|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.70M | -8.72M | -1.38M | -11.45M | -9.70M | 9.32M | 12.38M | -2.13M | -5.04M | 9.37M | 7.50M | -9.33M | -5.48M | 7.03M | 4.34M | -1.85M | 1.52M | 5.50M | 3.59M | 4.71M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.27M | 13.29M | 13.61M | 13.79M | 14.97M | 15.22M | 14.60M | 14.33M | 14.20M | 14.62M | 14.63M | 14.59M | 15.20M | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.16M | 1.20M | 1.23M | 1.24M | 1.29M | 1.42M | 1.42M | 1.42M | 1.45M | 1.55M | 1.55M | 1.55M | 1.60M | 0.01M | 1.50M | 1.49M | 1.61M | 1.40M | 1.40M | 1.55M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | 0.32M | | | 0.00M | 0.32M | 0.00M | 0.00M | 0.00M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | | | | | 2.02M | 0.11M | -2.13M | | | | | 0.00M | 0.27M | -0.27M | 0.86M | 0.01M | 0.26M | 0.13M | 0.08M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.64M | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -12.07M | 9.90M | 20.58M | 10.36M | -4.17M | 25.89M | 28.81M | 21.01M | 4.75M | 27.99M | 33.58M | 10.12M | 6.89M | 25.18M | 28.82M | 12.94M | 4.19M | 22.06M | 25.57M | 12.25M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48M | 0.50M | 0.46M | 0.38M | 0.36M | 0.36M | 0.38M | 0.35M | 0.30M | 0.28M | 0.30M | -0.69M | 0.06M | 0.59M | 0.36M | -0.80M | 0.05M | 0.05M | 0.91M | -0.81M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.27M | 13.29M | 13.61M | 13.79M | 14.97M | 15.22M | 14.60M | 14.33M | 14.20M | 14.62M | 14.63M | 14.59M | 15.20M | | | | | | | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82M | 1.33M | -0.60M | -0.23M | 0.62M | 3.67M | 7.95M | -10.05M | -0.63M | 1.16M | -0.51M | -0.82M | -0.62M | 0.43M | 0.18M | -1.31M | 0.16M | 1.58M | -0.75M | -1.08M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.80M | 3.88M | 5.57M | -1.92M | -3.62M | 4.05M | 6.05M | -6.02M | -1.34M | 3.92M | 5.23M | -6.76M | 0.62M | -0.34M | 5.45M | -5.48M | -1.49M | 0.59M | 3.50M | -5.11M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.62M | -1.04M | -0.70M | -2.35M | 6.74M | -1.15M | -1.89M | -2.94M | 6.21M | -0.02M | -3.44M | -2.37M | 5.92M | -1.49M | -1.95M | -3.42M | 5.62M | -0.58M | -1.00M | -3.04M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11M | 3.08M | 1.02M | 4.28M | 4.13M | 5.30M | 2.95M | 3.28M | 8.10M | 7.50M | 5.83M | 6.68M | 10.34M | 33.39M | -18.87M | 18.88M | 7.09M | -7.09M | | 24.52M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.80M | | | | | 79.57M | | 0.00M | | | | | 17.17M | | | 28.70M | 29.86M | 23.10M | | 17.04M |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.20M | | | | | 0.11M | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.33M | | 31.01M | 0.04M | | | | | | | | | 0.00M | 0.00M | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.20M | -9.43M | -77.64M | -7.67M | -38.09M | 74.00M | -3.37M | -2.58M | -8.10M | -7.50M | -5.83M | -6.68M | 6.33M | -52.33M | -6.12M | 22.95M | 22.76M | 13.76M | -4.10M | 12.95M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.00M | | 0.59M | 0.17M | -0.00M | 0.02M | 3.19M | | | | 1.48M | 0.24M | 0.02M | 0.01M | 0.79M | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.19M | 118.45M | -55.67M | -2.39M | 38.84M | -98.55M | -19.03M | -7.47M | -6.05M | -8.54M | 14.53M | -7.67M | -7.47M | -38.65M | -19.55M | -34.89M | -31.61M | -36.80M | -24.31M | -13.93M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | -0.28M | | 2.32M | 1.99M | -1.84M | | 7.80M | 3.54M | 3.42M | 3.42M | 7.72M | 1.99M | 3.43M | 3.42M | -2.32M | 1.99M | 4.41M | 4.39M | 4.41M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.09M | 118.93M | -112.73M | 0.30M | -3.42M | 1.34M | 6.41M | 10.96M | -9.40M | 11.95M | 42.28M | -4.23M | 5.75M | -65.80M | 3.15M | 1.00M | -4.65M | -0.98M | -2.84M | 11.27M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.19M | 6.82M | 19.56M | 6.08M | -8.31M | 20.58M | 25.86M | 17.73M | -3.35M | 20.49M | 27.75M | 3.44M | -3.45M | -8.21M | 47.69M | -5.94M | -2.90M | 29.15M | 25.57M | -12.27M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.09M | 118.93M | -112.73M | 0.30M | -3.42M | 1.34M | 6.41M | 10.96M | -9.40M | 11.95M | 42.28M | -4.23M | 5.75M | -65.80M | 3.15M | 1.00M | -4.65M | -0.98M | -2.84M | 11.27M |