|
Assets Growth (1y)
|
| | | | 41.86% | | | 27.40% | 24.55% | 29.40% | 30.14% | 29.29% | 22.98% | 20.86% | 27.51% | 26.29% | 11.71% | 12.45% | 5.07% | 8.27% | 11.15% | 9.94% | 16.10% | 16.11% | 22.50% | 21.20% | 15.98% | 4.25% | -1.56% | -0.22% | -1.51% | 2.85% | 6.81% | 9.13% | 9.02% | 8.37% | 10.32% | 10.17% | 13.74% | 17.36% | 16.37% | 15.66% | 19.05% | 25.53% | 32.12% | 43.22% | 54.09% | 56.01% | 81.98% | 155.36% | 125.80% | 102.98% | 55.16% | -4.60% | -12.68% | -11.93% | -11.32% | -9.65% | -1.44% | -1.06% | -2.89% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | 29.52% | | | 27.65% | 19.61% | 20.71% | 20.36% | 20.91% | 15.15% | 14.32% | 15.87% | 16.66% | 15.00% | 14.43% | 12.26% | 9.43% | 10.26% | 9.96% | 9.87% | 7.57% | 8.80% | 9.69% | 7.59% | 5.13% | 5.07% | 6.25% | 6.89% | 9.36% | 11.10% | 11.62% | 13.86% | 16.87% | 19.26% | 22.21% | 27.78% | 31.97% | 40.91% | 61.73% | 60.60% | 58.41% | 55.09% | 51.67% | 44.83% | 40.76% | 35.79% | 30.08% | 24.79% | 20.93% | 10.14% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 21.96% | | | 21.20% | 18.43% | 18.57% | 18.61% | 16.43% | 12.99% | 12.56% | 12.18% | 11.22% | 9.85% | 10.29% | 8.72% | 7.87% | 9.57% | 9.83% | 10.46% | 9.63% | 10.58% | 10.95% | 11.02% | 11.35% | 12.27% | 14.72% | 17.51% | 20.70% | 26.95% | 38.44% | 38.72% | 38.28% | 36.79% | 34.77% | 32.69% | 32.66% | 30.95% | 29.53% | 28.94% | 28.20% | 26.29% |
|
Assets (QoQ)
|
| | | | 18.91% | -2.37% | 2.80% | 6.75% | 16.25% | 1.43% | 3.39% | 6.05% | 10.58% | -0.32% | 9.08% | 5.03% | -2.19% | 0.35% | 1.92% | 8.23% | 0.41% | -0.74% | 7.63% | 8.24% | 5.94% | -1.80% | 3.00% | -2.72% | 0.04% | -0.47% | 1.67% | 1.59% | 3.90% | 1.69% | 1.57% | 0.98% | 5.77% | 1.56% | 4.86% | 4.19% | 4.88% | 0.93% | 7.93% | 9.86% | 10.39% | 9.41% | 16.12% | 11.24% | 28.76% | 53.54% | 2.67% | 0.00% | -1.57% | -5.59% | -6.03% | 0.85% | -0.89% | -3.82% | 2.52% | 1.24% | -2.71% |
|
Capital Expenditures Growth (1y)
|
| | | | 53.11% | 65.13% | -8.88% | -71.79% | 51.08% | 143.41% | 235.41% | 22.62% | 28.86% | -40.22% | -39.48% | 414.02% | 9.42% | 1,812.15% | 553.47% | -4.07% | 37.21% | -87.15% | -87.53% | -19.86% | 15.74% | 133.47% | 174.79% | 1.00% | -31.25% | -56.55% | -46.54% | -28.64% | -30.97% | 20.26% | -3.96% | 35.51% | 424.15% | 185.06% | 43.58% | -43.38% | -77.87% | -51.93% | -23.27% | 91.29% | 146.59% | 441.16% | 821.12% | 224.11% | 209.21% | 7.90% | -7.42% | -9.89% | -61.83% | 8.99% | -23.49% | -29.62% | 161.21% | -14.22% | 34.19% | -59.06% | -120.11% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 43.92% | 33.94% | 22.76% | 21.15% | 28.67% | 203.02% | 136.73% | 82.18% | 24.61% | 13.66% | -21.00% | 58.09% | 20.22% | 78.99% | 30.81% | -8.09% | 2.97% | -49.30% | -43.21% | -16.72% | -18.10% | 6.85% | 12.16% | -0.79% | 35.49% | 14.21% | -9.66% | -18.19% | -7.14% | 18.11% | 1.90% | 13.65% | 41.96% | 95.00% | 116.51% | 51.98% | 19.06% | 41.06% | 87.05% | 77.44% | 42.78% | 85.32% | 86.86% | 27.15% | 45.54% | 0.29% | -1.68% | -36.21% | -30.07% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 34.95% | 42.63% | 8.55% | 6.45% | 27.60% | 52.86% | 35.36% | 37.38% | 9.01% | 8.30% | -6.25% | 23.28% | -3.78% | 24.55% | 2.82% | -5.57% | 31.62% | -14.88% | -24.06% | -15.02% | -8.62% | 10.82% | 9.22% | 1.13% | 6.31% | 31.12% | 39.12% | 27.69% | 43.60% | 57.27% | 55.27% | 33.79% | 27.56% | 54.21% | 48.37% | 17.36% | 10.97% | 21.28% | 46.37% | 9.99% | -28.68% |
|
Capital Expenditures (QoQ)
|
| -64.96% | 236.76% | 217.05% | -59.07% | -62.22% | 85.83% | -1.84% | 119.19% | -39.12% | 156.07% | -64.12% | 130.35% | -71.76% | 159.26% | 204.76% | -50.96% | 393.52% | -11.40% | -55.26% | -29.86% | -53.79% | -14.02% | 187.60% | 1.30% | -6.79% | 1.20% | 5.70% | -31.04% | -41.09% | 24.50% | 41.10% | -33.30% | 2.64% | -0.58% | 99.08% | 158.01% | -44.18% | -49.92% | -21.49% | 0.86% | 21.22% | -20.05% | 95.71% | 30.02% | 166.02% | 36.08% | -31.14% | 24.04% | -7.17% | 16.76% | -32.97% | -47.46% | 165.05% | -18.03% | -38.34% | 95.00% | -12.96% | 28.23% | -81.19% | -195.79% |
|
Cash & Equivalents Growth (1y)
|
| | | 68.41% | 113.42% | 5.78% | -10.10% | -27.32% | -49.67% | -16.80% | 2.43% | 14.81% | 72.73% | 189.01% | 151.35% | 165.64% | 85.48% | -3.16% | -0.38% | -5.92% | -0.66% | 20.53% | 20.45% | 43.28% | 55.02% | 6.56% | 9.40% | -19.68% | -33.83% | -7.28% | -59.34% | -52.97% | -53.89% | -24.91% | -13.52% | -35.07% | 17.95% | -31.07% | 8.47% | 53.86% | 63.16% | 80.89% | 160.49% | 129.61% | -19.66% | -33.78% | -37.67% | -33.39% | 25.98% | 139.02% | | 121.15% | 127.19% | 13.76% | | -18.36% | -62.60% | -11.69% | 82.37% | 32.18% | 51.92% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 12.01% | 22.88% | 36.51% | 32.28% | 30.39% | 17.27% | 32.55% | 36.88% | 42.10% | 47.09% | 49.97% | 44.48% | 52.99% | 41.88% | 7.54% | 9.49% | 2.68% | 0.63% | 6.00% | -18.78% | -18.51% | -22.08% | -9.47% | -27.27% | -37.40% | -28.87% | -21.70% | -27.48% | -22.26% | -3.90% | -2.17% | 34.70% | 31.88% | 15.63% | -6.18% | 20.76% | 33.01% | 18.20% | 42.00% | | 50.11% | 31.99% | 21.66% | -10.87% | 6.35% | 2.30% | 33.91% | 27.49% | 33.64% | 8.88% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 28.56% | 27.87% | 24.31% | 22.67% | 24.47% | 19.95% | 24.50% | 27.58% | 26.99% | 26.70% | 27.22% | 6.05% | 6.23% | -2.71% | -2.84% | -14.33% | -19.86% | -11.13% | -9.22% | -12.85% | -11.57% | -1.86% | -1.54% | 1.68% | -2.82% | -13.95% | -10.48% | -9.14% | -6.39% | -2.12% | 8.19% | | 27.57% | 34.64% | 17.56% | 14.88% | 33.55% | 7.01% | 23.53% | 27.46% | 29.56% | 5.49% |
|
Cash & Equivalents (QoQ)
|
8.17% | 31.90% | 6.14% | 11.21% | 37.09% | -34.62% | -9.80% | -10.10% | -5.06% | 8.07% | 11.05% | 0.77% | 42.83% | 80.82% | -3.42% | 6.50% | -0.27% | -5.59% | -0.66% | 0.58% | 5.30% | 14.54% | -0.72% | 19.64% | 13.94% | -21.26% | 1.93% | -12.16% | -6.14% | 10.34% | -55.31% | 1.60% | -7.97% | 79.68% | -48.53% | -23.71% | 67.17% | 5.01% | -19.00% | 8.20% | 77.28% | 16.42% | 16.64% | -4.63% | -37.97% | -4.04% | 9.79% | 1.93% | 17.32% | 82.06% | | | 20.53% | -8.84% | -54.13% | 61.99% | -44.79% | 115.25% | -5.27% | 17.41% | -36.54% |
|
Cash from Investing Activities Growth (1y)
|
| | | | 105,614.68% | -132,465.02% | -193.47% | -144.76% | -581.65% | 107.14% | 131.69% | 20.25% | 117.38% | 222.91% | -4,740.36% | 20.09% | -33.87% | -287.12% | 68.68% | -60.15% | -356.86% | 123.44% | 34.06% | 75.84% | 7.21% | -1,259.36% | 82.82% | -660.45% | -256.62% | 96.03% | -7,595.61% | 78.39% | 85.82% | 29.41% | 19.90% | -261.73% | -258.30% | 383.66% | 56.27% | 118.11% | 289.12% | -81.99% | 85.98% | -813.99% | -434.64% | -503.80% | 2,360.75% | 27.64% | -77.46% | -31,590.91% | 676.17% | -5,581.32% | 105.78% | 100.90% | -99.75% | 110.23% | -1,739.42% | 1,374.89% | -975.81% | -92.50% | -8.61% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | 860.12% | 575.11% | -150.63% | -15.97% | -17.89% | 24.43% | -66.37% | -0.68% | 33.41% | 12.30% | -126.26% | 32.38% | -52.92% | -92.06% | 67.14% | -43.29% | -118.98% | 52.38% | -105.83% | 26.50% | 22.28% | -32.48% | -119.62% | -81.15% | -21.93% | 27.64% | -199.83% | 28.90% | 43.60% | 33.15% | 63.38% | -67.23% | -183.05% | -27.31% | 50.17% | 2.20% | -123.94% | -514.93% | 198.54% | -566.10% | -29.99% | 125.68% | 34.71% | 83.75% | -18.90% | 252.98% | -29.51% | 34.55% | -0.95% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -332.04% | 167.15% | -37.07% | 9.61% | -27.12% | -3.23% | 12.20% | -13.40% | 0.46% | -21.54% | -164.20% | 12.67% | -22.84% | -16.46% | -16.95% | -18.13% | -44.59% | 17.25% | -25.02% | 17.71% | 38.96% | -30.16% | 8.27% | -50.36% | -62.90% | 43.44% | 144.55% | 6.07% | -41.68% | -241.08% | 60.41% | -186.27% | 34.03% | 51.09% | 15.18% | 49.37% | -60.46% | 98.14% | 11.40% | 17.64% | -51.98% |
|
Cash from Investing Activities (QoQ)
|
| -642.05% | 8,637.07% | -289.23% | 220.72% | -779.72% | 93.98% | -395.52% | -137.57% | 110.08% | -73.29% | -1,347.17% | 151.78% | 87.22% | -483.80% | 78.52% | 142.85% | -629.81% | 35.76% | -9.81% | 31.27% | 148.34% | -280.73% | 59.77% | -163.97% | -504.01% | 97.32% | -1,680.51% | -23.79% | 93.27% | -5,086.97% | 95.00% | 18.75% | 66.50% | -5,785.81% | 77.42% | 19.51% | 126.52% | -1,007.30% | 109.35% | 740.68% | -97.47% | -806.33% | -375.99% | -294.01% | 96.95% | 4,054.55% | -115.24% | -866.23% | -444.36% | 196.85% | -211.52% | 100.98% | -15.38% | -72.69% | 4,402.42% | -257.54% | 176.13% | -116.22% | 138.58% | -2,379.95% |
|
Cash from Operations Growth (1y)
|
| | | | 499.25% | -58.24% | -495.64% | -57.37% | 36.19% | -91.83% | 232.39% | 101.77% | -15.82% | 12,036.50% | 489.78% | 24.36% | -108.24% | -84.21% | -47.88% | 1.38% | 1,291.93% | 110.32% | -58.07% | 173.40% | 84.44% | -126.81% | -23.12% | -35.02% | -18.33% | 431.16% | -56.53% | -19.62% | -93.41% | 240.52% | 538.11% | -78.55% | 2,241.24% | -101.46% | 45.51% | -67.06% | -27.60% | 2,820.60% | 66.22% | 885.36% | -33.91% | -101.25% | -382.40% | 40.55% | 314.47% | 3,344.12% | 180.35% | 67.59% | -3.74% | 879.15% | -163.13% | 20.87% | -22.28% | -33.80% | 153.42% | 96.14% | -2.34% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 90.10% | 60.61% | 213.78% | 2.27% | -27.95% | 16.14% | 82.41% | 36.51% | -6.15% | 242.86% | 8.83% | 51.06% | 21.90% | -27.83% | -44.82% | 21.67% | 171.23% | 23.13% | -48.06% | 12.61% | -53.71% | 44.59% | 28.72% | -51.79% | 7.99% | 45.16% | 59.22% | -61.56% | 3.74% | 10.66% | 148.98% | -11.36% | 123.75% | -26.10% | -106.70% | 65.85% | 25.63% | 135.43% | 55.66% | 185.25% | 38.15% | 58.43% | -50.85% | 41.73% | 45.82% | 496.55% | 31.44% | 58.38% | -9.93% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 46.49% | 6.59% | 46.52% | 24.28% | 15.74% | -23.59% | 27.06% | 35.21% | 4.48% | 104.51% | -15.50% | 12.48% | -37.23% | 0.08% | -14.16% | -20.85% | 97.02% | -15.92% | 5.41% | -36.79% | 10.95% | 3.76% | 38.84% | -18.31% | -9.64% | 43.78% | -83.75% | -4.68% | 25.05% | -11.26% | 103.64% | 10.40% | 113.81% | 9.61% | -40.45% | 56.01% | 8.21% | 136.27% | 4.93% | 122.90% | 14.88% |
|
Cash from Operations (QoQ)
|
| 341.67% | -93.03% | 1,049.61% | 69.38% | -69.22% | -166.01% | 223.88% | 441.08% | -98.15% | 969.18% | 88.80% | 125.74% | 166.34% | -48.04% | -60.19% | -114.96% | 610.44% | 71.51% | -22.57% | 75.83% | -9.93% | -65.81% | 404.86% | 18.62% | -113.09% | 198.07% | 326.75% | 49.07% | -46.92% | -87.13% | 689.06% | -87.79% | 2,644.35% | -75.88% | -73.47% | 1,233.01% | -101.71% | 2,500.21% | -93.99% | 2,829.51% | -35.58% | 46.65% | -64.40% | 96.47% | -101.22% | -32,982.35% | 117.72% | 479.38% | -90.45% | 719.40% | -63.04% | 232.78% | -2.83% | -152.83% | 170.75% | 114.00% | -17.24% | -57.37% | 159.78% | 6.55% |
|
EBITDA Margin Growth (1y)
|
| | | 370.00 | 255.00 | 415.00 | -531.00 | 381.00 | -33.00 | -251.00 | 696.00 | -324.00 | 730.00 | 1,040.00 | 547.00 | -33.00 | -836.00 | -747.00 | -1074.00 | 328.00 | 113.00 | 106.00 | 890.00 | -19.00 | 214.00 | -610.00 | -539.00 | -928.00 | -671.00 | -270.00 | -1038.00 | 445.00 | 310.00 | 201.00 | 468.00 | -415.00 | -225.00 | -376.00 | 197.00 | 675.00 | 438.00 | 1,164.00 | 1,147.00 | 609.00 | 724.00 | 1,183.00 | 731.00 | 339.00 | 271.00 | -472.00 | -552.00 | -1410.00 | 658.00 | -4466.00 | -4318.00 | -1390.00 | -1270.00 | 1,264.00 | 2,695.00 | 772.00 | 734.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 426.00 | 953.00 | 1,204.00 | 712.00 | 23.00 | -139.00 | 42.00 | 168.00 | -30.00 | 8.00 | 399.00 | 362.00 | 276.00 | -508.00 | -1251.00 | -724.00 | -619.00 | -343.00 | -774.00 | -688.00 | -502.00 | -147.00 | -679.00 | -1109.00 | -899.00 | -586.00 | -445.00 | -373.00 | 705.00 | 523.00 | 988.00 | 1,812.00 | 869.00 | 937.00 | 1,970.00 | 2,074.00 | 1,624.00 | 1,433.00 | 1,875.00 | 1,326.00 | -462.00 | 1,653.00 | -3755.00 | -4139.00 | -2461.00 | -340.00 | -3674.00 | -2175.00 | -2028.00 | 123.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 721.00 | 230.00 | 563.00 | 527.00 | 332.00 | 189.00 | -462.00 | 519.00 | -977.00 | -449.00 | -481.00 | -1215.00 | -208.00 | -869.00 | -1320.00 | -1294.00 | -590.00 | -259.00 | -949.00 | -22.00 | -242.00 | 66.00 | 109.00 | 235.00 | 386.00 | 576.00 | 1,901.00 | 1,505.00 | 1,653.00 | 1,518.00 | 1,700.00 | 1,991.00 | -202.00 | 1,866.00 | -2967.00 | -2795.00 | -1177.00 | 821.00 | -1328.00 | -297.00 | -1080.00 | 1,117.00 |
|
EBITDA Margin (QoQ)
|
150.00 | -351.00 | 39.00 | 533.00 | 35.00 | -192.00 | -907.00 | 1,445.00 | -379.00 | -410.00 | 40.00 | 424.00 | 676.00 | -100.00 | -453.00 | -156.00 | -127.00 | -12.00 | -781.00 | 1,247.00 | -341.00 | -19.00 | 3.00 | 338.00 | -108.00 | -843.00 | 73.00 | -51.00 | 150.00 | -442.00 | -694.00 | 1,432.00 | 14.00 | -551.00 | -427.00 | 548.00 | 205.00 | -702.00 | 146.00 | 1,027.00 | -33.00 | 23.00 | 129.00 | 489.00 | 82.00 | 482.00 | -323.00 | 98.00 | 14.00 | -260.00 | -403.00 | -761.00 | 2,082.00 | -5384.00 | -255.00 | 2,167.00 | 2,203.00 | -2851.00 | 1,176.00 | 244.00 | 2,165.00 |
|
EBIT Growth (1y)
|
| | | 110.72% | 67.95% | 101.56% | -72.01% | 38.53% | -5.24% | -13.26% | 545.64% | 0.77% | 187.98% | 246.90% | 101.76% | 3.46% | -56.16% | -47.39% | -75.77% | 58.80% | 20.82% | 22.47% | 361.83% | 17.31% | 55.79% | -39.83% | -40.25% | -61.80% | -51.77% | -45.90% | -141.05% | 81.82% | 67.87% | 81.68% | 156.59% | -35.89% | -14.50% | -65.76% | 142.08% | 132.42% | 68.94% | 826.13% | 518.19% | 114.96% | 154.54% | 251.44% | 167.99% | 115.35% | 137.55% | 37.10% | 1.04% | -66.09% | -90.98% | -145.62% | -180.80% | -141.00% | -51.40% | 51.29% | 102.69% | 164.87% | 344.51% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 43.28% | 66.11% | 82.36% | 53.91% | 13.03% | 6.15% | 16.55% | 46.69% | 18.30% | 15.11% | 30.75% | 31.19% | 24.45% | -6.21% | -27.08% | -12.56% | -10.72% | -3.17% | -26.40% | -46.32% | -6.60% | 8.05% | -16.06% | -48.22% | -23.64% | -11.54% | -30.44% | -17.46% | 39.40% | 34.35% | 79.27% | 118.75% | 47.41% | 54.35% | 123.37% | 242.29% | 120.76% | 116.98% | 254.69% | 155.81% | 16.22% | -18.31% | -61.32% | -61.19% | -31.99% | -52.96% | -32.09% | -72.00% | -55.15% | -42.03% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 37.04% | 19.41% | 31.34% | 32.47% | 21.89% | 17.63% | 3.13% | 54.17% | -5.79% | 2.76% | -6.16% | -20.62% | 6.01% | -7.75% | -17.55% | -31.10% | -3.67% | 5.44% | -24.34% | 9.18% | 3.96% | 12.75% | 13.40% | 15.74% | 17.34% | 24.38% | 61.41% | 56.26% | 65.83% | 71.10% | 94.40% | 90.26% | 18.53% | -4.67% | -55.08% | -103.32% | -28.44% | -14.85% | -64.15% | -18.31% | -16.03% | 3.33% |
|
EBIT Margin Growth (1y)
|
| | | 370.00 | 255.00 | 415.00 | -531.00 | 381.00 | -33.00 | -251.00 | 696.00 | -324.00 | 730.00 | 1,040.00 | 547.00 | -33.00 | -836.00 | -747.00 | -1074.00 | 328.00 | 113.00 | 106.00 | 890.00 | -19.00 | 214.00 | -610.00 | -539.00 | -928.00 | -671.00 | -270.00 | -1038.00 | 445.00 | 310.00 | 201.00 | 468.00 | -415.00 | -225.00 | -376.00 | 197.00 | 675.00 | 438.00 | 1,164.00 | 1,147.00 | 609.00 | 724.00 | 1,183.00 | 731.00 | 339.00 | 271.00 | -472.00 | -552.00 | -1410.00 | 658.00 | -4466.00 | -4318.00 | -1390.00 | -1270.00 | 1,264.00 | 2,695.00 | 772.00 | 734.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 426.00 | 953.00 | 1,204.00 | 712.00 | 23.00 | -139.00 | 42.00 | 168.00 | -30.00 | 8.00 | 399.00 | 362.00 | 276.00 | -508.00 | -1251.00 | -724.00 | -619.00 | -343.00 | -774.00 | -688.00 | -502.00 | -147.00 | -679.00 | -1109.00 | -899.00 | -586.00 | -445.00 | -373.00 | 705.00 | 523.00 | 988.00 | 1,812.00 | 869.00 | 937.00 | 1,970.00 | 2,074.00 | 1,624.00 | 1,433.00 | 1,875.00 | 1,326.00 | -462.00 | 1,653.00 | -3755.00 | -4139.00 | -2461.00 | -340.00 | -3674.00 | -2175.00 | -2028.00 | 123.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 721.00 | 230.00 | 563.00 | 527.00 | 332.00 | 189.00 | -462.00 | 519.00 | -977.00 | -449.00 | -481.00 | -1215.00 | -208.00 | -869.00 | -1320.00 | -1294.00 | -590.00 | -259.00 | -949.00 | -22.00 | -242.00 | 66.00 | 109.00 | 235.00 | 386.00 | 576.00 | 1,901.00 | 1,505.00 | 1,653.00 | 1,518.00 | 1,700.00 | 1,991.00 | -202.00 | 1,866.00 | -2967.00 | -2795.00 | -1177.00 | 821.00 | -1328.00 | -297.00 | -1080.00 | 1,117.00 |
|
EBIT Margin (QoQ)
|
150.00 | -351.00 | 39.00 | 533.00 | 35.00 | -192.00 | -907.00 | 1,445.00 | -379.00 | -410.00 | 40.00 | 424.00 | 676.00 | -100.00 | -453.00 | -156.00 | -127.00 | -12.00 | -781.00 | 1,247.00 | -341.00 | -19.00 | 3.00 | 338.00 | -108.00 | -843.00 | 73.00 | -51.00 | 150.00 | -442.00 | -694.00 | 1,432.00 | 14.00 | -551.00 | -427.00 | 548.00 | 205.00 | -702.00 | 146.00 | 1,027.00 | -33.00 | 23.00 | 129.00 | 489.00 | 82.00 | 482.00 | -323.00 | 98.00 | 14.00 | -260.00 | -403.00 | -761.00 | 2,082.00 | -5384.00 | -255.00 | 2,167.00 | 2,203.00 | -2851.00 | 1,176.00 | 244.00 | 2,165.00 |
|
EBIT (QoQ)
|
36.26% | -39.11% | 3.71% | 144.88% | 8.60% | -26.92% | -85.60% | 1,112.15% | -25.72% | -33.11% | 7.19% | 89.19% | 112.29% | -19.42% | -37.66% | -2.99% | -10.04% | -3.30% | -71.29% | 535.80% | -31.56% | -1.98% | 8.27% | 61.50% | -9.11% | -62.14% | 7.51% | 3.27% | 14.74% | -57.53% | -181.58% | 557.38% | 5.94% | -54.04% | -74.59% | 418.20% | 41.29% | -81.59% | 79.63% | 397.52% | 2.70% | 0.90% | 19.90% | 73.00% | 21.62% | 39.31% | -8.57% | 39.02% | 34.16% | -19.60% | -32.62% | -53.34% | -64.34% | -506.88% | -19.35% | 76.33% | 142.28% | -507.79% | 106.59% | 470.99% | 189.71% |
|
EBT Growth (1y)
|
| | | 100.93% | 64.83% | 95.35% | -69.44% | 36.50% | -5.28% | -13.08% | 460.66% | 0.64% | 184.38% | 239.36% | 99.56% | 3.62% | -55.75% | -46.89% | -74.82% | 57.97% | 20.79% | 22.59% | 346.66% | 17.73% | 55.57% | -38.21% | -38.58% | -60.14% | -49.68% | -40.50% | -130.31% | 80.56% | 66.53% | 76.44% | 214.90% | -30.41% | -10.24% | -52.21% | 100.86% | 114.16% | 59.86% | 516.35% | 387.79% | 108.19% | 147.41% | 242.32% | 163.43% | 112.57% | 131.68% | 36.30% | 10.67% | -57.54% | -80.63% | -134.65% | -159.93% | -110.25% | -25.43% | 62.50% | 122.29% | 511.33% | 96.47% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 40.28% | 64.36% | 79.28% | 50.66% | 12.49% | 6.03% | 16.14% | 41.24% | 18.11% | 14.98% | 30.25% | 30.94% | 24.44% | -5.96% | -26.18% | -11.60% | -9.50% | -1.85% | -23.33% | -41.47% | -5.38% | 9.24% | -13.44% | -40.19% | -20.59% | -9.06% | -20.54% | -11.22% | 39.09% | 33.69% | 73.22% | 136.68% | 45.85% | 52.55% | 116.04% | 195.53% | 111.63% | 109.26% | 206.38% | 142.28% | 23.40% | 3.55% | -53.50% | -55.32% | -27.91% | -30.58% | -29.61% | -47.12% | -43.63% | -34.29% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 35.21% | 18.87% | 30.27% | 30.92% | 21.50% | 17.50% | 3.48% | 50.53% | -5.02% | 3.54% | -4.07% | -19.31% | 6.76% | -6.97% | -15.84% | -24.79% | -1.41% | 7.17% | -17.59% | 13.93% | 4.78% | 13.34% | 13.83% | 15.95% | 17.43% | 24.36% | 60.31% | 55.15% | 64.13% | 68.78% | 89.21% | 103.41% | 22.87% | 9.76% | -46.56% | -80.43% | -19.26% | 5.76% | -41.82% | 13.70% | -4.54% | 10.22% |
|
EBT Margin Growth (1y)
|
| | | 335.00 | 240.00 | 403.00 | -553.00 | 367.00 | -34.00 | -256.00 | 681.00 | -330.00 | 718.00 | 1,027.00 | 544.00 | -32.00 | -829.00 | -741.00 | -1073.00 | 324.00 | 115.00 | 109.00 | 893.00 | -13.00 | 215.00 | -602.00 | -528.00 | -910.00 | -644.00 | -242.00 | -1001.00 | 462.00 | 318.00 | 211.00 | 486.00 | -372.00 | -188.00 | -328.00 | 215.00 | 645.00 | 403.00 | 1,098.00 | 1,081.00 | 573.00 | 694.00 | 1,157.00 | 712.00 | 314.00 | 216.00 | -488.00 | -395.00 | -1182.00 | 4,054.00 | -3905.00 | -4023.00 | -1300.00 | -733.00 | 1,159.00 | 2,544.00 | 745.00 | -2087.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 372.00 | 924.00 | 1,174.00 | 671.00 | 5.00 | -145.00 | 30.00 | 151.00 | -38.00 | 4.00 | 396.00 | 363.00 | 279.00 | -499.00 | -1234.00 | -709.00 | -600.00 | -314.00 | -735.00 | -636.00 | -462.00 | -111.00 | -633.00 | -1043.00 | -821.00 | -514.00 | -359.00 | -300.00 | 735.00 | 533.00 | 981.00 | 1,782.00 | 846.00 | 908.00 | 1,927.00 | 2,008.00 | 1,532.00 | 1,312.00 | 1,767.00 | 1,398.00 | -295.00 | 4,964.00 | -3237.00 | -3707.00 | -2168.00 | 3,537.00 | -3234.00 | -1875.00 | -1737.00 | 1,234.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 664.00 | 209.00 | 543.00 | 491.00 | 315.00 | 185.00 | -463.00 | 516.00 | -962.00 | -425.00 | -449.00 | -1166.00 | -169.00 | -825.00 | -1265.00 | -1224.00 | -510.00 | -184.00 | -852.00 | 65.00 | -189.00 | 104.00 | 137.00 | 253.00 | 398.00 | 583.00 | 1,896.00 | 1,493.00 | 1,622.00 | 1,442.00 | 1,650.00 | 2,099.00 | -22.00 | 5,178.00 | -2467.00 | -2410.00 | -950.00 | 4,633.00 | -979.00 | -82.00 | -850.00 | 2,143.00 |
|
EBT Margin (QoQ)
|
119.00 | -350.00 | 56.00 | 510.00 | 24.00 | -187.00 | -900.00 | 1,430.00 | -377.00 | -409.00 | 37.00 | 418.00 | 671.00 | -100.00 | -447.00 | -157.00 | -126.00 | -11.00 | -779.00 | 1,240.00 | -335.00 | -17.00 | 5.00 | 334.00 | -107.00 | -834.00 | 78.00 | -47.00 | 159.00 | -433.00 | -680.00 | 1,415.00 | 16.00 | -539.00 | -405.00 | 557.00 | 200.00 | -679.00 | 137.00 | 987.00 | -43.00 | 16.00 | 121.00 | 479.00 | 78.00 | 479.00 | -324.00 | 81.00 | -20.00 | -225.00 | -231.00 | -705.00 | 5,216.00 | -8184.00 | -349.00 | 2,017.00 | 5,783.00 | -6292.00 | 1,035.00 | 219.00 | 2,950.00 |
|
EBT (QoQ)
|
31.17% | -37.88% | 5.73% | 133.23% | 7.60% | -26.38% | -83.46% | 941.65% | -25.34% | -32.44% | 6.70% | 86.98% | 110.98% | -19.38% | -37.25% | -2.91% | -9.90% | -3.24% | -70.25% | 508.99% | -31.10% | -1.80% | 8.41% | 60.51% | -8.96% | -61.00% | 7.76% | 4.16% | 14.95% | -53.89% | -154.90% | 720.42% | 6.02% | -51.14% | -64.25% | 275.75% | 36.74% | -73.98% | 50.27% | 300.64% | 2.07% | 0.30% | 18.92% | 70.99% | 21.30% | 38.78% | -8.48% | 37.98% | 32.20% | -18.35% | -25.69% | -47.07% | -39.69% | -246.05% | -28.54% | 90.94% | 538.54% | -173.45% | 176.42% | 67.12% | 109.47% |
|
Enterprise Value Growth (1y)
|
| | | 189.65% | 108.13% | 97.68% | 3.88% | -36.74% | -16.39% | -49.71% | 10.49% | 123.74% | 221.99% | 482.61% | 347.76% | 88.14% | -7.06% | -39.92% | -35.77% | -3.49% | 8.17% | 6.31% | 7.51% | 11.20% | 46.23% | 70.07% | 6.83% | -25.23% | -28.69% | -45.37% | -20.32% | -16.03% | 0.73% | -22.21% | 8.02% | 18.95% | -16.89% | 48.01% | -21.22% | 5.92% | 79.66% | 87.30% | 175.21% | 183.82% | 134.92% | 267.53% | 131.54% | 73.21% | 143.38% | 1.48% | -21.97% | -32.92% | -81.03% | -75.65% | -54.91% | -24.13% | 58.10% | 17.51% | -0.85% | 13.68% | -13.40% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 60.05% | 77.61% | 79.58% | 72.57% | 38.61% | 35.76% | 20.74% | 47.02% | 59.56% | 47.93% | 54.96% | 45.68% | 26.39% | 13.71% | 2.80% | -9.65% | -7.07% | 4.10% | -0.41% | -2.91% | -11.29% | 1.65% | -10.26% | -2.76% | -9.27% | -15.80% | -14.32% | -12.15% | 1.90% | 14.57% | 29.20% | 32.80% | 52.92% | 51.94% | 116.79% | 71.22% | 73.32% | 117.38% | 91.16% | 70.68% | 48.84% | 2.75% | -3.16% | -6.60% | -4.12% | -9.96% | -33.78% | -29.60% | -16.67% | -36.19% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 49.40% | 41.30% | 29.90% | 28.83% | 23.37% | 31.67% | 26.05% | 29.55% | 27.56% | 27.55% | 28.16% | 21.35% | 4.86% | 1.10% | -14.32% | -8.69% | -4.33% | -1.14% | 2.60% | -4.88% | -2.53% | 9.42% | 14.91% | 14.79% | 17.56% | 20.30% | 34.06% | 34.00% | 39.07% | 53.78% | 51.74% | 33.44% | 32.96% | 10.13% | 20.28% | 12.05% | 21.52% | 25.24% | 14.86% | 17.32% | 23.25% | 8.23% |
|
Enterprise Value (QoQ)
|
8.30% | 48.46% | 29.24% | 39.39% | -22.18% | 41.00% | -32.09% | -15.11% | 2.85% | -15.19% | 49.22% | 71.89% | 48.02% | 53.46% | 14.68% | -27.78% | -26.88% | -0.79% | 22.59% | 8.53% | -18.04% | -2.51% | 23.97% | 12.25% | 7.78% | 13.39% | -22.13% | -21.43% | 2.79% | -13.14% | 13.58% | -17.19% | 23.31% | -32.92% | 57.71% | -8.82% | -13.85% | 19.46% | -16.06% | 22.60% | 46.13% | 24.54% | 23.35% | 26.43% | 20.95% | 94.84% | -22.29% | -5.42% | 69.96% | -18.76% | -40.25% | -18.69% | -51.93% | 4.26% | 10.64% | 36.82% | 0.17% | -22.50% | -6.65% | 56.87% | -23.70% |
|
EPS (Basic) Growth (1y)
|
| | | 120.00% | 357.14% | 100.00% | -75.00% | 27.27% | 21.88% | -50.00% | 400.00% | -35.71% | -48.72% | 300.00% | 80.00% | 0.00% | -60.00% | -50.00% | -77.78% | 66.67% | 25.00% | 37.50% | 450.00% | 20.00% | 100.00% | -45.45% | -36.36% | -66.67% | -55.00% | 16.67% | -128.57% | 116.67% | 55.56% | 14.29% | 200.00% | -23.08% | 0.00% | -50.00% | 150.00% | 120.00% | 57.14% | 475.00% | 440.00% | 100.00% | 145.45% | 230.43% | 148.15% | 111.36% | 127.78% | 32.89% | 0.00% | -64.52% | -80.49% | -134.65% | -159.70% | -112.12% | -125.00% | 62.86% | 122.50% | 375.00% | -983.33% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 21.64% | 41.90% | 58.74% | 31.04% | -6.47% | -37.00% | 0.00% | 25.99% | 2.33% | -36.47% | 40.10% | 30.06% | 25.99% | 0.00% | -27.89% | -8.04% | -12.64% | 4.00% | -4.35% | -44.22% | -4.66% | 11.87% | -10.07% | -43.35% | -17.79% | -11.21% | -12.64% | -10.61% | 54.20% | 34.71% | 48.67% | 149.33% | 50.14% | 56.83% | 111.79% | 222.37% | 110.29% | 106.34% | 193.37% | 137.52% | 14.47% | 2.94% | -52.14% | -51.56% | -27.87% | -28.28% | -29.49% | -48.79% | -50.91% | -36.23% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.57% | 7.39% | 22.42% | 22.42% | 10.35% | -8.97% | -5.59% | 47.58% | -15.59% | -25.42% | 11.84% | -19.14% | 7.63% | -6.89% | -12.94% | -25.98% | 2.13% | 11.84% | -12.94% | 20.11% | 7.96% | 17.08% | 15.90% | 19.67% | 19.57% | 21.98% | 66.16% | 57.11% | 73.01% | 68.71% | 70.55% | 104.20% | 20.48% | 11.38% | -44.84% | -85.56% | -19.14% | -19.42% | -39.33% | 12.47% | -12.94% | -37.72% |
|
EPS (Basic) (QoQ)
|
40.00% | -42.86% | 0.00% | 175.00% | 190.91% | -75.00% | -87.50% | 1,300.00% | 178.57% | -89.74% | 25.00% | 80.00% | 122.22% | -20.00% | -43.75% | 0.00% | -11.11% | 0.00% | -75.00% | 650.00% | -33.33% | 10.00% | 0.00% | 63.64% | 11.11% | -70.00% | 16.67% | -14.29% | 50.00% | -22.22% | -128.57% | 750.00% | 7.69% | -42.86% | -75.00% | 400.00% | 40.00% | -71.43% | 25.00% | 340.00% | 0.00% | 4.55% | 17.39% | 62.96% | 22.73% | 40.74% | -11.84% | 38.81% | 32.26% | -17.89% | -33.66% | -50.75% | -27.27% | -245.83% | -14.29% | 90.00% | -50.00% | -116.67% | 169.23% | 22.22% | -690.91% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 100.00% | 400.00% | 100.00% | -75.00% | 40.00% | 23.33% | -50.00% | 300.00% | -35.71% | -48.65% | 275.00% | 125.00% | -11.11% | -57.89% | -46.67% | -77.78% | 75.00% | 25.00% | 37.50% | 450.00% | 21.43% | 100.00% | -45.45% | -36.36% | -64.71% | -55.00% | 16.67% | -128.57% | 116.67% | 55.56% | 14.29% | 200.00% | -23.08% | 0.00% | -50.00% | 150.00% | 120.00% | 57.14% | 475.00% | 440.00% | 100.00% | 140.91% | 226.09% | 144.44% | 109.09% | 130.19% | 33.33% | 1.52% | -64.13% | -79.51% | -135.00% | -159.70% | -112.12% | -124.00% | 62.86% | 122.50% | 375.00% | -983.33% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 21.64% | 46.85% | 55.36% | 31.04% | -7.17% | -35.63% | 0.00% | 25.99% | 0.00% | -35.35% | 40.10% | 40.10% | 23.61% | 1.72% | -26.32% | -8.04% | -9.14% | 4.00% | -4.35% | -44.22% | -2.44% | 11.87% | -10.07% | -43.35% | -16.21% | -11.21% | -12.64% | -10.61% | 54.20% | 34.71% | 48.67% | 149.33% | 50.14% | 55.85% | 110.86% | 220.75% | 109.54% | 105.78% | 192.40% | 137.52% | 14.47% | 4.35% | -52.14% | -51.56% | -27.87% | -28.33% | -29.53% | -48.53% | -50.74% | -36.31% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 22.87% | 10.76% | 22.42% | 22.42% | 11.20% | -7.79% | -5.59% | 47.58% | -15.59% | -24.63% | 11.84% | -20.11% | 7.63% | -5.92% | -11.81% | -25.98% | 4.56% | 11.84% | -12.94% | 20.11% | 9.46% | 17.08% | 15.90% | 19.67% | 20.95% | 21.52% | 65.72% | 56.64% | 72.63% | 68.43% | 70.21% | 104.20% | 20.48% | 12.30% | -44.84% | -85.56% | -19.14% | -19.42% | -39.33% | 12.47% | -12.94% | -37.72% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
20.00% | -33.33% | 0.00% | 150.00% | 200.00% | -73.33% | -87.50% | 1,300.00% | 164.29% | -89.19% | 0.00% | 125.00% | 111.11% | -21.05% | -40.00% | -11.11% | 0.00% | 0.00% | -75.00% | 600.00% | -28.57% | 10.00% | 0.00% | 54.55% | 17.65% | -70.00% | 16.67% | -14.29% | 50.00% | -22.22% | -128.57% | 750.00% | 7.69% | -42.86% | -75.00% | 400.00% | 40.00% | -71.43% | 25.00% | 340.00% | 0.00% | 4.55% | 17.39% | 62.96% | 20.45% | 41.51% | -12.00% | 39.39% | 32.61% | -18.03% | -33.00% | -50.75% | -24.24% | -240.00% | -14.29% | 90.00% | -50.00% | -116.67% | 169.23% | 22.22% | -690.91% |
|
FCF Margin Growth (1y)
|
| | | | 1,593.00 | -1533.00 | -781.00 | -481.00 | 748.00 | -774.00 | 996.00 | 319.00 | -1502.00 | 4,250.00 | 2,299.00 | -259.00 | -1566.00 | -4648.00 | -2268.00 | -72.00 | 1,675.00 | 1,789.00 | 116.00 | 1,146.00 | 648.00 | -1916.00 | -308.00 | -542.00 | -88.00 | 1,673.00 | -50.00 | -243.00 | -1848.00 | 2,208.00 | 736.00 | -810.00 | 1,849.00 | -3719.00 | 262.00 | -13.00 | -411.00 | 1,321.00 | 259.00 | 277.00 | -983.00 | -1271.00 | -3864.00 | -203.00 | 519.00 | 279.00 | 3,523.00 | 252.00 | 14,297.00 | 2,580.00 | -2980.00 | 315.00 | -4148.00 | -1018.00 | 2,165.00 | 909.00 | -6044.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 839.00 | 1,942.00 | 2,514.00 | -422.00 | -2321.00 | -1173.00 | 1,026.00 | -13.00 | -1393.00 | 1,391.00 | 147.00 | 815.00 | 757.00 | -4775.00 | -2460.00 | 532.00 | 2,235.00 | 1,546.00 | -241.00 | 361.00 | -1288.00 | 1,965.00 | 378.00 | -1596.00 | -87.00 | 163.00 | 948.00 | -1067.00 | -410.00 | -189.00 | 1,256.00 | -547.00 | 455.00 | -3668.00 | -3343.00 | 61.00 | -876.00 | 329.00 | -82.00 | 326.00 | 13,832.00 | 1,588.00 | -3321.00 | 365.00 | 10,667.00 | 1,840.00 | 2,708.00 | 1,477.00 | 4,105.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 948.00 | -917.00 | 362.00 | 652.00 | 3.00 | -1300.00 | 835.00 | 591.00 | -833.00 | 1,148.00 | -211.00 | 29.00 | -1179.00 | -894.00 | -1774.00 | -522.00 | 2,237.00 | 36.00 | 756.00 | -463.00 | 150.00 | -432.00 | 899.00 | -1332.00 | -1481.00 | 213.00 | -2657.00 | -993.00 | -874.00 | -1181.00 | 916.00 | -497.00 | 15,270.00 | -810.00 | -2800.00 | 628.00 | 9,272.00 | 1,891.00 | -897.00 | 1,551.00 | 3,640.00 |
|
FCF Margin (QoQ)
|
| 1,881.00 | -2233.00 | 915.00 | 1,031.00 | -1245.00 | -1481.00 | 1,214.00 | 2,259.00 | -2767.00 | 290.00 | 537.00 | 439.00 | 2,984.00 | -1661.00 | -2021.00 | -868.00 | -98.00 | 719.00 | 175.00 | 879.00 | 16.00 | -954.00 | 1,205.00 | 381.00 | -2548.00 | 654.00 | 970.00 | 835.00 | -786.00 | -1069.00 | 777.00 | -769.00 | 3,269.00 | -2541.00 | -769.00 | 1,891.00 | -2299.00 | 1,439.00 | -1045.00 | 1,493.00 | -566.00 | 377.00 | -1026.00 | 232.00 | -853.00 | -2216.00 | 2,634.00 | 954.00 | -1093.00 | 1,028.00 | -636.00 | 14,999.00 | -12810.00 | -4532.00 | 2,659.00 | 10,535.00 | -9680.00 | -1348.00 | 1,403.00 | 3,582.00 |
|
Free Cash Flow Growth (1y)
|
| | | | 685.97% | -61.19% | -3,702.51% | -50.83% | 34.98% | -115.82% | 135.71% | 122.36% | -19.90% | 6,918.49% | 1,517.23% | -31.54% | -125.51% | -110.30% | -91.57% | 7.26% | 455.05% | 393.91% | 107.81% | 359.52% | 101.15% | -155.85% | -89.95% | -41.06% | -16.52% | 256.40% | -148.77% | -17.03% | -100.61% | 269.07% | 4,949.66% | -106.78% | 21,333.80% | -113.56% | 45.90% | -50.13% | -11.51% | 363.09% | 83.88% | 596.69% | -48.37% | -189.22% | -481.49% | -91.39% | 354.74% | 46.76% | 145.97% | 2,164.79% | 11.37% | 855.68% | -219.04% | 75.25% | -38.64% | -39.43% | 105.14% | 163.27% | 42.37% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 104.07% | 61.15% | 505.13% | -9.20% | -31.54% | -45.99% | 35.49% | 17.76% | -10.14% | 182.94% | 41.52% | 49.99% | 22.14% | -29.45% | -73.98% | 42.69% | 99.68% | 65.92% | -28.10% | 30.98% | -26.21% | 47.73% | 33.44% | -26.68% | 2.83% | 7.83% | 225.57% | -27.74% | 4.85% | 9.61% | 409.30% | -20.34% | 362.62% | -32.35% | -130.43% | 38.24% | 27.60% | -7.71% | 47.74% | 126.90% | 37.76% | 53.11% | -59.89% | 50.60% | 45.93% | 64.32% | 26.58% | 371.01% | -0.91% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 50.41% | 4.85% | 109.63% | 29.84% | 14.52% | -30.77% | 16.01% | 34.63% | 4.03% | 82.13% | -16.42% | 10.54% | -14.98% | -0.48% | -16.07% | -16.69% | 57.74% | -5.15% | 48.43% | -17.38% | 14.12% | 2.84% | 44.84% | -24.39% | -13.06% | -12.94% | -200.27% | -48.54% | 22.03% | -21.30% | 196.77% | -0.30% | 245.64% | 5.07% | -50.03% | 93.99% | 7.26% | 50.50% | -27.71% | 115.68% | 17.96% |
|
Free Cash Flow (QoQ)
|
| 511.85% | -100.94% | 6,130.92% | 127.62% | -69.79% | -191.70% | 177.99% | 524.81% | -103.54% | 307.03% | 385.66% | 125.08% | 201.29% | -50.90% | -79.44% | -183.87% | -21.70% | 140.19% | 161.49% | 177.62% | 0.74% | -71.59% | 478.22% | 21.53% | -127.97% | 105.11% | 3,292.08% | 72.13% | -47.59% | -101.59% | 5,870.82% | -101.27% | 31,629.35% | -79.06% | -108.07% | 4,086.77% | -120.14% | 325.29% | -108.30% | 2,449.88% | -40.12% | 57.47% | -77.58% | 144.24% | -203.47% | -573.33% | 100.51% | 12,805.63% | -112.11% | 681.44% | -75.09% | 534.64% | -17.80% | -191.60% | 136.68% | 122.21% | -18.86% | -92.23% | 1,778.23% | 20.16% |
|
Gross Margin Growth (1y)
|
| | | 425.00 | 274.00 | 47.00 | -241.00 | -44.00 | -134.00 | -317.00 | 185.00 | -63.00 | 266.00 | 474.00 | 320.00 | 49.00 | -200.00 | -191.00 | -487.00 | 77.00 | 51.00 | 150.00 | 453.00 | 40.00 | 378.00 | -309.00 | -79.00 | -277.00 | -380.00 | 268.00 | -188.00 | -94.00 | -333.00 | -259.00 | -347.00 | -111.00 | 48.00 | 32.00 | 313.00 | 312.00 | 235.00 | 209.00 | 365.00 | 269.00 | 245.00 | 298.00 | -29.00 | -311.00 | -415.00 | -928.00 | -1049.00 | -1001.00 | 5,881.00 | -2194.00 | -2514.00 | -921.00 | 3,705.00 | 934.00 | 2,242.00 | 861.00 | -6181.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 318.00 | 405.00 | 204.00 | 265.00 | -58.00 | -68.00 | -34.00 | 19.00 | 63.00 | 117.00 | 433.00 | 287.00 | 165.00 | 229.00 | -350.00 | -113.00 | -160.00 | 49.00 | 109.00 | 186.00 | -332.00 | -335.00 | -300.00 | -615.00 | -482.00 | -665.00 | 41.00 | -222.00 | 108.00 | -51.00 | -18.00 | 331.00 | 471.00 | 527.00 | 539.00 | 649.00 | 271.00 | 65.00 | -422.00 | -713.00 | -1042.00 | 5,711.00 | -2824.00 | -3591.00 | -2233.00 | 9,172.00 | -2188.00 | -1321.00 | -1061.00 | 3,405.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 444.00 | 257.00 | 163.00 | 231.00 | 59.00 | 361.00 | -193.00 | 393.00 | -174.00 | 115.00 | 392.00 | 19.00 | -206.00 | -484.00 | -341.00 | -648.00 | -365.00 | -236.00 | -118.00 | 152.00 | -130.00 | -53.00 | -59.00 | 63.00 | 100.00 | -186.00 | 548.00 | 114.00 | 66.00 | -221.00 | -648.00 | -747.00 | -841.00 | 5,994.00 | -2584.00 | -2914.00 | -1651.00 | 9,651.00 | -1681.00 | -985.00 | -1102.00 | 3,235.00 |
|
Gross Margin (QoQ)
|
72.00 | 180.00 | -28.00 | 201.00 | -79.00 | -46.00 | -316.00 | 398.00 | -170.00 | -229.00 | 186.00 | 150.00 | 159.00 | -22.00 | 33.00 | -122.00 | -90.00 | -12.00 | -263.00 | 442.00 | -116.00 | 86.00 | 40.00 | 28.00 | 223.00 | -601.00 | 270.00 | -169.00 | 120.00 | 47.00 | -186.00 | -75.00 | -119.00 | 122.00 | -275.00 | 162.00 | 39.00 | 106.00 | 6.00 | 161.00 | -38.00 | 80.00 | 162.00 | 65.00 | -63.00 | 133.00 | -165.00 | -217.00 | -167.00 | -380.00 | -285.00 | -169.00 | 6,716.00 | -8456.00 | -605.00 | 1,424.00 | 11,342.00 | -11227.00 | 702.00 | 44.00 | 4,299.00 |
|
Gross Profit Growth (1y)
|
| | | 65.90% | 44.55% | 27.93% | -6.02% | 5.51% | -5.91% | 3.43% | 55.01% | 23.53% | 95.03% | 76.79% | 35.71% | 7.36% | -28.27% | -17.23% | -16.91% | 29.01% | 11.50% | 16.27% | 53.16% | 19.80% | 45.59% | 7.97% | 2.23% | -15.02% | -19.82% | -1.39% | -8.91% | 6.99% | 12.26% | 11.79% | 3.62% | -0.94% | 7.99% | -2.76% | 16.03% | 28.26% | 20.86% | 47.12% | 58.77% | 58.82% | 75.43% | 102.06% | 78.98% | 71.02% | 90.10% | 33.42% | 1.72% | -34.92% | -82.48% | -84.67% | -87.98% | -43.94% | 16.04% | 74.20% | 401.13% | 42.48% | 69.55% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 29.31% | 38.43% | 32.74% | 25.50% | 11.85% | 9.59% | 14.81% | 20.46% | 19.61% | 15.97% | 19.38% | 19.98% | 18.39% | 5.21% | 1.29% | 9.17% | 9.51% | 9.18% | 7.37% | 12.57% | 2.89% | 9.43% | 5.98% | -1.18% | -3.43% | -0.94% | 2.34% | 3.08% | 10.78% | 13.58% | 16.95% | 24.05% | 26.37% | 31.80% | 42.45% | 48.84% | 51.59% | 59.15% | 58.29% | 42.45% | 20.91% | -16.39% | -25.52% | -39.74% | -14.55% | -27.16% | -29.12% | -15.07% | -19.60% | -29.88% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.53% | 16.23% | 17.62% | 20.27% | 16.68% | 16.40% | 13.70% | 22.31% | 11.74% | 12.73% | 12.62% | 9.97% | 8.57% | 0.94% | 2.75% | 4.19% | 6.84% | 9.55% | 6.12% | 11.39% | 6.71% | 11.33% | 11.23% | 12.19% | 12.91% | 15.56% | 26.09% | 25.49% | 29.86% | 37.34% | 33.95% | 28.29% | 17.57% | -5.27% | -9.98% | -16.62% | 4.91% | -3.90% | 1.15% | 11.73% | 7.14% | 2.83% |
|
Gross Profit (QoQ)
|
19.06% | -4.30% | -2.43% | 49.24% | 3.73% | -15.30% | -28.33% | 67.56% | -7.50% | -6.90% | 7.42% | 33.54% | 46.04% | -15.61% | -17.54% | 5.64% | -2.42% | -2.62% | -17.22% | 64.02% | -15.67% | 1.54% | 9.04% | 28.29% | 2.49% | -24.70% | 3.25% | 6.64% | -3.30% | -7.39% | -4.62% | 25.25% | 1.47% | -7.77% | -11.60% | 19.75% | 10.60% | -16.95% | 5.49% | 32.37% | 4.22% | 1.09% | 13.84% | 32.41% | 15.13% | 16.44% | 0.84% | 26.52% | 27.97% | -18.28% | -23.12% | -19.05% | -65.54% | -28.53% | -39.71% | 277.54% | -28.68% | 7.29% | 73.45% | 7.34% | -15.12% |
|
Net Cash Flow Growth (1y)
|
| | | | 664.13% | -331.68% | -268.77% | -181.01% | -109.92% | 111.73% | 193.84% | 107.83% | 1,071.98% | 1,630.55% | -189.58% | 2,016.07% | -101.67% | -112.84% | 81.47% | -91.06% | 1,956.35% | 358.27% | -31.92% | 3,955.47% | 276.50% | -326.67% | 386.38% | -167.75% | -135.37% | 132.18% | -2,760.94% | 105.35% | 38.95% | 255.29% | 34.12% | -1,380.21% | 647.52% | -92.58% | 73.01% | 137.52% | 77.02% | 434.71% | 258.50% | -247.00% | -212.79% | -119.77% | -61.07% | 126.02% | 130.69% | 2,633.33% | 8,507.82% | -39,343.12% | 380.38% | -125.38% | -117.44% | 109.29% | -171.60% | 512.17% | 92.00% | -47.49% | -82.15% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 94.55% | 67.52% | -50.64% | 10.32% | -26.33% | 36.14% | 46.20% | 29.03% | 71.09% | 79.02% | -30.43% | 324.91% | 5.23% | -40.13% | 39.25% | -64.56% | -191.30% | 57.19% | -364.97% | 13.73% | -41.16% | 37.36% | -268.91% | -35.07% | 5.74% | 27.75% | -88.81% | 31.18% | 99.30% | 12.11% | 31.65% | -108.48% | -121.94% | -27.62% | 29.40% | 28.94% | -15.07% | 199.19% | 280.55% | -433.77% | 18.47% | -48.45% | -98.68% | 125.63% | -1.82% | 205.48% | -47.38% | 167.53% | -102.19% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 17.91% | 9.28% | -18.60% | 37.24% | 2.34% | -8.81% | 20.95% | -32.42% | -31.99% | 33.15% | -79.60% | 22.72% | -17.62% | -2.99% | -65.11% | -29.79% | 142.94% | 20.08% | -78.01% | 47.86% | 51.11% | 0.55% | 87.99% | -17.67% | -34.25% | 38.27% | 23.90% | 15.98% | 32.27% | 47.82% | 62.82% | -273.09% | 78.49% | -20.15% | -20.11% | 48.54% | -32.65% | 94.76% | 5.81% | 48.91% | -33.04% |
|
Net Cash Flow (QoQ)
|
| 322.12% | -74.61% | 93.73% | 268.01% | -227.98% | 81.50% | 7.01% | 54.96% | 251.36% | 48.02% | -92.24% | 5,489.30% | 169.49% | -107.66% | 283.36% | -104.40% | -1,975.20% | 88.94% | 188.46% | 814.34% | 188.72% | -105.65% | 2,819.58% | -15.12% | -273.82% | 107.14% | -743.35% | 55.68% | 258.16% | -690.10% | 101.29% | -605.22% | 1,020.52% | -209.43% | 74.84% | 316.07% | -87.53% | -498.17% | 134.97% | 919.42% | -62.33% | 18.03% | -132.43% | -682.21% | 93.40% | 332.40% | -78.32% | 822.68% | 445.04% | 689.64% | -198.82% | 111.29% | -128.80% | -442.40% | 152.66% | -187.03% | 265.80% | -110.53% | 445.47% | -401.88% |
|
Net Income Growth (1y)
|
| | | 103.15% | 370.24% | 99.46% | -75.22% | 36.32% | 25.20% | -45.46% | 313.32% | -34.16% | -48.29% | 263.59% | 124.90% | 2.43% | -57.96% | -46.05% | -76.46% | 66.23% | 30.66% | 39.10% | 417.21% | 20.95% | 94.78% | -41.04% | -39.21% | -65.99% | -52.82% | 7.55% | -133.65% | 118.50% | 49.32% | 7.08% | 220.49% | -25.91% | 0.33% | -50.38% | 103.26% | 130.26% | 46.70% | 531.14% | 386.70% | 103.64% | 161.39% | 228.45% | 153.74% | 109.00% | 130.06% | 37.21% | 12.21% | -59.06% | -88.68% | -136.96% | -157.03% | -108.57% | 65.09% | 63.82% | 122.45% | 459.28% | 69.73% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 22.17% | 44.93% | 58.15% | 32.06% | -2.76% | -35.20% | 2.27% | 29.82% | 3.88% | -34.27% | 39.73% | 39.90% | 27.23% | 2.27% | -23.80% | -9.55% | -11.90% | 6.29% | -4.10% | -45.15% | -3.49% | 11.13% | -12.11% | -37.30% | -18.04% | -10.92% | -17.01% | -6.24% | 55.05% | 30.02% | 49.68% | 140.55% | 51.46% | 56.70% | 117.48% | 192.80% | 114.00% | 106.63% | 205.26% | 140.19% | 20.33% | -12.04% | -54.19% | -53.60% | -27.51% | -24.53% | -29.73% | -47.62% | -49.87% | -31.80% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 25.43% | 10.83% | 24.31% | 22.90% | 13.07% | -7.08% | -2.58% | 47.06% | -14.34% | -23.56% | 11.58% | -20.68% | 8.88% | -5.50% | -12.62% | -21.40% | 2.05% | 12.46% | -14.07% | 20.97% | 8.93% | 15.10% | 16.29% | 19.51% | 20.89% | 22.07% | 63.95% | 59.05% | 73.82% | 67.58% | 72.14% | 104.70% | 24.35% | 0.04% | -48.48% | -78.39% | -18.57% | 10.51% | -42.15% | 12.15% | -11.72% | 13.78% |
|
Net Income (QoQ)
|
30.36% | -38.88% | 6.25% | 139.97% | 201.76% | -74.08% | -86.80% | 1,220.40% | 177.14% | -88.71% | 0.01% | 110.35% | 117.65% | -20.59% | -38.14% | -4.20% | -10.68% | 1.91% | -73.01% | 576.54% | -29.79% | 8.49% | 0.37% | 58.21% | 13.06% | -67.16% | 3.49% | -11.48% | 56.86% | -25.15% | -132.38% | 674.78% | 7.20% | -46.32% | -63.57% | 253.46% | 45.15% | -73.45% | 49.23% | 300.40% | -7.52% | 14.21% | 15.08% | 67.53% | 18.71% | 43.51% | -11.10% | 37.99% | 30.67% | -14.40% | -27.30% | -49.65% | -63.88% | -379.47% | -12.21% | 92.44% | 796.20% | -161.25% | 169.62% | 21.02% | 228.89% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 103.15% | 370.24% | 99.46% | -75.22% | 36.32% | 25.20% | -45.46% | 313.32% | -34.16% | -48.29% | 263.59% | 124.90% | 2.43% | -57.96% | -46.05% | -76.46% | 66.23% | 30.66% | 39.10% | 417.21% | 20.95% | 94.78% | -41.04% | -39.21% | -65.99% | -52.82% | 7.55% | -133.65% | 118.50% | 49.32% | 7.08% | 220.49% | -25.91% | 0.33% | -50.38% | 103.26% | 130.26% | 46.70% | 531.14% | 386.70% | 103.64% | 161.39% | 228.45% | 153.74% | 109.00% | 130.06% | 37.21% | 12.21% | -59.06% | -88.68% | -136.96% | -157.03% | -108.57% | 65.09% | 63.82% | 122.45% | 459.28% | 69.73% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 22.17% | 44.93% | 58.15% | 32.06% | -2.76% | -35.20% | 2.27% | 29.82% | 3.88% | -34.27% | 39.73% | 39.90% | 27.23% | 2.27% | -23.80% | -9.55% | -11.90% | 6.29% | -4.10% | -45.15% | -3.49% | 11.13% | -12.11% | -37.30% | -18.04% | -10.92% | -17.01% | -6.24% | 55.05% | 30.02% | 49.68% | 140.55% | 51.46% | 56.70% | 117.48% | 192.80% | 114.00% | 106.63% | 205.26% | 140.19% | 20.33% | -12.04% | -54.19% | -53.60% | -27.51% | -24.53% | -29.73% | -47.62% | -49.87% | -31.80% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 25.43% | 10.83% | 24.31% | 22.90% | 13.07% | -7.08% | -2.58% | 47.06% | -14.34% | -23.56% | 11.58% | -20.68% | 8.88% | -5.50% | -12.62% | -21.40% | 2.05% | 12.46% | -14.07% | 20.97% | 8.93% | 15.10% | 16.29% | 19.51% | 20.89% | 22.07% | 63.95% | 59.05% | 73.82% | 67.58% | 72.14% | 104.70% | 24.35% | 0.04% | -48.48% | -78.39% | -18.57% | 10.51% | -42.15% | 12.15% | -11.72% | 13.78% |
|
Net Income towards Common Stockholders (QoQ)
|
30.36% | -38.88% | 6.25% | 139.97% | 201.76% | -74.08% | -86.80% | 1,220.40% | 177.14% | -88.71% | 0.01% | 110.35% | 117.65% | -20.59% | -38.14% | -4.20% | -10.68% | 1.91% | -73.01% | 576.54% | -29.79% | 8.49% | 0.37% | 58.21% | 13.06% | -67.16% | 3.49% | -11.48% | 56.86% | -25.15% | -132.38% | 674.78% | 7.20% | -46.32% | -63.57% | 253.46% | 45.15% | -73.45% | 49.23% | 300.40% | -7.52% | 14.21% | 15.08% | 67.53% | 18.71% | 43.51% | -11.10% | 37.99% | 30.67% | -14.40% | -27.30% | -49.65% | -63.88% | -379.47% | -12.21% | 92.44% | 796.20% | -161.25% | 169.62% | 21.02% | 228.89% |
|
Net Margin Growth (1y)
|
| | | 334.00 | 2,568.00 | 399.00 | -562.00 | 352.00 | 1,038.00 | -560.00 | 333.00 | -766.00 | -3330.00 | 697.00 | 409.00 | -29.00 | -578.00 | -463.00 | -695.00 | 255.00 | 137.00 | 183.00 | 648.00 | 20.00 | 399.00 | -468.00 | -367.00 | -684.00 | -584.00 | 79.00 | -696.00 | 408.00 | 153.00 | -56.00 | 374.00 | -223.00 | -50.00 | -244.00 | 174.00 | 559.00 | 226.00 | 909.00 | 859.00 | 421.00 | 587.00 | 865.00 | 501.00 | 214.00 | 152.00 | -374.00 | -283.00 | -937.00 | 1,066.00 | -3198.00 | -3045.00 | -943.00 | 2,704.00 | 1,002.00 | 1,883.00 | 413.00 | -2519.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -81.00 | 276.00 | 536.00 | 180.00 | -444.00 | -2870.00 | -326.00 | 48.00 | -541.00 | -3771.00 | 417.00 | 362.00 | 246.00 | -43.00 | -748.00 | -414.00 | -408.00 | -49.00 | -205.00 | -415.00 | -256.00 | -32.00 | -445.00 | -688.00 | -500.00 | -481.00 | -221.00 | -148.00 | 743.00 | 330.00 | 608.00 | 1,407.00 | 757.00 | 763.00 | 1,530.00 | 1,534.00 | 1,195.00 | 965.00 | 1,400.00 | 1,077.00 | -302.00 | 1,805.00 | -2707.00 | -2827.00 | -1666.00 | 3,922.00 | -2570.00 | -1445.00 | -1467.00 | 1,251.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 145.00 | -166.00 | 256.00 | 133.00 | -168.00 | -2335.00 | -611.00 | 329.00 | -1204.00 | -3957.00 | 28.00 | -700.00 | -30.00 | -474.00 | -725.00 | -735.00 | -224.00 | 55.00 | -506.00 | 133.00 | 80.00 | 144.00 | 219.00 | 345.00 | 481.00 | 332.00 | 1,553.00 | 1,212.00 | 1,379.00 | 1,068.00 | 1,099.00 | 1,625.00 | 34.00 | 1,982.00 | -2042.00 | -1794.00 | -686.00 | 4,735.00 | -796.00 | -85.00 | -831.00 | 1,990.00 |
|
Net Margin (QoQ)
|
107.00 | -344.00 | 56.00 | 514.00 | 2,341.00 | -2513.00 | -905.00 | 1,428.00 | 3,027.00 | -4110.00 | -13.00 | 329.00 | 464.00 | -84.00 | -300.00 | -110.00 | -85.00 | 32.00 | -531.00 | 840.00 | -204.00 | 79.00 | -67.00 | 213.00 | 175.00 | -788.00 | 34.00 | -105.00 | 275.00 | -125.00 | -741.00 | 999.00 | 20.00 | -335.00 | -310.00 | 401.00 | 194.00 | -529.00 | 108.00 | 787.00 | -139.00 | 154.00 | 58.00 | 348.00 | 26.00 | 432.00 | -306.00 | 62.00 | -36.00 | -94.00 | -215.00 | -592.00 | 1,967.00 | -4358.00 | -62.00 | 1,510.00 | 5,614.00 | -6060.00 | 819.00 | 40.00 | 2,682.00 |
|
Operating Income Growth (1y)
|
| | | 110.72% | 67.95% | 101.56% | -72.01% | 38.53% | -5.24% | -13.26% | 545.64% | 0.77% | 187.98% | 246.90% | 101.76% | 3.46% | -56.16% | -47.39% | -75.77% | 58.80% | 20.82% | 22.47% | 361.83% | 17.31% | 55.79% | -39.83% | -40.25% | -61.80% | -51.77% | -45.90% | -141.05% | 81.82% | 67.87% | 81.68% | 156.59% | -35.89% | -14.50% | -65.76% | 142.08% | 132.42% | 68.94% | 826.13% | 518.19% | 114.96% | 154.54% | 251.44% | 167.99% | 115.35% | 137.55% | 37.10% | 1.04% | -66.09% | -90.98% | -145.62% | -180.80% | -141.00% | -51.40% | 51.29% | 102.69% | 164.87% | 344.51% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 43.28% | 66.11% | 82.36% | 53.91% | 13.03% | 6.15% | 16.55% | 46.69% | 18.30% | 15.11% | 30.75% | 31.19% | 24.45% | -6.21% | -27.08% | -12.56% | -10.72% | -3.17% | -26.40% | -46.32% | -6.60% | 8.05% | -16.06% | -48.22% | -23.64% | -11.54% | -30.44% | -17.46% | 39.40% | 34.35% | 79.27% | 118.75% | 47.41% | 54.35% | 123.37% | 242.29% | 120.76% | 116.98% | 254.69% | 155.81% | 16.22% | -18.31% | -61.32% | -61.19% | -31.99% | -52.96% | -32.09% | -72.00% | -55.15% | -42.03% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 37.04% | 19.41% | 31.34% | 32.47% | 21.89% | 17.63% | 3.13% | 54.17% | -5.79% | 2.76% | -6.16% | -20.62% | 6.01% | -7.75% | -17.55% | -31.10% | -3.67% | 5.44% | -24.34% | 9.18% | 3.96% | 12.75% | 13.40% | 15.74% | 17.34% | 24.38% | 61.41% | 56.26% | 65.83% | 71.10% | 94.40% | 90.26% | 18.53% | -4.67% | -55.08% | -103.32% | -28.44% | -14.85% | -64.15% | -18.31% | -16.03% | 3.33% |
|
Operating Income (QoQ)
|
36.26% | -39.11% | 3.71% | 144.88% | 8.60% | -26.92% | -85.60% | 1,112.15% | -25.72% | -33.11% | 7.19% | 89.19% | 112.29% | -19.42% | -37.66% | -2.99% | -10.04% | -3.30% | -71.29% | 535.80% | -31.56% | -1.98% | 8.27% | 61.50% | -9.11% | -62.14% | 7.51% | 3.27% | 14.74% | -57.53% | -181.58% | 557.38% | 5.94% | -54.04% | -74.59% | 418.20% | 41.29% | -81.59% | 79.63% | 397.52% | 2.70% | 0.90% | 19.90% | 73.00% | 21.62% | 39.31% | -8.57% | 39.02% | 34.16% | -19.60% | -32.62% | -53.34% | -64.34% | -506.88% | -19.35% | 76.33% | 142.28% | -507.79% | 106.59% | 470.99% | 189.71% |
|
Operating Margin Growth (1y)
|
| | | 370.00 | 255.00 | 415.00 | -531.00 | 381.00 | -33.00 | -251.00 | 696.00 | -324.00 | 730.00 | 1,040.00 | 547.00 | -33.00 | -836.00 | -747.00 | -1074.00 | 328.00 | 113.00 | 106.00 | 890.00 | -19.00 | 214.00 | -610.00 | -539.00 | -928.00 | -671.00 | -270.00 | -1038.00 | 445.00 | 310.00 | 201.00 | 468.00 | -415.00 | -225.00 | -376.00 | 197.00 | 675.00 | 438.00 | 1,164.00 | 1,147.00 | 609.00 | 724.00 | 1,183.00 | 731.00 | 339.00 | 271.00 | -472.00 | -552.00 | -1410.00 | 658.00 | -4466.00 | -4318.00 | -1390.00 | -1270.00 | 1,264.00 | 2,695.00 | 772.00 | 734.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 426.00 | 953.00 | 1,204.00 | 712.00 | 23.00 | -139.00 | 42.00 | 168.00 | -30.00 | 8.00 | 399.00 | 362.00 | 276.00 | -508.00 | -1251.00 | -724.00 | -619.00 | -343.00 | -774.00 | -688.00 | -502.00 | -147.00 | -679.00 | -1109.00 | -899.00 | -586.00 | -445.00 | -373.00 | 705.00 | 523.00 | 988.00 | 1,812.00 | 869.00 | 937.00 | 1,970.00 | 2,074.00 | 1,624.00 | 1,433.00 | 1,875.00 | 1,326.00 | -462.00 | 1,653.00 | -3755.00 | -4139.00 | -2461.00 | -340.00 | -3674.00 | -2175.00 | -2028.00 | 123.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 721.00 | 230.00 | 563.00 | 527.00 | 332.00 | 189.00 | -462.00 | 519.00 | -977.00 | -449.00 | -481.00 | -1215.00 | -208.00 | -869.00 | -1320.00 | -1294.00 | -590.00 | -259.00 | -949.00 | -22.00 | -242.00 | 66.00 | 109.00 | 235.00 | 386.00 | 576.00 | 1,901.00 | 1,505.00 | 1,653.00 | 1,518.00 | 1,700.00 | 1,991.00 | -202.00 | 1,866.00 | -2967.00 | -2795.00 | -1177.00 | 821.00 | -1328.00 | -297.00 | -1080.00 | 1,117.00 |
|
Operating Margin (QoQ)
|
150.00 | -351.00 | 39.00 | 533.00 | 35.00 | -192.00 | -907.00 | 1,445.00 | -379.00 | -410.00 | 40.00 | 424.00 | 676.00 | -100.00 | -453.00 | -156.00 | -127.00 | -12.00 | -781.00 | 1,247.00 | -341.00 | -19.00 | 3.00 | 338.00 | -108.00 | -843.00 | 73.00 | -51.00 | 150.00 | -442.00 | -694.00 | 1,432.00 | 14.00 | -551.00 | -427.00 | 548.00 | 205.00 | -702.00 | 146.00 | 1,027.00 | -33.00 | 23.00 | 129.00 | 489.00 | 82.00 | 482.00 | -323.00 | 98.00 | 14.00 | -260.00 | -403.00 | -761.00 | 2,082.00 | -5384.00 | -255.00 | 2,167.00 | 2,203.00 | -2851.00 | 1,176.00 | 244.00 | 2,165.00 |
|
Profit After Tax Growth (1y)
|
| | | 103.15% | 370.24% | 99.46% | -75.22% | 36.32% | 25.20% | -45.46% | 313.32% | -34.16% | -48.29% | 263.59% | 124.90% | 2.43% | -57.96% | -46.05% | -76.46% | 66.23% | 30.66% | 39.10% | 417.21% | 20.95% | 94.78% | -41.04% | -39.21% | -65.99% | -52.82% | 7.55% | -133.65% | 118.50% | 49.32% | 7.08% | 220.49% | -25.91% | 0.33% | -50.38% | 103.26% | 130.26% | 61.54% | 531.14% | 386.70% | 103.64% | 143.53% | 228.45% | 153.74% | 109.00% | 128.82% | 37.21% | 12.21% | -59.06% | -77.13% | -136.96% | -157.03% | -108.57% | -121.28% | 63.82% | 122.45% | 459.28% | -997.70% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 22.17% | 44.93% | 58.15% | 32.06% | -2.76% | -35.20% | 2.27% | 29.82% | 3.88% | -34.27% | 39.73% | 39.90% | 27.23% | 2.27% | -23.80% | -9.55% | -11.90% | 6.29% | -4.10% | -45.15% | -3.49% | 11.13% | -12.11% | -37.30% | -18.04% | -10.92% | -17.01% | -6.24% | 55.05% | 34.26% | 49.68% | 140.55% | 51.46% | 58.03% | 117.48% | 192.80% | 114.00% | 108.02% | 205.26% | 140.19% | 20.33% | 8.42% | -54.19% | -53.60% | -27.51% | -28.29% | -29.73% | -47.62% | -49.87% | -36.34% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 25.43% | 10.83% | 24.31% | 22.90% | 13.07% | -7.08% | -2.58% | 47.06% | -14.34% | -23.56% | 11.58% | -20.68% | 8.88% | -5.50% | -12.62% | -21.40% | 2.05% | 12.46% | -14.07% | 20.97% | 8.93% | 17.34% | 16.29% | 19.51% | 20.89% | 22.70% | 63.95% | 59.05% | 73.82% | 68.26% | 72.14% | 104.70% | 24.35% | 15.61% | -48.48% | -78.39% | -18.57% | -19.51% | -42.15% | 12.15% | -11.72% | -37.85% |
|
Profit After Tax (QoQ)
|
30.36% | -38.88% | 6.25% | 139.97% | 201.76% | -74.08% | -86.80% | 1,220.40% | 177.14% | -88.71% | 0.01% | 110.35% | 117.65% | -20.59% | -38.14% | -4.20% | -10.68% | 1.91% | -73.01% | 576.54% | -29.79% | 8.49% | 0.37% | 58.21% | 13.06% | -67.16% | 3.49% | -11.48% | 56.86% | -25.15% | -132.38% | 674.78% | 7.20% | -46.32% | -63.57% | 253.46% | 45.15% | -73.45% | 49.23% | 300.40% | 1.83% | 3.73% | 15.08% | 67.53% | 21.78% | 39.90% | -11.10% | 37.99% | 33.32% | -16.11% | -27.30% | -49.65% | -25.53% | -235.56% | -12.21% | 92.44% | -85.01% | -130.47% | 169.62% | 21.02% | -665.26% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | -22.55% | | | 2.69% | 12.32% | 38.93% | 69.40% | 69.16% | 62.25% | 34.23% | 13.89% | 47.50% | 37.03% | 130.29% | 194.89% | 141.25% | 131.08% | 38.89% | 2.26% | -1.20% | 1.60% | 6.35% | 12.04% | -0.88% | -6.00% | -11.90% | -16.12% | -10.96% | -12.69% | -11.72% | -12.70% | -8.91% | 14.09% | 23.73% | 26.11% | 19.77% | -8.51% | -11.96% | -14.64% | -8.01% | 0.91% | 31.41% | 83.20% | 94.24% | 264.73% | 200.12% | 142.36% | 122.83% | 18.09% | 15.91% | 6.38% | 0.79% | -26.27% | 3.70% | 12.18% | -8.12% | -39.00% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | 12.17% | | | 36.84% | 35.67% | 62.55% | 78.52% | 81.91% | 72.55% | 62.53% | 50.88% | 52.06% | 47.63% | 50.39% | 50.05% | 33.19% | 30.20% | 9.18% | -1.31% | -4.46% | -5.88% | -6.13% | -6.38% | -7.02% | -2.17% | -1.27% | -2.62% | -0.96% | -3.04% | -1.29% | -2.05% | 0.12% | 1.75% | 12.70% | 25.40% | 28.87% | 49.89% | 51.43% | 55.91% | 58.50% | 63.20% | 65.97% | 67.78% | 63.40% | 46.98% | 53.37% | 42.48% | 27.31% | -19.02% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 34.91% | | | 43.61% | 42.44% | 44.70% | 45.49% | 42.59% | 37.45% | 32.10% | 26.41% | 25.42% | 21.43% | 21.48% | 19.86% | 13.89% | 17.06% | 7.29% | 1.13% | -0.99% | -2.74% | -2.06% | -2.45% | -2.40% | -2.87% | 2.17% | 7.63% | 11.66% | 27.39% | 30.55% | 33.07% | 34.15% | 35.32% | 37.86% | 38.44% | 36.89% | 24.00% | 33.08% | 35.23% | 29.82% | 14.35% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 8.30% | -5.61% | -0.69% | 1.15% | 18.45% | 16.76% | 21.09% | 1.01% | 13.61% | -3.40% | 2.74% | 30.82% | 5.55% | 62.34% | 31.56% | 7.03% | 1.10% | -2.42% | -3.14% | 3.40% | 3.96% | 2.14% | 2.04% | -8.52% | -1.40% | -4.27% | -2.85% | -2.90% | -3.32% | -3.21% | -3.93% | 1.32% | 21.10% | 4.97% | -2.08% | -3.77% | -7.49% | 1.01% | -5.06% | 3.70% | 1.48% | 31.53% | 32.35% | 9.95% | 90.54% | 8.23% | 6.88% | 1.09% | 0.98% | 6.24% | -1.91% | -4.22% | -26.14% | 49.44% | 6.11% | -21.55% | -50.96% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 0.00 | -3.00 | -1.00 | -4.00 | -11.00 | -6.00 | -6.00 | -4.00 | 0.00 | -5.00 | -7.00 | -5.00 | -2.00 | 0.00 | 4.00 | 3.00 | 4.00 | 2.00 | -1.00 | -3.00 | -6.00 | -5.00 | -6.00 | -2.00 | 0.00 | 0.00 | 3.00 | 1.00 | 0.00 | -1.00 | -1.00 | 1.00 | 2.00 | 5.00 | 7.00 | 7.00 | 9.00 | 11.00 | 10.00 | 9.00 | 7.00 | -3.00 | -7.00 | -11.00 | -15.00 | -15.00 | -16.00 | -16.00 | -12.00 | -5.00 | 2.00 | 4.00 | 5.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | -12.00 | -14.00 | -14.00 | -14.00 | -14.00 | -10.00 | -9.00 | -7.00 | 1.00 | -3.00 | -4.00 | -6.00 | -5.00 | -3.00 | -3.00 | -3.00 | -2.00 | -3.00 | -4.00 | -5.00 | -6.00 | -6.00 | -4.00 | -1.00 | 2.00 | 4.00 | 9.00 | 9.00 | 11.00 | 15.00 | 16.00 | 18.00 | 18.00 | 13.00 | 10.00 | 6.00 | 1.00 | -7.00 | -14.00 | -17.00 | -19.00 | -22.00 | -21.00 | -22.00 | -22.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -10.00 | -12.00 | -11.00 | -14.00 | -16.00 | -13.00 | -16.00 | -12.00 | -5.00 | -8.00 | -8.00 | -7.00 | -5.00 | -4.00 | -2.00 | -1.00 | -1.00 | 1.00 | 2.00 | 4.00 | 5.00 | 10.00 | 12.00 | 16.00 | 19.00 | 13.00 | 11.00 | 8.00 | 3.00 | -2.00 | -8.00 | -9.00 | -8.00 | -7.00 | -5.00 | -6.00 | -6.00 |
|
Return on Assets (QoQ)
|
| | | | | 0.00 | -1.00 | 1.00 | 1.00 | -3.00 | 1.00 | -2.00 | -7.00 | 3.00 | 1.00 | -1.00 | -3.00 | -2.00 | -2.00 | 1.00 | 0.00 | 1.00 | 2.00 | 0.00 | 1.00 | -1.00 | -1.00 | -2.00 | -2.00 | 0.00 | -2.00 | 1.00 | 1.00 | 0.00 | 1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 2.00 | 1.00 | 3.00 | 2.00 | 2.00 | 2.00 | 4.00 | 1.00 | 1.00 | 1.00 | -6.00 | -3.00 | -2.00 | -4.00 | -5.00 | -5.00 | -2.00 | 0.00 | 1.00 | 2.00 | 1.00 | 1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -2.00 | -3.00 | 0.00 | -2.00 | 6.00 | 11.00 | 11.00 | 10.00 | -2.00 | -8.00 | -14.00 | -10.00 | -5.00 | -1.00 | 5.00 | 3.00 | 4.00 | 1.00 | -3.00 | -6.00 | -9.00 | -8.00 | -9.00 | -4.00 | -1.00 | 1.00 | 5.00 | 2.00 | 0.00 | -2.00 | -3.00 | 1.00 | 3.00 | 8.00 | 11.00 | 12.00 | 15.00 | 18.00 | 17.00 | 16.00 | 17.00 | -3.00 | -12.00 | -19.00 | -31.00 | -24.00 | -25.00 | -24.00 | -18.00 | -9.00 | 2.00 | 6.00 | 7.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 2.00 | 0.00 | -2.00 | -1.00 | 0.00 | 2.00 | 3.00 | 3.00 | -2.00 | -8.00 | -11.00 | -13.00 | -10.00 | -8.00 | -7.00 | -8.00 | -6.00 | -6.00 | -8.00 | -9.00 | -10.00 | -9.00 | -8.00 | -2.00 | 2.00 | 6.00 | 13.00 | 15.00 | 18.00 | 24.00 | 25.00 | 29.00 | 35.00 | 22.00 | 15.00 | 9.00 | 1.00 | -10.00 | -21.00 | -27.00 | -32.00 | -37.00 | -36.00 | -37.00 | -41.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.00 | 0.00 | 0.00 | -5.00 | -5.00 | -5.00 | -9.00 | -8.00 | -12.00 | -15.00 | -16.00 | -16.00 | -11.00 | -9.00 | -5.00 | -5.00 | -3.00 | -1.00 | 1.00 | 4.00 | 8.00 | 16.00 | 20.00 | 26.00 | 34.00 | 21.00 | 17.00 | 12.00 | 4.00 | -4.00 | -12.00 | -14.00 | -14.00 | -11.00 | -8.00 | -9.00 | -9.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 0.00 | -1.00 | 1.00 | -2.00 | -2.00 | 2.00 | 0.00 | 6.00 | 3.00 | 3.00 | -1.00 | -6.00 | -3.00 | -3.00 | 2.00 | 0.00 | 0.00 | 3.00 | 0.00 | 1.00 | -2.00 | -1.00 | -3.00 | -2.00 | -1.00 | -3.00 | 2.00 | 1.00 | 0.00 | 1.00 | -1.00 | -1.00 | -1.00 | 1.00 | 2.00 | 2.00 | 3.00 | 4.00 | 3.00 | 4.00 | 6.00 | 3.00 | 3.00 | 5.00 | -14.00 | -6.00 | -4.00 | -6.00 | -8.00 | -7.00 | -3.00 | 0.00 | 1.00 | 3.00 | 1.00 | 1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | -2.00 | -4.00 | -1.00 | -4.00 | -12.00 | -6.00 | -5.00 | -4.00 | 0.00 | -5.00 | -8.00 | -7.00 | -3.00 | 0.00 | 4.00 | 3.00 | 4.00 | 2.00 | -1.00 | -4.00 | -7.00 | -6.00 | -6.00 | -3.00 | 0.00 | 0.00 | 3.00 | 1.00 | 0.00 | -1.00 | -1.00 | 2.00 | 2.00 | 6.00 | 8.00 | 9.00 | 11.00 | 14.00 | 13.00 | 14.00 | 14.00 | -1.00 | -10.00 | -15.00 | -24.00 | -20.00 | -19.00 | -19.00 | -13.00 | -6.00 | 2.00 | 5.00 | 6.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | -14.00 | -15.00 | -15.00 | -15.00 | -15.00 | -11.00 | -10.00 | -7.00 | 1.00 | -3.00 | -5.00 | -7.00 | -6.00 | -4.00 | -3.00 | -3.00 | -3.00 | -4.00 | -5.00 | -5.00 | -7.00 | -6.00 | -5.00 | 0.00 | 3.00 | 5.00 | 10.00 | 11.00 | 14.00 | 19.00 | 21.00 | 24.00 | 28.00 | 19.00 | 12.00 | 7.00 | 1.00 | -7.00 | -16.00 | -20.00 | -23.00 | -27.00 | -27.00 | -29.00 | -32.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -12.00 | -13.00 | -12.00 | -15.00 | -18.00 | -15.00 | -17.00 | -14.00 | -6.00 | -9.00 | -9.00 | -9.00 | -6.00 | -4.00 | -2.00 | -1.00 | -1.00 | 2.00 | 3.00 | 5.00 | 7.00 | 13.00 | 17.00 | 22.00 | 29.00 | 18.00 | 14.00 | 10.00 | 4.00 | -2.00 | -8.00 | -10.00 | -9.00 | -7.00 | -5.00 | -6.00 | -6.00 |
|
Return on Equity (QoQ)
|
| | | | | -1.00 | -2.00 | 1.00 | 0.00 | -3.00 | 1.00 | -2.00 | -7.00 | 3.00 | 1.00 | -1.00 | -4.00 | -2.00 | -2.00 | 1.00 | 0.00 | 1.00 | 2.00 | 0.00 | 1.00 | -1.00 | -1.00 | -2.00 | -2.00 | 0.00 | -2.00 | 1.00 | 1.00 | 0.00 | 1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 2.00 | 1.00 | 3.00 | 3.00 | 3.00 | 3.00 | 5.00 | 3.00 | 3.00 | 4.00 | -11.00 | -6.00 | -3.00 | -5.00 | -6.00 | -5.00 | -2.00 | 0.00 | 1.00 | 3.00 | 1.00 | 1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | | | | | 0.00 | -5.00 | -8.00 | -7.00 | -3.00 | 0.00 | 4.00 | 3.00 | 4.00 | 2.00 | -1.00 | -4.00 | -7.00 | -6.00 | -7.00 | -3.00 | 0.00 | 0.00 | 3.00 | 1.00 | 0.00 | -1.00 | -2.00 | 1.00 | 3.00 | 6.00 | 9.00 | 9.00 | 12.00 | 14.00 | 14.00 | 14.00 | 15.00 | -1.00 | -10.00 | -16.00 | -25.00 | -21.00 | | -20.00 | -14.00 | -6.00 | | 6.00 | 6.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.00 | -3.00 | -6.00 | -7.00 | -6.00 | -4.00 | -4.00 | -4.00 | -3.00 | -4.00 | -5.00 | -6.00 | -8.00 | -7.00 | -5.00 | -1.00 | 2.00 | 5.00 | 10.00 | 11.00 | 14.00 | 19.00 | 21.00 | 25.00 | 29.00 | 19.00 | 13.00 | 7.00 | 1.00 | -8.00 | | -22.00 | -25.00 | -28.00 | | -31.00 | -34.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.00 | -9.00 | -9.00 | -10.00 | -6.00 | -5.00 | -2.00 | -2.00 | -1.00 | 1.00 | 2.00 | 5.00 | 7.00 | 13.00 | 17.00 | 22.00 | 29.00 | 18.00 | 14.00 | 9.00 | 3.00 | -3.00 | | -12.00 | -10.00 | -8.00 | | -7.00 | -7.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | | | | | 3.00 | 1.00 | -1.00 | -4.00 | -2.00 | -2.00 | 1.00 | 0.00 | 1.00 | 2.00 | 0.00 | 1.00 | -1.00 | -1.00 | -2.00 | -2.00 | 0.00 | -2.00 | 1.00 | 1.00 | 0.00 | 1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 2.00 | 1.00 | 3.00 | 3.00 | 3.00 | 3.00 | 5.00 | 3.00 | 3.00 | 4.00 | -10.00 | -6.00 | -3.00 | -6.00 | -6.00 | | | 1.00 | 1.00 | | | 1.00 |
|
Return on Sales Growth (1y)
|
| | | | | | 8.00 | 8.00 | 3.00 | 1.00 | 1.00 | -2.00 | -12.00 | -8.00 | -7.00 | -5.00 | 0.00 | -2.00 | -5.00 | -4.00 | -2.00 | 0.00 | 3.00 | 2.00 | 3.00 | 1.00 | -1.00 | -3.00 | -5.00 | -4.00 | -5.00 | -2.00 | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 | -1.00 | -1.00 | 1.00 | 2.00 | 5.00 | 6.00 | 6.00 | 7.00 | 7.00 | 6.00 | 5.00 | 4.00 | 1.00 | -1.00 | -3.00 | -4.00 | -10.00 | -20.00 | -22.00 | -21.00 | -11.00 | 4.00 | 11.00 | 11.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | 3.00 | 1.00 | -8.00 | -10.00 | -10.00 | -10.00 | -13.00 | -11.00 | -9.00 | -6.00 | 2.00 | -1.00 | -2.00 | -4.00 | -4.00 | -3.00 | -3.00 | -2.00 | -2.00 | -3.00 | -3.00 | -4.00 | -5.00 | -5.00 | -3.00 | 0.00 | 2.00 | 4.00 | 8.00 | 8.00 | 9.00 | 11.00 | 11.00 | 12.00 | 13.00 | 12.00 | 11.00 | 8.00 | 7.00 | -3.00 | -14.00 | -20.00 | -21.00 | -21.00 | -16.00 | -15.00 | -14.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 1.00 | 0.00 | -7.00 | -8.00 | -8.00 | -11.00 | -15.00 | -13.00 | -14.00 | -11.00 | -3.00 | -5.00 | -5.00 | -6.00 | -4.00 | -3.00 | -1.00 | -1.00 | 0.00 | 1.00 | 2.00 | 3.00 | 4.00 | 7.00 | 9.00 | 11.00 | 13.00 | 12.00 | 13.00 | 10.00 | 9.00 | 2.00 | -9.00 | -13.00 | -12.00 | -9.00 | -4.00 | -4.00 | -3.00 |
|
Return on Sales (QoQ)
|
| | | 1.00 | 8.00 | 0.00 | -1.00 | 1.00 | 3.00 | -2.00 | -1.00 | -2.00 | -7.00 | 2.00 | 1.00 | 0.00 | -2.00 | -1.00 | -2.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | -1.00 | -1.00 | -2.00 | -2.00 | 0.00 | -2.00 | 1.00 | 1.00 | 0.00 | 1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 2.00 | 1.00 | 2.00 | 2.00 | 1.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -2.00 | -1.00 | -7.00 | -10.00 | -5.00 | 1.00 | 3.00 | 6.00 | 1.00 | 1.00 |
|
Revenue Growth (1y)
|
| | | 49.37% | 35.10% | 26.47% | -0.10% | 6.61% | -2.79% | 12.00% | 47.84% | 25.39% | 83.01% | 57.30% | 25.67% | 6.12% | -24.78% | -13.38% | -6.38% | 26.69% | 10.12% | 12.18% | 36.99% | 18.70% | 33.49% | 16.42% | 4.16% | -9.20% | -12.51% | -7.66% | -4.65% | 9.53% | 22.01% | 19.10% | 13.39% | 1.92% | 6.65% | -3.54% | 6.94% | 18.63% | 13.98% | 39.81% | 45.49% | 49.15% | 65.59% | 88.65% | 80.17% | 83.94% | 110.07% | 68.15% | 34.23% | -13.99% | -92.96% | -60.17% | -48.60% | -20.38% | -15.73% | 3.64% | 27.79% | 2.27% | 212.10% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 25.93% | 33.95% | 30.61% | 22.89% | 12.36% | 10.20% | 15.13% | 20.26% | 19.01% | 14.88% | 15.19% | 17.25% | 16.86% | 3.41% | 4.19% | 10.13% | 10.94% | 8.75% | 6.44% | 10.81% | 5.69% | 12.53% | 8.59% | 4.04% | 0.45% | 4.42% | 1.99% | 4.96% | 9.81% | 14.04% | 17.11% | 20.83% | 21.72% | 26.26% | 36.51% | 41.00% | 48.19% | 58.27% | 64.30% | 52.10% | 33.13% | -37.45% | 8.11% | 7.52% | 8.00% | -50.06% | -11.46% | -4.11% | -11.19% | -43.01% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21.83% | 14.77% | 16.71% | 18.94% | 16.36% | 14.49% | 14.79% | 19.94% | 12.69% | 12.10% | 10.44% | 9.87% | 9.68% | 3.37% | 4.46% | 7.63% | 8.80% | 10.85% | 6.74% | 10.53% | 7.37% | 11.61% | 11.54% | 11.87% | 12.39% | 16.53% | 22.85% | 24.83% | 29.44% | 38.84% | 38.50% | 33.66% | 23.33% | -21.53% | 11.25% | 14.10% | 17.39% | -25.14% | 12.86% | 18.24% | 13.95% | -8.43% |
|
Revenue (QoQ)
|
16.86% | -8.51% | -1.75% | 42.21% | 5.70% | -14.36% | -22.40% | 51.77% | -3.62% | -1.32% | 2.43% | 28.73% | 40.66% | -15.18% | -18.17% | 8.70% | -0.29% | -2.33% | -11.55% | 47.09% | -13.33% | -0.51% | 8.01% | 27.45% | -2.53% | -13.23% | -3.36% | 11.10% | -6.08% | -8.42% | -0.21% | 27.63% | 4.62% | -10.61% | -5.00% | 14.71% | 9.48% | -19.15% | 5.32% | 27.25% | 5.19% | -0.83% | 9.60% | 30.46% | 16.78% | 12.98% | 4.67% | 33.19% | 33.37% | -9.56% | -16.44% | -14.66% | -89.09% | 411.89% | 7.83% | 32.19% | -88.45% | 529.57% | 32.96% | 5.80% | -64.76% |
|
Share-based Compensation Growth (1y)
|
| | | | 572.14% | 92.42% | 73.87% | 21.11% | -55.92% | 65.89% | 84.55% | 74.00% | 27.14% | 1.13% | -5.80% | 2.30% | 25.23% | 50.74% | 50.82% | 46.77% | 0.16% | -20.05% | -12.25% | 32.06% | 144.30% | 161.83% | 139.49% | 59.37% | -2.78% | -18.60% | -17.69% | -12.06% | -5.63% | 11.43% | 16.03% | -16.52% | -62.44% | -55.32% | -84.40% | -50.77% | 20.02% | 20.12% | 279.82% | 60.79% | 35.15% | 52.25% | 70.66% | 85.98% | 120.59% | 50.00% | 37.54% | 65.99% | 55.20% | 92.58% | 29.08% | 8.78% | -12.66% | -10.39% | 27.27% | 13.98% | -9.17% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 55.60% | 47.79% | 44.59% | 29.18% | -11.13% | 36.24% | 37.89% | 37.73% | 16.83% | 6.82% | 7.62% | 25.63% | 45.25% | 46.68% | 46.89% | 45.64% | 33.49% | 19.44% | 20.04% | 22.78% | 30.87% | 33.42% | 31.76% | 5.37% | -29.89% | -26.00% | -46.98% | -28.77% | -24.79% | -15.75% | -11.74% | -12.90% | -15.23% | -6.51% | 0.37% | 13.75% | 52.95% | 39.99% | 107.36% | 70.58% | 66.64% | 63.84% | 44.70% | 49.75% | 44.06% | 37.31% | 31.22% | 27.20% | 7.18% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 36.42% | 31.22% | 31.95% | 33.11% | 11.42% | 39.56% | 40.68% | 40.62% | 30.52% | 21.04% | 19.70% | 22.68% | 22.97% | 23.41% | 24.80% | 17.79% | -3.35% | -3.24% | -20.72% | -5.33% | 0.21% | 4.97% | 6.27% | -1.53% | -10.98% | -5.82% | -0.69% | 1.56% | 4.87% | 6.43% | 10.05% | 15.32% | 15.84% | 18.74% | 12.42% | 21.59% | 37.14% | 36.47% | 71.06% | 43.82% | 29.70% |
|
Share-based Compensation (QoQ)
|
| 19.89% | 5.70% | 43.92% | 268.58% | -65.68% | -4.49% | 0.24% | 34.16% | 29.15% | 6.25% | -5.48% | -1.97% | 2.73% | -1.04% | 2.65% | 20.00% | 23.66% | -0.98% | -0.11% | -18.11% | -1.29% | 8.67% | 50.34% | 51.50% | 5.79% | -0.60% | 0.04% | -7.58% | -11.43% | 0.52% | 6.88% | -0.83% | 4.59% | 4.67% | -23.10% | -55.38% | 24.40% | -63.45% | 142.63% | 8.79% | 24.51% | 15.57% | 2.71% | -8.55% | 40.26% | 29.55% | 11.93% | 8.46% | -4.62% | 18.79% | 35.08% | 1.42% | 18.34% | -20.38% | 13.83% | -18.58% | 21.43% | 13.08% | 1.94% | -35.11% |
|
Shareholder's Equity Growth (1y)
|
| | | | 36.28% | | | 35.63% | 32.24% | 29.27% | 30.74% | 26.48% | 15.55% | 19.19% | 20.73% | 21.55% | 16.64% | 13.58% | 9.68% | 10.07% | 9.70% | 10.61% | 15.00% | 17.97% | 22.07% | 20.88% | 19.14% | 8.64% | 3.09% | 2.89% | 0.54% | 3.96% | 6.74% | 6.78% | 8.24% | 8.90% | 8.80% | 7.48% | 6.65% | 9.14% | 10.44% | 13.54% | 17.84% | 21.16% | 25.46% | 32.94% | 37.37% | 41.74% | 42.15% | 156.73% | 147.43% | 128.07% | 113.55% | 2.11% | -8.58% | -11.98% | -12.50% | -10.88% | -4.77% | -3.68% | -7.11% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | 27.70% | | | 27.75% | 21.24% | 20.51% | 20.07% | 19.17% | 13.92% | 14.40% | 15.05% | 16.43% | 16.02% | 14.94% | 14.54% | 12.15% | 11.34% | 11.22% | 11.26% | 10.04% | 10.33% | 9.92% | 9.04% | 7.14% | 6.18% | 5.70% | 5.09% | 7.31% | 8.65% | 9.23% | 10.80% | 12.93% | 14.66% | 17.50% | 19.96% | 23.30% | 25.35% | 57.07% | 58.81% | 57.63% | 56.16% | 51.61% | 45.93% | 41.71% | 38.49% | 32.69% | 29.15% | 24.58% | 20.18% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 21.65% | | | 22.04% | 19.00% | 18.53% | 18.85% | 16.75% | 13.22% | 13.24% | 12.77% | 12.26% | 11.44% | 10.78% | 10.33% | 9.82% | 9.90% | 9.56% | 9.72% | 9.63% | 10.04% | 10.14% | 10.25% | 10.22% | 10.65% | 12.25% | 13.44% | 16.24% | 17.99% | 34.78% | 35.83% | 36.02% | 35.55% | 33.58% | 31.32% | 30.35% | 29.77% | 28.67% | 28.38% | 27.13% | 25.36% |
|
Shareholder's Equity (QoQ)
|
| | | | 19.70% | 4.65% | 0.92% | 7.29% | 16.71% | 2.30% | 2.06% | 3.79% | 6.62% | 5.52% | 3.38% | 4.50% | 2.31% | 2.76% | -0.17% | 4.87% | 1.96% | 3.61% | 3.80% | 7.58% | 5.50% | 2.60% | 2.30% | -1.90% | 0.11% | 2.41% | -0.05% | 1.44% | 2.79% | 2.45% | 1.32% | 2.07% | 2.69% | 1.21% | 0.54% | 4.45% | 3.90% | 4.06% | 4.34% | 7.40% | 7.60% | 10.26% | 7.82% | 10.81% | 7.90% | 99.13% | 3.92% | 2.14% | 1.04% | -4.78% | -6.96% | -1.66% | 0.43% | -3.02% | -0.57% | -0.54% | -3.14% |
|
Tax Rate Growth (1y)
|
| | | -106.00 | | -196.00 | 1,777.00 | 13.00 | | 3,552.00 | 1,999.00 | 3,334.00 | | -427.00 | -712.00 | 73.00 | 326.00 | -101.00 | 413.00 | -326.00 | -505.00 | -877.00 | -933.00 | -180.00 | -1685.00 | 338.00 | 70.00 | 989.00 | 522.00 | | -745.00 | -1209.00 | 811.00 | | -365.00 | -451.00 | -829.00 | -296.00 | -94.00 | -557.00 | 648.00 | -193.00 | 18.00 | 174.00 | -408.00 | 333.00 | 293.00 | 131.00 | 53.00 | -53.00 | -107.00 | 273.00 | 3,149.00 | -529.00 | 376.00 | 1,217.00 | -5375.00 | 298.00 | -52.00 | 781.00 | 1,334.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 3,242.00 | 2,983.00 | 2,928.00 | 3,065.00 | 3,420.00 | | 3,024.00 | 1,700.00 | 3,081.00 | | -1405.00 | -1232.00 | -433.00 | -1864.00 | -639.00 | -450.00 | 483.00 | -1668.00 | | -1607.00 | -399.00 | -352.00 | -345.00 | -1040.00 | -670.00 | 504.00 | -980.00 | -1204.00 | -2216.00 | 630.00 | | -442.00 | -833.00 | -590.00 | -156.00 | 216.00 | -252.00 | 293.00 | 88.00 | 204.00 | 578.00 | 2,794.00 | -249.00 | 562.00 | 1,621.00 | -2173.00 | -284.00 | 217.00 | 2,271.00 | -892.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,988.00 | 2,805.00 | 1,951.00 | 2,545.00 | 2,914.00 | | 2,485.00 | 838.00 | 3,890.00 | | | -1906.00 | -653.00 | -531.00 | -1323.00 | -1560.00 | -1176.00 | -1686.00 | -1518.00 | -2067.00 | -1407.00 | -533.00 | -834.00 | -1116.00 | -1053.00 | 744.00 | -839.00 | -894.00 | -1911.00 | 275.00 | | -256.00 | -429.00 | 2,612.00 | -737.00 | 486.00 | 1,238.00 | -1933.00 | -144.00 | 528.00 | 2,577.00 | -1247.00 |
|
Tax Rate (QoQ)
|
59.00 | 153.00 | -46.00 | -271.00 | | | 1,927.00 | -2036.00 | | | 375.00 | -701.00 | -199.00 | 98.00 | 90.00 | 84.00 | 54.00 | -329.00 | 604.00 | -655.00 | -125.00 | -701.00 | 548.00 | 98.00 | -1630.00 | 1,323.00 | 280.00 | 1,017.00 | -2098.00 | | | 553.00 | -77.00 | -694.00 | -146.00 | 467.00 | -456.00 | -161.00 | 55.00 | 5.00 | 749.00 | -1001.00 | 266.00 | 161.00 | 166.00 | -260.00 | 226.00 | -1.00 | 89.00 | -366.00 | 171.00 | 379.00 | 2,964.00 | -4044.00 | 1,077.00 | 1,220.00 | -3628.00 | 1,628.00 | 727.00 | 2,054.00 | -3075.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -88.69% | 3.85% | -1.01% | -1.47% | 5.49% | -6.41% | 0.28% | 10.08% | |
|
Total Debt (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -88.58% | 2.30% | -0.32% | -2.85% | 4.83% | -2.48% | -0.79% | 4.01% | -7.00% | 4.49% | 8.91% | |