|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 808.15M | 926.46M | 951.48M | 1,119.48M | 1,169.11M | 1,356.31M | 1,363.09M | 1,278.10M | 1,307.39M | 1,397.90M | 1,365.70M | 1,338.17M | 1,376.69M | 1,552.72M | 1,529.42M | 1,431.12M | 1,431.95M | 1,549.85M | 1,549.34M | 1,499.70M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 560.54M | 617.89M | 639.23M | 792.18M | 843.39M | 898.47M | 910.65M | 891.42M | 931.51M | 947.51M | 943.95M | 923.15M | 971.07M | 1,035.54M | 1,055.60M | 1,003.50M | 1,021.88M | 1,033.50M | 1,048.49M | 1,040.73M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 247.61M | 308.57M | 312.25M | 327.30M | 325.72M | 457.84M | 452.44M | 386.67M | 375.87M | 450.39M | 421.75M | 415.02M | 405.62M | 517.18M | 473.82M | 427.61M | 410.07M | 516.36M | 500.85M | 458.97M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.95M | 2.87M | 2.80M | 3.12M | 3.16M | 3.20M | 3.25M | 3.34M | 3.41M | 3.49M | 3.39M | 3.39M | 3.22M | 3.30M | 3.62M | 3.32M | 3.62M | 3.59M | 3.50M | 3.62M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.64M | 124.11M | 133.16M | 159.05M | 151.17M | 155.61M | 151.71M | 168.90M | 166.75M | 167.38M | 171.02M | 166.01M | 181.87M | 197.88M | 177.85M | 182.04M | 182.85M | 186.18M | 189.61M | 193.89M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.86M | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.64M | 124.11M | 133.16M | 159.05M | 151.17M | 155.61M | 151.71M | 168.90M | 166.75M | 167.38M | 171.02M | 166.01M | 181.87M | 197.88M | 177.85M | 182.04M | 182.85M | 186.18M | 189.61M | 193.89M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.85M | 110.00M | 104.83M | 82.20M | 87.09M | 211.17M | 209.09M | 127.40M | 120.95M | 189.82M | 154.37M | 147.29M | 125.47M | 215.49M | 192.30M | 136.97M | 111.62M | 210.30M | 193.01M | 158.45M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.85M | 110.00M | 104.83M | 82.20M | 87.09M | 211.17M | 209.09M | 127.40M | 120.95M | 189.82M | 154.37M | 147.29M | 125.47M | 215.49M | 192.30M | 136.97M | 111.62M | 210.30M | 193.01M | 158.45M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -17.92M | -18.05M | -17.98M | -23.70M | -25.02M | -26.26M | -28.08M | -28.31M | -20.63M | -30.07M | -29.70M | -28.20M | -28.54M | -36.45M | -35.78M | -34.20M | -36.08M | -37.11M | -35.70M | -34.22M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.23M | -1.48M | 0.20M | 1.99M | 0.70M | | | -2.50M | -2.36M | -1.28M | 0.33M | -2.05M | -1.14M | -0.17M | -1.12M | 2.06M | -0.93M | -0.60M | 3.52M | -10.28M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.23M | -1.48M | 0.20M | 1.99M | 0.70M | 1.26M | 0.10M | 0.40M | 0.12M | -1.28M | 0.33M | 3.15M | -1.14M | -0.17M | -1.12M | 0.98M | -0.93M | -0.60M | 3.52M | 3.22M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.71M | 90.47M | 87.05M | 60.49M | 62.78M | 195.04M | 181.11M | 99.06M | 98.08M | 158.47M | 125.01M | 121.73M | 95.80M | 178.88M | 155.39M | 103.38M | 74.61M | 172.59M | 160.83M | 119.94M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.97M | 23.39M | 21.61M | 11.49M | 17.47M | 46.89M | 45.31M | 16.59M | 25.68M | 42.70M | 33.67M | 23.38M | 25.96M | 45.60M | 40.18M | 19.40M | 15.93M | 45.68M | 42.03M | 33.35M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.74M | 67.08M | 65.44M | 48.99M | 45.31M | 148.16M | 135.80M | 82.47M | 72.40M | 115.77M | 91.34M | 98.35M | 69.83M | 133.28M | 115.21M | 83.97M | 58.68M | 126.91M | 118.80M | 86.59M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.74M | 67.08M | 65.44M | 48.99M | 45.31M | 148.16M | 135.80M | 82.47M | 72.40M | 115.77M | 91.34M | 98.35M | 69.83M | 133.28M | 115.21M | 83.97M | 58.68M | 126.91M | 118.80M | 86.59M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.74M | 67.08M | 65.44M | 48.99M | 45.31M | 148.16M | 135.80M | 82.47M | 72.40M | 115.77M | 91.34M | 98.35M | 69.83M | 133.28M | 115.21M | 83.97M | 58.68M | 126.91M | 118.80M | 86.59M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.74M | 67.08M | 65.44M | 48.99M | 45.31M | 148.16M | 135.80M | 82.47M | 72.40M | 115.77M | 91.34M | 98.35M | 69.83M | 133.28M | 115.21M | 83.97M | 58.68M | 126.91M | 118.80M | 86.59M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.74M | 67.08M | 65.44M | 48.99M | 45.31M | 148.16M | 135.80M | 82.47M | 72.40M | 115.77M | 91.34M | 98.35M | 69.83M | 133.28M | 115.21M | 83.97M | 58.68M | 126.91M | 118.80M | 86.59M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40 | 1.23 | 1.20 | 0.90 | 0.83 | 2.73 | 2.51 | 1.52 | 1.34 | 2.14 | 1.69 | 1.82 | 1.29 | 2.47 | 2.14 | 1.56 | 1.09 | 2.37 | 2.22 | 1.64 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39 | 1.22 | 1.20 | 0.90 | 0.83 | 2.71 | 2.50 | 1.52 | 1.33 | 2.13 | 1.68 | 1.81 | 1.29 | 2.46 | 2.12 | 1.55 | 1.09 | 2.36 | 2.21 | 1.63 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.72M | 54.62M | 54.41M | 54.51M | 54.41M | 54.32M | 54.11M | 54.22M | 54.08M | 54.09M | 54.10M | 54.07M | 53.93M | 53.93M | 53.95M | 53.90M | 53.76M | 53.67M | 53.52M | 53.51M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.04M | 54.95M | 54.71M | 54.76M | 54.67M | 54.60M | 54.38M | 54.49M | 54.40M | 54.42M | 54.41M | 54.38M | 54.21M | 54.23M | 54.23M | 54.20M | 53.99M | 53.80M | 53.71M | 53.72M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.85M | 110.00M | 104.83M | 82.20M | 87.09M | 211.17M | 209.09M | 127.40M | 120.95M | 189.82M | 154.37M | 147.29M | 125.47M | 215.49M | 192.30M | 136.97M | 111.62M | 210.30M | 193.01M | 158.45M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.45% | 25.86% | 24.82% | 19.00% | 27.82% | 24.04% | 25.02% | 16.75% | 26.18% | 26.95% | 26.93% | 19.21% | 27.10% | 25.49% | 25.86% | 18.77% | 21.35% | 26.47% | 26.13% | 27.81% |