|
Gross Margin
|
38.41% | 39.13% | 40.93% | 40.64% | 42.66% | 41.86% | 41.40% | 38.24% | 42.22% | 40.52% | 38.23% | 40.09% | 41.59% | 43.18% | 42.96% | 43.29% | 42.08% | 41.18% | 41.06% | 38.42% | 42.85% | 41.69% | 42.56% | 42.96% | 43.24% | 45.47% | 39.46% | 42.16% | 40.47% | 41.67% | 42.14% | 40.28% | 39.53% | 38.34% | 39.56% | 36.81% | 38.43% | 38.82% | 39.88% | 39.94% | 41.55% | 41.17% | 41.96% | 43.59% | 44.24% | 43.61% | 44.95% | 43.30% | 41.13% | 39.47% | 35.66% | 32.81% | 31.12% | 98.28% | 13.72% | 7.67% | 21.91% | 135.33% | 23.06% | 30.09% | 30.53% | 73.52% |
|
EBT Margin
|
9.72% | 10.91% | 7.41% | 7.97% | 13.07% | 13.31% | 11.44% | 2.44% | 16.74% | 12.96% | 8.88% | 9.25% | 13.43% | 20.15% | 19.15% | 14.68% | 13.12% | 11.85% | 11.74% | 3.95% | 16.35% | 13.00% | 12.83% | 12.88% | 16.22% | 15.15% | 6.81% | 7.59% | 7.12% | 8.71% | 4.39% | -2.41% | 11.74% | 11.89% | 6.50% | 2.45% | 8.01% | 10.01% | 3.22% | 4.60% | 14.47% | 14.04% | 14.20% | 15.41% | 20.20% | 20.98% | 25.77% | 22.53% | 23.34% | 23.13% | 20.89% | 18.57% | 11.52% | 63.68% | -18.17% | -21.66% | -1.48% | 56.34% | -6.57% | 3.78% | 5.97% | 35.47% |
|
EBIT Margin
|
9.01% | 10.50% | 6.99% | 7.38% | 12.71% | 13.06% | 11.14% | 2.07% | 16.51% | 12.73% | 8.63% | 9.03% | 13.27% | 20.03% | 19.03% | 14.50% | 12.94% | 11.67% | 11.56% | 3.75% | 16.22% | 12.81% | 12.62% | 12.65% | 16.03% | 14.95% | 6.52% | 7.26% | 6.74% | 8.24% | 3.82% | -3.12% | 11.19% | 11.34% | 5.83% | 1.56% | 7.04% | 9.09% | 2.07% | 3.53% | 13.80% | 13.47% | 13.71% | 14.99% | 19.88% | 20.71% | 25.53% | 22.30% | 23.28% | 23.41% | 20.82% | 16.79% | 9.18% | 30.00% | -23.84% | -26.39% | -4.73% | 17.30% | -11.21% | 0.56% | 3.00% | 24.64% |
|
EBITDA Margin
|
9.01% | 10.50% | 6.99% | 7.38% | 12.71% | 13.06% | 11.14% | 2.07% | 16.51% | 12.73% | 8.63% | 9.03% | 13.27% | 20.03% | 19.03% | 14.50% | 12.94% | 11.67% | 11.56% | 3.75% | 16.22% | 12.81% | 12.62% | 12.65% | 16.03% | 14.95% | 6.52% | 7.26% | 6.74% | 8.24% | 3.82% | -3.12% | 11.19% | 11.34% | 5.83% | 1.56% | 7.04% | 9.09% | 2.07% | 3.53% | 13.80% | 13.47% | 13.71% | 14.99% | 19.88% | 20.71% | 25.53% | 22.30% | 23.28% | 23.41% | 20.82% | 16.79% | 9.18% | 30.00% | -23.84% | -26.39% | -4.73% | 17.30% | -11.21% | 0.56% | 3.00% | 24.64% |
|
Operating Margin
|
9.01% | 10.50% | 6.99% | 7.38% | 12.71% | 13.06% | 11.14% | 2.07% | 16.51% | 12.73% | 8.63% | 9.03% | 13.27% | 20.03% | 19.03% | 14.50% | 12.94% | 11.67% | 11.56% | 3.75% | 16.22% | 12.81% | 12.62% | 12.65% | 16.03% | 14.95% | 6.52% | 7.26% | 6.74% | 8.24% | 3.82% | -3.12% | 11.19% | 11.34% | 5.83% | 1.56% | 7.04% | 9.09% | 2.07% | 3.53% | 13.80% | 13.47% | 13.71% | 14.99% | 19.88% | 20.71% | 25.53% | 22.30% | 23.28% | 23.41% | 20.82% | 16.79% | 9.18% | 30.00% | -23.84% | -26.39% | -4.73% | 17.30% | -11.21% | 0.56% | 3.00% | 24.64% |
|
Net Margin
|
9.28% | 10.35% | 6.92% | 7.48% | 12.62% | 36.03% | 10.91% | 1.85% | 16.14% | 46.41% | 5.31% | 5.19% | 8.47% | 13.11% | 12.28% | 9.28% | 8.18% | 7.33% | 7.65% | 2.33% | 10.73% | 8.69% | 9.48% | 8.81% | 10.94% | 12.69% | 4.80% | 5.14% | 4.10% | 6.84% | 5.59% | -1.81% | 8.17% | 8.37% | 5.03% | 1.93% | 5.94% | 7.88% | 2.59% | 3.66% | 11.53% | 10.14% | 11.68% | 12.26% | 15.74% | 16.00% | 20.33% | 17.27% | 17.89% | 17.53% | 16.59% | 14.43% | 8.51% | 28.19% | -15.39% | -16.01% | -0.92% | 55.23% | -5.37% | 2.81% | 3.22% | 30.03% |
|
FCF Margin
|
| 3.31% | 22.12% | -0.21% | 8.93% | 19.24% | 6.79% | -8.02% | 4.12% | 26.72% | -0.96% | 1.94% | 7.31% | 11.69% | 41.54% | 24.93% | 4.71% | -3.97% | -4.94% | 2.25% | 3.99% | 12.79% | 12.95% | 3.41% | 15.45% | 19.27% | -6.21% | 0.33% | 10.03% | 18.38% | 10.52% | -0.17% | 7.60% | -0.09% | 32.60% | 7.19% | -0.51% | 18.40% | -4.58% | 9.81% | -0.64% | 14.29% | 8.63% | 12.39% | 2.13% | 4.45% | -4.08% | -26.24% | 0.10% | 9.64% | -1.29% | 8.99% | 2.62% | 152.61% | 24.50% | -20.82% | 5.78% | 111.13% | 14.32% | 0.84% | 14.87% | 50.69% |
|
Inventory Average
|
| | | | | 2.48M | 2.64M | 2.80M | 3.04M | 2.99M | 3.30M | 3.68M | 4.35M | 5.30M | 5.38M | 4.99M | 5.08M | 5.34M | 5.37M | 5.26M | 5.95M | 6.96M | 7.06M | 7.52M | 8.10M | 8.24M | 8.54M | 9.34M | 9.65M | 8.90M | 8.30M | 9.51M | 10.28M | 9.87M | 9.84M | 8.95M | 8.85M | 9.78M | 10.38M | 11.16M | 13.29M | 15.13M | 15.02M | 15.17M | 18.89M | 25.52M | 37.00M | 53.84M | 66.81M | 77.78M | 88.62M | 96.77M | 105.46M | 107.45M | 104.68M | 101.54M | 94.55M | 80.69M | 72.92M | 73.50M | 70.26M | 61.51M |
|
Assets Average
|
| | | | | 27.89M | 29.94M | 30.00M | 31.44M | 35.10M | 38.01M | 38.93M | 40.78M | 44.19M | 46.34M | 48.37M | 51.74M | 52.43M | 51.94M | 52.53M | 55.21M | 57.51M | 57.41M | 59.38M | 64.10M | 68.62M | 69.96M | 70.37M | 70.44M | 69.48M | 69.33M | 69.75M | 70.88M | 72.84M | 74.86M | 76.08M | 77.05M | 79.66M | 82.53M | 85.19M | 89.04M | 93.08M | 95.74M | 100.00M | 108.94M | 119.98M | 131.84M | 148.87M | 168.96M | 203.54M | 290.46M | 356.50M | 361.20M | 358.36M | 345.57M | 325.52M | 316.75M | 316.69M | 309.25M | 307.04M | 312.78M | 310.44M |
|
Equity Average
|
| | | | | 24.07M | 26.84M | 27.57M | 28.71M | 32.20M | 35.08M | 35.85M | 36.90M | 38.83M | 41.18M | 43.01M | 44.71M | 46.22M | 47.39M | 48.00M | 49.12M | 50.79M | 52.21M | 54.14M | 57.24M | 60.96M | 63.41M | 64.96M | 65.08M | 64.49M | 65.30M | 66.07M | 66.53M | 67.94M | 69.72M | 71.03M | 72.23M | 73.95M | 75.39M | 76.05M | 77.95M | 81.20M | 84.43M | 87.98M | 93.17M | 100.16M | 109.15M | 118.95M | 130.10M | 142.18M | 220.73M | 299.64M | 308.67M | 313.55M | 307.63M | 289.65M | 276.89M | 275.17M | 271.60M | 266.67M | 265.19M | 260.32M |
|
Invested Capital
|
| 19.25M | | | 21.91M | 26.23M | 27.45M | 27.70M | 29.72M | 34.69M | 35.48M | 36.22M | 37.59M | 40.08M | 42.29M | 43.72M | 45.69M | 46.75M | 48.04M | 47.95M | 50.29M | 51.28M | 53.13M | 55.15M | 59.33M | 62.59M | 64.22M | 65.70M | 64.45M | 64.53M | 66.08M | 66.05M | 67.01M | 68.87M | 70.56M | 71.49M | 72.97M | 74.93M | 75.84M | 76.25M | 79.64M | 82.75M | 86.11M | 89.85M | 96.49M | 103.82M | 114.47M | 123.43M | 136.77M | 149.55M | 293.88M | 305.40M | 314.11M | 317.27M | 302.31M | 281.37M | 274.57M | 277.99M | 269.51M | 268.06M | 266.83M | 256.16M |
|
Asset Utilization Ratio
|
| | | | | 1.26 | 1.24 | 1.24 | 1.20 | 1.07 | 1.01 | 1.08 | 1.10 | 1.21 | 1.28 | 1.28 | 1.21 | 1.11 | 1.08 | 1.05 | 1.07 | 1.05 | 1.08 | 1.12 | 1.09 | 1.10 | 1.11 | 1.12 | 1.09 | 1.06 | 1.05 | 1.03 | 1.04 | 1.07 | 1.08 | 1.09 | 1.08 | 1.07 | 1.02 | 1.01 | 1.01 | 1.00 | 1.05 | 1.10 | 1.13 | 1.17 | 1.25 | 1.27 | 1.31 | 1.33 | 1.05 | 0.91 | 0.87 | 0.63 | 0.50 | 0.43 | 0.40 | 0.40 | 0.41 | 0.45 | 0.44 | 0.48 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | |
|
Equity Ratio
|
| 0.90 | | | 0.86 | 0.87 | 0.93 | 0.91 | 0.92 | 0.92 | 0.93 | 0.92 | 0.90 | 0.86 | 0.91 | 0.87 | 0.86 | 0.90 | 0.92 | 0.90 | 0.88 | 0.89 | 0.93 | 0.90 | 0.89 | 0.89 | 0.93 | 0.92 | 0.93 | 0.93 | 0.96 | 0.94 | 0.94 | 0.93 | 0.93 | 0.93 | 0.94 | 0.92 | 0.91 | 0.87 | 0.88 | 0.87 | 0.90 | 0.87 | 0.85 | 0.82 | 0.83 | 0.77 | 0.77 | 0.64 | 0.84 | 0.85 | 0.86 | 0.89 | 0.89 | 0.89 | 0.86 | 0.87 | 0.88 | 0.86 | 0.84 | 0.84 |
|
Enterprise Value
|
25.94M | 28.10M | 41.71M | 53.91M | 75.14M | 58.48M | 82.45M | 56.00M | 47.53M | 48.89M | 41.46M | 61.87M | 106.35M | 157.42M | 241.58M | 277.04M | 200.09M | 146.31M | 145.15M | 177.93M | 193.11M | 158.27M | 154.30M | 191.29M | 214.73M | 231.43M | 262.42M | 204.35M | 160.56M | 165.04M | 143.35M | 162.82M | 134.83M | 166.25M | 111.52M | 175.88M | 160.38M | 138.17M | 165.06M | 138.56M | 169.87M | 248.23M | 309.15M | 381.33M | 482.12M | 583.14M | 1,136.22M | 882.93M | 835.07M | 1,419.24M | 1,153.02M | 688.95M | 560.15M | 269.29M | 280.77M | 310.65M | 425.02M | 425.74M | 329.93M | 308.00M | 483.17M | 368.67M |
|
Market Capitalization
|
30.83M | 35.15M | 48.68M | 61.30M | 86.51M | 71.61M | 93.71M | 66.93M | 59.35M | 63.67M | 57.60M | 77.13M | 121.26M | 173.22M | 262.65M | 300.15M | 225.36M | 171.13M | 169.22M | 202.85M | 218.22M | 184.26M | 183.75M | 220.24M | 246.71M | 264.97M | 292.41M | 232.65M | 186.04M | 189.51M | 169.19M | 178.25M | 152.60M | 183.73M | 135.37M | 200.84M | 181.05M | 161.77M | 190.17M | 161.84M | 190.24M | 275.26M | 337.43M | 413.62M | 514.29M | 606.73M | 1,159.27M | 897.59M | 853.15M | 1,441.70M | 1,300.87M | 708.93M | 722.27M | 437.40M | 443.60M | 453.55M | 548.84M | 554.71M | 442.95M | 419.99M | 600.40M | 474.65M |
|
Return on Sales
|
| | | 0.09% | 0.10% | 0.18% | 0.18% | 0.17% | 0.18% | 0.21% | 0.19% | 0.18% | 0.16% | 0.09% | 0.10% | 0.11% | 0.11% | 0.09% | 0.08% | 0.07% | 0.07% | 0.08% | 0.08% | 0.09% | 0.10% | 0.11% | 0.10% | 0.09% | 0.07% | 0.05% | 0.05% | 0.04% | 0.05% | 0.06% | 0.05% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.07% | 0.08% | 0.10% | 0.11% | 0.13% | 0.14% | 0.17% | 0.17% | 0.18% | 0.18% | 0.17% | 0.17% | 0.15% | 0.14% | 0.07% | -0.03% | -0.08% | -0.07% | -0.04% | 0.02% | 0.03% | 0.04% |
|
Return on Capital Employed
|
| | | | | 0.16% | 0.15% | 0.14% | 0.15% | 0.13% | 0.12% | 0.14% | 0.14% | 0.20% | 0.23% | 0.25% | 0.24% | 0.18% | 0.15% | 0.12% | 0.14% | 0.13% | 0.14% | 0.17% | 0.17% | 0.18% | 0.15% | 0.14% | 0.11% | 0.08% | 0.07% | 0.04% | 0.06% | 0.07% | 0.08% | 0.09% | 0.08% | 0.07% | 0.06% | 0.06% | 0.09% | 0.10% | 0.13% | 0.18% | 0.21% | 0.25% | 0.31% | 0.34% | 0.37% | 0.42% | 0.28% | 0.22% | 0.18% | 0.11% | 0.04% | -0.03% | -0.06% | -0.07% | -0.05% | -0.02% | 0.00% | 0.01% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | 0.12% | 0.15% | 0.16% | 0.15% | 0.12% | 0.09% | 0.07% | 0.09% | 0.09% | 0.10% | 0.11% | 0.12% | 0.13% | 0.11% | 0.10% | 0.08% | 0.06% | 0.06% | 0.04% | 0.05% | 0.06% | 0.06% | 0.07% | 0.06% | 0.05% | 0.05% | 0.05% | 0.07% | 0.08% | 0.11% | 0.14% | 0.16% | 0.20% | 0.25% | 0.27% | 0.30% | 0.34% | 0.24% | 0.18% | 0.14% | 0.09% | 0.02% | | -0.06% | -0.05% | -0.04% | | 0.00% | 0.01% |
|
Return on Assets
|
| | | | | 0.22% | 0.22% | 0.21% | 0.21% | 0.22% | 0.19% | 0.20% | 0.17% | 0.11% | 0.13% | 0.14% | 0.13% | 0.10% | 0.09% | 0.07% | 0.08% | 0.08% | 0.09% | 0.11% | 0.10% | 0.12% | 0.11% | 0.10% | 0.07% | 0.06% | 0.06% | 0.04% | 0.05% | 0.06% | 0.06% | 0.07% | 0.06% | 0.06% | 0.05% | 0.05% | 0.07% | 0.08% | 0.10% | 0.13% | 0.14% | 0.17% | 0.21% | 0.22% | 0.23% | 0.24% | 0.18% | 0.15% | 0.13% | 0.09% | 0.04% | -0.01% | -0.03% | -0.03% | -0.02% | 0.01% | 0.01% | 0.02% |
|
Return on Equity
|
| | | | | 0.26% | 0.25% | 0.23% | 0.23% | 0.24% | 0.21% | 0.21% | 0.19% | 0.12% | 0.15% | 0.16% | 0.15% | 0.12% | 0.10% | 0.07% | 0.09% | 0.09% | 0.10% | 0.12% | 0.12% | 0.13% | 0.12% | 0.10% | 0.08% | 0.06% | 0.06% | 0.04% | 0.05% | 0.06% | 0.06% | 0.07% | 0.06% | 0.06% | 0.05% | 0.06% | 0.08% | 0.09% | 0.11% | 0.14% | 0.17% | 0.20% | 0.25% | 0.28% | 0.30% | 0.34% | 0.24% | 0.18% | 0.15% | 0.10% | 0.04% | -0.01% | -0.04% | -0.03% | -0.02% | 0.01% | 0.02% | 0.02% |