|
Net Income
|
8.62M | 0.41M | 1.03M | 0.38M | 2.41M | | | 22.73M | 29.16M | 37.13M | 38.23M | 32.02M | 23.43M | 12.36M | 61.87M | 10.50M | 22.90M | 35.36M | 26.80M | 29.91M | 28.67M | -42.75M | 57.54M | -7.09M | 10.39M | 40.23M | 0.57M | -20.87M | 3.97M | -10.26M | -12.71M | -21.39M | 25.88M | 12.06M | 84.19M | -12.63M | 30.75M | 31.09M | 16.43M | 0.98M | 36.24M | 36.37M | 24.15M | 11.57M | 29.02M | 54.91M | 39.33M | 21.74M | 67.08M | 65.44M | 48.99M | 45.31M | 148.16M | 135.80M | 82.47M | 72.40M | 115.77M | 91.34M | 98.35M | 69.83M | 133.28M | 115.21M | 83.97M | 58.68M | 126.91M | 118.80M |
|
Share-based Compensation
|
| 1.02M | 0.32M | 0.79M | 2.32M | 2.11M | 2.00M | 1.74M | 1.14M | 2.45M | 2.83M | 2.14M | 1.48M | 1.62M | 2.26M | 1.89M | 2.04M | 2.46M | 2.56M | 2.28M | 2.06M | 2.11M | 2.35M | 1.85M | 4.30M | 0.40M | 2.00M | 2.09M | 2.65M | 3.00M | 2.75M | 2.27M | 2.90M | 4.04M | 3.93M | 3.08M | 3.56M | 4.09M | 6.07M | 5.81M | 3.83M | 5.02M | 3.15M | 3.29M | 2.79M | 6.66M | 5.76M | 3.48M | 3.31M | 6.00M | 6.05M | 5.71M | 6.83M | 7.83M | 6.47M | 6.02M | 4.50M | 4.29M | 5.89M | 6.34M | 8.52M | 5.84M | 7.29M | 7.63M | 6.06M | 8.92M |
|
Deferred Taxes
|
| 1.50M | 3.72M | -0.23M | 0.61M | 0.15M | 4.38M | 0.49M | 0.33M | -1.02M | 38.03M | -0.27M | -0.24M | 0.02M | 34.66M | 0.03M | -0.04M | 0.28M | 30.85M | | -0.00M | 8.51M | 23.81M | -0.90M | -0.01M | -18.09M | 20.92M | 0.01M | -6.53M | -22.30M | 44.01M | 0.20M | -0.01M | -0.01M | -83.52M | -0.01M | -0.01M | 0.07M | 19.03M | | -1.64M | 0.66M | 8.98M | | | | -9.75M | -0.04M | 1.95M | 3.29M | -3.72M | 2.23M | | | 15.32M | -0.36M | 0.01M | | 13.04M | -0.09M | | -0.33M | 18.86M | | | |
|
Gains from Investment Securities
|
| 6.88M | 2.82M | 4.75M | 6.09M | 28.97M | 16.20M | 8.27M | 0.22M | 8.63M | 13.64M | 1.05M | 3.17M | 1.36M | 7.60M | 3.66M | 3.61M | 1.11M | -16.55M | 5.39M | 0.50M | 0.50M | 20.29M | -3.79M | 0.60M | 0.10M | 20.69M | 5.85M | 18.02M | 3.32M | 2.06M | 5.52M | 7.89M | 0.91M | 4.36M | 2.00M | 12.12M | 1.95M | 3.96M | 2.98M | 9.71M | 18.31M | -3.98M | 12.41M | 4.04M | 11.88M | 24.79M | 9.21M | 23.31M | 15.68M | 16.99M | 7.34M | 21.96M | 23.88M | 25.34M | 37.14M | 55.35M | 14.83M | 24.99M | 23.10M | 47.21M | 30.45M | 29.85M | 27.18M | 37.35M | 29.00M |
|
Asset Writedowns and Impairment
|
| 1.18M | -0.84M | 0.52M | 0.31M | -0.67M | 0.88M | 0.20M | 0.20M | 0.22M | 0.14M | 0.20M | 0.20M | 0.40M | 0.40M | 1.82M | 1.79M | 1.66M | 2.65M | 2.09M | 2.52M | 2.14M | 2.17M | 2.20M | 2.33M | 1.09M | -0.84M | 1.07M | 2.16M | 2.98M | 0.70M | 1.94M | 1.65M | 2.06M | 2.27M | 2.30M | 5.09M | -0.52M | 8.95M | -3.42M | 1.19M | 1.49M | 3.15M | 4.70M | 4.31M | 1.44M | -0.31M | 2.45M | -0.34M | 5.08M | 0.83M | 3.62M | 3.31M | -0.24M | 1.10M | 1.40M | -0.19M | 1.41M | 3.34M | 1.73M | 2.62M | 1.32M | 2.46M | 2.83M | 0.42M | 3.27M |
|
Cash from Operations
|
| 17.47M | 26.74M | -8.21M | 105.52M | 56.61M | 70.18M | 14.86M | 60.77M | 75.71M | 28.20M | 29.55M | 146.22M | 56.92M | 91.67M | 39.59M | 98.02M | 142.50M | 135.72M | 4.60M | 110.35M | 81.09M | 101.33M | 84.78M | 109.04M | 115.78M | 86.79M | 39.29M | 80.76M | 58.78M | 80.80M | 57.12M | 59.81M | 104.54M | 64.23M | 51.90M | 77.77M | 117.55M | 126.00M | 29.74M | 108.73M | 146.21M | 128.52M | 33.68M | 139.81M | 143.95M | 113.17M | 103.00M | 162.43M | 102.79M | 177.77M | -38.63M | 170.60M | 225.57M | 268.67M | 28.01M | 207.56M | 220.12M | 278.86M | 18.55M | 216.04M | 239.24M | 303.94M | 1.60M | 208.04M | 301.99M |
|
Amortization of Goodwill
|
| | | | | | | | | | | | | | | | | | | | | 123.41M | | | 31.99M | | | | | 34.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortizatization of Intangibles
|
2.63M | 2.64M | 2.69M | 2.70M | 2.60M | 2.50M | 2.51M | 2.39M | 2.41M | 2.44M | 2.45M | 2.42M | 2.50M | 2.49M | 2.51M | 2.83M | 2.88M | 2.91M | 2.91M | 2.72M | 2.61M | 2.64M | 2.64M | 2.62M | 2.60M | 2.58M | 2.61M | 2.50M | 2.55M | 2.48M | 2.65M | 2.29M | 2.42M | 2.35M | 2.41M | 2.43M | 2.45M | 2.45M | 2.48M | 2.57M | 2.56M | 2.49M | 2.51M | 2.56M | 2.77M | 2.82M | 2.90M | 2.95M | 2.87M | 2.80M | 3.12M | 3.16M | 3.20M | 3.25M | 3.34M | 3.41M | 3.49M | 3.39M | 3.39M | 3.22M | 3.30M | 3.62M | 3.32M | 3.62M | 3.59M | 3.50M |
|
Amortization of Deferred Charges
|
| 0.49M | 0.71M | 0.73M | 0.74M | 0.75M | 0.70M | 0.61M | 0.28M | 0.33M | 0.34M | 0.37M | 0.39M | 0.42M | 0.62M | 0.85M | 0.85M | 0.85M | 0.76M | 0.82M | 0.75M | 0.88M | 0.83M | 0.82M | 0.82M | 0.82M | 0.82M | 0.87M | 0.90M | 0.91M | 0.85M | 0.83M | 0.83M | 0.90M | 0.92M | 0.92M | 0.96M | 0.96M | 1.00M | 1.00M | 1.00M | 0.91M | 0.90M | 0.89M | 0.90M | 0.90M | 0.98M | 0.90M | 0.91M | 0.91M | 1.53M | 1.56M | 1.57M | 1.60M | 1.57M | 1.35M | 1.36M | 1.32M | 1.27M | 1.33M | 1.61M | 1.69M | 1.70M | 1.67M | 1.69M | 1.67M |
|
Depreciation & Amortization (CF)
|
12.24M | 18.65M | 21.95M | 22.67M | 22.11M | 22.89M | 24.80M | 25.46M | 26.94M | 34.60M | 35.66M | 36.83M | 38.66M | 41.30M | 44.85M | 60.01M | 67.47M | 69.43M | 67.55M | 69.36M | 66.08M | 70.05M | 70.60M | 68.36M | 67.77M | 69.06M | 69.00M | 68.90M | 73.39M | 73.36M | 71.35M | 72.41M | 71.53M | 72.99M | 71.49M | 74.84M | 72.76M | 73.08M | 77.94M | 75.36M | 74.22M | 73.76M | 77.40M | 74.53M | 72.49M | 74.47M | 71.42M | 72.16M | 71.59M | 71.45M | 82.93M | 84.30M | 87.87M | 88.39M | 87.03M | 84.76M | 89.70M | 92.97M | 98.34M | 95.06M | 100.50M | 100.06M | 105.29M | 111.98M | 116.28M | 114.73M |
|
Change in Receivables
|
| 25.27M | 14.27M | 20.16M | 41.14M | 2.42M | -14.30M | 10.34M | -28.40M | 50.73M | 32.54M | 11.50M | -65.62M | -5.76M | -0.67M | 28.73M | -7.94M | 67.22M | -33.79M | 11.07M | -1.53M | 26.17M | -21.37M | -27.07M | 160.10M | -69.81M | -118.49M | -35.84M | 34.85M | 33.94M | -17.93M | -24.30M | 55.45M | 6.97M | -4.36M | 14.77M | 47.99M | 13.48M | 3.31M | -12.09M | 25.37M | 18.12M | 1.86M | 24.96M | -92.50M | 43.57M | 1.55M | 9.70M | 41.58M | 62.32M | -17.05M | 138.69M | 124.89M | 29.98M | -92.47M | 5.03M | 0.63M | 40.79M | -48.90M | 44.38M | 71.92M | 29.34M | -116.83M | 74.58M | 41.82M | -3.27M |
|
Change in Inventory
|
| | | | | | | | | | | 1.45M | 0.09M | 6.15M | 5.18M | -13.57M | 12.45M | -0.58M | 2.85M | 1.71M | 7.85M | 11.12M | 0.66M | -22.13M | 4.44M | 2.99M | 0.65M | 2.88M | -1.77M | 12.61M | 2.36M | 2.68M | 3.63M | -1.33M | 0.03M | 5.62M | 13.00M | 1.91M | 6.42M | 0.83M | 3.30M | 7.85M | 3.89M | 7.02M | 2.00M | 0.53M | -1.62M | 0.75M | -1.51M | 13.65M | 18.81M | 13.61M | 10.28M | 20.44M | 30.22M | -2.76M | 3.87M | -13.80M | 17.00M | 13.57M | 15.10M | 11.00M | 9.91M | -8.67M | 5.72M | -5.35M |
|
Change in Account Payables
|
| 8.76M | 4.92M | -4.68M | 53.09M | -0.58M | -9.28M | -6.88M | -26.15M | 63.27M | -38.36M | -4.30M | -12.60M | -2.06M | 24.90M | -16.11M | -17.31M | 70.68M | -0.14M | -23.37M | -23.05M | -6.93M | 1.33M | 2.62M | 106.02M | -61.59M | -63.35M | -36.20M | 27.80M | -3.55M | 8.45M | -13.61M | 10.92M | -4.40M | -3.60M | 9.71M | 13.89M | -1.56M | 24.87M | -27.96M | 7.04M | 23.95M | 4.12M | -5.17M | -76.97M | 18.24M | -16.43M | 22.18M | 27.70M | 37.09M | 21.42M | 43.00M | 2.75M | 7.23M | 21.48M | -21.80M | -56.34M | 38.13M | 12.59M | -17.36M | 4.94M | 42.42M | -17.68M | -10.99M | -25.05M | 0.54M |
|
Change in Accured Expenses
|
| 10.80M | -7.56M | -11.80M | 33.07M | -5.93M | 3.43M | -22.36M | 12.87M | 0.72M | 7.67M | -22.93M | 12.23M | 4.22M | -58.30M | -21.13M | 29.79M | 11.05M | -18.09M | -20.57M | 33.24M | 17.10M | -32.71M | -29.53M | 53.37M | 3.12M | -81.36M | -10.28M | 16.30M | 33.54M | -25.71M | -6.87M | 15.82M | 17.61M | -18.06M | -2.74M | 9.32M | 22.80M | -17.26M | -17.09M | 14.19M | 22.22M | 26.12M | -40.90M | 48.40M | 23.51M | 14.71M | -0.90M | 31.46M | -8.64M | 0.96M | -38.28M | 57.29M | 21.15M | -9.63M | -94.14M | 66.18M | 14.90M | 21.17M | -54.97M | 53.24M | 36.94M | 9.88M | -89.40M | 35.03M | 41.41M |
|
Other Working Capital Changes
|
| 8.33M | -4.94M | 5.81M | 15.06M | -2.41M | -11.04M | -2.95M | 8.20M | 8.86M | 10.95M | 1.89M | -19.09M | 4.38M | 9.66M | -6.38M | 1.35M | -22.46M | 6.63M | 15.72M | -7.00M | 1.33M | 8.98M | -0.37M | 1.19M | -19.52M | -30.05M | -1.84M | 6.63M | -10.41M | 13.65M | 1.28M | -15.20M | -4.39M | 1.58M | 2.92M | -3.10M | 0.70M | 7.42M | 11.74M | -1.03M | -5.28M | 9.00M | -8.71M | 34.55M | -6.52M | -6.72M | 9.96M | 2.09M | -1.26M | -20.05M | 32.92M | -7.42M | -12.90M | 4.70M | 17.33M | 5.42M | -4.56M | 4.46M | 25.92M | 2.95M | 18.96M | 9.39M | 6.98M | 6.41M | -7.93M |
|
Capital Expenditures
|
| 12.19M | 16.14M | 16.55M | 18.94M | 39.25M | 41.71M | 34.12M | 31.34M | 48.18M | 34.87M | 27.66M | 55.31M | 47.35M | 67.07M | 72.25M | 69.22M | 66.17M | 72.57M | 75.00M | 63.18M | 60.69M | 58.74M | 52.95M | 71.20M | 65.85M | 67.20M | 75.78M | 47.75M | 51.82M | 44.04M | 42.46M | 46.28M | 38.99M | 39.27M | 44.24M | 49.90M | 56.58M | 42.62M | 58.95M | 59.42M | 56.16M | 41.79M | 82.77M | 42.95M | 24.64M | 45.90M | 41.91M | 50.08M | 54.67M | 95.20M | 70.31M | 77.73M | 96.50M | 100.51M | 81.69M | 122.61M | 107.61M | 110.39M | 137.91M | 135.11M | 96.80M | 62.41M | 118.69M | 90.03M | 94.44M |
|
Sales of Property, Plant and Equipment
|
| 0.16M | 0.15M | 0.83M | 14.77M | 0.37M | 0.09M | 1.01M | 3.88M | 1.03M | 0.87M | 0.42M | 3.46M | 0.30M | 3.94M | 0.92M | 1.27M | 1.51M | 1.00M | 0.88M | 2.11M | 2.93M | 2.25M | 0.76M | 1.89M | 1.09M | 2.46M | 1.27M | 1.40M | 1.31M | 16.84M | 1.03M | 1.09M | 3.25M | 1.75M | 0.80M | 1.84M | 3.47M | 9.33M | 4.32M | 3.07M | 1.56M | 2.71M | 2.15M | 0.95M | 4.21M | 2.32M | 1.20M | 2.27M | 12.95M | 5.73M | 1.32M | 1.70M | 2.10M | 3.66M | 1.85M | 1.09M | 2.19M | 4.52M | 1.01M | 3.29M | 2.06M | 2.75M | 1.34M | 2.72M | 11.19M |
|
Change in Intangibles
|
| 0.66M | 0.83M | 0.59M | 1.61M | 1.07M | 0.94M | 0.32M | 0.74M | 1.29M | 0.57M | 0.42M | 0.53M | 1.46M | 1.64M | 0.72M | 1.44M | 2.19M | 2.38M | 1.07M | 1.82M | 2.55M | 1.08M | 1.17M | 1.92M | 1.54M | 0.66M | 0.51M | 0.46M | 0.95M | 0.91M | 0.75M | 0.49M | 0.11M | 0.27M | 1.25M | 0.86M | 1.39M | 1.19M | 1.13M | 0.79M | 0.97M | 1.01M | 0.45M | 0.79M | 0.62M | 0.17M | 0.51M | 1.25M | 0.91M | 1.19M | 0.32M | 0.52M | 0.26M | 0.87M | 0.33M | 0.78M | 0.39M | 1.14M | 0.53M | 1.33M | 0.68M | 7.06M | 0.25M | 0.53M | 0.75M |
|
Acquisitions
|
| 47.53M | 0.45M | | | 0.10M | 0.80M | 2.15M | 203.77M | 131.04M | | 8.75M | 34.29M | 49.44M | 1,281.45M | 0.20M | -0.20M | 59.46M | 3.81M | | 6.15M | | 10.04M | | 79.61M | | 14.73M | 34.99M | 24.00M | 148.10M | -0.17M | 11.95M | -2.67M | 35.16M | 4.79M | 120.00M | 3.75M | 27.27M | | 14.87M | 14.61M | | -0.12M | | 8.88M | -0.04M | | 22.92M | | -0.10M | 1,230.41M | -5.00M | 73.77M | 4.80M | 12.71M | 108.53M | 12.10M | -1.04M | | 475.31M | 1.90M | -3.19M | 4.00M | | | |
|
Divestments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.13M | | 2.02M | 44.37M | -0.05M | -0.91M | | | | | | | | 4.71M | 7.86M | -0.10M | -0.04M | | | | | | | | -0.68M | | | | 0.75M | | 0.75M | | | | | | |
|
Change in Acquisitions & Divestments
|
| | | | | 0.05M | 0.93M | 0.39M | | 0.04M | | | | | | | | | | 12.87M | 0.08M | | 0.91M | | | | | | | | | 0.24M | 0.13M | | | 3.26M | 7.95M | 8.91M | 8.60M | 8.60M | 17.92M | 15.09M | 9.59M | 12.18M | 16.67M | 10.29M | 22.08M | 20.38M | 50.15M | 12.70M | 15.19M | 10.45M | 22.39M | 18.90M | 16.88M | 29.80M | 20.49M | 34.10M | 32.97M | 33.35M | 38.34M | 28.33M | 24.18M | 21.46M | 28.86M | 24.65M |
|
Cash from Investing Activities
|
| -60.22M | -17.16M | -16.31M | -14.32M | -41.48M | -53.58M | -35.19M | -231.98M | -178.44M | -34.57M | -35.76M | -92.71M | -97.94M | -1346.22M | -72.25M | -69.19M | -126.33M | -77.75M | -62.33M | -68.96M | -59.40M | -67.60M | -53.36M | -150.84M | -66.31M | -80.14M | -110.01M | -71.41M | -152.42M | -27.94M | -51.87M | 1.50M | -71.06M | -81.84M | -164.43M | -51.71M | -83.34M | -50.18M | -74.97M | -64.90M | -47.24M | -30.75M | -93.09M | -48.60M | -18.61M | -39.16M | -86.74M | -45.60M | -36.93M | -1338.34M | -58.86M | -128.62M | -94.48M | -106.98M | -197.93M | -149.33M | -99.80M | -127.98M | -609.87M | -120.80M | -82.27M | -90.73M | -120.33M | -80.41M | -75.84M |
|
Other financing activities
|
| 10.11M | 0.30M | 0.15M | 0.63M | 0.44M | 0.53M | 5.63M | 2.47M | 0.34M | 0.02M | 0.71M | 0.41M | 8.52M | 9.42M | 2.32M | 0.13M | | 0.06M | 0.12M | 0.53M | 0.18M | 0.05M | 0.11M | -0.01M | | -0.03M | 2.19M | 0.42M | | 1.42M | 0.11M | 4.62M | 1.02M | -0.03M | | 0.47M | 3.47M | 0.09M | | | 10.05M | 0.03M | | | | 2.17M | 0.14M | 0.01M | 0.00M | 13.59M | 0.29M | 0.03M | 0.09M | | 6.09M | 0.25M | 0.03M | 0.36M | 4.64M | 3.51M | 0.17M | 0.64M | | | |
|
Cash from Financing Activities
|
| 6.58M | 1.41M | -3.08M | -0.30M | -31.52M | 2.67M | 248.59M | 16.95M | -17.68M | 10.88M | -13.80M | 3.54M | 266.34M | 961.78M | 25.63M | 14.38M | -30.34M | 3.45M | -0.33M | -14.56M | -38.19M | -40.87M | -37.19M | -18.98M | -36.89M | 2.89M | 236.79M | -11.63M | -2.35M | -2.57M | -15.44M | 86.14M | -119.87M | -23.59M | -19.66M | -14.27M | -16.49M | -60.58M | -15.37M | -8.43M | -20.34M | -9.29M | 126.45M | -79.43M | -98.99M | -36.97M | -40.62M | -19.91M | -11.23M | 970.01M | -16.08M | -35.35M | -21.18M | -114.71M | -18.45M | -124.41M | -22.47M | -43.57M | 486.02M | -30.52M | -46.95M | -31.52M | -79.26M | -21.91M | -65.36M |
|
Exchange Rate Effect
|
| 1.04M | 2.27M | 0.66M | -2.21M | 2.01M | 2.02M | 1.30M | 0.07M | 0.00M | -0.94M | 0.81M | -1.82M | 1.54M | -1.01M | -0.70M | -1.84M | -0.68M | 0.01M | -2.99M | 2.81M | -4.13M | -4.00M | -7.36M | 0.66M | -7.01M | -4.02M | 4.57M | -0.14M | 0.93M | -1.15M | 0.55M | 1.55M | 1.68M | -1.06M | -0.87M | -1.06M | 0.71M | -4.22M | 1.46M | 1.68M | -0.85M | 1.28M | -6.83M | 3.38M | 2.00M | 6.37M | 1.64M | 2.28M | -3.55M | -3.54M | 0.58M | -1.58M | -5.52M | -3.40M | 0.07M | 0.64M | -0.66M | 1.42M | -1.57M | -0.56M | 0.36M | -6.86M | 0.21M | 5.05M | -1.77M |
|
Change in Cash
|
| -35.13M | 13.27M | -26.94M | 88.70M | -14.38M | 21.29M | 229.55M | -154.19M | -120.42M | 3.56M | -19.20M | 55.23M | 226.86M | -293.78M | -7.73M | 41.37M | -14.84M | 61.44M | -61.07M | 29.64M | -20.62M | -11.14M | -13.14M | -60.12M | 5.57M | 5.52M | 170.64M | -2.42M | -95.07M | 49.14M | -9.63M | 149.00M | -84.71M | -42.26M | -133.05M | 10.72M | 18.43M | 11.01M | -59.14M | 37.08M | 77.78M | 89.76M | 60.21M | 15.16M | 28.34M | 43.40M | -22.72M | 99.19M | 51.09M | -194.09M | -112.99M | 5.05M | 104.39M | 43.58M | -188.30M | -65.53M | 97.19M | 108.73M | -106.87M | 64.17M | 110.38M | 174.82M | -197.78M | 110.77M | 159.01M |
|
Free Cash Flow
|
| 5.28M | 10.60M | -24.76M | 86.59M | 17.36M | 28.47M | -19.26M | 29.43M | 27.52M | -6.67M | 1.89M | 90.91M | 9.56M | 24.60M | -32.66M | 28.81M | 76.33M | 63.16M | -70.41M | 47.17M | 20.40M | 42.59M | 31.83M | 37.84M | 49.92M | 19.59M | -36.49M | 33.01M | 6.96M | 36.76M | 14.66M | 13.53M | 65.54M | 24.96M | 7.66M | 27.87M | 60.96M | 83.37M | -29.21M | 49.30M | 90.04M | 86.73M | -49.09M | 96.85M | 119.31M | 67.27M | 61.09M | 112.36M | 48.13M | 82.57M | -108.94M | 92.86M | 129.07M | 168.16M | -53.68M | 84.95M | 112.51M | 168.47M | -119.36M | 80.94M | 142.44M | 241.52M | -117.09M | 118.01M | 207.54M |
|
Net Cash Flow
|
| -36.17M | 11.00M | -27.60M | 90.91M | -16.39M | 19.27M | 228.25M | -154.25M | -120.42M | 4.51M | -20.01M | 57.05M | 225.32M | -292.77M | -7.03M | 43.22M | -14.16M | 61.43M | -58.07M | 26.83M | -16.49M | -7.14M | -5.78M | -60.78M | 12.58M | 9.54M | 166.07M | -2.28M | -96.00M | 50.28M | -10.19M | 147.45M | -86.39M | -41.20M | -132.18M | 11.78M | 17.72M | 15.23M | -60.60M | 35.41M | 78.62M | 88.48M | 67.04M | 11.78M | 26.34M | 37.03M | -24.36M | 96.92M | 54.64M | -190.55M | -113.57M | 6.63M | 109.91M | 46.98M | -188.37M | -66.17M | 97.85M | 107.31M | -105.31M | 64.73M | 110.02M | 181.68M | -197.98M | 105.72M | 160.78M |