Clean Harbors Growth Metrics (2009-2025) | CLH

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 14.38%27.25%28.35%30.16%11.29%8.00%21.84%84.01%81.73%80.57%61.54%2.56%1.59%2.62%-4.94%-6.27%-8.23%-4.72%-4.29%-6.99%2.70%-1.45%3.13%7.30%0.11%3.08%0.96%0.67%1.07%-2.39%0.69%0.86%5.35%6.46%6.56%9.91%6.44%3.09%2.10%0.55%0.50%4.86%6.04%36.84%37.90%38.56%39.46%8.42%6.25%2.98%2.89%4.13%14.07%16.97%16.93%15.58%4.42%4.25%3.21%
Assets Growth (3y) 39.92%35.39%36.19%34.93%27.13%26.02%23.22%20.94%19.22%20.86%13.70%-3.66%-1.44%-1.23%-2.10%-2.20%-1.92%-1.08%-0.11%0.15%1.29%-0.28%1.59%2.90%2.15%2.32%2.70%3.73%4.26%2.32%3.09%3.68%4.06%4.79%4.88%14.79%13.83%14.42%14.72%14.26%13.77%14.38%15.02%15.60%18.67%18.62%18.83%9.28%8.16%7.89%7.48%
Assets Growth (5y) 21.37%19.39%18.11%16.45%14.13%13.44%13.05%12.04%11.74%12.39%8.88%-0.69%-0.63%-0.62%-0.94%-1.03%0.09%0.12%1.35%2.18%3.11%1.71%2.67%3.78%2.66%2.98%3.24%8.96%9.45%9.25%10.13%10.58%10.55%10.43%10.61%11.29%12.32%12.53%12.68%12.42%11.89%12.78%12.92%
Assets (QoQ) 1.43%2.31%17.36%4.49%2.31%3.75%0.34%1.40%15.42%56.69%-0.90%0.76%3.26%-0.52%-1.84%1.77%-4.35%-1.91%-3.89%5.66%-3.92%-4.68%6.13%1.39%0.55%-0.83%-0.99%4.41%-1.52%-1.11%-0.59%0.83%1.58%-0.95%3.84%1.89%1.68%2.16%0.56%-1.32%0.70%0.62%0.51%2.97%1.83%29.84%1.28%3.46%2.50%0.94%-0.75%0.28%2.41%2.16%8.73%2.84%2.37%0.98%-1.77%2.67%1.35%
Capital Expenditures Growth (1y) 221.89%158.42%106.11%65.51%22.76%-16.40%-18.92%76.46%-1.72%92.35%161.19%25.14%39.74%8.19%3.81%-8.72%-8.29%-19.06%-29.41%12.69%8.51%14.41%43.12%-32.93%-21.31%-34.47%-43.97%-3.07%-24.75%-10.82%4.19%7.82%45.11%8.53%33.24%19.10%-0.75%-1.95%40.41%-27.72%-56.13%9.83%-49.36%16.58%121.89%107.42%67.75%55.24%76.54%5.57%16.18%57.73%11.51%9.83%68.83%10.19%-10.04%-43.46%-13.93%-33.37%-2.44%
Capital Expenditures Growth (3y) 57.18%60.77%63.43%54.04%19.02%20.27%30.03%26.32%8.00%18.98%24.16%8.78%11.62%0.06%1.60%-11.64%-7.83%-15.34%-17.28%-9.86%-13.71%-12.56%-5.81%-11.17%-4.93%-14.08%-8.03%7.57%2.72%-1.73%24.92%-2.46%-14.19%5.34%-1.79%0.12%-1.14%30.72%6.05%9.37%19.78%33.98%-0.44%41.85%63.47%33.98%48.74%39.22%20.98%-13.13%19.07%5.02%-0.72%
Capital Expenditures Growth (5y) 37.85%29.48%26.18%30.32%10.90%10.01%17.31%8.78%1.47%4.78%8.95%-3.50%-3.81%-10.15%-9.34%-6.34%-3.08%-10.10%-4.70%-1.22%-1.54%-6.58%9.35%-9.61%-17.85%-7.34%-11.17%0.96%1.08%16.67%10.61%10.93%19.87%20.68%13.05%19.70%13.72%20.97%18.53%17.85%11.50%8.35%7.48%15.95%30.83%
Capital Expenditures (QoQ) 32.36%2.55%14.42%107.26%6.26%-18.21%-8.12%53.72%-27.63%-20.67%99.96%-14.38%41.63%7.72%-4.20%-4.39%9.66%3.36%-15.76%-3.94%-3.22%-9.85%34.46%-7.50%2.04%12.77%-36.99%8.53%-15.02%-3.57%8.99%-15.74%0.71%12.66%12.78%13.40%-24.67%38.30%0.81%-5.49%-25.59%98.05%-48.10%-42.65%86.31%-8.68%19.47%9.17%74.15%-26.15%10.56%24.15%4.15%-18.73%50.10%-12.24%2.59%24.93%-2.03%-28.35%-35.52%90.17%-24.15%4.91%
Cash & Equivalents Growth (1y) 15.62%27.53%29.40%157.38%-12.92%-8.46%-13.73%-54.58%15.40%103.61%-11.85%-8.04%-11.21%-52.52%34.91%12.11%5.76%3.78%-20.38%-6.13%-37.69%-30.55%-25.18%52.03%103.27%43.90%66.21%-16.32%26.48%40.26%4.04%-37.33%-55.85%-40.41%-29.08%-10.19%3.75%30.97%64.23%158.23%118.81%68.55%39.55%14.85%33.13%35.94%-12.82%-31.59%-42.13%-30.56%8.84%-10.39%-30.72%-25.18%-9.72%11.01%68.36%52.51%54.53%44.87%49.30%48.17%
Cash & Equivalents Growth (3y) 5.13%33.46%-0.53%2.44%-3.73%-3.99%0.86%-22.35%2.71%0.11%-1.80%-1.09%-16.36%-30.05%-7.03%16.96%10.23%1.22%-0.33%6.09%17.01%11.91%8.96%-7.27%4.31%6.34%7.04%-22.19%-16.64%3.06%6.61%13.27%0.07%9.57%17.57%38.62%44.58%44.24%25.95%26.60%19.01%16.74%9.81%-11.04%-18.88%-10.95%-5.03%-12.04%-12.28%-7.47%14.94%12.96%20.31%19.13%
Cash & Equivalents Growth (5y) 1.76%3.21%1.12%2.50%-10.08%-8.60%-9.38%-7.75%6.54%0.05%3.32%4.25%8.51%-7.13%6.80%-3.45%-5.64%-2.82%-6.09%-7.64%-6.00%1.81%8.54%13.08%20.84%21.56%22.96%6.91%11.03%20.19%8.07%2.69%-5.04%4.42%9.05%10.31%3.91%9.29%14.44%15.08%14.48%12.67%13.06%2.52%6.05%9.80%
Cash & Equivalents (QoQ) -13.75%6.02%-11.54%42.93%-4.87%7.58%75.96%-51.64%0.00%1.39%-7.36%22.87%76.44%-56.11%-3.36%18.63%-5.63%24.71%-19.69%11.90%-7.40%-4.32%-5.32%-25.72%3.21%3.08%92.38%-0.68%-26.94%19.06%-3.14%50.11%-18.98%-11.68%-41.66%5.75%9.35%5.11%-26.11%22.16%38.04%31.80%16.19%3.51%6.33%9.12%-4.38%19.98%8.58%-30.01%-24.97%1.49%30.29%9.71%-38.22%-21.53%40.70%32.36%-24.03%18.99%27.46%34.12%-28.78%22.63%26.49%
Cash from Investing Activities Growth (1y) 31.12%-212.30%-115.74%-1,520.21%-330.18%35.48%-1.63%60.03%45.11%-3,794.07%-102.04%25.37%-28.98%94.22%13.72%0.33%52.98%13.05%14.40%-118.73%-11.62%-18.55%-106.17%52.66%-129.87%65.14%52.85%102.10%53.38%-192.94%-217.01%-3,552.14%-17.29%38.69%54.41%-25.50%43.32%38.72%-24.17%25.12%60.60%-27.38%6.82%6.16%-98.41%-3,317.26%32.14%-182.05%-155.86%92.01%-236.27%-16.10%-5.64%-19.63%-208.12%19.11%17.57%29.10%80.27%33.43%7.81%
Cash from Investing Activities Growth (3y) -17.60%-328.12%-64.23%-69.07%-44.95%-13.21%-21.00%33.26%30.69%-25.05%-14.27%-17.61%12.19%60.95%-15.05%-1.06%-6.46%28.90%5.94%26.45%-6.15%-6.58%-45.52%30.01%-7.92%14.45%12.00%3.14%32.33%-3.25%-21.52%-225.36%36.02%21.78%19.20%4.10%23.76%-198.78%7.75%-25.61%-25.99%-51.53%-28.59%-45.38%-75.04%-48.40%-91.58%-38.36%-30.61%59.22%-26.92%14.49%7.06%
Cash from Investing Activities Growth (5y) 0.27%-31.55%-26.75%-60.15%-9.83%-8.39%-25.61%20.99%3.10%4.17%-7.72%15.05%6.22%42.88%-17.88%5.66%7.98%8.39%-3.76%1.21%4.48%14.58%-11.77%20.27%22.44%13.34%4.64%8.58%24.69%-116.81%-2.56%-144.77%-5.86%-5.50%-3.78%-23.63%-3.67%-20.59%-52.08%-13.23%-11.73%-24.16%-5.27%-10.60%-32.44%
Cash from Investing Activities (QoQ) 71.51%4.93%12.21%-189.71%-29.16%34.32%-559.26%23.08%80.63%-3.44%-159.27%-5.64%-1,274.49%94.63%4.23%-82.58%38.46%19.82%-10.63%13.86%-13.80%21.06%-182.68%56.04%-20.87%-37.28%35.09%-113.45%81.67%-85.65%102.89%-4,843.39%-15.18%-100.91%68.55%-61.16%39.79%-49.41%13.43%27.21%34.91%-202.75%47.79%61.70%-110.43%-121.47%47.42%19.03%-3,524.27%95.60%-118.52%26.54%-13.23%-85.02%24.56%33.17%-28.23%-376.53%80.19%31.89%-10.29%-32.62%33.17%5.68%
Cash from Operations Growth (1y) 224.02%162.44%281.02%-42.41%33.73%-59.82%98.93%140.60%-24.82%225.14%33.96%-32.96%150.36%48.05%-88.39%12.57%-43.09%-25.34%1,744.58%-1.19%42.77%-14.35%-53.66%-25.93%-49.23%-6.91%45.38%-25.94%77.86%-20.51%-9.13%30.02%12.44%96.17%-42.70%39.82%24.38%2.00%13.25%28.58%-1.55%-11.95%205.81%16.18%-28.59%57.09%-137.50%5.03%119.44%51.13%172.51%21.67%-2.42%3.79%-33.77%4.09%8.69%8.99%-91.35%-3.71%26.23%
Cash from Operations Growth (3y) 48.24%50.78%89.67%-2.43%36.03%24.59%-32.37%22.00%2.32%53.17%42.09%-9.32%26.70%-1.81%-0.25%-6.25%-25.56%-15.88%131.63%-18.47%8.83%-14.10%-15.09%-10.65%0.51%13.23%-8.86%10.42%35.49%16.73%-16.14%32.71%11.25%20.78%25.67%27.83%-4.37%12.16%-48.86%16.20%15.55%27.87%-5.96%14.08%15.21%35.07%-43.53%9.97%32.52%19.58%26.86%6.84%10.21%
Cash from Operations Growth (5y) 35.93%30.53%65.27%0.66%15.38%4.34%21.47%5.85%-4.94%23.44%14.09%-16.37%12.93%-6.87%5.57%-4.52%-3.78%-1.48%45.28%-0.29%12.51%4.87%-16.86%5.10%4.45%5.45%21.26%15.00%11.83%17.08%-21.76%23.32%16.63%33.14%-11.61%21.69%13.37%17.22%-9.01%14.72%10.35%18.79%-45.60%8.27%15.97%
Cash from Operations (QoQ) 53.05%-130.69%1,385.78%-46.35%23.96%-78.83%309.08%24.57%-62.76%4.82%394.78%-61.07%61.06%-56.81%147.60%45.38%-4.76%-96.61%2,300.96%-26.51%24.95%-16.33%28.62%6.18%-25.04%-54.73%105.56%-27.22%37.47%-29.31%4.71%74.78%-38.56%-19.19%49.83%51.15%7.19%-76.40%265.60%34.47%-12.10%-73.79%315.09%2.96%-21.38%-8.98%57.70%-36.72%72.94%-121.73%541.63%32.22%19.11%-89.58%641.09%6.05%26.69%-93.35%1,064.73%10.74%27.04%-99.47%12,861.99%45.16%
EBITDA Margin Growth (1y) 762.00621.00226.00248.00-365.00-303.0054.00165.00-251.00-138.00-437.00-675.00-290.00-252.0021.00-51.00163.00-1313.0011.00-254.00-133.001,554.00-323.00-164.00-154.00-822.00-41.00143.00126.00400.0057.0068.00137.00149.00110.00157.0083.00122.00117.00226.007.00175.00175.0099.00339.0026.00-41.00116.00370.00432.00263.00180.00-199.00-404.00104.00-14.0030.00127.00-144.00-132.00-31.00-12.00
EBITDA Margin Growth (3y) 146.00179.00-157.00-262.00-906.00-694.00-361.00-560.00-378.00-1703.00-404.00-979.00-260.00-11.00-290.00-468.00-124.00-581.00-352.00-274.00-161.001,133.00-307.0047.00109.00-272.00125.00368.00346.00671.00283.00451.00227.00446.00402.00483.00429.00322.00251.00441.00716.00633.00396.00395.00510.0054.00325.00282.00201.00156.00223.0035.00-200.00-288.00
EBITDA Margin Growth (5y) 19.00-1386.00-124.00-566.00-876.00-453.00-673.00-978.00-665.00-971.00-768.00-1000.00-288.00-432.00-274.00-257.00139.00-31.00-186.00-49.0059.001,403.00-80.00430.00199.0024.00417.00694.00693.00871.00417.00666.00936.00903.00623.00779.00600.00351.00617.00607.00547.00356.00357.00250.00509.00169.00
EBITDA Margin (QoQ) 120.00-79.00-139.00859.00-20.00-474.00-117.00246.0041.00-116.00-7.00-170.00154.00-415.00-244.00215.00192.00-142.00-316.00429.00-1284.001,183.00-581.00549.00403.00-694.00-423.00559.00-264.0087.00-238.00542.0010.00-257.00-227.00611.0022.00-296.00-179.00537.0060.00-301.00-71.00318.00228.00-301.00-146.00558.00-86.00-368.0011.00812.00-23.00-537.00-72.00433.00-228.00-30.00-189.00476.00-131.00-300.00-178.00577.00-111.00
EBIT Growth (1y) 337.75%171.76%53.99%68.26%-27.86%-8.97%37.79%55.25%-8.39%-15.05%-38.85%-43.55%12.01%29.73%62.50%-14.13%26.05%-158.08%-2.28%-75.58%-9.47%319.82%-55.60%-155.97%-43.21%-82.12%-14.11%232.93%35.47%183.67%27.31%102.30%37.67%37.94%48.51%115.94%13.51%22.24%26.09%91.69%-17.56%4.37%18.04%11.78%82.67%24.98%33.13%71.26%91.97%99.45%54.99%38.88%-10.11%-26.17%15.62%3.74%13.52%24.57%-7.01%-11.04%-2.41%0.37%
EBIT Growth (3y) 42.49%28.09%9.07%13.82%-9.54%0.11%11.05%-9.04%8.96%-38.21%-0.97%-50.90%8.53%18.31%-10.99%-28.41%-13.46%-38.89%-28.04%-43.36%-11.36%46.04%-21.40%14.60%1.93%-11.22%17.54%98.38%28.40%68.49%33.58%103.07%8.81%20.73%30.26%66.63%19.57%16.83%25.60%54.24%42.45%37.54%34.54%38.53%46.62%22.55%33.62%35.13%25.13%22.41%18.55%8.62%-0.14%-2.63%
EBIT Growth (5y) 32.51%-29.08%15.56%-20.93%-3.32%5.07%-9.89%-16.03%-7.83%-24.12%-18.02%-38.49%-0.33%-3.43%-5.07%-20.60%3.86%-2.23%-6.76%-4.52%1.71%31.15%-1.89%44.18%-0.18%-2.25%19.30%70.58%26.10%44.22%30.23%74.18%35.20%34.41%35.46%61.55%24.15%18.61%28.84%39.52%24.16%19.06%21.23%19.66%28.42%18.14%
EBIT Margin Growth (1y) 762.00621.00226.00248.00-365.00-303.0054.00165.00-251.00-138.00-437.00-675.00-290.00-252.0021.00-51.00163.00-1313.0011.00-254.00-133.001,554.00-323.00-164.00-154.00-822.00-41.00143.00126.00400.0057.0068.00137.00149.00110.00157.0083.00122.00117.00226.007.00175.00175.0099.00339.0026.00-41.00116.00370.00432.00263.00180.00-199.00-404.00104.00-14.0030.00127.00-144.00-132.00-31.00-12.00
EBIT Margin Growth (3y) 146.00179.00-157.00-262.00-906.00-694.00-361.00-560.00-378.00-1703.00-404.00-979.00-260.00-11.00-290.00-468.00-124.00-581.00-352.00-274.00-161.001,133.00-307.0047.00109.00-272.00125.00368.00346.00671.00283.00451.00227.00446.00402.00483.00429.00322.00251.00441.00716.00633.00396.00395.00510.0054.00325.00282.00201.00156.00223.0035.00-200.00-288.00
EBIT Margin Growth (5y) 19.00-1386.00-124.00-566.00-876.00-453.00-673.00-978.00-665.00-971.00-768.00-1000.00-288.00-432.00-274.00-257.00139.00-31.00-186.00-49.0059.001,403.00-80.00430.00199.0024.00417.00694.00693.00871.00417.00666.00936.00903.00623.00779.00600.00351.00617.00607.00547.00356.00357.00250.00509.00169.00
EBIT Margin (QoQ) 120.00-79.00-139.00859.00-20.00-474.00-117.00246.0041.00-116.00-7.00-170.00154.00-415.00-244.00215.00192.00-142.00-316.00429.00-1284.001,183.00-581.00549.00403.00-694.00-423.00559.00-264.0087.00-238.00542.0010.00-257.00-227.00611.0022.00-296.00-179.00537.0060.00-301.00-71.00318.00228.00-301.00-146.00558.00-86.00-368.0011.00812.00-23.00-537.00-72.00433.00-228.00-30.00-189.00476.00-131.00-300.00-178.00577.00-111.00
EBIT (QoQ) 64.33%3.42%-15.41%204.51%2.01%-41.40%-7.57%30.55%28.73%-11.30%4.14%-22.96%19.37%-36.14%-3.87%52.87%38.25%-20.01%-49.21%124.42%-163.69%234.60%-87.31%732.07%54.66%-72.81%-116.00%944.24%-51.30%30.60%-75.24%760.37%1.97%-41.39%-60.66%485.51%2.16%-36.90%-42.79%207.78%10.02%-34.91%-13.02%32.36%39.29%-26.39%-17.63%116.30%-4.70%-21.59%5.96%142.46%-0.99%-39.07%-5.06%56.94%-18.68%-4.58%-14.81%71.74%-10.76%-28.77%-18.51%88.41%-8.22%
EBT Growth (1y) 351.62%302.59%72.18%111.02%-34.15%-11.36%30.24%38.62%-17.27%-66.68%-53.61%-69.12%-3.23%189.99%73.60%93.19%33.32%-178.97%47.68%-139.21%-13.23%275.01%-90.08%-99.68%-68.99%-84.67%40.02%20.18%287.56%114.76%-54.32%48.76%-9.50%71.98%372.78%172.59%17.64%27.75%102.12%205.91%-21.79%26.80%25.44%49.08%121.30%26.85%38.18%97.99%115.59%108.06%63.78%56.22%-18.75%-30.98%22.88%-2.33%12.88%24.31%-15.08%-22.11%-3.52%3.50%
EBT Growth (3y) 35.00%5.94%1.33%-3.33%-19.22%-5.04%1.60%-6.14%2.19%-40.32%5.95%-30.72%3.83%58.84%-36.63%-52.01%-28.95%-40.38%-41.02%-37.95%1.41%37.09%-60.11%6.52%2.84%-17.27%44.61%31.94%60.39%67.72%63.43%46.40%-5.92%40.71%128.86%74.47%26.75%27.13%51.88%108.23%55.11%49.58%41.59%66.44%57.09%22.13%40.62%44.56%25.51%21.31%19.56%5.92%-3.99%-3.88%
EBT Growth (5y) 25.99%-36.41%21.68%-21.83%-9.42%3.43%-31.24%-21.50%-22.08%-27.18%-30.23%-18.87%6.11%5.70%-30.45%-21.23%4.70%-4.78%-15.02%-25.31%2.11%26.71%-9.52%30.70%0.02%-1.71%50.29%27.38%48.17%49.98%49.89%39.90%31.77%49.03%93.50%65.03%28.96%24.16%47.79%68.98%27.90%23.49%24.26%28.53%33.38%18.57%
EBT Margin Growth (1y) 731.00782.00269.00349.00-434.00-289.00-4.0045.00-289.00-658.00-485.00-697.00-287.00247.0042.00174.00138.00-1099.00238.00-513.00-112.001,339.00-601.00-208.00-255.00-680.0035.0097.00471.00169.00-67.00144.00-129.00177.00152.00217.0078.00105.00199.00159.00-26.00274.00149.00145.00401.0034.00-9.00145.00462.00414.00235.00213.00-304.00-413.00135.00-54.0018.00101.00-187.00-175.00-38.0022.00
EBT Margin Growth (3y) 9.00-164.00-220.00-303.00-1010.00-700.00-448.00-478.00-438.00-1510.00-205.00-1036.00-261.00488.00-321.00-548.00-229.00-439.00-327.00-625.00104.00828.00-632.0032.0087.00-335.00121.00457.00420.00450.00285.00519.00-76.00555.00501.00520.00453.00412.00339.00448.00836.00722.00374.00502.00558.0035.00360.00303.00176.00101.00182.00-16.00-324.00-291.00
EBT Margin Growth (5y) -140.00-1016.0059.00-643.00-984.00-459.00-811.00-1200.00-805.00-850.00-771.00-1148.00-45.00-24.00-353.00-307.00113.00-94.00-242.00-264.0053.001,109.00-280.00408.00139.0043.00470.00761.00795.00758.00425.00808.00786.001,003.00726.00878.00610.00413.00708.00607.00550.00409.00322.00273.00538.00158.00
EBT Margin (QoQ) -175.00108.00-139.00937.00-124.00-406.00-59.00155.0021.00-121.00-10.00-179.00-348.0052.00-222.00231.00186.00-153.00-90.00195.00-1050.001,183.00-841.00596.00401.00-757.00-448.00550.00-24.00-42.00-387.00924.00-326.00-277.00-177.00651.00-21.00-301.00-112.00513.005.00-206.00-153.00328.00305.00-331.00-157.00584.00-62.00-375.00-3.00901.00-109.00-554.00-25.00383.00-218.00-6.00-214.00456.00-136.00-294.00-201.00593.00-76.00
EBT (QoQ) 5.86%37.40%-20.56%290.88%-5.63%-41.24%-2.64%21.98%27.02%-13.66%3.63%-27.21%-48.84%20.23%-31.03%128.12%53.29%-28.03%-23.24%57.42%-190.80%234.60%-120.38%448.33%83.15%-92.37%-510.11%154.10%-9.46%-30.30%-333.80%362.66%-49.83%-85.17%-362.27%563.88%-4.65%-59.24%-59.73%651.75%3.54%-35.52%-39.05%92.20%67.85%-36.21%-27.57%185.31%-3.78%-30.51%3.79%210.68%-7.14%-45.30%-1.00%61.58%-21.12%-2.62%-21.30%86.73%-13.13%-33.47%-27.83%131.32%-6.82%
Enterprise Value Growth (1y) -16.14%-28.81%-29.61%-159.39%13.26%9.33%14.59%54.00%-19.11%-107.86%7.37%5.48%10.65%51.30%-33.48%-6.96%-1.76%0.92%23.45%6.21%37.69%30.55%25.18%-52.03%-103.27%-43.90%-66.21%16.32%-26.48%-40.26%-16.48%24.62%47.59%30.08%21.87%-0.31%-11.00%-30.15%-48.34%-119.86%-95.14%-61.75%-37.78%-15.45%-31.49%-33.66%6.42%27.29%37.65%27.75%-3.81%9.36%21.50%18.30%0.69%-17.68%-51.26%-41.61%-43.40%-34.49%-41.72%-42.98%
Enterprise Value Growth (3y) -6.26%-34.40%-0.84%-4.09%2.63%2.82%-1.84%22.52%-2.69%-0.10%1.82%1.76%17.25%30.54%8.56%-15.10%-8.83%0.33%1.63%-6.06%-17.01%-11.91%-13.14%1.39%-10.45%-12.17%-14.79%14.15%9.72%-8.47%-10.52%-18.46%-4.32%-13.75%-16.88%-36.55%-41.75%-41.17%-24.13%-22.66%-16.96%-16.03%-10.20%8.71%13.66%7.60%1.19%8.12%9.53%5.80%-13.92%-12.78%-18.94%-18.27%
Enterprise Value Growth (5y) -1.76%-3.21%-0.94%-2.50%10.16%8.78%9.57%7.89%-6.53%-0.05%-3.31%-3.82%-7.81%7.52%-8.16%0.77%3.10%0.59%2.83%2.04%1.40%-4.99%-10.91%-16.16%-23.89%-24.33%-25.32%-9.94%-13.55%-22.51%-11.72%-6.89%1.43%-7.29%-9.18%-10.91%-6.87%-10.68%-14.54%-14.51%-13.69%-12.56%-13.77%-3.79%-6.65%-9.82%
Enterprise Value (QoQ) 13.75%-6.96%12.31%-43.57%4.35%-7.63%-75.49%51.99%0.01%-1.39%5.49%-24.31%-74.49%54.82%3.56%-17.51%4.89%-23.84%22.72%-11.81%7.40%4.32%5.32%25.72%-3.21%-3.08%-92.38%0.68%26.94%-19.06%3.14%-50.11%18.98%1.13%37.32%-4.37%-8.10%-10.47%19.51%-15.48%-26.75%-25.92%-19.29%-2.50%-5.06%-7.25%0.04%-16.74%-6.79%24.91%22.34%-0.12%-23.74%-7.89%32.19%13.29%-28.78%-31.15%19.64%-11.44%-20.57%-32.80%24.63%-17.43%-21.64%
EPS (Basic) Growth (1y) 205.56%105.56%2,026.44%115.00%-50.00%-5.41%64.07%39.53%-20.00%-67.14%59.06%-71.05%-14.04%153.66%-61.47%24.90%115.62%-62.53%-98.98%-200.00%-60.45%-126.09%-2,369.02%-2.78%542.86%216.67%767.60%40.54%22.22%161.90%-80.16%109.09%18.18%18.18%47.78%950.00%-20.00%52.31%63.93%90.48%136.54%21.21%26.77%107.50%121.95%109.17%69.13%61.45%-21.61%-32.67%19.66%-3.73%15.41%26.63%-14.35%-15.38%-4.05%3.74%
EPS (Basic) Growth (3y) 6.92%-13.87%281.43%-4.59%-29.94%-7.62%0.19%-4.94%9.74%-30.06%-26.18%44.22%-79.61%-59.70%-43.01%-32.16%-35.71%-1.61%15.64%-22.39%45.93%-7.28%210.89%27.15%110.19%77.70%58.17%36.93%4.94%67.68%-21.67%56.30%30.77%29.70%45.36%246.22%61.34%56.89%52.04%85.48%60.26%19.51%36.90%47.74%26.16%21.27%20.13%9.56%-4.60%-4.01%
EPS (Basic) Growth (5y) 5.58%115.15%-21.06%-30.61%-1.39%-53.33%-23.19%-33.79%-17.68%-18.19%-21.21%0.45%-1.80%5.14%-26.71%7.78%-1.17%-7.94%6.59%-14.63%30.26%24.05%7.49%135.73%25.48%77.40%54.02%43.42%33.52%43.41%64.24%0.60%51.91%31.23%25.17%44.11%130.10%30.60%26.91%29.22%39.05%35.44%17.53%
EPS (Basic) (QoQ) 0.00%-94.25%866.56%450.00%-32.73%-40.54%-2.27%27.91%27.27%3.13%-16.89%-26.67%-47.73%399.25%-84.87%117.76%54.25%-24.16%-112.58%247.49%289.85%-98.59%-3,796.59%119.44%-357.14%-22.76%-67.44%221.62%-53.33%602.49%-114.91%350.00%0.00%-46.79%-93.17%3,150.00%0.00%-33.47%-51.44%147.62%90.38%-28.39%-43.58%207.50%-2.44%-25.11%-7.65%228.92%-8.06%-39.44%-11.84%59.71%-21.03%7.63%-29.08%91.47%-13.36%-27.20%-29.94%117.12%-6.33%
EPS (Weighted Average and Diluted) Growth (1y) 205.56%102.78%2,036.42%115.00%-50.00%-4.11%62.95%39.53%-20.00%-67.14%59.57%-71.13%-14.23%153.03%-61.43%24.92%116.17%-62.52%-98.98%-200.00%-60.38%-126.09%-2,373.30%-2.78%542.86%216.67%766.11%40.54%20.00%161.90%-80.19%109.09%20.37%18.18%47.54%950.00%-20.00%52.31%64.14%85.71%134.62%21.21%26.68%112.82%122.13%108.33%69.90%60.24%-21.54%-32.80%18.98%-3.01%15.70%26.19%-14.33%-15.75%-4.07%4.25%
EPS (Weighted Average and Diluted) Growth (3y) 6.92%-13.87%281.57%-4.68%-30.00%-7.28%0.10%-5.01%9.99%-30.06%-26.22%44.22%-79.60%-59.77%-42.97%-32.18%-35.73%-1.54%15.55%-22.39%45.12%-7.28%210.73%27.15%110.19%77.70%58.04%36.93%4.94%67.68%-21.71%55.67%31.22%29.70%45.30%246.22%60.95%56.68%52.30%85.02%59.91%19.28%36.81%49.00%26.34%20.89%20.09%9.40%-4.50%-4.03%
EPS (Weighted Average and Diluted) Growth (5y) 5.54%115.36%-21.06%-30.63%-1.12%-53.35%-23.19%-33.79%-17.68%-18.21%-21.21%0.45%-1.80%5.17%-26.74%7.43%-1.12%-7.95%6.64%-14.72%30.26%24.10%7.49%135.64%25.26%77.11%54.02%43.33%33.52%43.20%64.11%0.64%51.74%31.53%25.02%44.04%130.10%30.50%26.67%29.21%38.93%35.33%17.42%
EPS (Weighted Average and Diluted) (QoQ) 0.00%-94.28%871.10%450.00%-33.64%-39.73%-2.27%27.91%27.27%2.43%-16.32%-26.67%-47.73%397.45%-84.86%117.87%54.22%-24.17%-112.58%247.24%290.52%-98.59%-3,803.56%119.44%-357.14%-22.76%-67.44%221.62%-53.33%600.92%-114.95%345.45%1.85%-46.97%-93.14%3,150.00%0.00%-33.80%-51.19%147.62%90.38%-28.66%-44.78%212.82%-1.64%-25.44%-7.23%226.51%-7.75%-39.20%-12.50%59.86%-20.98%7.65%-28.67%90.70%-13.82%-26.92%-29.85%117.15%-6.36%
FCF Margin Growth (1y) 183.00377.00255.00-1178.00139.00-805.00476.001,080.00-316.00562.00-412.00-1403.00662.00278.00-453.00215.00-601.00-214.001,266.00-145.00319.00-229.00-1008.0069.00-463.00256.00786.00-294.00772.00-197.00-111.00148.00-144.00638.00-476.00239.00287.0024.00-198.00797.00521.00-151.001,328.00-151.00-1025.00-107.00-1688.00-528.00441.00578.00521.00-77.00-123.00-57.00-456.00-86.00107.00429.0049.00240.00408.00
FCF Margin Growth (3y) 6.00135.00319.00-1501.00485.0036.00-389.00-109.00-255.00626.00401.00-1334.00380.00-165.00-195.00139.00-746.00-187.001,044.00-370.00628.00-170.00-332.00-76.00164.00697.00200.0094.00914.00465.00-784.001,184.00664.00511.00654.00885.00-217.00-234.00-558.00117.00-63.00320.00161.00-756.00-707.00414.00-1623.00-692.00425.00950.00114.0077.00393.00
FCF Margin Growth (5y) 67.00198.001,132.00-1432.00203.00-408.00-131.00-185.00-400.00653.00180.00-1558.00688.00-106.00481.00-7.00-118.00253.00458.0018.00770.00492.00-1006.00960.00972.00570.001,330.00739.00410.00206.00-1145.00505.0080.00982.00-513.00280.00101.00287.00-493.00-46.00-79.00692.00-246.00-603.00-191.00
FCF Margin (QoQ) 133.00-1003.002,533.00-1480.00327.00-1125.001,101.00-163.00-617.00155.001,705.00-1559.00261.00-819.00714.00506.00-123.00-1550.001,381.00-310.00264.00-70.00-30.00155.00-284.00-848.001,047.00-378.00436.00-318.00-33.00687.00-533.00-232.00226.00395.00248.00-1346.00942.00442.00-14.00-1567.001,936.00167.00-686.00-89.00457.00-707.00232.00-1669.001,616.00262.00369.00-1726.001,018.00216.00435.00-2126.001,388.00410.00756.00-2505.001,579.00578.00
Free Cash Flow Growth (1y) 228.95%168.55%22.21%-66.01%58.52%-123.44%109.82%208.93%-65.25%468.62%-1,826.22%-68.31%698.15%156.72%-115.58%63.74%-73.27%-32.57%145.20%-19.77%144.68%-54.00%-214.65%-12.76%-86.06%87.62%140.16%-59.01%842.13%-32.11%-47.73%105.96%-6.99%234.05%-481.24%76.91%47.71%4.02%-68.06%96.43%32.50%-22.44%224.45%16.01%-59.66%22.75%-278.33%-17.35%168.17%103.66%50.73%-8.52%-12.83%0.18%-122.37%-4.73%26.60%43.37%1.91%45.81%45.71%
Free Cash Flow Growth (3y) 21.91%32.40%-9.67%-30.71%63.82%30.42%-54.05%17.03%-9.49%103.13%156.23%-25.33%73.48%-7.31%-3.77%4.65%-55.00%-16.51%30.22%-34.05%47.55%-16.32%-37.79%-9.69%6.88%62.05%7.15%14.30%134.79%33.12%-74.89%92.71%22.10%39.16%99.78%59.16%-7.58%-0.32%-55.08%23.50%12.75%24.70%-3.03%-4.28%-1.94%35.80%-58.13%-10.36%43.57%43.01%-2.43%8.32%17.16%
Free Cash Flow Growth (5y) 31.05%32.07%26.86%-15.26%23.52%-7.20%-13.64%2.33%-24.05%49.66%50.60%-31.68%46.96%0.29%17.45%-0.66%-4.40%5.71%16.14%0.89%34.57%15.28%-28.78%20.68%19.03%27.98%29.73%27.76%47.23%17.57%-56.65%46.99%14.51%46.45%-55.21%24.97%13.04%15.11%-32.52%10.42%9.61%22.73%-18.99%4.03%11.71%
Free Cash Flow (QoQ) 100.85%-333.55%449.72%-79.95%63.97%-167.65%252.80%-6.47%-124.25%128.35%4,705.02%-89.48%157.26%-232.75%188.20%164.97%-17.25%-211.48%166.99%-56.74%108.74%-25.27%18.90%31.93%-60.75%-286.25%190.47%-78.93%428.40%-60.13%-7.68%384.36%-61.92%-69.30%263.79%118.74%36.76%-135.03%268.81%82.63%-3.68%-156.60%297.31%23.19%-43.62%-9.19%83.93%-57.17%71.56%-231.93%185.25%38.98%30.29%-131.92%258.26%32.44%49.73%-170.85%167.81%75.99%69.57%-148.48%200.79%75.87%
Gross Margin Growth (1y) -84.0026.00314.00152.00-6.00-76.00136.00188.00-146.00-35.00-316.00-379.00-111.00-144.00-185.00-13.0069.00103.00109.00-70.0099.00-76.00-107.00162.0090.00361.00158.0091.00-23.00-131.00129.00-80.0032.00-12.00116.0060.0024.0015.00-138.00162.00219.00307.00177.00130.00-40.00-153.00-184.00-278.0045.0038.00102.0089.00-154.00-231.0076.0071.00109.0010.00-113.00-83.001.00135.00
Gross Margin Growth (3y) -236.00-85.00135.00-39.00-263.00-255.00-364.00-204.00-189.00-77.00-392.00-463.0056.00-118.00-183.0078.00257.00388.00160.00182.00165.00154.00180.00173.0099.00217.00403.0071.0033.00-129.00106.00142.00276.00309.00154.00352.00203.00169.00-145.0014.00224.00191.0095.00-59.00-149.00-347.00-6.00-118.000.00-184.0064.0078.00-44.00-87.00
Gross Margin Growth (5y) -278.00-127.0059.00-123.00-96.00-229.00-362.00-113.000.00208.00-340.00-210.00122.00112.00105.0089.00266.00244.00405.00163.00221.00156.00158.00395.00342.00539.00442.00363.00212.0025.00100.00-6.00281.00194.0072.00163.0095.00-25.0033.00174.00180.00-30.0058.00-70.00-39.00-202.00
Gross Margin (QoQ) -109.00-385.00-51.00462.000.00-97.00-214.00305.00-70.00116.00-163.00-29.0041.00-165.00-226.00238.008.00-206.00-54.00320.0042.00-199.00-234.00489.00-133.00-230.0035.00417.00139.00-433.00-32.00303.0031.00-173.00-241.00415.00-14.00-45.00-296.00379.00-23.00-198.004.00437.0064.00-328.00-44.00267.00-49.00-358.00-138.00590.00-56.00-294.00-150.00347.00-134.0013.00-155.00384.00-233.00-110.00-124.00468.00-99.00
Gross Profit Growth (1y) 113.31%60.89%34.13%29.54%-5.35%11.26%36.79%40.30%11.48%-5.11%-7.83%31.70%58.33%61.88%47.13%-2.30%2.16%-2.83%0.02%-15.82%12.73%2.24%-18.88%-7.63%-23.29%-8.16%2.83%11.96%7.12%-0.57%12.92%5.72%13.98%11.11%19.32%6.45%3.08%6.25%-3.08%16.36%-12.58%-4.02%-3.06%-1.70%28.94%16.63%32.29%31.54%48.37%44.90%18.14%15.40%-1.63%-6.78%7.33%7.92%14.83%12.35%3.03%1.09%-0.16%5.70%
Gross Profit Growth (3y) 31.05%19.31%19.14%33.77%18.66%19.56%22.87%21.76%21.72%14.28%10.69%2.70%22.17%17.16%6.08%-8.75%-4.05%-3.01%-5.86%-4.51%-2.52%-2.26%-1.97%3.02%-2.16%0.48%11.48%8.01%7.97%5.49%9.30%9.41%0.90%4.26%3.88%6.78%5.13%5.96%7.52%14.59%18.70%17.50%14.85%14.27%23.46%16.36%18.82%17.88%18.78%14.91%9.32%7.98%4.09%3.45%
Gross Profit Growth (5y) 29.49%21.72%20.00%14.51%13.98%11.17%8.52%7.02%9.29%6.98%2.50%2.30%8.42%7.99%6.75%-2.10%1.52%0.16%2.37%-0.41%1.71%1.96%1.73%6.25%-3.33%0.69%5.41%7.58%7.24%5.62%10.86%11.11%14.47%13.88%11.87%13.07%11.14%9.95%9.52%13.38%13.57%11.18%10.87%10.24%16.63%13.35%
Gross Profit (QoQ) 37.09%-0.59%0.35%55.97%3.41%-17.12%-3.09%13.97%21.55%1.89%-0.60%-9.44%3.45%-1.02%42.03%8.87%5.77%-10.04%-5.68%13.84%0.61%-7.41%-20.62%52.45%-8.75%-26.53%-9.61%26.60%9.24%-17.74%-1.58%21.12%1.40%-6.58%-7.87%30.59%-1.15%0.32%-17.80%26.46%1.89%-8.49%-1.31%-4.99%11.87%-7.58%0.08%24.62%1.19%4.82%-0.48%40.56%-1.18%-14.54%-2.79%19.82%-6.36%-1.59%-2.26%27.50%-8.38%-9.75%-4.10%25.92%-3.00%
Interest Coverage Ratio Growth (1y) -7.88%147.52%61.23%79.95%-48.17%-40.03%-25.12%-10.78%-11.11%-19.95%-48.44%-67.98%-37.27%-22.16%11.57%27.37%
Interest Coverage Ratio Growth (3y) -24.85%5.91%-14.61%-19.89%-33.88%-27.97%-24.47%-10.78%
Interest Coverage Ratio Growth (5y) -19.45%
Interest Coverage Ratio (QoQ) -59.67%5.06%-21.20%175.92%8.36%-31.57%-12.05%-20.53%25.38%-14.54%4.79%-20.83%12.90%-44.95%-34.94%55.12%40.10%-21.10%
Net Cash Flow Growth (1y) 54.68%75.26%927.01%-269.68%-634.67%-76.61%-108.76%136.99%287.11%-6,594.39%64.88%-24.25%-106.29%120.98%-726.41%-37.92%-16.43%-111.62%90.05%-326.53%176.28%233.58%2,974.68%96.25%-863.08%427.32%-106.13%6,572.70%10.00%-181.93%-1,197.79%-92.01%120.51%136.98%54.16%200.53%343.76%480.75%210.63%-66.74%-66.50%-58.15%-136.33%722.92%107.41%-614.59%-366.27%-93.16%101.16%124.66%-65.86%-1,098.55%-10.98%128.40%44.10%197.82%12.44%69.30%-88.01%63.32%46.14%
Net Cash Flow Growth (3y) 101.89%-205.90%36.62%-21.95%4.75%47.17%-31.12%29.54%48.45%-53.03%33.90%-45.26%-61.78%26.67%194.85%-27.09%-89.24%-6.45%44.02%76.47%-73.67%-79.37%-183.89%29.94%12.09%16.90%-33.23%159.84%41.26%20.73%104.74%-56.93%32.09%42.58%43.09%101.87%45.56%-143.89%-23.29%-42.80%11.81%-19.02%-68.80%-96.77%54.87%42.57%-62.91%-12.59%26.28%43.47%-20.35%151.74%13.52%
Net Cash Flow Growth (5y) 14.54%-21.51%26.86%-21.69%22.58%-13.13%-6.16%56.96%4.43%61.99%12.63%20.91%-18.97%32.44%-79.84%-22.89%26.59%-24.33%-0.85%5.70%46.58%70.46%68.55%17.01%15.93%31.17%-16.51%113.68%20.77%-42.08%-61.98%-46.23%26.76%25.72%-7.34%-50.09%40.74%47.76%-11.69%12.83%6.95%15.48%-37.71%55.10%43.59%
Net Cash Flow (QoQ) 130.40%-351.00%429.38%-118.03%217.58%1,084.38%-167.58%21.93%103.74%-543.79%385.17%294.93%-229.94%97.60%715.01%-132.78%533.66%-194.54%146.20%-161.47%56.71%19.08%-952.05%120.70%-24.20%1,641.51%-101.37%-4,114.00%152.38%-120.25%1,547.70%-158.59%52.31%-220.82%108.91%50.39%-14.01%-497.75%158.43%122.07%12.53%-24.23%-82.43%123.68%40.57%-165.78%497.89%-43.62%-448.75%40.40%105.84%1,558.58%-57.25%-500.93%64.87%247.86%9.67%-198.13%161.47%69.96%65.13%-208.97%153.40%52.09%
Net Income Growth (1y) -72.03%5,850.26%1,108.79%40.85%-19.65%-66.72%61.83%-67.20%-2.24%186.12%-56.68%184.76%25.19%-220.89%114.68%-123.70%-63.75%194.10%-99.01%-194.41%-61.85%-125.49%-2,338.20%-2.50%552.55%217.58%762.27%40.96%18.81%157.83%-80.48%107.73%17.88%16.98%46.98%1,085.66%-19.92%50.98%62.86%87.83%131.11%19.18%24.56%108.47%120.88%107.51%68.34%59.78%-21.86%-32.74%19.25%-3.55%15.13%26.14%-14.62%-15.97%-4.78%3.11%
Net Income Growth (3y) 39.53%210.71%292.02%201.81%111.75%9.58%-0.56%-46.61%14.60%-30.48%-23.73%48.20%-79.06%-58.57%-44.26%-31.81%-35.26%-39.51%-3.36%31.66%13.53%-21.23%43.55%-8.23%206.98%26.97%109.07%77.01%57.40%36.46%3.89%65.75%-22.41%54.96%29.69%28.16%43.93%259.41%59.89%55.14%50.59%84.27%58.59%18.49%35.73%47.56%25.72%20.75%19.68%9.00%-5.03%-4.36%
Net Income Growth (5y) 27.16%-154.02%123.70%-83.06%33.93%-23.89%-32.90%-17.88%-18.46%-21.69%2.01%-0.49%6.35%-26.21%6.07%-2.54%-9.32%-49.56%4.80%23.31%-15.94%29.43%22.80%6.42%133.39%24.92%76.05%52.99%42.39%32.72%41.76%62.30%-0.41%50.54%30.36%24.05%43.03%134.92%29.75%25.94%28.30%38.36%34.32%16.69%
Net Income (QoQ) -95.22%149.27%-62.80%531.41%28.27%27.36%2.96%-16.26%-26.83%-47.24%400.64%-83.03%118.07%54.40%-24.21%11.59%-4.13%-249.09%234.60%-112.32%246.64%286.99%-98.59%-3,774.47%119.00%-358.57%-23.97%-68.28%220.97%-53.41%598.24%-115.00%343.42%1.11%-47.15%-94.06%3,613.52%0.34%-33.59%-52.08%150.80%89.19%-28.37%-44.74%208.59%-2.43%-25.14%-7.51%226.96%-8.34%-39.27%-12.21%59.90%-21.10%7.67%-29.00%90.86%-13.56%-27.11%-30.12%116.27%-6.39%
Net Income towards Common Stockholders Growth (1y) -72.03%5,850.26%1,108.79%40.85%-19.65%-66.72%61.83%-67.20%-2.24%186.12%-56.68%184.76%25.19%-220.89%114.68%-123.70%-63.75%194.10%-99.01%-194.41%-61.85%-125.49%-2,338.20%-2.50%552.55%217.58%762.27%40.96%18.81%157.83%-80.48%107.73%17.88%16.98%46.98%1,085.66%-19.92%50.98%62.86%87.83%131.11%19.18%24.56%108.47%120.88%107.51%68.34%59.78%-21.86%-32.74%19.25%-3.55%15.13%26.14%-14.62%-15.97%-4.78%3.11%
Net Income towards Common Stockholders Growth (3y) 39.53%210.71%292.02%201.81%111.75%9.58%-0.56%-46.61%14.60%-30.48%-23.73%48.20%-79.06%-58.57%-44.26%-31.81%-35.26%-39.51%-3.36%31.66%13.53%-21.23%43.55%-8.23%206.98%26.97%109.07%77.01%57.40%36.46%3.89%65.75%-22.41%54.96%29.69%28.16%43.93%259.41%59.89%55.14%50.59%84.27%58.59%18.49%35.73%47.56%25.72%20.75%19.68%9.00%-5.03%-4.36%
Net Income towards Common Stockholders Growth (5y) 27.16%-154.02%123.70%-83.06%33.93%-23.89%-32.90%-17.88%-18.46%-21.69%2.01%-0.49%6.35%-26.21%6.07%-2.54%-9.32%-49.56%4.80%23.31%-15.94%29.43%22.80%6.42%133.39%24.92%76.05%52.99%42.39%32.72%41.76%62.30%-0.41%50.54%30.36%24.05%43.03%134.92%29.75%25.94%28.30%38.36%34.32%16.69%
Net Income towards Common Stockholders (QoQ) -95.22%149.27%-62.80%531.41%28.27%27.36%2.96%-16.26%-26.83%-47.24%400.64%-83.03%118.07%54.40%-24.21%11.59%-4.13%-249.09%234.60%-112.32%246.64%286.99%-98.59%-3,774.47%119.00%-358.57%-23.97%-68.28%220.97%-53.41%598.24%-115.00%343.42%1.11%-47.15%-94.06%3,613.52%0.34%-33.59%-52.08%150.80%89.19%-28.37%-44.74%208.59%-2.43%-25.14%-7.51%226.96%-8.34%-39.27%-12.21%59.90%-21.10%7.67%-29.00%90.86%-13.56%-27.11%-30.12%116.27%-6.39%
Net Margin Growth (1y) -349.00512.00601.0037.00-204.00-436.00407.00-438.00-182.00158.00-802.00231.0068.00-892.00376.00-450.00-223.00952.00-673.00-231.00-54.00-591.00-192.0018.00287.00300.001,310.00142.0018.00209.00-935.00181.0055.0039.0086.00122.00-8.00297.00217.00134.00315.00-17.00-56.00119.00368.00308.00208.00166.00-264.00-327.0090.00-47.0030.0084.00-148.00-97.00-40.0013.00
Net Margin Growth (3y) 47.00218.001,077.00111.00215.00-169.00-318.00-1170.00-19.00-656.00-337.00219.00-1099.00-450.00-209.00-530.00-488.00-664.0010.00662.00446.00-72.00251.00-82.00183.00341.00360.00548.00461.00445.0065.00545.00-632.00437.00362.00319.00246.00375.00675.00588.00368.00419.00419.00-36.00241.00238.00134.0066.00149.0022.00-274.00-229.00
Net Margin Growth (5y) -67.00-516.00651.00-108.0060.00-851.00-595.00-808.00-884.00-870.00-104.00-72.0020.00-290.0096.00-21.00-113.00-341.0083.00910.00-404.00232.00298.00254.00486.00597.00667.00828.00621.00698.00749.00837.00-481.00722.00466.00300.00543.00495.00441.00345.00309.00275.00410.0062.00
Net Margin (QoQ) -387.0016.00-19.0040.00129.0016.0033.00-141.00-112.00-216.00875.00-985.00144.00123.00-85.0048.00-19.00-836.001,183.00-778.00208.00339.00-442.00-336.00385.00-197.00-43.00-127.00654.00-184.00967.00-1295.00531.007.00-177.00-179.00405.00-9.00-131.00-142.00274.00296.00-211.00-225.00455.00-36.00-250.00-50.00705.00-96.00-351.00-92.00274.00-159.0066.00-228.00351.00-105.00-167.00-177.00409.00-52.00
Operating Income Growth (1y) 337.75%171.76%53.99%68.26%-27.86%-8.97%37.79%55.25%-8.39%-15.05%-38.85%-43.55%12.01%29.73%62.50%-14.13%26.05%-158.08%-2.28%-75.58%-9.47%319.82%-55.60%-155.97%-43.21%-82.12%-14.11%232.93%35.47%183.67%27.31%102.30%37.67%37.94%48.51%115.94%13.51%22.24%26.09%91.69%-17.56%4.37%18.04%11.78%82.67%24.98%33.13%71.26%91.97%99.45%54.99%38.88%-10.11%-26.17%15.62%3.74%13.52%24.57%-7.01%-11.04%-2.41%0.37%
Operating Income Growth (3y) 42.49%28.09%9.07%13.82%-9.54%0.11%11.05%-9.04%8.96%-38.21%-0.97%-50.90%8.53%18.31%-10.99%-28.41%-13.46%-38.89%-28.04%-43.36%-11.36%46.04%-21.40%14.60%1.93%-11.22%17.54%98.38%28.40%68.49%33.58%103.07%8.81%20.73%30.26%66.63%19.57%16.83%25.60%54.24%42.45%37.54%34.54%38.53%46.62%22.55%33.62%35.13%25.13%22.41%18.55%8.62%-0.14%-2.63%
Operating Income Growth (5y) 32.51%-29.08%15.56%-20.93%-3.32%5.07%-9.89%-16.03%-7.83%-24.12%-18.02%-38.49%-0.33%-3.43%-5.07%-20.60%3.86%-2.23%-6.76%-4.52%1.71%31.15%-1.89%44.18%-0.18%-2.25%19.30%70.58%26.10%44.22%30.23%74.18%35.20%34.41%35.46%61.55%24.15%18.61%28.84%39.52%24.16%19.06%21.23%19.66%28.42%18.14%
Operating Income (QoQ) 64.33%3.42%-15.41%204.51%2.01%-41.40%-7.57%30.55%28.73%-11.30%4.14%-22.96%19.37%-36.14%-3.87%52.87%38.25%-20.01%-49.21%124.42%-163.69%234.60%-87.31%732.07%54.66%-72.81%-116.00%944.24%-51.30%30.60%-75.24%760.37%1.97%-41.39%-60.66%485.51%2.16%-36.90%-42.79%207.78%10.02%-34.91%-13.02%32.36%39.29%-26.39%-17.63%116.30%-4.70%-21.59%5.96%142.46%-0.99%-39.07%-5.06%56.94%-18.68%-4.58%-14.81%71.74%-10.76%-28.77%-18.51%88.41%-8.22%
Operating Margin Growth (1y) 762.00621.00226.00248.00-365.00-303.0054.00165.00-251.00-138.00-437.00-675.00-290.00-252.0021.00-51.00163.00-1313.0011.00-254.00-133.001,554.00-323.00-164.00-154.00-822.00-41.00143.00126.00400.0057.0068.00137.00149.00110.00157.0083.00122.00117.00226.007.00175.00175.0099.00339.0026.00-41.00116.00370.00432.00263.00180.00-199.00-404.00104.00-14.0030.00127.00-144.00-132.00-31.00-12.00
Operating Margin Growth (3y) 146.00179.00-157.00-262.00-906.00-694.00-361.00-560.00-378.00-1703.00-404.00-979.00-260.00-11.00-290.00-468.00-124.00-581.00-352.00-274.00-161.001,133.00-307.0047.00109.00-272.00125.00368.00346.00671.00283.00451.00227.00446.00402.00483.00429.00322.00251.00441.00716.00633.00396.00395.00510.0054.00325.00282.00201.00156.00223.0035.00-200.00-288.00
Operating Margin Growth (5y) 19.00-1386.00-124.00-566.00-876.00-453.00-673.00-978.00-665.00-971.00-768.00-1000.00-288.00-432.00-274.00-257.00139.00-31.00-186.00-49.0059.001,403.00-80.00430.00199.0024.00417.00694.00693.00871.00417.00666.00936.00903.00623.00779.00600.00351.00617.00607.00547.00356.00357.00250.00509.00169.00
Operating Margin (QoQ) 120.00-79.00-139.00859.00-20.00-474.00-117.00246.0041.00-116.00-7.00-170.00154.00-415.00-244.00215.00192.00-142.00-316.00429.00-1284.001,183.00-581.00549.00403.00-694.00-423.00559.00-264.0087.00-238.00542.0010.00-257.00-227.00611.0022.00-296.00-179.00537.0060.00-301.00-71.00318.00228.00-301.00-146.00558.00-86.00-368.0011.00812.00-23.00-537.00-72.00433.00-228.00-30.00-189.00476.00-131.00-300.00-178.00577.00-111.00
Profit After Tax Growth (1y) 571.72%322.72%67.57%117.93%-49.67%-4.36%63.89%40.85%-19.65%-66.72%61.83%-67.20%-2.24%186.12%-56.68%-14.68%25.19%-363.95%2.15%-179.12%-63.75%143.10%-97.93%-194.41%-61.85%-125.49%-2,338.20%-2.50%552.55%217.58%762.27%40.96%18.81%157.83%-80.48%107.73%17.88%16.98%46.98%1,085.66%-19.92%50.98%62.86%87.83%131.11%19.18%24.56%108.47%120.88%107.51%68.34%59.78%-21.86%-32.74%19.25%-3.55%15.13%26.14%-14.62%-15.97%-4.78%3.11%
Profit After Tax Growth (3y) 39.53%10.40%64.41%0.23%-26.61%-3.07%4.73%-26.68%-0.56%-65.26%-10.54%-30.48%-23.73%48.20%-79.06%-58.57%-44.26%-31.81%-35.26%-63.71%-3.36%28.65%45.42%-21.23%43.55%-8.23%206.98%26.97%109.07%77.01%57.40%36.46%3.89%65.75%-22.41%54.96%29.69%28.16%43.93%259.41%59.89%55.14%50.59%84.27%58.59%18.49%35.73%47.56%25.72%20.75%19.68%9.00%-5.03%-4.36%
Profit After Tax Growth (5y) 27.16%-64.82%14.48%-21.79%-29.08%0.71%-52.43%-23.89%-32.90%-17.88%-18.46%-21.69%2.01%-0.49%6.35%-26.21%6.07%-2.54%-9.32%-35.82%4.80%19.03%-2.48%29.43%22.80%6.42%133.39%24.92%76.05%52.99%42.39%32.72%41.76%62.30%-0.41%50.54%30.36%24.05%43.03%134.92%29.75%25.94%28.30%38.36%34.32%16.69%
Profit After Tax (QoQ) 6.51%51.57%-25.08%455.41%-32.97%-39.92%-2.57%28.27%27.36%2.96%-16.26%-26.83%-47.24%400.64%-83.03%118.07%54.40%-24.21%-66.57%220.00%-425.53%129.33%-125.89%246.64%286.99%-98.59%-3,774.47%119.00%-358.57%-23.97%-68.28%220.97%-53.41%598.24%-115.00%343.42%1.11%-47.15%-94.06%3,613.52%0.34%-33.59%-52.08%150.80%89.19%-28.37%-44.74%208.59%-2.43%-25.14%-7.51%226.96%-8.34%-39.27%-12.21%59.90%-21.10%7.67%-29.00%90.86%-13.56%-27.11%-30.12%116.27%-6.39%
Property, Plant & Equipment (Net) Growth (1y) 11.09%41.56%40.39%37.92%34.45%12.59%13.93%69.60%68.70%62.82%60.99%4.51%2.48%3.62%-2.21%-2.70%-5.40%-3.04%-3.05%-1.69%6.28%2.10%7.64%5.18%0.79%0.47%-2.22%-1.52%1.38%0.43%0.15%-1.60%-2.64%-0.77%-1.27%1.68%-2.61%-2.70%-3.43%-3.96%-1.24%-1.45%-2.01%22.15%23.14%24.94%27.53%6.29%7.76%8.86%10.65%10.76%14.94%15.65%15.21%11.61%5.71%4.09%1.85%
Property, Plant & Equipment (Net) Growth (3y) 37.48%37.42%37.07%34.71%32.47%23.85%21.50%19.92%17.82%17.83%15.14%-0.01%1.00%0.85%0.68%0.20%0.44%-0.18%0.68%0.61%2.79%1.00%1.77%0.64%-0.17%0.04%-1.12%-0.49%-1.31%-1.02%-1.53%-1.32%-2.17%-1.64%-2.24%6.05%5.80%6.21%6.47%7.63%9.43%10.26%11.41%12.87%15.11%16.30%17.59%9.53%9.40%9.43%9.09%
Property, Plant & Equipment (Net) Growth (5y) 21.45%21.12%19.54%18.52%18.50%13.46%13.36%12.26%11.87%10.91%9.94%0.70%1.03%0.69%-0.01%-0.51%0.00%-0.18%0.18%0.37%0.59%-0.11%0.10%-0.09%-0.88%-0.81%-1.76%2.94%3.17%3.61%3.60%4.52%4.44%5.29%5.68%7.03%7.97%8.57%9.00%9.04%9.75%10.04%10.16%
Property, Plant & Equipment (Net) (QoQ) 4.69%4.47%4.26%24.15%3.82%2.64%1.63%3.96%5.07%52.78%1.09%0.33%3.89%-0.82%-0.87%1.45%-1.96%-1.32%-3.61%3.98%-1.97%0.06%4.20%-0.12%3.36%-2.23%-0.14%-0.44%0.59%-1.53%2.79%-1.36%0.31%-3.25%1.71%0.52%-0.18%-0.37%-2.58%0.43%-0.93%-0.91%0.17%0.22%-1.50%23.52%0.99%1.68%0.55%2.94%2.38%2.72%2.20%3.04%6.25%3.35%1.81%-0.18%0.64%1.76%-0.38%
Return on Assets Growth (1y) 4.006.005.004.000.00-2.00-4.00-3.00-1.00-2.000.000.00-2.000.00-2.00-3.002.00-1.000.000.00-3.00-2.00-2.00-1.001.004.004.004.003.00-1.00-1.00-1.00-1.001.001.000.001.001.001.002.002.001.000.001.002.003.003.001.000.00-1.00-2.00-1.000.00-1.000.000.00-1.00
Return on Assets Growth (3y) 3.002.002.000.00-3.00-4.00-6.00-6.00-2.00-3.00-2.00-2.00-4.00-3.00-4.00-4.00-1.001.002.003.001.000.001.002.003.003.004.003.003.001.001.001.001.002.002.003.004.004.005.004.003.003.002.001.001.001.001.000.00-1.00
Return on Assets Growth (5y) 3.001.00-1.00-2.00-5.00-7.00-8.00-7.00-5.00-1.000.000.000.00-1.00-1.00-1.001.000.002.002.000.002.003.004.005.005.005.006.006.004.004.004.002.004.004.003.004.003.003.003.002.00
Return on Assets (QoQ) 0.001.001.002.002.000.000.00-2.00-1.00-1.000.001.00-1.001.000.00-2.001.00-1.00-1.002.00-1.000.000.00-1.000.000.001.001.003.000.000.000.00-2.000.000.000.000.000.000.000.000.000.001.000.000.000.001.001.000.000.00-1.00-1.000.000.000.000.000.000.000.000.00
Return on Capital Employed Growth (1y) -3.00-4.00-2.000.00-1.00-5.00-8.00-8.00-6.00-1.001.001.00-3.00-3.00-4.00-4.004.003.003.002.00-5.00-4.00-3.00-2.001.002.002.002.002.002.002.001.001.001.001.001.000.000.000.002.002.001.001.001.003.004.005.002.000.00-1.00-2.00-2.000.00-1.00-1.000.00-1.00
Return on Capital Employed Growth (3y) -10.00-10.00-9.00-6.00-9.00-10.00-11.00-11.00-5.00-2.000.00-1.00-4.00-5.00-4.00-4.000.000.001.002.00-2.000.000.001.004.005.005.004.003.003.003.004.004.003.002.004.005.006.006.006.004.004.004.002.002.002.002.000.00-2.00
Return on Capital Employed Growth (5y) -9.00-10.00-10.00-8.00-10.00-11.00-11.00-11.00-8.00-4.00-1.00-1.00-1.00-1.000.00-1.003.003.004.004.000.001.002.004.007.006.006.007.008.009.009.008.006.006.005.005.005.004.003.003.003.00
Return on Capital Employed (QoQ) 1.00-1.00-3.000.000.001.000.00-2.00-4.00-3.000.001.001.000.000.00-3.000.00-1.000.004.00-1.00-1.00-1.00-2.000.000.000.001.000.000.001.001.000.000.000.000.000.000.000.000.000.000.001.000.00-1.000.002.002.001.000.000.00-1.000.00-1.000.000.000.000.000.000.00
Return on Equity Growth (1y) 10.0014.0012.008.000.00-4.00-7.00-6.00-2.00-4.000.001.00-6.00-1.00-5.00-7.006.00-2.000.001.00-11.00-8.00-7.00-4.003.0012.0013.0012.0011.00-3.00-3.00-3.00-4.002.002.001.002.002.002.005.004.003.004.005.008.008.008.001.00-4.00-5.00-6.00-3.000.00-1.00-1.00-2.00-3.00
Return on Equity Growth (3y) 8.006.005.002.00-7.00-9.00-12.00-12.00-2.00-7.00-5.00-5.00-11.00-10.00-12.00-10.00-3.003.006.008.003.002.004.005.0010.0011.0013.0010.009.001.001.003.002.008.008.0011.0014.0014.0014.0012.008.007.006.003.003.002.001.00-4.00-7.00
Return on Equity Growth (5y) 8.004.000.00-4.00-13.00-18.00-19.00-15.00-10.00-2.002.002.002.00-1.00-1.00-1.004.002.006.007.001.006.008.0011.0016.0017.0018.0020.0021.0013.0013.0010.006.0012.0010.009.009.008.006.006.005.00
Return on Equity (QoQ) 0.003.003.004.004.000.00-1.00-3.000.00-3.000.001.00-3.001.000.00-5.003.00-3.00-1.007.00-5.00-1.00-1.00-5.00-1.000.002.002.008.001.001.001.00-6.001.000.000.000.001.00-1.001.001.001.002.000.000.001.004.003.001.001.00-3.00-3.000.00-1.000.000.00-1.00-1.00-1.000.00
Return on Invested Capital Growth (1y) -4.00-2.00-2.001.000.000.00-4.00-2.00-2.00-7.00-5.00-12.004.007.00-37.00-23.00-17.00-6.0027.0028.0023.0012.0010.00-5.00-1.002.002.006.002.00-2.00-2.001.001.004.002.001.004.005.008.009.009.003.00-3.00-8.00-11.00-6.00-2.001.005.004.003.00
Return on Invested Capital Growth (3y) -5.00-9.00-6.00-17.00-19.00-6.00-10.00-9.00-10.00-41.00-26.00-12.0010.0012.000.00-1.005.008.0039.0029.0024.0012.0010.002.002.004.003.008.006.006.009.0012.0014.0011.007.003.001.001.003.003.003.000.00-3.00
Return on Invested Capital Growth (5y) -9.00-13.00-15.00-11.00-43.00-34.00-30.00-19.00-16.00-6.00-3.00-5.00-4.00-4.002.0011.0012.001.006.008.009.0040.0031.0029.0020.0021.0013.0015.0012.008.0010.004.003.003.005.008.009.007.00
Return on Invested Capital (QoQ) 0.000.00-4.000.002.001.00-1.00-1.001.00-3.001.00-1.00-4.00-3.0012.00-3.00-2.000.00-32.0011.004.0011.002.0011.000.00-1.000.00-4.004.002.000.000.000.00-2.001.002.000.001.00-1.001.003.002.003.003.002.00-4.00-4.00-2.00-1.000.000.002.003.00-1.00-1.00
Return on Sales Growth (1y) -3.000.000.005.006.006.007.000.00-2.00-4.004.00-4.00-2.002.00-8.002.001.00-9.004.00-4.00-2.0010.00-7.00-2.00-1.00-6.00-2.000.003.003.0013.001.000.002.00-9.002.001.000.001.001.000.003.002.001.003.000.00-1.001.004.003.002.002.00-3.00-3.001.000.000.001.00-1.00-1.000.000.00
Return on Sales Growth (3y) 0.002.0011.001.002.004.003.00-2.00-3.00-12.000.00-7.00-3.002.00-11.00-4.00-2.00-5.00-5.00-7.000.007.004.00-1.003.00-1.002.003.004.005.005.004.001.005.00-6.004.004.003.002.004.007.006.004.004.004.000.002.002.001.001.001.000.00-3.00-2.00
Return on Sales Growth (5y) -1.00-5.007.00-1.001.004.000.00-9.00-6.00-8.00-9.00-9.00-1.00-1.000.00-3.001.000.00-1.00-3.001.009.00-4.002.003.003.005.006.007.008.006.007.007.008.00-5.007.005.003.005.005.004.003.003.003.004.001.00
Return on Sales (QoQ) -4.000.000.000.000.000.005.001.000.000.00-1.00-1.00-2.009.00-10.001.001.00-1.000.000.00-8.0012.00-8.002.003.00-4.00-3.004.00-2.000.00-1.007.00-2.0010.00-13.005.000.00-2.00-2.004.000.00-1.00-1.003.003.00-2.00-2.005.000.00-3.00-1.007.00-1.00-4.00-1.003.00-2.001.00-2.004.00-1.00-2.00-2.004.00-1.00
Revenue Growth (1y) 119.02%59.57%20.20%22.56%-5.17%14.03%30.89%31.51%16.97%-4.00%2.40%50.72%64.50%70.01%57.33%-1.80%-0.24%-6.18%-3.91%-13.48%9.06%4.92%-15.62%-13.16%-25.50%-18.34%-2.94%8.31%7.93%3.61%7.99%8.83%12.80%11.55%14.82%4.14%2.30%5.75%1.49%9.95%-18.27%-12.60%-8.59%-5.87%30.49%22.09%40.60%44.67%46.40%43.26%14.17%11.83%3.07%0.19%4.70%5.30%11.08%11.99%6.95%4.01%-0.18%1.30%
Revenue Growth (3y) 34.43%20.43%17.23%34.43%22.19%23.00%28.23%24.86%24.28%15.26%15.68%8.59%21.41%18.73%8.45%-9.64%-6.76%-7.02%-7.67%-6.64%-4.28%-3.89%-4.01%0.78%-3.20%-1.91%6.37%7.07%7.59%6.92%7.96%7.61%-1.93%1.03%2.13%2.53%2.95%4.11%9.26%14.40%16.01%15.20%13.64%15.05%25.34%20.56%18.90%19.43%18.78%17.14%8.53%6.99%4.55%4.36%
Revenue Growth (5y) 31.86%22.74%19.49%15.60%14.70%12.87%11.32%7.90%9.30%5.58%4.86%3.79%7.55%7.20%5.98%-2.75%-0.27%-1.46%-0.49%-1.61%0.24%0.93%0.61%3.23%-5.38%-2.69%2.23%4.90%5.84%5.46%10.10%11.16%12.50%12.52%11.33%11.76%10.48%10.13%9.29%12.01%12.32%11.39%10.44%10.77%16.90%14.73%
Revenue (QoQ) 41.92%13.53%2.28%32.89%3.39%-14.48%4.29%2.82%24.33%-1.83%4.79%-8.55%2.04%4.71%54.24%-0.19%5.46%-3.10%-3.73%1.40%-0.82%-0.76%-13.32%27.81%-4.58%-20.18%-10.79%9.66%4.59%-5.13%-0.46%9.27%0.41%-1.12%0.32%13.25%-0.70%1.78%-9.01%11.25%2.65%-2.32%-1.43%-17.30%9.77%2.16%1.50%14.64%2.70%17.66%4.43%16.01%0.50%-6.23%2.29%6.92%-2.30%-2.02%2.88%12.79%-1.50%-6.43%0.06%8.23%-0.03%
Share-based Compensation Growth (1y) 106.15%526.65%120.48%-50.95%15.90%41.82%22.76%29.84%-33.89%-20.32%-11.86%38.10%52.25%13.19%20.72%1.23%-14.56%-7.94%-18.79%108.34%-80.82%-15.04%13.14%-38.41%641.58%37.30%8.50%9.64%34.85%43.26%35.49%22.79%1.16%54.19%88.79%7.64%22.85%-48.04%-43.35%-27.33%32.68%82.84%5.74%18.63%-9.92%5.03%64.14%106.81%30.44%6.87%5.36%-34.16%-45.18%-8.89%5.32%89.22%36.03%23.70%20.46%-28.80%52.85%
Share-based Compensation Growth (3y) 16.46%92.03%33.62%-4.19%5.27%8.55%9.31%21.98%-4.91%-6.01%-4.75%42.81%-37.04%-3.98%3.51%9.11%6.72%2.41%-0.10%12.05%24.25%18.67%18.48%-6.05%116.28%44.75%40.53%13.16%18.78%4.70%13.16%-1.34%18.14%13.57%4.19%-2.47%13.66%-0.07%-0.56%21.25%15.95%27.08%22.29%17.33%-13.64%0.75%22.12%37.09%-0.92%6.40%10.16%-3.92%4.46%
Share-based Compensation Growth (5y) 15.49%49.14%18.52%13.15%-28.17%0.01%3.72%18.42%4.11%-0.64%1.19%14.49%20.07%11.73%10.27%11.83%10.64%18.86%20.59%13.21%18.98%6.01%12.21%-8.30%75.16%23.57%10.70%4.55%14.90%17.13%20.26%18.70%14.14%10.46%14.36%4.79%0.98%-0.57%1.76%17.30%3.06%18.26%18.33%16.83%6.02%
Share-based Compensation (QoQ) -68.88%147.96%192.79%-8.77%-5.40%-12.76%-34.86%115.58%15.76%-24.48%-31.11%9.76%39.53%-16.47%7.95%21.01%3.73%-10.91%-9.48%2.13%11.78%-21.41%132.22%-90.60%395.05%4.65%26.42%13.23%-8.34%-17.30%27.74%39.26%-2.62%-21.78%15.76%14.74%48.42%-4.24%-34.00%30.96%-37.22%4.41%-15.34%139.12%-13.49%-39.61%-5.03%81.57%0.87%-5.63%19.66%14.53%-17.36%-6.97%-25.22%-4.64%37.36%7.53%34.35%-31.45%24.91%4.72%-20.59%47.15%
Shareholder's Equity Growth (1y) 27.21%26.05%13.89%15.39%15.75%12.08%19.82%58.94%49.64%47.23%46.62%3.04%1.56%5.94%-10.54%-14.42%-19.56%-21.70%-14.98%-13.19%-3.98%-4.87%-1.94%-1.10%-4.74%-1.38%2.49%9.59%7.70%5.46%6.11%-1.55%2.31%4.17%3.21%8.55%2.89%3.68%5.58%5.65%11.83%12.41%12.17%12.85%18.15%21.81%25.56%26.98%24.28%22.89%18.95%16.92%16.73%15.73%15.67%14.51%11.24%11.15%9.79%
Shareholder's Equity Growth (3y) 32.63%27.65%26.01%23.64%20.71%20.46%16.27%11.91%6.92%6.89%3.70%-8.52%-7.78%-7.59%-9.31%-9.76%-9.72%-9.77%-5.11%-2.01%-0.50%-0.35%2.17%2.19%1.63%2.71%3.93%5.41%4.27%4.43%4.96%4.13%5.59%6.68%6.92%8.98%10.78%12.39%14.14%14.82%17.98%18.94%18.77%18.77%19.68%20.10%19.99%19.35%17.30%16.49%14.74%
Shareholder's Equity Growth (5y) 15.52%11.52%8.76%7.02%6.32%5.42%5.55%3.77%2.26%2.76%2.31%-3.66%-4.25%-3.88%-4.10%-4.54%-4.11%-4.20%-1.32%0.11%0.73%1.34%3.05%4.12%3.85%4.78%5.86%6.90%8.42%9.29%10.25%10.10%11.57%12.69%12.79%13.95%14.55%15.09%15.39%15.17%16.35%16.70%16.30%
Shareholder's Equity (QoQ) 8.47%5.84%5.26%4.32%-2.00%7.23%5.58%1.01%4.77%42.25%-0.60%-0.61%4.34%-0.03%-2.03%3.67%-11.89%-4.37%-7.92%0.91%-4.32%-2.35%1.85%-0.02%-1.38%-1.52%-1.90%3.51%2.49%5.30%-3.59%1.36%3.12%-2.30%0.19%3.20%2.18%2.75%-5.04%3.99%4.05%2.82%0.51%4.53%3.83%3.44%5.24%7.76%7.03%4.61%3.00%6.56%3.60%2.82%2.84%5.64%3.55%1.79%-0.09%5.56%2.28%
Tax Rate Growth (1y) -2474.00-555.00-303.00-422.001,678.00-485.00-1623.00-101.00190.007.00-19666.00-398.00-66.0088.0020,690.00395.003,546.00-2868.00-586.0014,318.0016,896.00-2532.00-2141.00-13836.00-246443.00-1743.00-1649.00-2443.00221,026.0011,784.00-14.00618.002,596.00-4037.00-165.00-1282.00-2064.00-1414.00-315.00484.00885.00-363.00-182.0020.00-226.00-164.00291.00191.00246.0092.00-146.00-107.00-44.00-575.0098.0027.00
Tax Rate Growth (3y) -605.00-1033.00-21592.00-921.001,803.00-390.00-598.00520.00341.003,875.001,244.0026,575.00-2129.003,355.0015,473.0022,780.00819.00-7142.00-4376.00-1961.00-8522.007,509.00-3803.00-15661.00-22822.006,004.00-1828.00-3107.00221,557.006,333.00-494.00-179.001,417.00-5814.00-662.00-778.00-1405.00-1942.00-206.00695.00905.00-435.00-37.00104.00-23.00-647.00243.00111.00
Tax Rate Growth (5y) -276.00-182.005,743.00765.005,286.00-2627.003,479.0015,568.0023,804.00-5059.001,149.001,726.00-202973.00-6403.00-435.00-806.00-2637.00-844.00604.00-4554.00-2625.00-7990.002,058.00-4283.00-16459.00-24001.004,227.00-2325.00-2603.00222,217.005,805.00-385.0032.001,437.00-5886.00-517.00-694.00-1203.00-2424.00-254.00615.00
Tax Rate (QoQ) 227.00-390.00114.00-2425.002,146.00-138.00-5.00-324.00-18.00-1276.001,517.00-33.00-201.00-20949.0020,785.00299.00-47.00-347.003,500.00-2832.004,382.00-7918.005,782.0012,071.006,960.00-27346.006,174.00376.00-225647.00217,355.006,267.00-418.00-2178.008,113.00-5530.00214.00-200.001,480.00-1659.00-903.00-983.002,130.00-559.00-104.00-582.00882.00-378.0098.00-827.00943.0077.00-2.00-773.00790.00-161.0037.00-709.00258.00512.00-34.00
Total Debt Growth (1y) -9.72%79.26%98.86%98.56%-0.30%-0.29%52.50%167.07%167.26%167.44%75.00%0.00%0.00%-0.36%-0.36%-1.42%-0.36%0.00%0.00%0.17%16.96%16.98%17.03%18.14%0.14%6.28%-0.16%-0.23%-0.29%-6.09%-0.39%-3.50%-3.54%-3.57%-3.75%-0.69%8.84%4.07%-0.29%-0.29%-9.03%-4.86%-0.29%62.77%62.69%62.61%62.53%-4.33%-4.42%-8.87%-8.81%-5.08%15.46%21.12%21.10%21.05%-0.35%-0.33%-0.34%
Total Debt Growth (3y) 68.54%68.45%74.43%74.38%38.64%38.51%38.54%38.08%38.61%38.64%20.36%-0.42%5.24%5.24%5.26%5.27%5.29%7.53%5.33%5.69%5.31%5.30%5.19%4.39%-1.24%-1.27%-1.45%-1.48%1.54%-1.96%-1.49%-1.50%-1.52%-1.53%-1.46%17.25%17.22%17.20%17.35%15.80%12.26%12.13%13.91%13.91%21.54%21.53%21.53%3.21%3.22%3.23%3.24%
Total Debt Growth (5y) 36.39%36.64%39.53%39.26%25.44%25.46%25.49%25.52%25.55%27.07%15.30%3.08%3.08%3.07%3.01%2.35%2.34%2.40%2.30%2.50%4.16%3.22%2.24%2.41%-0.94%-0.96%-0.98%9.19%9.15%7.83%9.15%8.27%8.23%7.19%7.24%7.92%12.19%12.19%12.28%12.28%10.23%11.22%12.27%
Total Debt (QoQ) -9.93%0.08%99.02%-0.08%-0.08%-0.07%-0.07%-0.07%52.82%75.00%0.00%0.00%0.00%0.00%0.00%-0.36%0.00%-1.06%1.08%0.00%0.00%-0.89%18.01%0.02%0.04%0.04%0.04%6.14%-6.02%-0.03%-0.02%-0.03%-0.31%-3.15%-0.06%-0.06%-0.49%-0.07%9.53%-4.45%-4.66%-0.07%-0.07%-0.07%-0.07%63.12%-0.12%-0.12%-0.12%-3.99%-0.21%-4.77%-0.06%-0.05%21.38%-0.10%-0.08%-0.09%-0.08%-0.08%-0.08%