.83% | 8.05% | 6.66% | 15.25% | 15.05% | 10.31% | 9.14% | 11.60% | 12.01% | 10.85% | 10.79% | 9.09% | 10.63% | 6.48% | 4.04% | 6.19% | 8.11% | 6.69% | 3.53% | 7.82% | -5.02% | 6.81% | 1.00% | 6.49% | 10.52% | 3.58% | -0.64% | 4.95% | 2.30% | 3.17% | 0.79% | 6.21% | 6.31% | 3.74% | 1.47% | 7.58% | 7.80% | 4.83% | 3.04% | 8.41% | 9.01% | 6.01% | 5.30% | 8.48% | 10.76% | 7.75% | 6.29% | 11.87% | 11.02% | 7.34% | 7.45% | 15.57% | 15.34% | 9.97% | 9.25% | 13.58% | 11.30% | 11.01% | 9.11% | 13.88% | 12.57% | 9.57% | 7.79% | 13.57% | 12.46% |
|
Net Margin
|
4.00% | 0.13% | 0.30% | 0.11% | 0.51% | | | 5.23% | 6.52% | 6.68% | 7.00% | 5.60% | 4.48% | 2.32% | 11.07% | 1.22% | 2.66% | 3.90% | 3.05% | 3.53% | 3.34% | -5.02% | 6.81% | -0.97% | 1.11% | 4.50% | 0.08% | -3.28% | 0.57% | -1.41% | -1.84% | -3.11% | 3.44% | 1.60% | 11.26% | -1.68% | 3.62% | 3.69% | 1.91% | 0.12% | 4.17% | 4.08% | 2.77% | 1.35% | 4.09% | 7.05% | 4.94% | 2.69% | 7.24% | 6.88% | 4.38% | 3.88% | 10.92% | 9.96% | 6.45% | 5.54% | 8.28% | 6.69% | 7.35% | 5.07% | 8.58% | 7.53% | 5.87% | 4.10% | 8.19% | 7.67% |
|
FCF Margin
|
| 1.73% | 3.06% | -6.98% | 18.36% | 3.56% | 6.83% | -4.43% | 6.58% | 4.95% | -1.22% | 0.33% | 17.38% | 1.79% | 4.40% | -3.79% | 3.35% | 8.41% | 7.18% | -8.32% | 5.49% | 2.40% | 5.04% | 4.35% | 4.04% | 5.59% | 2.75% | -5.74% | 4.73% | 0.95% | 5.31% | 2.13% | 1.80% | 8.67% | 3.34% | 1.02% | 3.28% | 7.23% | 9.71% | -3.74% | 5.68% | 10.10% | 9.96% | -5.72% | 13.64% | 15.31% | 8.45% | 7.56% | 12.13% | 5.06% | 7.38% | -9.32% | 6.85% | 9.47% | 13.16% | -4.11% | 6.08% | 8.24% | 12.59% | -8.67% | 5.21% | 9.31% | 16.88% | -8.18% | 7.61% | 13.40% |
|
Inventory Average
|
| | | | | 41.83M | 43.62M | 44.18M | 45.54M | 50.44M | 54.93M | 56.97M | 57.74M | 60.86M | 120.21M | 160.48M | 150.01M | 155.42M | 153.70M | 152.27M | 157.12M | 166.36M | 169.80M | 155.86M | 146.46M | 150.06M | 149.89M | 152.14M | 158.59M | 169.85M | 177.86M | 180.23M | 177.29M | 172.82M | 174.55M | 178.72M | 187.49M | 194.79M | 197.76M | 200.15M | 202.07M | 207.08M | 212.79M | 215.64M | 218.17M | 220.35M | 220.69M | 220.00M | 217.61M | 222.20M | 239.69M | 257.71M | 270.21M | 284.96M | 309.61M | 323.69M | 324.13M | 318.70M | 319.51M | 340.91M | 359.83M | 370.96M | 380.61M | 380.34M | 379.69M | 380.33M |
|
Assets Average
|
| | | | | 1,555.30M | 1,584.42M | 1,741.56M | 1,922.86M | 1,987.73M | 2,048.09M | 2,089.35M | 2,107.55M | 2,285.81M | 3,143.74M | 3,820.73M | 3,817.75M | 3,894.48M | 3,946.64M | 3,900.19M | 3,898.20M | 3,846.83M | 3,725.32M | 3,617.73M | 3,646.34M | 3,673.25M | 3,515.64M | 3,536.55M | 3,667.03M | 3,702.50M | 3,697.27M | 3,663.79M | 3,725.97M | 3,777.32M | 3,727.46M | 3,695.69M | 3,700.14M | 3,744.89M | 3,756.32M | 3,810.19M | 3,918.69M | 3,988.59M | 4,065.38M | 4,120.46M | 4,104.82M | 4,091.91M | 4,118.85M | 4,142.03M | 4,214.21M | 4,315.09M | 5,004.00M | 5,689.98M | 5,825.46M | 5,998.64M | 6,101.17M | 6,106.86M | 6,092.67M | 6,174.76M | 6,315.52M | 6,661.35M | 7,038.39M | 7,221.48M | 7,341.64M | 7,311.83M | 7,343.16M | 7,490.11M |
|
Equity Average
|
| | | | | 708.96M | 759.29M | 801.35M | 839.62M | 848.79M | 870.60M | 926.13M | 956.09M | 983.83M | 1,219.41M | 1,427.77M | 1,419.09M | 1,445.42M | 1,475.88M | 1,460.64M | 1,472.18M | 1,409.63M | 1,291.71M | 1,212.86M | 1,168.14M | 1,148.08M | 1,109.50M | 1,106.43M | 1,116.46M | 1,108.64M | 1,092.59M | 1,073.94M | 1,082.28M | 1,114.64M | 1,158.27M | 1,166.86M | 1,153.29M | 1,179.19M | 1,183.54M | 1,170.86M | 1,190.72M | 1,222.63M | 1,252.80M | 1,237.81M | 1,229.89M | 1,279.34M | 1,323.13M | 1,345.00M | 1,379.02M | 1,436.57M | 1,488.72M | 1,553.56M | 1,655.09M | 1,777.27M | 1,879.95M | 1,951.18M | 2,044.96M | 2,147.84M | 2,216.65M | 2,279.42M | 2,376.53M | 2,485.02M | 2,550.92M | 2,572.38M | 2,642.65M | 2,744.95M |
|
Invested Capital
|
| | 613.83M | | 680.16M | 737.75M | 780.83M | 821.87M | 857.37M | 840.21M | 900.99M | 951.28M | 960.90M | 1,006.75M | 1,432.07M | 1,423.47M | 1,414.72M | 1,476.12M | 1,475.64M | 1,445.63M | 1,498.72M | 1,320.55M | 1,262.87M | 1,162.85M | 1,173.44M | 1,122.72M | 1,096.28M | 1,116.57M | 1,116.34M | 1,100.94M | 2,717.51M | 1,063.63M | 2,835.24M | 2,758.32M | 1,188.20M | 2,774.78M | 2,789.78M | 2,821.01M | 1,519.76M | 1,179.50M | 1,217.00M | 1,243.33M | 1,269.81M | 1,555.81M | 1,603.97M | 1,654.71M | 1,341.55M | 1,698.45M | 1,759.59M | 2,185.06M | 1,513.89M | 1,943.24M | 2,066.95M | 2,187.58M | 1,922.32M | 2,094.04M | 2,494.89M | 2,568.29M | 3,227.51M | 3,187.54M | 3,314.12M | 3,397.01M | 2,573.53M | 2,571.22M | 2,714.07M | 2,775.84M |
|
Asset Utilization Ratio
|
| | | | | 1.07 | 1.09 | 1.04 | 0.93 | 0.93 | 0.97 | 1.02 | 1.04 | 0.95 | 0.70 | 0.65 | 0.74 | 0.82 | 0.89 | 0.90 | 0.90 | 0.89 | 0.91 | 0.91 | 0.92 | 0.93 | 0.93 | 0.90 | 0.80 | 0.75 | 0.75 | 0.77 | 0.77 | 0.77 | 0.79 | 0.81 | 0.84 | 0.85 | 0.88 | 0.87 | 0.86 | 0.85 | 0.84 | 0.85 | 0.81 | 0.79 | 0.76 | 0.75 | 0.79 | 0.81 | 0.76 | 0.73 | 0.79 | 0.83 | 0.85 | 0.87 | 0.88 | 0.87 | 0.86 | 0.82 | 0.80 | 0.80 | 0.80 | 0.81 | 0.81 | 0.80 |
|
Interest Coverage Ratio
|
10.21 | 4.12 | 4.33 | 3.41 | 9.41 | 10.19 | 6.98 | 6.13 | 4.88 | 6.11 | 5.22 | 5.47 | 4.33 | 4.89 | 2.69 | 1.75 | 2.72 | 3.81 | 3.01 | | 3.46 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | 0.48 | | 0.43 | 0.36 | 0.34 | 0.64 | 0.61 | 0.62 | 0.58 | 0.55 | 0.54 | 0.79 | 0.98 | 0.98 | 0.99 | 0.95 | 0.95 | 0.97 | 0.93 | 1.06 | 1.09 | 1.20 | 1.19 | 1.24 | 1.26 | 1.46 | 1.46 | 1.48 | 1.51 | 1.54 | 1.58 | 1.44 | 1.37 | 1.42 | 1.40 | 1.36 | 1.34 | 1.34 | 1.30 | 1.26 | 1.23 | 1.42 | 1.30 | 1.19 | 1.16 | 1.15 | 1.10 | 1.06 | 1.67 | 1.59 | 1.47 | 1.37 | 1.26 | 1.22 | 1.09 | 1.05 | 1.02 | 1.21 | 1.14 | 1.10 | 1.08 | 1.08 | 1.02 | 1.00 |
|
Debt Ratio
|
| | 0.21 | | 0.19 | 0.17 | 0.16 | 0.28 | 0.27 | 0.26 | 0.25 | 0.25 | 0.25 | 0.33 | 0.36 | 0.37 | 0.37 | 0.35 | 0.36 | 0.36 | 0.35 | 0.37 | 0.37 | 0.39 | 0.37 | 0.39 | 0.40 | 0.45 | 0.44 | 0.44 | 0.44 | 0.45 | 0.46 | 0.43 | 0.44 | 0.44 | 0.44 | 0.43 | 0.42 | 0.40 | 0.40 | 0.39 | 0.38 | 0.41 | 0.40 | 0.38 | 0.38 | 0.37 | 0.36 | 0.36 | 0.45 | 0.44 | 0.43 | 0.42 | 0.40 | 0.40 | 0.38 | 0.37 | 0.36 | 0.40 | 0.39 | 0.38 | 0.38 | 0.38 | 0.37 | 0.37 |
|
Equity Ratio
|
| | 0.44 | | 0.44 | 0.47 | 0.49 | 0.44 | 0.44 | 0.42 | 0.43 | 0.45 | 0.45 | 0.41 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.38 | 0.35 | 0.34 | 0.33 | 0.31 | 0.31 | 0.32 | 0.31 | 0.30 | 0.30 | 0.29 | 0.29 | 0.29 | 0.30 | 0.32 | 0.31 | 0.31 | 0.32 | 0.31 | 0.30 | 0.31 | 0.31 | 0.31 | 0.29 | 0.31 | 0.32 | 0.32 | 0.32 | 0.33 | 0.34 | 0.27 | 0.28 | 0.29 | 0.30 | 0.31 | 0.33 | 0.35 | 0.35 | 0.35 | 0.33 | 0.34 | 0.35 | 0.35 | 0.35 | 0.36 | 0.37 |
|
Times Interest Earned
|
10.21 | 4.12 | 4.33 | 3.41 | 9.41 | 10.19 | 6.98 | 6.13 | 4.88 | 6.11 | 5.22 | 5.47 | 4.33 | 4.89 | 2.69 | 1.75 | 2.72 | 3.81 | 3.01 | | 3.46 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-255.41M | -220.28M | -235.62M | -206.60M | -296.63M | -283.74M | -305.38M | -535.91M | -257.29M | -257.25M | -260.83M | -246.52M | -306.46M | -534.73M | -241.61M | -233.01M | -273.82M | -260.42M | -322.51M | -249.22M | -278.64M | -258.02M | -246.88M | -233.74M | -173.62M | -179.19M | -184.71M | -355.35M | -352.92M | -257.86M | -307.00M | -297.37M | -446.37M | -361.66M | -357.58M | -224.14M | -233.93M | -252.88M | -279.36M | -224.85M | -259.65M | -329.11M | -414.41M | -494.35M | -506.69M | -532.35M | -570.96M | -570.70M | -666.26M | -711.51M | -534.30M | -414.95M | -415.43M | -514.06M | -554.64M | -376.12M | -326.12M | -419.97M | -550.80M | -442.64M | -493.29M | -594.74M | -789.83M | -595.31M | -699.07M | -850.37M |
|
Return on Sales
|
0.04% | 0.00% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | 0.05% | 0.07% | 0.07% | 0.07% | 0.06% | 0.04% | 0.02% | 0.11% | 0.01% | 0.03% | 0.04% | 0.03% | 0.04% | 0.03% | -0.05% | 0.07% | -0.01% | 0.01% | 0.05% | 0.00% | -0.03% | 0.01% | -0.01% | -0.02% | -0.03% | 0.03% | 0.02% | 0.11% | -0.02% | 0.04% | 0.04% | 0.02% | 0.00% | 0.04% | 0.04% | 0.03% | 0.01% | 0.04% | 0.07% | 0.05% | 0.03% | 0.07% | 0.07% | 0.04% | 0.04% | 0.11% | 0.10% | 0.06% | 0.06% | 0.08% | 0.07% | 0.07% | 0.05% | 0.09% | 0.08% | 0.06% | 0.04% | 0.08% | 0.08% |
|
Return on Capital Employed
|
| | | | | 0.16% | 0.17% | 0.16% | 0.13% | 0.13% | 0.13% | 0.14% | 0.13% | 0.12% | 0.08% | 0.05% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.03% | 0.04% | 0.03% | 0.03% | 0.07% | 0.06% | 0.06% | 0.05% | 0.02% | 0.02% | 0.02% | 0.03% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.09% | 0.09% | 0.09% | 0.08% | 0.10% | 0.12% | 0.12% | 0.13% | 0.12% | 0.11% | 0.12% | 0.11% | 0.11% | 0.11% | 0.11% | 0.10% | 0.10% | 0.10% |
|
Return on Invested Capital
|
| | | | | 0.19% | 0.19% | 0.20% | 0.16% | 0.15% | 0.17% | 0.18% | 0.17% | 0.16% | 0.17% | 0.14% | 0.15% | 0.14% | 0.10% | | 0.10% | | | 0.01% | -0.02% | 0.10% | 0.07% | 0.05% | 0.05% | -0.27% | -0.17% | -0.13% | -0.02% | 0.00% | 0.11% | 0.11% | 0.10% | 0.10% | 0.06% | 0.10% | 0.12% | 0.12% | 0.12% | 0.12% | 0.10% | 0.11% | 0.13% | 0.13% | 0.14% | 0.13% | 0.14% | 0.17% | 0.18% | 0.21% | 0.24% | 0.25% | 0.21% | 0.18% | 0.16% | 0.14% | 0.15% | 0.15% | 0.17% | 0.19% | 0.19% | 0.18% |
|
Return on Assets
|
| | | | | 0.00% | 0.00% | 0.01% | 0.03% | 0.04% | 0.06% | 0.07% | 0.06% | 0.05% | 0.04% | 0.03% | 0.03% | 0.03% | 0.02% | 0.03% | 0.03% | 0.01% | 0.02% | 0.01% | 0.00% | 0.03% | 0.01% | 0.01% | 0.01% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.03% | 0.03% | 0.03% | 0.04% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.02% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.06% | 0.07% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% |
|
Return on Equity
|
| | | | | 0.01% | 0.00% | 0.03% | 0.06% | 0.10% | 0.15% | 0.15% | 0.14% | 0.11% | 0.11% | 0.08% | 0.08% | 0.09% | 0.06% | 0.08% | 0.08% | 0.03% | 0.06% | 0.03% | 0.02% | 0.09% | 0.04% | 0.03% | 0.02% | -0.02% | -0.04% | -0.04% | -0.02% | 0.00% | 0.09% | 0.09% | 0.10% | 0.11% | 0.06% | 0.07% | 0.07% | 0.07% | 0.08% | 0.09% | 0.08% | 0.09% | 0.10% | 0.11% | 0.13% | 0.13% | 0.14% | 0.15% | 0.19% | 0.21% | 0.22% | 0.22% | 0.20% | 0.17% | 0.17% | 0.16% | 0.17% | 0.17% | 0.16% | 0.15% | 0.15% | 0.14% |