|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.34M | 21.31M | 13.22M | 12.68M | 13.92M | 14.19M | 16.65M | 30.31M | | 31.39M | 37.83M | 34.48M | 15.82M | 25.62M | 14.15M | 30.45M | 28.85M | 33.87M | 21.49M | 13.88M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.96M | 10.86M | 10.37M | 10.37M | 0.74M | 3.89M | 5.80M | 117.54M | 19.98M | 130.73M | 130.29M | 128.35M | 127.09M | 98.19M | 114.83M | 82.56M | 83.14M | 83.36M | 84.48M | 82.56M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.30M | 32.17M | 23.59M | 23.05M | 14.66M | 18.09M | 22.45M | 147.85M | 19.98M | 162.11M | 168.11M | 162.84M | 142.91M | 123.82M | 128.97M | 113.01M | 111.99M | 117.23M | 105.98M | 96.44M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.20M | 16.18M | 19.44M | 16.33M | 21.84M | 31.59M | 53.70M | 55.14M | 39.38M | 31.94M | 28.39M | 17.36M | 21.90M | 27.64M | 13.84M | 14.06M | 24.20M | 26.61M | 17.99M | 14.97M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.20M | 16.18M | 19.44M | 16.33M | 21.84M | 31.59M | 53.70M | 55.14M | 39.38M | 31.94M | 28.39M | 17.36M | 21.90M | 27.64M | 13.84M | 14.06M | 24.20M | 26.61M | 17.99M | 14.97M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.66M | 20.98M | 28.91M | 43.57M | 62.59M | 69.34M | 84.54M | 89.70M | 100.84M | 105.00M | 98.06M | 94.61M | 83.98M | 90.57M | 70.81M | 59.22M | 56.08M | 53.75M | 42.03M | 40.20M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72M | 0.65M | 0.95M | 1.08M | 1.60M | 1.05M | 1.76M | 1.45M | 3.65M | 4.08M | 1.70M | 1.81M | 8.64M | 9.88M | 10.53M | 11.61M | 14.00M | 15.04M | 11.15M | 14.13M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.84M | 69.98M | 71.50M | 84.04M | 99.02M | 120.07M | 160.12M | 294.14M | 300.94M | 303.14M | 296.25M | 276.62M | 257.43M | 236.20M | 229.59M | 197.91M | 206.27M | 212.64M | 198.49M | 165.74M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.75M | 4.93M | 5.00M | 6.57M | 8.70M | 9.57M | 18.23M | 19.73M | 21.09M | 21.32M | 21.53M | 22.87M | 22.43M | 21.49M | 15.87M | 23.72M | 25.17M | 19.74M | 9.68M | 9.48M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.57M | 26.72M | 36.91M | 35.19M | 28.45M | 24.99M | 22.75M | 10.29M | 8.53M | 6.56M | 6.34M | 6.50M | 6.52M | 24.18M | 24.50M | 41.92M | 41.36M | 40.17M | 59.82M | 60.29M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.71M | 4.71M | 4.71M | 4.71M | 4.71M | 4.71M | 6.40M | 6.40M | 6.58M | 6.58M | 6.53M | 6.62M | 6.57M | 6.55M | 4.71M | 6.49M | 6.57M | 6.74M | 4.71M | 4.71M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.79M | 4.77M | 4.70M | 4.55M | 4.49M | 4.69M | 10.41M | 6.49M | 6.46M | 6.34M | 10.86M | 5.98M | 11.48M | 12.09M | 10.14M | 6.10M | 5.87M | 18.26M | 15.92M | 16.18M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.23M | 39.15M | 49.41M | 47.15M | 52.25M | 48.31M | 50.78M | 37.92M | 35.37M | 36.74M | 37.73M | 36.14M | 35.54M | 60.41M | 61.73M | 81.60M | 79.42M | 82.33M | 20.63M | 20.89M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.18M | 0.36M | 0.36M | 0.57M | 0.65M | 1.41M | 1.09M | 0.96M | 1.00M | 3.04M | 2.75M | 2.84M | 5.51M | 6.13M | 6.62M | 6.83M | 6.03M | 10.26M | 10.61M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.26M | 0.42M | 0.57M | 0.62M | 0.55M | 0.58M | 0.87M | 0.90M | 1.49M | 1.87M | 0.99M | 0.99M | 1.82M | 20.16M | 2.19M | 0.96M | 0.69M | 4.83M | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.23M | 39.15M | 49.41M | 47.15M | 52.25M | 48.31M | 50.78M | 37.92M | 35.37M | 36.74M | 37.73M | 36.14M | 35.54M | 60.41M | 61.73M | 81.60M | 79.42M | 82.33M | 107.69M | 102.31M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 103.82M | 114.06M | 125.91M | 137.76M | 159.97M | 177.95M | 229.13M | 351.80M | 361.20M | 361.20M | 355.52M | 335.63M | 315.40M | 318.10M | 315.27M | 303.23M | 310.86M | 314.71M | 306.17M | 268.05M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.01M | 6.65M | 9.21M | 12.37M | 15.02M | 16.24M | 24.12M | 18.37M | 16.68M | 11.64M | 8.89M | 7.37M | 5.91M | 9.05M | 2.78M | 4.33M | 8.68M | 8.69M | 7.03M | 3.85M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.24M | 0.86M | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.01M | 6.65M | 9.21M | 12.37M | 15.02M | 16.24M | 24.12M | 18.37M | 16.68M | 11.64M | 8.89M | 7.37M | 5.91M | 9.05M | 2.78M | 4.33M | 9.92M | 9.55M | 7.03M | 3.85M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49M | 7.01M | 1.61M | 4.87M | 0.76M | 2.76M | 6.18M | 6.87M | 6.32M | 3.33M | 5.57M | 5.28M | 2.74M | 7.15M | 4.71M | 2.56M | 7.05M | 4.70M | 6.60M | 2.27M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.17M | 2.11M | 2.21M | 2.16M | | | | 2.17M | 2.36M | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89M | 0.90M | 0.92M | 0.70M | 2.76M | 2.77M | 3.38M | 3.48M | 3.53M | 3.72M | 3.74M | 3.81M | 3.76M | 3.23M | 2.53M | 3.65M | 3.78M | 4.11M | 2.82M | 2.89M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.89M | 15.71M | 20.47M | 22.08M | 25.34M | 30.69M | 51.69M | 45.32M | 40.05M | 36.91M | 29.00M | 24.95M | 26.38M | 28.17M | 24.35M | 18.73M | 30.50M | 35.89M | 36.60M | 13.21M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.67M | 2.13M | 2.18M | | | | | 2.14M | 2.23M | 2.07M | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.40M | | | | 17.96M | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77M | 0.76M | 0.82M | 0.78M | 0.72M | 0.61M | 0.72M | 0.07M | 0.16M | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.97M | 2.75M | 1.61M | 1.21M | 13.95M | 13.26M | 10.41M | 13.18M | 12.48M | 15.29M | 10.63M | 9.97M | 9.10M | 13.14M | 8.76M | 14.99M | 14.46M | 18.45M | 5.93M | 8.08M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.08M | 1.85M | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.97M | 17.56M | 22.09M | 23.29M | 36.54M | 41.17M | 81.55M | 57.92M | 52.00M | 49.27M | 40.35M | 35.53M | 36.20M | 43.52M | 39.51M | 35.80M | 44.96M | 50.23M | 50.01M | 18.40M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.67M | 2.13M | 2.18M | 2.17M | 2.11M | 2.21M | 2.16M | 2.14M | 2.23M | 2.07M | 2.17M | 2.36M | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.85M | 96.49M | 103.82M | 114.47M | 123.43M | 136.77M | 147.58M | 293.88M | 305.40M | 311.93M | 315.16M | 300.10M | 279.21M | 274.57M | 275.76M | 267.44M | 265.90M | 264.48M | 256.16M | 249.65M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.85M | 96.49M | 103.82M | 114.47M | 123.43M | 136.77M | 147.58M | 293.88M | 305.40M | 311.93M | 315.16M | 300.10M | 279.21M | 274.57M | 275.76M | 267.44M | 265.90M | 264.48M | 256.16M | 249.65M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 103.82M | 114.06M | 125.91M | 137.76M | 159.97M | 177.95M | 229.13M | 351.80M | 361.20M | 361.20M | 355.52M | 335.63M | 315.40M | 318.10M | 315.27M | 303.23M | 310.86M | 314.71M | 306.17M | 268.05M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.92M | 38.02M | | 55.83M | -0.72M | 77.81M | -1.90M | 109.06M | 119.42M | -0.27M | -0.54M | 0.48M | 116.24M | 115.79M | 1.08M | -0.02M | 114.38M | 115.99M | 1.73M | 0.16M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.13M | 0.11M | 0.12M | 0.12M | 0.12M | 0.10M | 0.08M | 0.11M | 0.18M | 0.09M | | 0.19M | 0.19M | 0.16M | 0.21M | 0.21M | 0.21M | 0.05M | 0.05M |