Clean Harbors Inc Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 1,074.22M1,731.24M1,984.14M2,187.91M3,509.66M3,401.64M3,275.14M2,755.23M2,944.98M3,300.30M3,412.19M3,144.10M3,805.57M5,166.60M5,409.15M5,889.95M
Cost of Revenue 753.48M1,210.74M1,379.99M1,540.62M2,542.63M2,441.80M2,356.81M1,932.86M2,062.67M2,305.55M2,387.82M2,137.75M2,609.84M3,543.93M3,746.12M4,065.71M
Gross Profit 320.74M520.50M604.14M647.29M967.02M959.84M918.33M822.37M882.30M994.75M1,024.37M1,006.35M1,195.73M1,622.67M1,663.03M1,824.24M
Operating items
Amortization - Intangibles 10.62M10.31M9.68M9.92M11.54M10.61M10.40M10.18M9.46M9.81M10.14M11.05M11.74M12.94M13.67M13.46M
Selling, General & Administrative 163.16M205.81M254.14M273.52M470.48M437.92M414.16M422.01M456.65M503.75M484.05M451.04M537.96M627.39M671.16M739.63M
Other Operating Expenses 16.90M30.73M0.69M-3.38M8.86M
Operating Expenses 163.16M205.81M254.14M273.52M470.48M437.92M414.16M422.01M456.65M503.75M484.05M451.04M537.96M627.39M671.16M739.63M
Operating Income 82.06M211.91M217.66M202.20M220.56M111.81M187.58M69.16M127.78M182.57M229.46M251.34M347.89M634.75M612.44M670.23M
EBIT 82.06M211.91M217.66M202.20M220.56M111.81M187.58M69.16M127.78M182.57M229.46M251.34M347.89M634.75M612.44M670.23M
Non-operating items
Interest & Investment Income -81.09M-78.67M-73.12M-77.66M-107.66M-108.59M-134.96M
Other Non Operating Income -4.85M2.79M6.40M-26.39M1.71M4.38M-1.38M6.20M-7.89M-4.51M-6.13M-0.29M-0.52M2.47M-2.88M-1.45M
Non Operating Income 0.26M2.79M6.40M-0.80M1.71M4.38M-1.38M6.20M-6.12M-4.51M2.90M-0.29M-0.52M2.47M2.31M-1.45M
Net income details
EBT 61.47M184.48M184.68M127.73M143.88M38.52M109.65M8.72M58.69M94.48M148.24M174.55M269.71M538.00M503.28M533.44M
Tax Provisions 26.23M56.76M57.43M-1.94M48.32M66.85M65.54M48.59M-42.05M28.85M50.50M39.71M66.47M126.25M125.42M131.14M
Profit After Tax 36.69M130.51M127.25M129.67M95.57M-28.33M44.10M-39.87M100.74M65.64M97.74M134.84M203.25M411.74M377.86M402.30M
Income from Continuing Operations 35.25M127.72M127.25M129.67M95.57M-28.33M44.10M-39.87M100.74M65.64M97.74M134.84M203.25M411.74M377.86M402.30M
Consolidated Net Income 1.44M2.79M127.25M129.67M95.57M-28.33M44.10M-39.87M100.74M65.64M97.74M134.84M203.25M411.74M377.86M402.30M
Income towards Parent Company 1.44M2.79M127.25M129.67M95.57M-28.33M44.10M-39.87M100.74M65.64M97.74M134.84M203.25M411.74M377.86M402.30M
Net Income towards Common Stockholders 1.44M2.79M127.25M129.67M95.57M-28.33M44.10M-39.87M100.74M65.64M97.74M134.84M203.25M411.74M377.86M402.30M
Additional items
EPS (Basic) 0.742.482.402.411.58-0.470.76-0.691.771.171.752.433.737.596.997.46
EPS (Weighted Average and Diluted) 0.742.472.392.401.57-0.470.76-0.691.761.161.742.423.717.566.957.42
Shares Outstanding (Weighted Average) 52.50M52.71M53.06M60.48M60.66M59.95M57.59M57.39M56.93M56.01M55.81M55.25M54.41M54.07M54.09M53.90M
Shares Outstanding (Diluted Average) 49.87M52.93M53.32M54.08M60.73M60.31M58.43M57.53M57.20M56.34M56.13M55.69M54.76M54.49M54.38M54.20M
EBITDA 82.06M211.91M217.66M147.95M26.38M-119.61M-99.95M69.16M127.78M182.57M229.46M251.34M347.89M634.75M612.44M670.23M
Interest Expenses 16.00M27.94M39.39M47.29M78.38M77.67M76.55M83.53M85.81M81.09M78.67M
Tax Rate 42.66%30.77%31.10%33.58%59.78%30.53%34.07%22.75%24.64%23.47%24.92%24.58%