|
Assets Growth (1y)
|
| | | 41.58% | 127.30% | 106.44% | 77.19% | 75.79% | 0.15% | -0.32% | 9.61% | 24.83% | 44.04% | 108.55% | 37.51% | 76.65% | 14.08% | 86.05% | | 22.53% | 22.94% | 5.78% | 5.79% | -1.94% | -2.56% | -2.08% | -2.14% | 2.18% | 6.85% | 7.20% | 6.84% | 4.50% | 74.40% | 5.09% | 4.38% | 3.45% | -4.19% | 0.41% | -0.51% | -1.65% | -41.10% | -7.30% | 2.74% | -0.25% | 2.95% | 5.50% | -8.33% | -5.00% | -4.75% | -7.36% | -1.26% | 0.83% | 0.01% | 0.08% | -2.56% | -5.20% | -6.64% | -8.00% | -8.30% | -8.68% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 45.92% | 48.56% | 62.50% | 38.74% | 36.59% | 33.35% | 41.02% | 41.95% | 46.09% | 43.01% | 39.36% | 34.34% | 28.51% | 10.97% | 24.44% | | 7.08% | 8.57% | 3.55% | 3.42% | 1.55% | 22.00% | 3.33% | 2.96% | 3.37% | 21.31% | 4.19% | 3.52% | 2.06% | -0.53% | -0.73% | 2.18% | 0.49% | -16.56% | -0.60% | -2.15% | -2.32% | -16.72% | -3.24% | -2.39% | -1.50% | -0.64% | -0.73% | -4.10% | -3.16% | -3.83% | -5.16% | -4.09% | -4.43% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | 48.08% | 47.98% | 43.18% | 39.36% | 39.69% | 25.08% | 23.22% | 23.77% | 24.25% | 25.58% | 24.94% | 23.22% | 20.44% | 17.78% | 20.55% | 16.77% | | 5.82% | 16.42% | 3.22% | 2.81% | 1.27% | 0.49% | 0.53% | 2.21% | 1.62% | 1.60% | 2.04% | 0.88% | 0.15% | -0.71% | -0.90% | -0.70% | -0.56% | -11.16% | -1.86% | -2.05% | -2.28% | -11.62% | -3.56% | -3.64% | -3.72% |
|
Assets (QoQ)
|
7.58% | 17.52% | 13.63% | -1.45% | 72.70% | 6.73% | -2.47% | -2.22% | -1.61% | 6.23% | 7.26% | 11.35% | 13.54% | 53.80% | -29.28% | | -0.68% | 15.34% | -0.27% | 7.24% | -0.35% | -0.75% | -0.26% | -0.60% | -0.98% | -0.26% | -0.32% | 3.79% | 3.55% | 0.07% | -0.65% | 1.52% | 72.80% | -39.70% | -1.32% | 0.61% | 60.05% | -36.80% | -2.23% | -0.55% | -4.14% | -0.55% | 8.36% | -3.44% | -1.07% | 1.91% | -5.84% | 0.07% | -0.81% | -0.88% | 0.36% | 2.19% | -1.61% | -0.82% | -2.29% | -0.58% | -3.11% | -2.26% | -2.61% | -0.99% |
|
Capital Expenditures Growth (1y)
|
| | | | 127.21% | 15.00% | -53.27% | -41.86% | -70.08% | -892.83% | 55.53% | 109.52% | 547.27% | -68.97% | 4.19% | -40.44% | 49.49% | 39.38% | | 88.70% | 131.89% | 2.75% | 53.31% | 17.59% | -18.81% | 10.02% | 8.79% | 62.73% | 61.25% | 37.48% | -25.59% | 21.83% | -6.90% | 69.01% | 54.40% | -8.75% | -31.96% | -47.96% | -51.93% | -63.82% | -89.49% | -81.75% | -28.49% | -70.60% | 638.10% | 270.49% | 71.93% | 188.09% | -23.43% | 96.08% | 41.40% | 97.73% | 103.78% | 27.65% | 345.20% | -99.97% | -296.54% | -31.41% | -72.01% | 199,400.00% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 63.86% | -159.16% | -8.85% | 4.87% | -106.20% | 31.21% | 34.32% | 93.77% | 31.47% | 14.27% | 21.03% | 9.74% | 28.68% | 16.36% | | 53.42% | 34.21% | 15.83% | 7.46% | 32.60% | 6.82% | 36.73% | 7.72% | 21.85% | 0.71% | 6.54% | -17.96% | -26.18% | -59.47% | -45.66% | -19.04% | -54.04% | -19.18% | -29.40% | -16.08% | -32.58% | -15.93% | 9.85% | 20.24% | 18.75% | 125.83% | 110.09% | 121.20% | -87.50% | -71.76% | 19.74% | 20.78% | 10.59% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 37.67% | 19.94% | 1.64% | 16.65% | 20.68% | 11.87% | 20.62% | 32.22% | 69.33% | 18.70% | 17.68% | 7.50% | 21.25% | 17.04% | 29.63% | | 32.04% | 17.76% | 6.45% | -1.63% | -5.10% | -38.61% | -24.66% | -15.55% | -28.08% | -4.54% | -3.95% | -7.45% | -19.37% | -17.75% | 3.12% | 5.23% | -11.17% | -3.80% | -2.51% | 30.05% | -81.66% | -34.37% | 3.03% | 16.72% | 2.76% |
|
Capital Expenditures (QoQ)
|
| 192.90% | 58.02% | -21.49% | -37.47% | 48.24% | -35.79% | -2.32% | -67.82% | -4,028.46% | 112.60% | 31.58% | -0.59% | -1,125.51% | 107.77% | | -969.72% | 121.43% | 4.79% | -3.39% | 47.01% | -30.95% | 56.35% | -25.90% | 1.50% | -6.44% | 54.60% | 10.84% | 0.58% | -20.23% | -16.32% | 81.47% | -23.14% | 44.81% | -23.56% | 7.25% | -42.69% | 10.75% | -29.39% | -19.26% | -83.35% | 92.24% | 176.68% | -66.81% | 318.07% | -3.50% | 28.40% | -44.38% | 11.12% | 147.10% | -7.41% | -22.23% | 14.52% | 54.79% | 222.92% | -99.99% | -656,550.00% | 154.02% | 31.77% | -57.30% |
|
Cash & Equivalents Growth (1y)
|
| | | -95.17% | -69.64% | -1.85% | -71.40% | 78.75% | -29.52% | -3.93% | -41.81% | 119.29% | 951.55% | -6.12% | 13.14% | 11.02% | 257.19% | 188.58% | | -76.05% | 39.52% | -25.71% | -15.31% | -16.14% | -42.39% | 2.32% | -16.42% | -16.22% | -22.98% | 4.97% | -36.87% | -8.97% | -22.94% | -16.44% | 9.53% | -0.13% | -7.95% | 417.65% | 316.90% | 207.79% | 219.09% | -74.75% | 256.17% | -41.15% | -9.16% | 23.99% | -86.49% | 7.19% | 36.93% | 23.83% | 85.35% | 259.77% | 159.31% | 221.54% | -67.80% | -72.99% | -70.36% | -74.27% | 62.04% | -31.65% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -42.58% | 31.04% | -3.98% | -42.68% | 101.88% | 47.69% | 23.85% | 28.48% | 40.87% | 67.25% | 34.36% | -6.44% | -39.36% | 42.13% | 29.93% | | -44.79% | -14.77% | -7.25% | -23.55% | -13.84% | -30.08% | -3.54% | -16.70% | -8.67% | -18.25% | 65.58% | 42.32% | 40.92% | 31.30% | 2.98% | 153.36% | 21.85% | 38.69% | 17.46% | 26.12% | 24.75% | 58.33% | -27.09% | -3.74% | 31.41% | 47.75% | 70.27% | -56.79% | 1.36% | 1.72% | 0.81% | -1.11% | -12.75% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | -28.79% | -9.77% | 34.56% | -16.59% | 26.27% | 10.56% | 20.96% | 7.63% | 8.46% | 14.45% | 15.73% | 21.11% | -15.45% | -29.84% | 11.25% | 13.98% | | -31.31% | -15.18% | 28.11% | 15.33% | 14.48% | 0.08% | 3.24% | 53.71% | 6.65% | 9.63% | 7.29% | 6.77% | 12.04% | 23.00% | 10.89% | 32.43% | 47.48% | 56.78% | 45.19% | 3.67% | 13.53% | 24.99% | -20.34% | -14.18% | -15.97% |
|
Cash & Equivalents (QoQ)
|
-72.80% | -82.24% | 548.41% | -84.58% | 70.93% | -42.58% | 88.93% | -3.61% | -32.61% | -21.73% | 14.44% | 263.27% | 223.17% | -93.01% | 37.91% | | -77.52% | 11.41% | 7.60% | -11.16% | 31.01% | -40.68% | 22.67% | -12.03% | -10.01% | 5.37% | 0.20% | -11.82% | -17.28% | 43.61% | -39.74% | 27.15% | -29.97% | 55.71% | -21.00% | 15.94% | -35.46% | 775.71% | -36.38% | -14.41% | -33.09% | -30.70% | 797.44% | -85.86% | 3.27% | -5.41% | -2.20% | 12.20% | 31.93% | -14.47% | 46.40% | 117.78% | -4.91% | 6.06% | -85.34% | 82.62% | 4.37% | -7.94% | -7.65% | -22.96% |
|
Cash from Investing Activities Growth (1y)
|
| | | | 24.47% | 29.07% | 375.41% | 132.02% | 102.44% | 163.58% | -391.55% | -1,008.09% | -2,887.72% | 187.02% | 90.75% | -10.56% | -1,585.12% | -2,691.13% | | -86.49% | 99.64% | 93.59% | 18.93% | 93.22% | 123.79% | 17.88% | -153.39% | -999.94% | -9,687.56% | -17.32% | 67.11% | 46.60% | 33.42% | -98.06% | 47.86% | 28.44% | 84.12% | -4.82% | -292.64% | 69.57% | 707.46% | 41.46% | -15.43% | -1,066.54% | -114.21% | -428.75% | 885.02% | 95.66% | 66.34% | 78.74% | -110.13% | -72.98% | -158.81% | 178.10% | -597.79% | -4.83% | 443.62% | 259.83% | 126.29% | 32.95% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | 19.93% | 48.80% | 9.42% | 9.09% | -200.37% | -112.02% | -47.15% | -290.35% | -29.15% | 45.09% | 52.69% | 48.11% | -76.62% | -13.69% | | -11.61% | 56.46% | 60.47% | 12.26% | 26.44% | -147.64% | -24.03% | 24.26% | -61.39% | -129.80% | -34.55% | 12.35% | 51.19% | 38.25% | -6.71% | -33.20% | -36.44% | 48.43% | -48.04% | 234.95% | 46.38% | 33.76% | 13.02% | 2.80% | 4.30% | -28.54% | 42.24% | -77.07% | 57.14% | 70.93% | 37.46% | -42.93% | -6.73% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1.14% | 41.32% | -5.86% | 20.99% | 37.55% | 15.14% | -19.10% | -34.71% | -113.97% | -40.73% | 30.73% | 38.47% | 3.87% | -23.01% | -27.84% | | 11.88% | 61.26% | 33.69% | -6.70% | 38.68% | 75.50% | -3.20% | -14.51% | -71.69% | -60.81% | -49.78% | 51.95% | 43.24% | 50.17% | -6.44% | -13.46% | 28.20% | 34.62% | 20.48% | -90.61% | 22.50% | 35.60% | 30.94% | 29.80% | 9.24% |
|
Cash from Investing Activities (QoQ)
|
| 27.06% | 91.26% | -236.02% | -252.41% | 31.50% | 133.95% | -60.94% | -73.17% | 1,686.45% | -255.70% | -21.67% | 17.63% | 283.93% | -105.02% | | -2,370.64% | 90.56% | 93.85% | -1,200.41% | 95.21% | -67.11% | 22.20% | -8.71% | 116.83% | -676.83% | -140.06% | -371.90% | -46.73% | 92.94% | 32.71% | -666.28% | -82.93% | 79.00% | 82.28% | -951.68% | 59.41% | -38.61% | 33.64% | 18.50% | 910.34% | -113.36% | -30.86% | -723.64% | 90.13% | -396.82% | 294.28% | -104.56% | 23.46% | -213.83% | 7.41% | 22.23% | -14.52% | 194.70% | -927.28% | 88.32% | 475.37% | -0.83% | -39.57% | -129.81% |
|
Cash from Operations Growth (1y)
|
| | | | 346.84% | -83.54% | -96.01% | 130.48% | -13.38% | 5,880.85% | 12,944.44% | 18.08% | 139.99% | -58.55% | 6.01% | 128.02% | 50.47% | 156.41% | | 21.42% | -21.38% | 10.23% | 3.45% | 11.06% | 3.82% | 4.21% | -13.93% | -0.95% | 12.76% | -8.44% | 11.73% | 11.62% | -26.38% | -0.86% | -0.18% | -4.76% | 11.97% | -121.49% | -152.53% | -90.61% | -143.56% | -322.10% | 176.90% | 588.39% | 243.68% | 65.42% | 161.36% | 39.98% | 102.77% | 213.80% | 8.12% | 16.55% | -51.83% | 45.04% | -10.05% | -14.19% | 27.86% | -39.20% | -12.38% | -11.25% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 110.21% | 59.81% | 76.65% | 67.98% | 234.12% | 607.77% | 57.80% | 88.00% | -21.15% | 44.16% | 51.00% | 45.42% | 7.09% | 43.35% | | 10.13% | -2.73% | 1.70% | -0.17% | 7.09% | -4.84% | -1.83% | -1.35% | 1.74% | -2.41% | -29.96% | -37.26% | -53.62% | -33.12% | -42.59% | -26.12% | -14.94% | -11.17% | -32.26% | 1.83% | -3.29% | 8.27% | 54.13% | 61.00% | 123.94% | 50.42% | 36.99% | 36.48% | 11.87% | 7.69% | 44.28% | -5.19% | -3.90% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 91.45% | 37.01% | 73.19% | 56.44% | 44.92% | 98.01% | 232.65% | 28.46% | 48.86% | -10.51% | 23.38% | 27.05% | 27.73% | 0.39% | 21.74% | | 7.27% | -5.38% | -17.34% | -20.32% | -35.72% | -19.34% | -23.37% | -17.26% | -7.41% | -10.27% | -17.97% | 3.32% | -0.78% | 0.91% | -18.76% | 2.65% | 0.08% | -7.30% | -12.34% | 0.53% | -1.98% | -4.81% | 28.22% | 30.00% | 53.61% |
|
Cash from Operations (QoQ)
|
| 235.51% | -74.58% | 201.88% | 73.59% | -87.64% | -93.85% | 17,352.78% | -34.76% | 753.57% | -86.58% | 57.99% | 32.59% | 47.41% | -65.67% | | -2.72% | -41.50% | 93.43% | 10.31% | -37.01% | -17.98% | 81.54% | 18.42% | -41.12% | -17.67% | 49.92% | 36.30% | -32.98% | -33.14% | 82.94% | 36.17% | -55.79% | -9.96% | 84.19% | 29.91% | -48.03% | -117.28% | -350.35% | 123.21% | -341.17% | -67.41% | 182.05% | 107.80% | -49.66% | -140.30% | 720.07% | 11.30% | -27.08% | -77.39% | 489.14% | 19.97% | -69.86% | -31.91% | 265.38% | 14.45% | -55.10% | -67.62% | 426.54% | 15.92% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | 3,882.22% | 1.90% | 14.55% | 15.47% | -12,060.04% | 116.92% | 35.15% | 71.67% | 34.55% | 5.33% | 46.88% | 89.31% | 104.48% | | 63.55% | 197.25% | 27.95% | 10.94% | 10.96% | -13.03% | -13.07% | 0.44% | 2.58% | 11.13% | 19.64% | 18.12% | 16.43% | 10.24% | 1.85% | 1.94% | 1.47% | 1.09% | 4.06% | | | | -98.27% | | | | 607.12% | 198,700.00% | | -2.41% | 78.06% | 72.03% | 72.17% | 78.97% | 2.09% | 0.18% | 0.06% | 0.84% | 22.07% | 28.81% | 28.16% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | -1,361.11% | 32.54% | 42.79% | -118.07% | 67.17% | 60.76% | 60.36% | 27.41% | 40.20% | 50.53% | 38.65% | 27.86% | 31.51% | | 23.02% | 43.26% | 9.99% | 9.59% | 9.84% | 2.14% | 1.94% | 6.54% | 6.62% | 7.39% | 8.24% | | | | -73.63% | -95.96% | | -49.21% | -49.69% | -49.51% | -49.56% | -49.80% | -39.82% | | | | 134.25% | 1,407.52% | | 20.77% | 30.43% | 30.45% | 30.21% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 217.80% | 43.53% | 39.49% | 39.50% | 47.91% | 39.04% | 35.87% | 36.24% | 15.62% | 23.44% | 32.25% | 26.06% | 16.12% | 22.61% | | 17.07% | 24.96% | 7.12% | | | | -54.70% | -84.91% | | -30.64% | -31.11% | -31.13% | -31.43% | -32.42% | -25.41% | -25.75% | -25.85% | -25.54% | -25.37% | -26.01% | -26.06% | -25.57% | -22.95% | | |
|
Dividends Paid - Common (QoQ)
|
| | 5,273.33% | 0.04% | -0.04% | -25.89% | 37.50% | 12.46% | 0.76% | -7,776.36% | 102.49% | -29.93% | 27.98% | -3,026.71% | 104.01% | | -313.07% | 176.75% | 0.01% | 0.01% | 26.70% | 0.97% | -13.29% | 0.02% | -0.70% | 0.93% | 0.19% | 2.16% | 7.58% | 8.66% | -1.09% | 0.70% | 1.86% | 0.39% | -1.00% | 0.24% | 1.47% | 3.34% | | | | | -99.64% | | | -2.45% | 0.05% | -0.05% | 0.05% | 77.97% | -3.34% | 0.03% | 4.00% | 1.52% | -5.15% | -0.09% | 4.82% | 22.88% | 0.09% | -0.59% |
|
Dividends payables Growth (1y)
|
| | | | 48.70% | 48.70% | 0.97% | 15.79% | 16.23% | 16.68% | -48.39% | -41.92% | -33.66% | -32.17% | 50.62% | 50.00% | 48.72% | 103.00% | | 41.79% | 148.28% | 16.43% | 17.39% | 17.45% | -34.14% | 5.69% | 8.09% | 9.92% | 23.28% | 23.16% | 7.86% | 6.92% | -2.50% | -3.65% | 8.54% | 7.89% | 7.02% | -91.82% | -92.04% | -92.21% | -91.80% | -68.66% | -68.66% | 355.01% | 260.60% | 1,026.53% | 1,026.53% | -22.40% | 189.57% | 219.08% | 221.68% | 224.28% | 3.70% | 2.78% | 2.89% | 3.00% | 3.07% | 21.43% | 21.69% | 21.53% |
|
Dividends payables Growth (3y)
|
| | | | | | | | | | | | 4.67% | 5.58% | -7.76% | 4.97% | 5.58% | 16.42% | 11.62% | 12.16% | 35.80% | 52.69% | 41.13% | 35.68% | 34.48% | 35.68% | | 22.33% | 26.32% | 14.87% | 11.03% | 11.34% | -7.49% | 7.84% | 8.17% | 8.24% | 8.76% | -54.04% | -54.67% | -55.20% | -55.94% | -70.87% | -69.98% | -27.41% | -31.86% | -33.90% | -34.51% | -34.96% | -5.05% | 124.18% | 124.79% | 125.39% | 121.23% | 233.06% | 234.08% | 37.36% | 45.73% | 58.51% | 59.11% | 59.52% |
|
Dividends payables Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.52% | 34.15% | 13.16% | 13.58% | 14.01% | 13.99% | 14.19% | 12.03% | 12.74% | 15.25% | 35.89% | 26.80% | 24.04% | 23.93% | 24.28% | | 16.12% | 16.03% | -34.62% | -34.76% | -35.00% | -41.34% | -49.71% | -49.90% | -14.77% | -17.58% | -19.28% | -19.94% | -20.51% | -2.24% | -2.35% | -0.39% | -0.76% | -1.02% | -1.08% | -1.45% | -1.67% | -1.77% | 69.67% | 70.06% | 70.32% |
|
Dividends payables (QoQ)
|
| 0.00% | 48.70% | 0.00% | 0.00% | 0.00% | 0.97% | 14.67% | 0.39% | 0.38% | -55.34% | 29.05% | 14.67% | 2.63% | -0.82% | | 1.75% | 35.38% | 1.07% | 1.84% | 78.17% | -36.51% | 1.90% | 1.89% | -0.08% | 1.88% | 4.22% | 3.61% | 12.06% | 1.78% | -8.72% | 2.71% | 2.19% | 0.58% | 2.83% | 2.09% | 1.36% | -92.31% | 0.00% | 0.00% | 6.61% | -70.60% | 0.00% | 1,351.70% | -15.51% | -8.15% | 0.00% | 0.00% | 215.28% | 1.21% | 0.81% | 0.81% | 0.82% | 0.31% | 0.92% | 0.91% | 0.89% | 18.19% | 1.14% | 0.78% |
|
EBITDA Margin Growth (1y)
|
| | | 670.00 | -357.00 | -694.00 | 470.00 | 338.00 | 826.00 | 2,608.00 | -86.00 | -299.00 | -158.00 | -714.00 | -146.00 | 1,078.00 | -1512.00 | 996.00 | | 62.00 | 2,024.00 | 21.00 | -215.00 | -232.00 | 43.00 | 31.00 | -1079.00 | -134.00 | 206.00 | -377.00 | 761.00 | -173.00 | -797.00 | -67.00 | -323.00 | 6.00 | 42.00 | -3765.00 | -5793.00 | -2689.00 | 3,504.00 | 712.00 | 4,655.00 | 1,859.00 | -4811.00 | 2,191.00 | 1,680.00 | 991.00 | 1,311.00 | 282.00 | -291.00 | -511.00 | -1077.00 | -43.00 | -1930.00 | -1852.00 | -881.00 | -1153.00 | -153.00 | -168.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 709.00 | 312.00 | 1,200.00 | 238.00 | 1,746.00 | 382.00 | 764.00 | 931.00 | 982.00 | -202.00 | 871.00 | 1,016.00 | 908.00 | 556.00 | 1,048.00 | | -304.00 | 2,273.00 | -325.00 | -532.00 | -539.00 | -548.00 | -413.00 | -641.00 | -302.00 | -549.00 | -4209.00 | -5355.00 | -2857.00 | 2,749.00 | -3120.00 | -1461.00 | -824.00 | -1265.00 | -862.00 | 542.00 | 161.00 | 5.00 | 3,185.00 | 6,045.00 | 2,339.00 | -4577.00 | 2,430.00 | -541.00 | -1372.00 | -647.00 | -914.00 | -2374.00 | -2531.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 1,939.00 | 1,452.00 | 1,712.00 | 1,256.00 | 1,054.00 | 1,576.00 | 2,449.00 | 816.00 | -363.00 | 616.00 | 47.00 | 524.00 | 698.00 | 601.00 | -35.00 | 604.00 | | -472.00 | 1,518.00 | -4157.00 | -6648.00 | -3223.00 | 2,998.00 | -3467.00 | -1779.00 | -1132.00 | -1856.00 | -1306.00 | 980.00 | -7.00 | -750.00 | -647.00 | -71.00 | -344.00 | -1031.00 | -624.00 | -1679.00 | -2202.00 | -1954.00 | 1,989.00 | 3,961.00 | 319.00 |
|
EBITDA Margin (QoQ)
|
494.00 | -1219.00 | 645.00 | 750.00 | -532.00 | -1556.00 | 1,809.00 | 618.00 | -44.00 | 226.00 | -885.00 | 404.00 | 97.00 | -331.00 | -317.00 | | -2920.00 | 2,191.00 | 784.00 | 7.00 | -958.00 | 188.00 | 549.00 | -10.00 | -683.00 | 176.00 | -561.00 | 934.00 | -343.00 | -408.00 | 578.00 | 0.00 | -967.00 | 323.00 | 321.00 | 329.00 | -931.00 | -3484.00 | -1707.00 | 3,432.00 | 5,263.00 | -6277.00 | 2,236.00 | 637.00 | -1408.00 | 725.00 | 1,726.00 | -53.00 | -1087.00 | -304.00 | 1,153.00 | -273.00 | -1653.00 | 730.00 | -734.00 | -195.00 | -682.00 | 458.00 | 266.00 | -210.00 |
|
EBIT Growth (1y)
|
| | | -103.48% | 749.26% | -398.82% | 252.93% | 442.86% | 138.94% | 255.10% | 5.10% | 13.59% | 14.98% | 50.57% | -10.28% | 144.27% | 64.53% | 237.70% | | 36.99% | 52.53% | 30.37% | 2.80% | -3.26% | 11.25% | 9.44% | -41.26% | 4.64% | 31.79% | -14.48% | 75.42% | 0.07% | -36.21% | -3.81% | -15.70% | -2.34% | -10.51% | -278.77% | -215.42% | -151.49% | -34.35% | 23.74% | 87.16% | 143.34% | -217.91% | 75.46% | 780.21% | 322.79% | 181.97% | 162.45% | -4.94% | -26.09% | -158.75% | -52.73% | -8.83% | -9.87% | 303.13% | 750.36% | -15.87% | -20.56% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 114.90% | 170.70% | 91.10% | 49.30% | 88.62% | 80.10% | 47.12% | 59.94% | 56.69% | 55.76% | 58.08% | 54.70% | 47.93% | 40.81% | 68.90% | | 11.51% | 30.77% | 6.86% | 1.94% | 0.43% | -2.21% | -3.44% | -4.58% | 0.75% | -9.05% | -51.40% | -54.76% | -35.78% | -27.90% | -49.05% | -28.56% | -39.82% | -39.12% | -32.66% | 0.26% | -1.92% | -14.07% | 28.40% | 41.45% | 49.69% | -36.94% | 27.50% | 99.12% | 41.22% | 43.87% | 65.22% | -9.99% | -19.12% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | 98.14% | 128.05% | 77.28% | 71.07% | 75.01% | 54.81% | 53.49% | 35.35% | 19.83% | 31.25% | 40.83% | 29.89% | 30.71% | 27.65% | 18.61% | 31.71% | | 6.27% | 5.01% | -32.59% | -24.83% | -20.20% | -11.29% | -26.41% | -16.31% | -25.59% | -20.89% | -17.87% | 8.31% | -1.61% | -18.38% | -27.45% | -4.19% | -7.40% | -18.47% | -37.06% | -2.67% | -8.87% | -5.41% | 19.82% | 21.40% | 24.32% |
|
EBIT Margin Growth (1y)
|
| | | 495.00 | 1,330.00 | -1097.00 | 559.00 | 2,540.00 | 1,008.00 | 2,087.00 | -80.00 | -44.00 | -237.00 | -365.00 | -402.00 | 721.00 | -615.00 | 754.00 | | 151.00 | 900.00 | 165.00 | -119.00 | -131.00 | 155.00 | 125.00 | -994.00 | 38.00 | 362.00 | -310.00 | 854.00 | -187.00 | -754.00 | -103.00 | -406.00 | -83.00 | -83.00 | -4245.00 | -11066.00 | -5139.00 | 658.00 | -1263.00 | 8,754.00 | 3,620.00 | -2664.00 | 3,597.00 | 2,464.00 | 1,445.00 | 1,681.00 | 909.00 | -159.00 | -536.00 | -1058.00 | -163.00 | -200.00 | -165.00 | 1,137.00 | 1,068.00 | -153.00 | -168.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 2,990.00 | 2,101.00 | 625.00 | 76.00 | 1,492.00 | 1,107.00 | 271.00 | 825.00 | 635.00 | -80.00 | 517.00 | 750.00 | 741.00 | 440.00 | 1,044.00 | | 58.00 | 1,417.00 | -20.00 | -259.00 | -279.00 | -238.00 | -289.00 | -545.00 | -231.00 | -476.00 | -4658.00 | -10617.00 | -5408.00 | -180.00 | -5611.00 | -2717.00 | -1601.00 | -2090.00 | -1910.00 | 152.00 | -73.00 | -326.00 | 3,243.00 | 11,060.00 | 4,529.00 | -2041.00 | 4,343.00 | 2,105.00 | 744.00 | 1,760.00 | 1,814.00 | -512.00 | -869.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 3,859.00 | 2,973.00 | 910.00 | 995.00 | 3,245.00 | 1,512.00 | 2,162.00 | 561.00 | -288.00 | 542.00 | 437.00 | 331.00 | 610.00 | 593.00 | 48.00 | 630.00 | | -212.00 | 580.00 | -4368.00 | -11730.00 | -5501.00 | 337.00 | -5796.00 | -2857.00 | -1750.00 | -2482.00 | -2324.00 | 601.00 | -343.00 | -1163.00 | -1105.00 | -412.00 | -693.00 | -1467.00 | -1164.00 | -207.00 | -775.00 | -247.00 | 4,148.00 | 10,706.00 | 4,197.00 |
|
EBIT Margin (QoQ)
|
957.00 | 812.00 | 191.00 | -1465.00 | 1,792.00 | -1615.00 | 1,847.00 | 516.00 | 261.00 | -536.00 | -321.00 | 552.00 | 68.00 | -665.00 | -358.00 | | -2001.00 | 1,012.00 | 1,070.00 | 71.00 | -1252.00 | 276.00 | 785.00 | 59.00 | -965.00 | 246.00 | -334.00 | 1,091.00 | -642.00 | -426.00 | 831.00 | 50.00 | -1210.00 | 225.00 | 529.00 | 373.00 | -1210.00 | -3936.00 | -6293.00 | 6,300.00 | 4,586.00 | -5857.00 | 3,724.00 | 1,166.00 | -1698.00 | 404.00 | 2,591.00 | 148.00 | -1463.00 | -368.00 | 1,524.00 | -230.00 | -1984.00 | 528.00 | 1,487.00 | -195.00 | -682.00 | 458.00 | 266.00 | -210.00 |
|
EBIT (QoQ)
|
46.76% | 251.04% | 47.35% | -271.73% | 269.88% | -169.52% | 274.03% | 66.83% | 18.39% | -54.88% | 17.93% | 80.30% | 19.84% | -40.91% | -29.73% | | -60.20% | 44.23% | 114.33% | 11.34% | -55.68% | 23.28% | 69.01% | 4.77% | -49.03% | 21.27% | -9.29% | 86.63% | -35.81% | -21.31% | 86.07% | 6.47% | -59.08% | 18.66% | 63.07% | 23.34% | -62.50% | -337.05% | -5.28% | 44.98% | 147.81% | -375.38% | 82.28% | 285.77% | -230.07% | 42.68% | 591.15% | 15.47% | -74.78% | -56.34% | 647.65% | -10.22% | -120.04% | 135.13% | 1,342.17% | -11.26% | -54.82% | 47.07% | 42.68% | -16.21% |
|
EBT Growth (1y)
|
| | | -223.36% | -210.42% | -1,862.34% | -10,276.47% | 167.05% | 263.20% | 61.94% | 8.28% | 72.17% | 76.22% | 97.16% | -6.86% | 245.24% | -7,829.85% | 182.07% | | 65.39% | 184.36% | 134.11% | -3.43% | -8.49% | -50.71% | 49.34% | -59.22% | 7.88% | 150.66% | -42.19% | 166.03% | 1.37% | -103.65% | -43.24% | -29.37% | -31.26% | -1,073.76% | -1,826.72% | -385.49% | -281.34% | -43.57% | 109.61% | 67.94% | 92.45% | -236.25% | -458.96% | 206.93% | 994.87% | 81.40% | 48.02% | 0.46% | -39.41% | -338.42% | -8.77% | -24.89% | -42.14% | 80.14% | 127.70% | -21.82% | -17.33% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 78.97% | 121.91% | 40.37% | -366.78% | 128.49% | 5.02% | 41.02% | 115.28% | 115.89% | 57.39% | 59.44% | 77.54% | 73.53% | 227.01% | 69.49% | | 17.76% | 44.90% | 26.43% | 1.57% | 0.02% | -26.93% | -21.16% | -8.49% | -9.08% | -45.39% | -97.18% | -94.56% | -48.33% | -37.77% | -1.97% | -38.32% | -27.94% | -284.09% | -99.65% | -0.72% | 7.02% | 3.53% | 43.60% | 32.84% | 34.06% | -39.97% | -59.13% | 41.06% | 72.55% | 45.49% | 29.20% | -16.13% | -33.82% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | 88.23% | 121.21% | 74.51% | 187.79% | 53.28% | 76.29% | 18.70% | 36.92% | 31.48% | 58.28% | 34.16% | 30.41% | 43.44% | 41.71% | -24.70% | 24.08% | | 2.61% | 14.90% | -85.24% | -32.69% | -26.56% | -22.51% | -4.05% | -21.99% | -16.03% | -48.33% | -31.65% | 12.96% | -3.11% | -18.98% | -30.31% | -7.03% | -12.58% | -115.25% | -39.95% | -5.88% | -15.54% | 4.80% | 15.48% | 17.10% | 17.04% |
|
EBT Margin Growth (1y)
|
| | | -14.00 | -36.00 | -2548.00 | -759.00 | 1,780.00 | 919.00 | 1,402.00 | 145.00 | 233.00 | 187.00 | 1,381.00 | 159.00 | 736.00 | -362.00 | 710.00 | | 413.00 | 1,045.00 | 242.00 | -188.00 | -192.00 | -335.00 | 227.00 | -949.00 | 79.00 | 450.00 | -317.00 | 935.00 | -112.00 | -804.00 | -178.00 | -496.00 | -532.00 | -291.00 | -4884.00 | -14564.00 | -6358.00 | -834.00 | 5,510.00 | 11,745.00 | 5,022.00 | -845.00 | -2609.00 | 2,875.00 | 1,623.00 | 1,694.00 | 1,021.00 | -32.00 | -544.00 | -989.00 | -56.00 | -295.00 | -367.00 | 1,045.00 | 1,023.00 | -129.00 | -40.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 2,000.00 | 1,070.00 | 235.00 | -455.00 | 1,842.00 | 2,421.00 | 1,014.00 | 1,292.00 | 1,336.00 | 2,064.00 | 1,110.00 | 871.00 | 958.00 | 348.00 | 1,179.00 | | 301.00 | 1,159.00 | 152.00 | -202.00 | -224.00 | -690.00 | -267.00 | -510.00 | -564.00 | -646.00 | -5379.00 | -14124.00 | -7001.00 | -1929.00 | 448.00 | -3315.00 | -1868.00 | -1971.00 | -1982.00 | 56.00 | 287.00 | 15.00 | 3,923.00 | 14,588.00 | 6,101.00 | -140.00 | -1643.00 | 2,549.00 | 713.00 | 1,750.00 | 1,988.00 | -455.00 | -951.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 3,059.00 | 2,220.00 | 918.00 | 496.00 | 2,885.00 | 2,064.00 | 3,131.00 | 1,483.00 | 155.00 | 1,224.00 | 2,179.00 | 1,021.00 | 857.00 | 926.00 | -7.00 | 684.00 | | -342.00 | 64.00 | -4910.00 | -15261.00 | -7113.00 | -1815.00 | 359.00 | -3329.00 | -1900.00 | -2325.00 | -2477.00 | 496.00 | -356.00 | -1081.00 | -1139.00 | -471.00 | -788.00 | -1265.00 | -1016.00 | -271.00 | -623.00 | 71.00 | 4,890.00 | 14,165.00 | 5,694.00 |
|
EBT Margin (QoQ)
|
934.00 | 89.00 | 241.00 | -1277.00 | 912.00 | -2423.00 | 2,029.00 | 1,262.00 | 51.00 | -1941.00 | 773.00 | 1,350.00 | 5.00 | -746.00 | -449.00 | | -1844.00 | 622.00 | 1,540.00 | 95.00 | -1213.00 | -181.00 | 1,111.00 | 91.00 | -1356.00 | 381.00 | -65.00 | 1,120.00 | -986.00 | -385.00 | 1,186.00 | 73.00 | -1679.00 | 241.00 | 869.00 | 37.00 | -1438.00 | -4351.00 | -8811.00 | 8,243.00 | 4,085.00 | 1,993.00 | -2577.00 | 1,520.00 | -1782.00 | 230.00 | 2,907.00 | 268.00 | -1711.00 | -443.00 | 1,854.00 | -244.00 | -2156.00 | 490.00 | 1,615.00 | -316.00 | -745.00 | 468.00 | 464.00 | -227.00 |
|
EBT (QoQ)
|
51.60% | -9.72% | 94.62% | -11,217.65% | 53.53% | -593.62% | 71.55% | 173.13% | 13.10% | -261.75% | 31.44% | 237.27% | 15.76% | -102.61% | -2,480.60% | | -159.86% | 126.71% | 806.98% | 14.06% | -69.47% | -25.88% | 274.14% | 8.09% | -83.56% | 124.58% | 2.18% | 185.91% | -61.80% | -48.20% | 370.19% | 8.94% | -101.37% | 905.94% | 485.07% | 6.02% | -123.48% | -1,085.62% | 3.27% | 32.66% | 81.41% | 179.38% | -422.65% | 84.14% | -727.62% | 15.26% | 196.11% | 32.76% | -117.20% | -136.82% | 285.74% | -19.93% | -224.47% | 41.25% | 228.26% | -38.31% | -142.73% | 181.93% | 262.01% | -34.77% |
|
Enterprise Value Growth (1y)
|
| | | 108.93% | 77.45% | 7.94% | 74.41% | -183.95% | 41.19% | 28.78% | 55.73% | -133.28% | -1,264.81% | 1,262.25% | -3.51% | -9.14% | -417.38% | -272.01% | | 81.21% | 56.82% | 37.01% | 23.19% | 26.73% | 82.45% | 4.93% | 31.60% | 39.60% | 62.65% | 18.97% | 106.33% | 81.97% | 25,797.05% | 86.28% | 382.09% | -1,312.98% | -16.44% | -8,212.76% | -2,507.16% | -281.92% | -108.59% | 25.53% | -222.29% | -29.79% | -39.91% | 101.78% | 101.60% | 103.23% | 95.47% | 116.16% | -345.68% | -2,146.41% | -1,155.60% | -2,141.05% | 402.31% | 130.40% | 134.12% | 136.85% | -14.96% | 69.69% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 44.08% | -21.86% | 112.68% | 51.05% | -106.14% | -197.28% | -19.46% | -25.15% | -40.93% | -151.61% | -34.36% | 13.58% | 46.83% | -30.85% | -30.60% | | 56.35% | 69.53% | 21.42% | 26.69% | 56.95% | 166.09% | 52.71% | 30.23% | -15.44% | 334.79% | -109.88% | -94.34% | -113.47% | -164.20% | -104.06% | -621.77% | -312.20% | -28.07% | 45.85% | 7.44% | 29.27% | -26.11% | 26.59% | 49.79% | 4.97% | 7.35% | 7.73% | 28.44% | 30.08% | 29.94% | 153.32% | 84.85% | 119.38% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | 31.86% | 17.98% | -59.87% | 22.77% | -26.69% | -3.82% | -14.76% | -0.41% | -0.59% | -4.37% | -0.86% | -13.31% | 15.19% | 56.07% | 87.35% | 24.35% | | 26.69% | 51.86% | -40.81% | -30.99% | -33.90% | -3.86% | -45.61% | -74.50% | -50.12% | -57.32% | 16.24% | 18.92% | 19.21% | -3.15% | 18.40% | -75.58% | -115.34% | -15.52% | -117.46% | 55.91% | 24.54% | -52.85% | 17.25% | 18.39% | 19.56% |
|
Enterprise Value (QoQ)
|
66.41% | 87.70% | -654.90% | 128.64% | -184.80% | 49.79% | -109.86% | 6.05% | 40.60% | 39.19% | -30.45% | -395.02% | -247.54% | 151.79% | -111.62% | | -50.59% | 86.38% | -8.01% | 15.16% | -246.06% | 80.14% | -31.73% | 19.08% | 17.12% | -7.61% | 5.22% | 28.55% | 48.75% | -133.48% | 107.40% | -303.62% | 73,154.97% | -100.12% | 359.89% | -696.82% | 4,420.36% | -112.41% | 24.74% | 5.31% | 2.85% | -7.58% | -225.68% | 61.87% | -4.73% | 101.37% | 192.39% | -22.93% | -246.74% | 165.37% | -432.32% | -541.94% | 9.97% | -6.27% | 149.22% | -35.44% | 1.02% | 14.78% | 13.60% | 28.83% |
|
EPS (Basic) Growth (1y)
|
| | | 256.36% | -131.24% | -940.75% | -7,693.50% | -40.47% | 256.26% | 63.30% | 25.09% | 43.13% | 4.14% | 96.79% | 25.53% | 183.47% | -3,289.66% | 157.14% | | 15.63% | 163.79% | 125.00% | -3.03% | -5.41% | -41.38% | 33.33% | -59.38% | 2.86% | 95.90% | -50.00% | 123.08% | -13.89% | -11,275.26% | -50.00% | -31.03% | -32.26% | 14.46% | -2,066.67% | -385.00% | -280.95% | 99.45% | 110.17% | 68.42% | 81.58% | -277.82% | -483.33% | 183.33% | 400.00% | 70.37% | 39.13% | 0.00% | -47.62% | -175.00% | -7.14% | -33.33% | -54.55% | 66.54% | 93.33% | -30.00% | -40.00% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 49.37% | 79.29% | 50.33% | -251.63% | 87.70% | 26.38% | 32.36% | 57.93% | 50.57% | 39.14% | 43.54% | 38.71% | 45.82% | 144.83% | 54.87% | | 4.00% | 39.81% | 14.47% | -4.22% | -5.73% | -407.02% | -30.66% | -14.50% | -15.66% | -474.16% | -90.53% | -85.51% | -45.11% | -36.12% | 0.00% | -37.87% | -30.57% | 73.97% | -113.02% | -9.14% | 0.00% | 81.72% | 38.09% | 31.29% | 31.80% | -45.47% | -65.10% | 36.72% | 39.49% | 35.16% | 64.84% | -22.43% | -47.72% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | 41.47% | 70.32% | 35.98% | 125.18% | 17.86% | 47.77% | 16.54% | 24.21% | 9.18% | 27.13% | 22.84% | 21.41% | 19.32% | 22.39% | -388.26% | 19.42% | | -8.08% | -133.92% | -75.71% | -30.10% | -24.80% | -21.05% | -7.79% | -20.71% | -17.08% | -42.44% | -31.40% | 2.90% | -10.22% | -20.91% | -34.08% | -12.35% | -18.72% | 57.19% | -47.58% | -12.94% | -24.95% | 64.52% | 55.76% | 16.25% | 15.76% |
|
EPS (Basic) (QoQ)
|
66.67% | -50.01% | 96.42% | 8,840.26% | -149.30% | -575.15% | 73.21% | 166.77% | 29.39% | -258.57% | 45.31% | 227.56% | -5.86% | -104.88% | -1,169.41% | | -158.41% | 121.40% | 725.00% | 12.12% | -67.78% | -24.52% | 255.56% | 9.38% | -80.03% | 71.68% | 8.33% | 176.92% | -61.96% | -56.18% | 383.33% | 6.90% | -5,036.30% | 100.20% | 566.67% | 5.00% | -6,333.44% | 95.49% | 3.39% | 33.33% | 81.19% | 183.96% | -400.00% | 61.11% | -285.71% | 14.81% | 165.22% | 40.00% | -138.10% | -75.00% | 207.14% | -26.67% | -300.00% | 31.82% | 166.67% | -50.00% | -247.24% | 86.42% | 800.00% | -57.14% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 256.06% | -119.80% | -940.75% | -7,693.50% | -40.89% | 255.25% | 63.30% | 25.09% | 42.29% | 3.62% | 96.83% | 25.53% | 177.78% | -3,292.09% | 157.14% | | 19.35% | 163.81% | 100.00% | -6.06% | -8.11% | -41.03% | 50.00% | -58.06% | 5.88% | 95.60% | -50.00% | 123.08% | -13.89% | -11,304.84% | -50.00% | -31.03% | -32.26% | 14.57% | -2,066.67% | -385.00% | -280.95% | 99.45% | 110.17% | 68.42% | 81.58% | -277.82% | -483.33% | 183.33% | 400.00% | 70.37% | 39.13% | 0.00% | -47.62% | -175.00% | -7.14% | -33.33% | -54.55% | 66.54% | 93.33% | -30.00% | -40.00% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 49.07% | 76.90% | 50.52% | -251.63% | 86.32% | 26.65% | 32.36% | 58.30% | 50.89% | 39.01% | 41.80% | 37.84% | 44.97% | 145.32% | 54.87% | | 5.11% | 39.86% | 14.47% | -4.22% | -5.73% | -408.18% | -27.89% | -13.59% | -14.84% | -474.12% | -90.53% | -85.51% | -45.11% | -36.18% | 0.00% | -37.87% | -30.57% | 73.93% | -113.02% | -9.14% | 0.00% | 81.69% | 38.09% | 31.29% | 31.80% | -45.47% | -65.10% | 36.72% | 39.49% | 35.16% | 64.84% | -22.43% | -47.72% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | 41.44% | 68.85% | 35.82% | 120.13% | 17.11% | 47.16% | 16.53% | 24.21% | 9.34% | 27.30% | 22.79% | 21.41% | 19.63% | 22.67% | -389.05% | 19.42% | | -7.49% | -134.20% | -75.71% | -30.10% | -24.80% | -21.11% | -5.59% | -20.88% | -17.14% | -42.53% | -31.40% | 2.90% | -10.22% | -20.95% | -34.08% | -12.35% | -18.72% | 57.16% | -47.58% | -12.94% | -24.95% | 64.48% | 55.76% | 16.25% | 15.76% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
65.00% | -42.59% | 96.42% | 8,840.26% | -149.30% | -575.15% | 73.21% | 166.29% | 29.47% | -259.59% | 45.31% | 225.92% | -5.72% | -104.88% | -1,184.37% | | -159.64% | 121.64% | 725.00% | 12.12% | -68.12% | -32.19% | 287.50% | 9.68% | -79.54% | 72.50% | 8.33% | 176.92% | -62.20% | -55.90% | 383.33% | 6.90% | -5,018.14% | 100.20% | 566.67% | 5.00% | -6,302.36% | 95.47% | 3.39% | 33.33% | 81.19% | 183.96% | -400.00% | 61.11% | -285.71% | 14.81% | 165.22% | 40.00% | -138.10% | -75.00% | 207.14% | -26.67% | -300.00% | 31.82% | 166.67% | -50.00% | -247.24% | 86.42% | 800.00% | -57.14% |
|
FCF Margin Growth (1y)
|
| | | | 953.00 | -1831.00 | 1,817.00 | 2,052.00 | 162.00 | 36,394.00 | 1,479.00 | -555.00 | 355.00 | -19017.00 | -147.00 | 1,659.00 | -13188.00 | 927.00 | | -399.00 | -1506.00 | -31.00 | -415.00 | 223.00 | 291.00 | -1.00 | -552.00 | -533.00 | -247.00 | -487.00 | 394.00 | -18.00 | -731.00 | -681.00 | -427.00 | -108.00 | 611.00 | -1697.00 | -10292.00 | -2608.00 | -4113.00 | -2616.00 | 9,881.00 | 3,183.00 | 3,696.00 | 2,593.00 | 1,160.00 | -99.00 | 1,461.00 | 1,018.00 | -92.00 | 256.00 | -2046.00 | -9.00 | -3375.00 | 106.00 | 2,995.00 | 81.00 | 2,533.00 | -553.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 1,471.00 | 15,547.00 | 3,149.00 | 2,177.00 | 4,189.00 | 2,259.00 | 1,118.00 | 1,615.00 | -33711.00 | 749.00 | 1,258.00 | 1,483.00 | -14404.00 | 895.00 | | -709.00 | -1463.00 | -519.00 | -573.00 | -328.00 | -688.00 | -1169.00 | -585.00 | -659.00 | -368.00 | -2865.00 | -10325.00 | -2734.00 | -4233.00 | -4995.00 | -839.00 | 467.00 | 194.00 | -1721.00 | 749.00 | 475.00 | 1,044.00 | 994.00 | 10,949.00 | 3,340.00 | 3,111.00 | 3,602.00 | -2307.00 | 263.00 | 2,410.00 | 1,091.00 | -934.00 | -190.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,731.00 | 852.00 | 4,045.00 | 2,756.00 | 2,001.00 | 2,974.00 | 2,226.00 | 152.00 | 1,306.00 | -33668.00 | 261.00 | 1,100.00 | 933.00 | -15383.00 | -273.00 | | -835.00 | -1584.00 | -2898.00 | -11292.00 | -3044.00 | -4190.00 | -5483.00 | -997.00 | -84.00 | -785.00 | -2888.00 | 716.00 | 349.00 | 923.00 | -1384.00 | 230.00 | 623.00 | -391.00 | -711.00 | -2718.00 | 838.00 | 1,993.00 | 1,067.00 | 10,107.00 | 2,894.00 |
|
FCF Margin (QoQ)
|
| 531.00 | -3371.00 | 2,266.00 | 1,527.00 | -2254.00 | 277.00 | 2,501.00 | -363.00 | 33,978.00 | -34638.00 | 468.00 | 547.00 | 14,606.00 | -15769.00 | | -241.00 | -1653.00 | 1,361.00 | 134.00 | -1348.00 | -178.00 | 977.00 | 772.00 | -1281.00 | -470.00 | 427.00 | 791.00 | -995.00 | -709.00 | 1,307.00 | 379.00 | -1709.00 | -659.00 | 1,561.00 | 699.00 | -990.00 | -2967.00 | -7033.00 | 8,382.00 | -2494.00 | -1471.00 | 5,464.00 | 1,685.00 | -1981.00 | -2574.00 | 4,031.00 | 425.00 | -421.00 | -3017.00 | 2,921.00 | 773.00 | -2723.00 | -980.00 | -446.00 | 4,255.00 | 165.00 | -3893.00 | 2,007.00 | 1,169.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | -1,492.26% | -74.75% | 115.77% | -11.90% | -402.57% | 360.50% | 74.50% | 2.72% | 30.28% | -3.77% | -57.39% | 86.02% | -56.34% | | 44.26% | 495.20% | 11.98% | 20.88% | 1.09% | -26.39% | -14.27% | 30.14% | 20.03% | 21.25% | 77.46% | -10.72% | 8.33% | 87.79% | 320.30% | 22.96% | 4.53% | -38.85% | -118.21% | | | | 98.82% | | | | -1,022.65% | 65,767.47% | | -66.53% | -341.61% | 72.82% | 60.47% | 822.50% | 0.87% | -349.95% | -3.65% | -86.69% | -45.07% | 183.18% | 71.10% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | -270.31% | 85.48% | -27.21% | 21.18% | 45.72% | -3.33% | -14.21% | 33.61% | -22.22% | -14.46% | -14.67% | 34.01% | -25.16% | | 20.52% | 76.81% | 19.43% | 11.99% | 9.54% | 18.79% | 85.61% | 12.63% | 10.77% | 11.67% | -49.76% | | | | -26.18% | -94.34% | | -47.60% | -26.50% | -54.02% | -52.05% | -57.14% | 16.43% | | | | -266.30% | -1,317.35% | | -25.66% | -85.19% | 53.16% | 38.31% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 93.24% | 32.87% | 16.78% | -10.87% | 27.92% | 24.99% | 7.28% | -5.19% | 18.57% | -6.47% | -6.17% | -4.17% | 23.95% | 25.60% | | 14.67% | 43.34% | -27.00% | | | | -15.03% | -81.60% | | -20.00% | -16.86% | -36.08% | -34.04% | -38.16% | -19.60% | -27.06% | -28.64% | -14.98% | -16.06% | -19.33% | -29.80% | -37.33% | 3.44% | | |
|
FCF Payout Ratio (QoQ)
|
| | -1,507.84% | -456.49% | 122.57% | -178.74% | -76.70% | 150.23% | 26.06% | -549.16% | 191.59% | -66.35% | -25.80% | -404.85% | 226.43% | | -200.01% | 494.89% | -58.54% | -11.90% | 173.98% | 11.89% | -55.24% | -26.32% | 99.50% | 30.32% | -32.06% | -32.04% | 101.52% | 90.72% | -65.82% | -17.54% | 249.33% | 326.86% | -90.00% | -29.90% | 104.36% | -227.14% | | | | | 100.69% | | | -171.40% | 140.37% | -20.45% | 45.94% | -1,042.24% | 115.80% | -26.14% | 738.93% | -201.25% | 60.16% | 128.47% | 15.87% | -1,203.82% | 122.84% | -41.43% |
|
Free Cash Flow Growth (1y)
|
| | | | 1,742.36% | -386.03% | 41.69% | 826.21% | 31.06% | 2,479.78% | 183.27% | -22.55% | 67.13% | -6.12% | 9.46% | 244.73% | -23.50% | 368.32% | | 13.37% | -75.39% | 14.26% | -8.22% | 9.76% | 18.15% | 1.40% | -22.82% | -14.54% | -8.35% | -32.58% | 32.30% | 7.47% | -41.29% | -75.77% | -17.10% | -2.92% | 65.31% | -671.34% | -210.62% | -102.22% | -170.60% | -47.01% | 139.66% | 4,067.34% | 178.04% | 37.01% | 201.82% | 32.23% | 191.63% | 59.68% | -0.46% | 7.29% | -80.60% | -2.99% | -140.08% | 3.85% | 657.79% | 15.86% | 254.86% | -25.09% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 243.00% | 299.80% | 36.29% | 96.18% | 167.27% | 84.38% | 66.30% | 86.93% | -43.88% | 80.26% | 75.98% | 62.48% | -39.41% | 75.73% | | 2.07% | -35.65% | -7.90% | -2.14% | 0.27% | -14.02% | -45.08% | -5.40% | -3.75% | -3.83% | -43.15% | -47.57% | -26.48% | -38.99% | -59.21% | -28.61% | -5.11% | -3.07% | -93.90% | 9.82% | 5.18% | 17.12% | 27.99% | 47.23% | 287.72% | 34.65% | 36.05% | -47.42% | 13.79% | 62.46% | 29.57% | -14.83% | -5.85% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 175.15% | 64.46% | 37.10% | 100.81% | 56.53% | 47.45% | 47.35% | 26.64% | 43.70% | -28.16% | 31.98% | 40.96% | 31.55% | -34.60% | -2.38% | | 2.10% | -23.70% | -25.24% | -23.38% | -15.12% | -22.35% | -27.67% | -17.97% | -4.73% | -13.30% | -23.43% | 7.75% | 3.96% | 9.29% | -20.27% | 1.79% | 3.92% | -12.42% | -33.22% | -20.38% | 5.33% | 18.76% | 20.20% | 22.33% | 114.85% |
|
Free Cash Flow (QoQ)
|
| 506.25% | -481.67% | 82.02% | 542.90% | -194.12% | 22.19% | 323.88% | -20.07% | 1,609.03% | -97.28% | 108.22% | 72.48% | 860.04% | -96.83% | | 113.04% | -80.57% | 141.20% | 13.52% | -53.76% | -9.76% | 93.74% | 35.76% | -50.22% | -22.55% | 47.46% | 50.33% | -46.62% | -43.03% | 189.37% | 22.12% | -70.84% | -76.48% | 890.00% | 43.00% | -50.35% | -181.28% | -91.68% | 97.13% | -1,480.32% | -69.26% | 151.72% | 186.79% | -68.91% | -236.61% | 347.82% | 25.65% | -31.44% | -118.89% | 711.82% | 35.42% | -87.60% | -200.26% | -138.10% | 450.89% | -9.53% | -111.13% | 538.22% | 69.73% |
|
Gross Margin Growth (1y)
|
| | | 127.00 | 432.00 | 66.00 | 644.00 | 335.00 | 132.00 | 23,677.00 | -18.00 | 6.00 | 54.00 | -6777.00 | 30.00 | 481.00 | -11496.00 | 527.00 | | 65.00 | -4738.00 | -105.00 | -121.00 | -181.00 | -44.00 | 68.00 | -98.00 | -81.00 | -258.00 | -256.00 | -64.00 | -149.00 | 21,697.00 | -84.00 | 11.00 | 27.00 | 1,314.00 | -509.00 | -2781.00 | -1157.00 | -24750.00 | -807.00 | 2,152.00 | 752.00 | 1,436.00 | 705.00 | 594.00 | 531.00 | -126.00 | 150.00 | -72.00 | -525.00 | -97.00 | 5,979.00 | 5,125.00 | 5,495.00 | -18035.00 | 6.00 | 3.00 | -2.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 468.00 | 618.00 | 16,967.00 | 656.00 | 667.00 | 5,404.00 | 539.00 | 508.00 | 601.00 | -23011.00 | 451.00 | 382.00 | 366.00 | -16278.00 | 490.00 | | -197.00 | -5040.00 | -293.00 | -282.00 | -411.00 | 21,395.00 | -271.00 | -151.00 | -203.00 | 22,753.00 | -848.00 | -2833.00 | -1279.00 | -1739.00 | -1399.00 | -618.00 | -378.00 | -22000.00 | -610.00 | -35.00 | 126.00 | -23440.00 | 49.00 | 2,674.00 | 758.00 | 1,213.00 | 6,835.00 | 5,647.00 | 5,502.00 | -18258.00 | 6,136.00 | 5,057.00 | 4,969.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 971.00 | 1,165.00 | 732.00 | 1,077.00 | 723.00 | 552.00 | 622.00 | 502.00 | 290.00 | 339.00 | -23313.00 | 264.00 | 220.00 | 135.00 | 5,161.00 | 150.00 | | -319.00 | 17,971.00 | -885.00 | -3052.00 | -1542.00 | -2041.00 | -1587.00 | -779.00 | -609.00 | -561.00 | -949.00 | -88.00 | 4.00 | -429.00 | -543.00 | -96.00 | -372.00 | -22223.00 | 5,519.00 | 5,019.00 | 5,097.00 | -41572.00 | 6,035.00 | 7,803.00 | 6,252.00 |
|
Gross Margin (QoQ)
|
-156.00 | -103.00 | -353.00 | 739.00 | 149.00 | -469.00 | 225.00 | 431.00 | -55.00 | 23,077.00 | -23470.00 | 454.00 | -6.00 | 16,245.00 | -16663.00 | | 4,268.00 | -4640.00 | 400.00 | 38.00 | -536.00 | -8.00 | 385.00 | -22.00 | -399.00 | 105.00 | 218.00 | -5.00 | -576.00 | 107.00 | 410.00 | -91.00 | 21,271.00 | -21674.00 | 505.00 | -75.00 | 22,558.00 | -23497.00 | -1767.00 | 1,549.00 | -1035.00 | 447.00 | 1,192.00 | 148.00 | -351.00 | -284.00 | 1,080.00 | 86.00 | -1008.00 | -7.00 | 858.00 | -367.00 | -581.00 | 6,069.00 | 4.00 | 3.00 | -24111.00 | 24,110.00 | 1.00 | -2.00 |
|
Gross Profit Growth (1y)
|
| | | 229.45% | 210.76% | 80.98% | 114.89% | 90.34% | 17.83% | 417.37% | 12.47% | 16.78% | 32.51% | 54.02% | 44.00% | 88.91% | 83.62% | 79.28% | | 30.58% | -75.74% | 14.33% | 5.47% | -1.57% | -1.39% | 2.96% | -1.10% | 1.39% | 0.04% | -1.21% | 7.18% | 5.00% | 536.14% | 1.89% | 3.16% | 1.89% | 1.82% | -29.50% | -89.87% | -70.34% | -96.09% | -57.52% | 392.98% | 120.75% | 196.59% | 109.09% | 84.94% | 52.84% | 18.94% | 27.99% | 1.82% | -11.60% | 0.30% | 152.04% | 110.07% | 123.11% | -473.73% | 0.34% | -7.12% | -10.08% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 94.19% | 69.30% | 143.41% | 51.55% | 43.41% | 144.59% | 42.66% | 44.78% | 48.41% | -11.80% | 43.44% | 39.95% | 34.41% | -23.98% | 28.27% | | 9.23% | -37.91% | 5.16% | 3.79% | 1.57% | 84.45% | 1.20% | 3.02% | 2.75% | 86.44% | -10.80% | -51.79% | -31.79% | -36.74% | -32.67% | -19.83% | -12.62% | -50.95% | -14.44% | -2.60% | 0.02% | -48.34% | 4.37% | 110.17% | 43.95% | 52.38% | 88.94% | 58.15% | 44.46% | -86.23% | 47.92% | 25.71% | 21.05% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | 80.26% | 64.29% | 45.07% | 48.14% | 43.54% | 30.54% | 28.48% | 27.87% | 25.92% | 26.68% | -7.51% | 24.59% | 23.78% | 20.92% | 22.83% | 16.26% | | 6.87% | 9.17% | -3.53% | -34.91% | -20.54% | -24.23% | -20.86% | -11.39% | -6.61% | -5.57% | -8.82% | 0.43% | 1.37% | -2.24% | -3.97% | -0.60% | -2.06% | -32.44% | 15.10% | 14.60% | 14.57% | -20.27% | 23.52% | 78.48% | 43.02% |
|
Gross Profit (QoQ)
|
73.41% | 44.56% | -8.35% | 43.39% | 63.57% | -15.81% | 8.83% | 27.01% | 1.26% | 269.66% | -76.34% | 31.88% | 14.90% | 329.67% | -77.88% | | 317.64% | -78.40% | 32.76% | 9.05% | -22.40% | 1.76% | 22.48% | 1.77% | -22.26% | 6.26% | 17.64% | 4.34% | -23.29% | 4.92% | 27.63% | 2.22% | 364.72% | -83.19% | 29.22% | 0.97% | 364.41% | -88.36% | -81.43% | 195.51% | -38.82% | 26.51% | 115.52% | 32.32% | -17.80% | -10.81% | 90.62% | 9.36% | -36.03% | -4.02% | 51.65% | -5.05% | -27.42% | 141.16% | 26.40% | 0.84% | -221.58% | 164.75% | 17.00% | -2.37% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | 104.00% | -174.00% | -29.08% | 157.49% | 103.37% | 271.31% | 42.32% | 54.39% | 50.28% | 59.71% | -31.81% | 0.96% | -20.82% | 85.28% | | 30.81% | 37.99% | 26.22% | -0.68% | -3.96% | 13.48% | 10.13% | -38.49% | 4.89% | 32.07% | -9.81% | 78.21% | 5.40% | -34.38% | -11.38% | -21.18% | -7.08% | -10.46% | -288.30% | -217.01% | -150.10% | -35.67% | 19.46% | 85.80% | 153.92% | -242.23% | 75.15% | 723.33% | 284.44% | 170.83% | 161.97% | 2.35% | -30.89% | -153.39% | -58.35% | -23.95% | -25.29% | 298.07% | 806.83% | 1.30% | 5.13% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | 28.51% | 26.51% | -11.71% | 45.58% | 60.91% | 21.60% | 31.73% | 25.67% | 20.39% | 16.83% | 13.72% | 8.25% | 7.43% | 37.07% | | 9.63% | 27.41% | 7.83% | 2.87% | 2.02% | -0.55% | -4.16% | -4.76% | 0.90% | -8.10% | -51.90% | -53.88% | -35.55% | -27.69% | -49.54% | -28.68% | -36.92% | -41.27% | -33.46% | 1.19% | 1.27% | -13.46% | 28.54% | 42.71% | 50.85% | -36.40% | 27.32% | 89.93% | 25.67% | 40.09% | 63.12% | -7.61% | -18.43% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.67% | 17.21% | 9.99% | 27.01% | 31.13% | 40.07% | 20.11% | 6.91% | 14.86% | 21.20% | 9.63% | 10.02% | 7.00% | 1.45% | 15.54% | | 5.23% | 3.98% | -32.55% | -24.61% | -20.06% | -10.74% | -27.24% | -16.47% | -22.61% | -22.07% | -18.14% | 7.79% | 0.34% | -17.56% | -27.02% | -3.52% | -7.78% | -18.23% | -37.25% | -4.21% | -11.72% | -7.28% | 19.81% | 21.96% | 25.60% |
|
Interest Coverage Ratio (QoQ)
|
| 103.14% | 74.03% | -306.78% | 135.33% | -158.20% | 266.79% | 67.61% | 24.98% | -50.97% | 38.56% | 81.84% | 21.65% | -47.89% | -40.84% | | -59.13% | 38.43% | 113.11% | 8.50% | -56.89% | 26.62% | 67.69% | 4.92% | -49.06% | 22.88% | -6.34% | 78.92% | -35.86% | -16.09% | 85.06% | 5.82% | -60.06% | 13.32% | 64.58% | 24.75% | -61.52% | -338.29% | -2.27% | 46.58% | 149.41% | -398.36% | 81.96% | 302.78% | -230.34% | 47.87% | 552.41% | 25.06% | -75.99% | -54.39% | 647.19% | -15.56% | -118.55% | 135.57% | 1,264.49% | -17.05% | -50.81% | 62.87% | 52.43% | -13.91% |
|
Net Cash Flow Growth (1y)
|
| | | | 90.51% | 84.28% | -84.08% | 98.00% | 59.26% | -141.01% | -84.41% | 4,346.08% | 1,600.94% | -613.09% | 146.53% | 32.15% | 115.43% | 7.56% | | -103.66% | -45.87% | -597.21% | 121.53% | 8.72% | -10.38% | 96.31% | -66.98% | 162.76% | -152.11% | 828.48% | -404.39% | 133.13% | -171.66% | -91.14% | -98.00% | -119.22% | 1.65% | 24,110.29% | -323.25% | -543.05% | -76.46% | -116.38% | 599.19% | -3,284.24% | 102.76% | 57.68% | -98.87% | 105.69% | 3,515.51% | -174.62% | 789.72% | 559.63% | -138.63% | 161.16% | -650.71% | -92.55% | 123.61% | -180.93% | 98.51% | -190.16% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 37.16% | -39.27% | -60.59% | 116.02% | 66.92% | -25.50% | 81.74% | 10.12% | 37.43% | -147.63% | -40.67% | -26.91% | 27.54% | -30.01% | | -72.42% | -31.09% | 10.18% | -61.68% | 49.41% | -48.41% | 26.49% | -58.60% | 34.48% | -50.25% | 440.95% | -201.87% | -69.64% | -67.68% | -76.68% | 252.59% | -252.58% | 26.99% | -165.83% | 30.82% | 143.14% | 55.55% | -29.87% | 35.75% | 144.93% | 27.19% | 39.43% | -36.68% | 26.58% | 48.84% | -10.77% | -39.77% | -34.68% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 51.06% | 17.35% | -18.40% | 16.84% | 23.04% | 26.86% | -15.73% | 37.57% | 19.29% | 22.59% | 28.82% | -17.19% | -42.18% | 36.18% | -33.76% | | -14.98% | -21.75% | 95.69% | -83.24% | -10.54% | -33.26% | 1.11% | 111.22% | -127.69% | -41.60% | -61.05% | 7.53% | 40.86% | 46.34% | -43.50% | 44.05% | 73.43% | 7.70% | 94.99% | -63.52% | 51.87% | 16.66% | -15.93% | 47.16% | 3.15% |
|
Net Cash Flow (QoQ)
|
| 69.28% | 218.44% | -160.98% | 57.22% | 49.13% | 219.94% | -107.66% | -771.16% | -200.94% | 107.76% | 1,987.06% | 207.94% | -242.97% | 102.68% | | -83.31% | -81.29% | -25.80% | -258.03% | 346.73% | -271.86% | 133.06% | -165.11% | 342.24% | -107.08% | 395.57% | 23.77% | -301.12% | 199.01% | -223.50% | 194.79% | -334.36% | 103.23% | -2,859.31% | 90.80% | -1,099.23% | 895.06% | -148.24% | 86.02% | -229.09% | 26.19% | 1,569.94% | -194.78% | 100.27% | -1,230.03% | 139.22% | 377.29% | 70.90% | -185.83% | 227.08% | 253.85% | -110.01% | 235.89% | -1,244.22% | 104.79% | -68.28% | -565.87% | 78.92% | -189.40% |
|
Net Income Growth (1y)
|
| | | -201.56% | -232.75% | -2,067.25% | -9,010.53% | 159.76% | 256.86% | 61.83% | 6.53% | 88.07% | 69.63% | 95.11% | -7.05% | 247.58% | -4,497.41% | 181.93% | | 63.11% | 184.77% | 134.11% | -4.63% | -6.66% | -40.79% | 39.80% | -58.62% | 7.79% | 103.88% | -38.24% | 166.03% | 1.37% | -103.19% | -43.24% | -29.37% | -31.26% | -1,262.64% | -1,826.72% | -385.49% | -281.34% | -43.57% | 109.61% | 67.94% | 92.45% | -236.25% | -458.96% | 206.93% | 994.87% | 81.40% | 48.02% | 0.46% | -39.41% | -338.42% | -8.77% | -24.89% | -42.14% | 80.14% | 127.70% | -21.82% | -17.33% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 75.33% | 121.41% | 26.06% | -350.05% | 124.06% | 5.00% | 41.28% | 123.08% | 112.66% | 57.47% | 59.44% | 77.89% | 74.26% | 192.70% | 67.28% | | 17.95% | 44.60% | 26.43% | 1.63% | 0.66% | -26.80% | -21.16% | -8.04% | -9.10% | -42.37% | -100.44% | -94.56% | -48.33% | -37.92% | -1.97% | -38.32% | -27.94% | -303.68% | -99.65% | -0.72% | 7.02% | 3.53% | 43.60% | 32.84% | 34.06% | -39.97% | -59.13% | 41.06% | 72.55% | 45.49% | 29.20% | -16.13% | -33.82% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | 85.57% | 120.56% | 77.77% | 181.53% | 52.79% | 74.28% | 19.44% | 36.18% | 34.37% | 57.45% | 33.87% | 30.41% | 44.03% | 42.04% | -8.45% | 24.07% | | 2.72% | 14.97% | -85.24% | -32.71% | -26.75% | -22.45% | -4.05% | -22.08% | -16.03% | -44.39% | -32.53% | 12.96% | -3.11% | -19.04% | -30.31% | -7.03% | -12.58% | -121.77% | -39.95% | -5.88% | -15.54% | 4.80% | 15.48% | 17.10% | 17.04% |
|
Net Income (QoQ)
|
55.30% | 0.00% | 93.38% | -10,089.47% | 50.67% | -551.31% | 72.17% | 166.84% | 29.47% | -258.48% | 31.84% | 234.49% | 16.77% | -104.57% | -1,393.10% | | -160.38% | 126.61% | 805.21% | 12.15% | -68.62% | -26.52% | 268.75% | 9.76% | -80.09% | 73.48% | 9.15% | 185.91% | -62.34% | -47.45% | 370.19% | 8.94% | -101.18% | 1,035.63% | 485.07% | 6.02% | -123.48% | -1,085.62% | 3.27% | 32.66% | 81.41% | 179.38% | -422.65% | 84.14% | -727.62% | 15.26% | 196.11% | 32.76% | -117.20% | -136.82% | 285.74% | -19.93% | -224.47% | 41.25% | 228.26% | -38.31% | -142.73% | 181.93% | 262.01% | -34.77% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 401.56% | -231.60% | -2,067.25% | -9,010.53% | -40.24% | 256.86% | 61.83% | 6.53% | 88.07% | 69.63% | 95.11% | -7.05% | 247.58% | -4,497.41% | 181.93% | | 63.11% | 184.77% | 134.11% | -4.63% | -6.66% | -40.79% | 39.80% | -58.62% | 7.79% | 103.88% | -38.24% | 166.03% | 1.37% | -13,017.57% | -43.24% | -29.37% | -31.26% | 13.13% | -1,826.72% | -385.49% | -278.82% | 99.45% | 109.45% | 68.53% | 81.69% | -292.61% | -530.46% | 183.71% | 406.65% | 69.51% | 40.21% | -0.10% | -47.32% | -173.04% | -5.50% | -32.08% | -57.62% | 67.18% | 93.75% | -30.28% | -31.80% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 75.33% | 121.20% | 26.06% | -350.05% | 124.06% | 5.00% | 41.28% | 123.08% | 112.66% | 57.47% | 59.44% | 77.89% | 74.26% | 192.70% | 67.28% | | 17.95% | 44.60% | 26.43% | 1.63% | 0.66% | -440.55% | -21.16% | -8.04% | -9.10% | -513.39% | -100.44% | -94.56% | -48.06% | -37.77% | -2.53% | -38.11% | -30.55% | 73.46% | -108.18% | -9.06% | 0.14% | 81.28% | 37.58% | 31.29% | 31.92% | -48.40% | -67.69% | 36.94% | 38.98% | 35.11% | 65.96% | -22.08% | -46.60% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | 85.57% | 120.41% | 77.77% | 181.53% | 44.63% | 74.28% | 19.44% | 36.18% | 34.37% | 57.45% | 33.87% | 30.41% | 44.03% | 42.04% | -471.15% | 24.07% | | 2.72% | -158.24% | -85.24% | -32.71% | -26.61% | -22.36% | -4.38% | -21.96% | -17.57% | -47.25% | -34.87% | 7.16% | -6.89% | -22.30% | -34.39% | -11.90% | -18.32% | 56.51% | -45.09% | -12.59% | -25.85% | 64.20% | 56.24% | 16.27% | 15.84% |
|
Net Income towards Common Stockholders (QoQ)
|
55.14% | 0.35% | 93.38% | 10,289.47% | -149.33% | -551.31% | 72.17% | 166.84% | 29.47% | -258.48% | 31.84% | 234.49% | 16.77% | -104.57% | -1,393.10% | | -160.38% | 126.61% | 805.21% | 12.15% | -68.62% | -26.52% | 268.75% | 9.76% | -80.09% | 73.48% | 9.15% | 185.91% | -62.34% | -47.45% | 370.19% | 8.94% | -4,899.14% | 100.23% | 485.07% | 6.02% | -6,165.32% | 95.41% | 3.27% | 33.60% | 81.41% | 179.14% | -422.21% | 61.36% | -298.43% | 13.23% | 162.66% | 41.55% | -139.61% | -70.18% | 204.70% | -25.36% | -305.32% | 34.25% | 167.40% | -53.43% | -259.01% | 87.47% | 851.44% | -54.44% |
|
Net Margin Growth (1y)
|
| | | 2,677.00 | -61.00 | -2580.00 | -743.00 | -860.00 | 960.00 | 1,402.00 | 131.00 | 269.00 | 164.00 | 1,375.00 | 158.00 | 738.00 | -349.00 | 711.00 | | 386.00 | 1,052.00 | 242.00 | -207.00 | -155.00 | -271.00 | 182.00 | -926.00 | 78.00 | 369.00 | -271.00 | 935.00 | -112.00 | -92278.00 | -178.00 | -496.00 | -532.00 | 9,515.00 | -4884.00 | -14564.00 | -6285.00 | 80,862.00 | 5,496.00 | 11,777.00 | 4,649.00 | -1163.00 | -2910.00 | 2,580.00 | 1,668.00 | 1,727.00 | 1,072.00 | -29.00 | -538.00 | -946.00 | -43.00 | -285.00 | -356.00 | 1,038.00 | 988.00 | -140.00 | -63.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 2,086.00 | 1,062.00 | 197.00 | -455.00 | 1,861.00 | 2,428.00 | 999.00 | 1,339.00 | 1,287.00 | 2,078.00 | 1,110.00 | 863.00 | 968.00 | 432.00 | 1,134.00 | | 308.00 | 1,149.00 | 152.00 | -198.00 | -189.00 | -92181.00 | -267.00 | -487.00 | -565.00 | -82395.00 | -5333.00 | -14124.00 | -6928.00 | -1902.00 | 434.00 | -3283.00 | -2167.00 | 89,213.00 | -2298.00 | -208.00 | 33.00 | 81,426.00 | 3,658.00 | 14,327.00 | 5,780.00 | -382.00 | -1881.00 | 2,265.00 | 774.00 | 1,819.00 | 2,017.00 | -454.00 | -957.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 3,156.00 | 2,185.00 | 900.00 | 498.00 | 271.00 | 2,091.00 | 3,209.00 | 1,423.00 | 206.00 | 1,210.00 | 2,176.00 | 1,021.00 | 872.00 | 934.00 | -91478.00 | 685.00 | | -335.00 | -81614.00 | -4910.00 | -15258.00 | -7005.00 | -1804.00 | 345.00 | -3274.00 | -2201.00 | -2697.00 | -2748.00 | 232.00 | -610.00 | -1338.00 | -1404.00 | -732.00 | -1037.00 | 89,994.00 | -1269.00 | -522.00 | -861.00 | 81,518.00 | 4,603.00 | 13,902.00 | 5,361.00 |
|
Net Margin (QoQ)
|
1,035.00 | 113.00 | 216.00 | 1,314.00 | -1704.00 | -2406.00 | 2,052.00 | 1,197.00 | 116.00 | -1964.00 | 781.00 | 1,335.00 | 11.00 | -752.00 | -436.00 | | -1838.00 | 623.00 | 1,537.00 | 64.00 | -1172.00 | -187.00 | 1,088.00 | 116.00 | -1288.00 | 266.00 | -20.00 | 1,120.00 | -997.00 | -374.00 | 1,186.00 | 73.00 | -93164.00 | 91,727.00 | 869.00 | 37.00 | -83118.00 | 77,328.00 | -8811.00 | 8,316.00 | 4,029.00 | 1,962.00 | -2530.00 | 1,189.00 | -1784.00 | 216.00 | 2,959.00 | 278.00 | -1725.00 | -440.00 | 1,858.00 | -231.00 | -2133.00 | 464.00 | 1,616.00 | -302.00 | -739.00 | 414.00 | 488.00 | -225.00 |
|
Operating Income Growth (1y)
|
| | | -103.48% | 749.26% | -398.82% | 252.93% | 442.86% | 138.94% | 255.10% | 5.10% | 13.59% | 14.98% | 50.57% | -10.28% | 144.27% | 64.53% | 237.70% | | 36.99% | 52.53% | 30.37% | 2.80% | -3.26% | 11.25% | 9.44% | -41.26% | 4.64% | 31.79% | -14.48% | 75.42% | 0.07% | -36.21% | -3.81% | -15.70% | -2.34% | -10.51% | -278.77% | -215.42% | -151.49% | -34.35% | 23.74% | 87.16% | 143.34% | -217.91% | 75.46% | 780.21% | 322.79% | 181.97% | 162.45% | -4.94% | -26.09% | -158.75% | -52.73% | -8.83% | -9.87% | 303.13% | 750.36% | -15.87% | -20.56% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 114.90% | 170.70% | 91.10% | 49.30% | 88.62% | 80.10% | 47.12% | 59.94% | 56.69% | 55.76% | 58.08% | 54.70% | 47.93% | 40.81% | 68.90% | | 11.51% | 30.77% | 6.86% | 1.94% | 0.43% | -2.21% | -3.44% | -4.58% | 0.75% | -9.05% | -51.40% | -54.76% | -35.78% | -27.90% | -49.05% | -28.56% | -39.82% | -39.12% | -32.66% | 0.26% | -1.92% | -14.07% | 28.40% | 41.45% | 49.69% | -36.94% | 27.50% | 99.12% | 41.22% | 43.87% | 65.22% | -9.99% | -19.12% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | 98.14% | 128.05% | 77.28% | 71.07% | 75.01% | 54.81% | 53.49% | 35.35% | 19.83% | 31.25% | 40.83% | 29.89% | 30.71% | 27.65% | 18.61% | 31.71% | | 6.27% | 5.01% | -32.59% | -24.83% | -20.20% | -11.29% | -26.41% | -16.31% | -25.59% | -20.89% | -17.87% | 8.31% | -1.61% | -18.38% | -27.45% | -4.19% | -7.40% | -18.47% | -37.06% | -2.67% | -8.87% | -5.41% | 19.82% | 21.40% | 24.32% |
|
Operating Income (QoQ)
|
46.76% | 251.04% | 47.35% | -271.73% | 269.88% | -169.52% | 274.03% | 66.83% | 18.39% | -54.88% | 17.93% | 80.30% | 19.84% | -40.91% | -29.73% | | -60.20% | 44.23% | 114.33% | 11.34% | -55.68% | 23.28% | 69.01% | 4.77% | -49.03% | 21.27% | -9.29% | 86.63% | -35.81% | -21.31% | 86.07% | 6.47% | -59.08% | 18.66% | 63.07% | 23.34% | -62.50% | -337.05% | -5.28% | 44.98% | 147.81% | -375.38% | 82.28% | 285.77% | -230.07% | 42.68% | 591.15% | 15.47% | -74.78% | -56.34% | 647.65% | -10.22% | -120.04% | 135.13% | 1,342.17% | -11.26% | -54.82% | 47.07% | 42.68% | -16.21% |
|
Operating Margin Growth (1y)
|
| | | 495.00 | 1,330.00 | -1097.00 | 559.00 | 2,540.00 | 1,008.00 | 2,087.00 | -80.00 | -44.00 | -237.00 | -365.00 | -402.00 | 721.00 | -615.00 | 754.00 | | 151.00 | 900.00 | 165.00 | -119.00 | -131.00 | 155.00 | 125.00 | -994.00 | 38.00 | 362.00 | -310.00 | 854.00 | -187.00 | -754.00 | -103.00 | -406.00 | -83.00 | -83.00 | -4245.00 | -11066.00 | -5139.00 | 658.00 | -1263.00 | 8,754.00 | 3,620.00 | -2664.00 | 3,597.00 | 2,464.00 | 1,445.00 | 1,681.00 | 909.00 | -159.00 | -536.00 | -1058.00 | -163.00 | -200.00 | -165.00 | 1,137.00 | 1,068.00 | -153.00 | -168.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 2,990.00 | 2,101.00 | 625.00 | 76.00 | 1,492.00 | 1,107.00 | 271.00 | 825.00 | 635.00 | -80.00 | 517.00 | 750.00 | 741.00 | 440.00 | 1,044.00 | | 58.00 | 1,417.00 | -20.00 | -259.00 | -279.00 | -238.00 | -289.00 | -545.00 | -231.00 | -476.00 | -4658.00 | -10617.00 | -5408.00 | -180.00 | -5611.00 | -2717.00 | -1601.00 | -2090.00 | -1910.00 | 152.00 | -73.00 | -326.00 | 3,243.00 | 11,060.00 | 4,529.00 | -2041.00 | 4,343.00 | 2,105.00 | 744.00 | 1,760.00 | 1,814.00 | -512.00 | -869.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 3,859.00 | 2,973.00 | 910.00 | 995.00 | 3,245.00 | 1,512.00 | 2,162.00 | 561.00 | -288.00 | 542.00 | 437.00 | 331.00 | 610.00 | 593.00 | 48.00 | 630.00 | | -212.00 | 580.00 | -4368.00 | -11730.00 | -5501.00 | 337.00 | -5796.00 | -2857.00 | -1750.00 | -2482.00 | -2324.00 | 601.00 | -343.00 | -1163.00 | -1105.00 | -412.00 | -693.00 | -1467.00 | -1164.00 | -207.00 | -775.00 | -247.00 | 4,148.00 | 10,706.00 | 4,197.00 |
|
Operating Margin (QoQ)
|
957.00 | 812.00 | 191.00 | -1465.00 | 1,792.00 | -1615.00 | 1,847.00 | 516.00 | 261.00 | -536.00 | -321.00 | 552.00 | 68.00 | -665.00 | -358.00 | | -2001.00 | 1,012.00 | 1,070.00 | 71.00 | -1252.00 | 276.00 | 785.00 | 59.00 | -965.00 | 246.00 | -334.00 | 1,091.00 | -642.00 | -426.00 | 831.00 | 50.00 | -1210.00 | 225.00 | 529.00 | 373.00 | -1210.00 | -3936.00 | -6293.00 | 6,300.00 | 4,586.00 | -5857.00 | 3,724.00 | 1,166.00 | -1698.00 | 404.00 | 2,591.00 | 148.00 | -1463.00 | -368.00 | 1,524.00 | -230.00 | -1984.00 | 528.00 | 1,487.00 | -195.00 | -682.00 | 458.00 | 266.00 | -210.00 |
|
Profit After Tax Growth (1y)
|
| | | -201.56% | -231.60% | -2,058.54% | -9,010.53% | 159.76% | 256.86% | -140.92% | 6.53% | 88.07% | 69.63% | -45.20% | -7.05% | 247.58% | 29.39% | 181.93% | | 63.11% | 129.55% | 134.11% | -4.63% | -6.66% | 561.76% | 39.80% | -58.62% | 7.79% | -3.68% | -38.67% | 164.10% | 0.60% | -100.60% | -43.36% | -29.51% | -31.40% | -1,250.00% | -1,842.78% | -388.15% | -283.08% | -42.87% | 109.61% | 67.94% | 92.45% | -241.06% | -458.96% | 206.93% | 994.87% | 81.40% | 48.02% | 0.46% | -39.41% | -331.09% | -8.77% | -24.89% | -42.14% | 81.23% | 128.01% | -21.82% | -17.33% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 75.33% | 121.20% | -322.67% | -350.05% | 124.06% | -35.17% | 41.28% | 123.08% | 112.66% | 32.06% | 59.44% | 77.89% | 74.26% | 50.08% | 67.28% | | 17.95% | 57.18% | 26.14% | 1.39% | 0.40% | -26.80% | -21.40% | -8.33% | -9.39% | -27.62% | -100.44% | -94.56% | -48.33% | -28.39% | -1.74% | -38.40% | -27.95% | -303.68% | -100.11% | -0.41% | 7.36% | 3.22% | 43.60% | 32.84% | 34.06% | -39.84% | -59.13% | 41.06% | 72.55% | 46.80% | 29.23% | -16.13% | -33.82% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | 85.57% | 120.41% | 77.77% | 181.53% | 52.79% | 74.28% | 46.85% | 36.18% | 34.37% | 57.45% | 31.49% | 30.33% | 43.82% | 41.82% | 61.90% | 24.00% | | 2.52% | 31.26% | -85.24% | -32.71% | -26.75% | -22.36% | -4.05% | -22.08% | -16.03% | -18.96% | -32.53% | 12.96% | -3.11% | -15.71% | -30.40% | -6.90% | -12.45% | -121.02% | -40.11% | -5.71% | -15.38% | 6.01% | 15.49% | 17.10% | 17.04% |
|
Profit After Tax (QoQ)
|
55.14% | 0.35% | 93.38% | -10,089.47% | 50.67% | -548.69% | 72.06% | 166.84% | 29.47% | -1,096.33% | 89.16% | 234.49% | 16.77% | -952.85% | 92.01% | | -273.25% | 109.27% | 805.21% | 12.15% | -68.62% | -26.52% | 268.75% | 9.76% | 122.50% | -84.48% | 9.15% | 185.91% | 98.83% | -90.12% | 370.05% | 8.91% | -101.19% | 1,027.01% | 485.06% | 5.99% | -123.49% | -1,096.72% | 3.27% | 32.66% | 81.67% | 180.51% | -422.65% | 84.14% | -727.62% | 15.26% | 196.11% | 32.76% | -117.20% | -136.82% | 285.74% | -19.93% | -222.39% | 40.25% | 228.26% | -38.31% | -139.71% | 189.15% | 258.01% | -34.77% |
|
Return on Assets Growth (1y)
|
| | | | | | -2.00 | -1.00 | 0.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | | 2.00 | 2.00 | | | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | -1.00 | 1.00 | 1.00 | -1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -2.00 | -5.00 | -7.00 | -7.00 | -3.00 | 1.00 | 5.00 | 4.00 | 1.00 | 1.00 | 1.00 | 2.00 | 3.00 | 2.00 | 1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | 1.00 | | 4.00 | 5.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 2.00 | 2.00 | 2.00 | | | 0.00 | 0.00 | 1.00 | 1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -3.00 | -5.00 | -7.00 | -8.00 | -5.00 | -5.00 | -3.00 | -3.00 | -4.00 | -3.00 | -1.00 | 0.00 | 2.00 | 4.00 | 6.00 | 6.00 | 4.00 | 2.00 | 0.00 | 2.00 | 3.00 | 2.00 | 1.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 3.00 | 4.00 | 3.00 | 4.00 | 5.00 | 4.00 | 3.00 | 2.00 | 2.00 | 3.00 | 2.00 | 1.00 | 1.00 | | | -1.00 | -3.00 | -5.00 | -7.00 | -8.00 | -6.00 | -5.00 | -3.00 | -4.00 | -5.00 | -3.00 | -2.00 | -1.00 | -1.00 | -2.00 | -2.00 | -1.00 | -1.00 | -2.00 | -2.00 | -1.00 | 1.00 | 4.00 | 6.00 |
|
Return on Assets (QoQ)
|
| | | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | -3.00 | -2.00 | 0.00 | 2.00 | 1.00 | 1.00 | -1.00 | -1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | -4.00 | -3.00 | -1.00 | 3.00 | 4.00 | 4.00 | 3.00 | 1.00 | 1.00 | | 3.00 | 3.00 | | | 1.00 | 1.00 | 2.00 | 2.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -2.00 | -1.00 | -5.00 | -10.00 | -13.00 | -14.00 | -5.00 | 3.00 | 9.00 | 9.00 | 3.00 | 2.00 | 1.00 | 3.00 | 6.00 | 3.00 | 1.00 | -1.00 | -2.00 | -2.00 | -2.00 | 0.00 | 1.00 | 1.00 | 2.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | 1.00 | | 8.00 | 9.00 | 6.00 | 6.00 | 5.00 | 6.00 | 5.00 | 5.00 | 4.00 | 4.00 | | | 0.00 | -1.00 | 2.00 | 1.00 | -1.00 | -1.00 | -2.00 | -2.00 | -2.00 | -6.00 | -10.00 | -15.00 | -15.00 | -10.00 | -8.00 | -6.00 | -6.00 | -8.00 | -5.00 | -3.00 | -1.00 | 3.00 | 8.00 | 12.00 | 11.00 | 7.00 | 4.00 | 1.00 | 3.00 | 5.00 | 3.00 | 1.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 6.00 | 6.00 | 6.00 | 9.00 | 10.00 | 7.00 | 6.00 | 5.00 | 4.00 | 5.00 | 4.00 | 3.00 | 3.00 | | | -2.00 | -6.00 | -9.00 | -14.00 | -16.00 | -12.00 | -9.00 | -6.00 | -7.00 | -9.00 | -5.00 | -4.00 | -3.00 | -2.00 | -3.00 | -3.00 | -3.00 | -3.00 | -3.00 | -3.00 | -2.00 | 3.00 | 8.00 | 12.00 |
|
Return on Equity (QoQ)
|
| | | 0.00 | 0.00 | -3.00 | -1.00 | 1.00 | 1.00 | 2.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | | | 0.00 | -2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | -4.00 | -5.00 | -4.00 | 0.00 | 5.00 | 3.00 | 2.00 | -1.00 | -2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | 0.00 | 2.00 | 2.00 | 4.00 | 4.00 | 2.00 | 0.00 | -1.00 | -2.00 | | 1.00 | 2.00 | | | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | 3.00 | | 4.00 | 4.00 | 2.00 | 1.00 | 0.00 | 0.00 | 1.00 | 2.00 | 2.00 | 2.00 | | | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 5.00 | 5.00 | 4.00 | 5.00 | 4.00 | 2.00 | 1.00 | 0.00 | 0.00 | 1.00 | 2.00 | 2.00 | 2.00 | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Invested Capital (QoQ)
|
| | | 0.00 | 1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | | | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Sales Growth (1y)
|
| | | 1.00 | -1.00 | -26.00 | -7.00 | 17.00 | 10.00 | 14.00 | 1.00 | 3.00 | 2.00 | 14.00 | 2.00 | 7.00 | -3.00 | 7.00 | | 4.00 | 11.00 | 2.00 | -2.00 | -2.00 | -3.00 | 2.00 | -9.00 | 1.00 | 4.00 | -3.00 | 9.00 | -1.00 | -8.00 | -2.00 | -5.00 | -5.00 | -3.00 | -49.00 | -146.00 | -64.00 | -8.00 | 55.00 | 117.00 | 50.00 | -8.00 | -26.00 | 29.00 | 16.00 | 17.00 | 10.00 | 0.00 | -5.00 | -10.00 | -1.00 | -3.00 | -4.00 | 10.00 | 10.00 | -1.00 | 0.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 21.00 | 11.00 | 2.00 | -5.00 | 19.00 | 24.00 | 10.00 | 13.00 | 13.00 | 21.00 | 11.00 | 9.00 | 10.00 | 4.00 | 11.00 | | 3.00 | 11.00 | 2.00 | -2.00 | -2.00 | -7.00 | -3.00 | -5.00 | -6.00 | -7.00 | -53.00 | -141.00 | -70.00 | -19.00 | 4.00 | -33.00 | -19.00 | -20.00 | -20.00 | 1.00 | 3.00 | 0.00 | 39.00 | 146.00 | 61.00 | -1.00 | -16.00 | 25.00 | 7.00 | 17.00 | 20.00 | -5.00 | -10.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | 32.00 | 22.00 | 9.00 | 5.00 | 29.00 | 21.00 | 32.00 | 14.00 | 2.00 | 12.00 | 22.00 | 10.00 | 9.00 | 9.00 | 0.00 | 7.00 | | -3.00 | 1.00 | -49.00 | -153.00 | -71.00 | -18.00 | 4.00 | -33.00 | -19.00 | -24.00 | -24.00 | 5.00 | -4.00 | -11.00 | -11.00 | -5.00 | -8.00 | -13.00 | -10.00 | -3.00 | -6.00 | 1.00 | 49.00 | 142.00 | 57.00 |
|
Return on Sales (QoQ)
|
10.00 | 1.00 | 2.00 | -13.00 | 9.00 | -24.00 | 21.00 | 12.00 | 1.00 | -20.00 | 8.00 | 13.00 | 0.00 | -8.00 | -4.00 | | -18.00 | 6.00 | 15.00 | 1.00 | -12.00 | -2.00 | 11.00 | 1.00 | -13.00 | 3.00 | 0.00 | 11.00 | -10.00 | -4.00 | 12.00 | 1.00 | -17.00 | 2.00 | 9.00 | 0.00 | -14.00 | -44.00 | -88.00 | 82.00 | 41.00 | 20.00 | -26.00 | 15.00 | -18.00 | 2.00 | 29.00 | 3.00 | -17.00 | -4.00 | 19.00 | -2.00 | -22.00 | 5.00 | 16.00 | -3.00 | -7.00 | 5.00 | 5.00 | -2.00 |
|
Revenue Growth (1y)
|
| | | 219.92% | 181.26% | 78.04% | 82.81% | 76.88% | 14.52% | -23.86% | 12.93% | 16.64% | 30.99% | 103.76% | 43.01% | 71.51% | 306.07% | 59.81% | | 28.96% | -51.55% | 16.86% | 7.95% | 1.92% | -0.46% | 1.51% | 0.83% | 3.03% | 5.84% | 4.33% | 8.55% | 8.22% | 8.26% | 3.79% | 2.93% | 1.33% | -3.05% | -20.44% | -77.04% | -61.18% | -60.42% | -46.66% | 149.07% | 83.86% | 93.88% | 70.91% | 62.73% | 36.69% | 22.68% | 23.19% | 3.32% | -1.30% | 2.78% | 1.23% | 2.37% | 0.50% | 3.92% | 0.28% | -7.15% | -10.06% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 87.58% | 61.59% | 40.31% | 43.46% | 37.03% | 84.69% | 37.17% | 39.95% | 42.56% | 58.86% | 38.74% | 36.39% | 31.12% | 25.11% | 23.76% | | 10.63% | -20.08% | 7.36% | 5.72% | 4.35% | 4.48% | 3.20% | 4.05% | 4.15% | 3.57% | -4.85% | -36.46% | -24.77% | -25.38% | -23.92% | -16.20% | -10.24% | -9.39% | -10.16% | -2.37% | -0.82% | -1.99% | 3.94% | 61.18% | 35.37% | 34.71% | 28.69% | 19.84% | 10.68% | 9.43% | 7.74% | -0.60% | -3.73% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | 73.04% | 56.31% | 40.29% | 40.70% | 39.24% | 27.59% | 24.89% | 25.08% | 24.44% | 24.92% | 33.39% | 23.11% | 22.66% | 20.24% | 17.55% | 15.47% | | 8.23% | -11.73% | 0.44% | -22.52% | -14.87% | -15.23% | -14.15% | -8.42% | -4.21% | -3.14% | -4.72% | 0.78% | 1.36% | -0.24% | -1.50% | -0.21% | -0.49% | -1.27% | -1.99% | -0.32% | -0.65% | 0.11% | 2.65% | 31.82% | 17.53% |
|
Revenue (QoQ)
|
79.97% | 48.26% | 0.47% | 19.34% | 58.22% | -6.15% | 3.15% | 15.47% | 2.44% | -37.60% | 52.99% | 19.27% | 15.04% | -2.93% | 7.38% | | 129.82% | -57.74% | 22.64% | 8.26% | -13.65% | 1.93% | 13.29% | 2.22% | -15.67% | 3.94% | 12.53% | 4.45% | -13.37% | 2.46% | 17.09% | 4.13% | -13.33% | -1.77% | 16.11% | 2.51% | -17.08% | -19.39% | -66.50% | 73.35% | -15.45% | 8.62% | 56.46% | 27.97% | -10.85% | -4.25% | 48.97% | 7.49% | -19.99% | -3.85% | 24.94% | 2.68% | -16.67% | -5.30% | 26.35% | 0.81% | -13.84% | -8.62% | 16.99% | -2.35% |
|
Share-based Compensation Growth (1y)
|
| | | | -3.20% | -25.43% | 81.07% | -2.77% | 31.55% | 32.06% | 24.55% | 0.95% | -1.55% | -4.43% | 6.75% | 23.18% | 27.22% | 20.34% | | 19.14% | 16.16% | 4.40% | 16.74% | 1.87% | 3.27% | 7.07% | 31.45% | 31.27% | 31.97% | 16.65% | 19.72% | 4.90% | 4.90% | 15.36% | 3.51% | 15.55% | 15.55% | 13.88% | -7.67% | -7.18% | -7.18% | -4.15% | 4.55% | 9.79% | 10.14% | 11.94% | 18.74% | 14.99% | 14.62% | 12.21% | 9.58% | 9.58% | 9.58% | 10.47% | 6.43% | 6.24% | -4.37% | 0.19% | -5.92% | -6.42% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 7.83% | -2.00% | 34.02% | 16.85% | 17.10% | 16.96% | 7.30% | 13.05% | 12.20% | 10.28% | 12.62% | 14.35% | 15.13% | 10.39% | | 16.80% | 16.55% | 9.25% | 22.48% | 11.95% | 12.66% | 12.95% | 17.66% | 16.75% | 16.95% | 15.29% | 4.59% | 4.01% | 4.01% | 7.99% | -0.03% | 5.60% | 5.71% | 6.91% | 4.65% | 5.43% | 5.43% | 6.38% | 10.81% | 11.43% | 11.43% | 11.54% | 11.47% | 10.21% | 6.30% | 7.49% | 3.14% | 2.90% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 12.97% | 6.82% | 24.78% | 6.99% | 14.13% | 14.01% | 12.33% | 13.65% | 14.08% | 13.99% | 10.87% | 17.59% | 15.54% | 16.14% | 12.60% | | 14.07% | 13.93% | 11.37% | 11.92% | 8.51% | 8.93% | 9.48% | 9.47% | 10.15% | 10.34% | 10.46% | 7.27% | 7.27% | 7.27% | 9.60% | 5.39% | 8.21% | 8.21% | 8.66% | 5.98% | 6.41% | 4.19% | 5.91% | 6.38% | 6.58% |
|
Share-based Compensation (QoQ)
|
| 29.80% | -53.89% | 123.05% | -27.49% | 0.00% | 11.96% | 19.77% | -1.90% | 0.39% | 5.59% | -2.92% | -4.32% | -2.55% | 17.94% | | 0.64% | 11.57% | -7.53% | 14.75% | -1.87% | 0.27% | 3.40% | 0.13% | -0.53% | 3.96% | 26.94% | 0.00% | 0.00% | -8.11% | 30.28% | -12.37% | 0.00% | 1.05% | 16.90% | -2.18% | 0.00% | -0.41% | -5.22% | -1.66% | 0.00% | 2.85% | 3.37% | 3.26% | 0.32% | 4.52% | 9.66% | 0.00% | 0.00% | 2.33% | 7.09% | 0.00% | 0.00% | 3.15% | 3.18% | -0.18% | -9.99% | 8.07% | -3.11% | -0.71% |
|
Shareholder's Equity Growth (1y)
|
| | | | 35.17% | 31.46% | -8.21% | -7.11% | -6.24% | -4.84% | 17.91% | 54.47% | 80.93% | 86.60% | 50.51% | 57.03% | 53.54% | 85.12% | | 17.65% | 17.75% | -1.72% | -1.94% | -2.21% | -2.21% | -2.18% | -0.85% | 1.08% | 18.81% | 19.92% | 18.27% | 17.72% | -0.29% | -1.72% | -1.49% | -3.67% | -4.01% | -7.13% | -10.60% | -12.27% | -10.65% | -2.82% | 16.42% | 18.95% | 17.58% | 12.08% | -1.97% | -0.26% | 0.47% | 0.64% | 0.22% | -0.79% | -1.67% | -1.76% | -2.04% | -2.41% | -1.54% | -0.77% | -1.12% | -1.58% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | 31.87% | 32.65% | 17.66% | 38.62% | 39.70% | 48.66% | 49.07% | 49.52% | 49.98% | 39.90% | 28.11% | 21.79% | 20.92% | 21.18% | | 5.16% | 11.01% | 4.85% | 4.77% | 5.18% | 5.02% | 4.86% | 4.92% | 4.65% | 4.38% | 3.06% | 1.36% | -0.17% | -5.08% | -3.92% | 0.83% | 0.18% | 0.28% | 0.39% | 0.67% | 1.34% | 1.82% | 3.11% | 4.58% | 5.58% | 5.12% | 3.48% | -1.27% | -1.16% | -0.92% | -0.64% | -0.98% | -1.60% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 33.48% | 33.37% | 24.27% | 24.72% | 25.11% | 25.71% | 25.86% | 26.35% | 27.00% | 31.41% | 26.29% | 19.78% | 16.54% | 15.93% | 15.97% | | 5.69% | 5.54% | 1.02% | 0.25% | -0.33% | -0.13% | 0.80% | 3.75% | 3.65% | 3.62% | 3.58% | 3.52% | 3.37% | 0.20% | 0.01% | 0.14% | -0.11% | -0.08% | 0.00% | 0.03% | 0.15% | 0.43% | 1.33% | 2.07% | 2.48% |
|
Shareholder's Equity (QoQ)
|
| -0.98% | 40.86% | -1.76% | -1.36% | -3.70% | -1.64% | -0.59% | -0.43% | -2.26% | 21.87% | 30.24% | 16.62% | 0.80% | -1.70% | | -1.44% | 18.52% | 0.24% | 0.47% | -1.36% | -1.08% | 0.02% | 0.20% | -1.36% | -1.05% | 1.38% | 2.14% | 15.94% | -0.12% | -0.01% | 1.67% | -1.80% | -1.55% | 0.21% | -0.57% | -2.15% | -4.74% | -3.54% | -2.42% | -0.35% | 3.61% | 15.55% | -0.31% | -1.49% | -1.23% | 1.06% | 1.44% | -0.77% | -1.07% | 0.65% | 0.41% | -1.65% | -1.17% | 0.37% | 0.03% | -0.77% | -0.39% | 0.01% | -0.44% |
|
Tax Rate Growth (1y)
|
| | | 728.00 | -717.00 | -948.00 | 1,364.00 | 1,093.00 | 415.00 | -29.00 | | -828.00 | 384.00 | -7254.00 | | -67.00 | 7,276.00 | | | 137.00 | -49.00 | | 125.00 | -196.00 | -2032.00 | | | | 2,261.00 | | | | 1,243.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 993.00 | 82.00 | -8231.00 | 1,159.00 | 732.00 | -7.00 | | -1012.00 | 454.00 | -28.00 | | -59.00 | -126.00 | 5,195.00 | 656.00 | | | 180.00 | | | | 1,473.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | 809.00 | 152.00 | -1005.00 | | 206.00 | 673.00 | -2088.00 | 452.00 | | | 202.00 | | | | 8,700.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (QoQ)
|
825.00 | 883.00 | -2094.00 | 1,114.00 | -620.00 | 652.00 | 218.00 | 844.00 | -1298.00 | 208.00 | | | -86.00 | -7430.00 | 7,296.00 | | -87.00 | | | 167.00 | -274.00 | | | -153.00 | -2110.00 | 2,758.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | | | | | 955.44% | | | | 2.26% | 1,311.60% | | -11.67% | -1.72% | -19.95% | -32.11% | 41.51% | -4.53% | -39.82% | -40.00% | -60.00% | -0.90% | 185.29% | 192.59% | 186.67% | -1.26% | 408.52% | 521.74% | 468.63% | -7.13% | -7.16% | -9.71% | -9.74% | -4.53% | -4.55% | -1.92% | -1.95% | -1.99% | -9.76% | -13.45% | -8.36% | -8.36% | -0.36% | -49.43% | -56.77% | -60.15% | -64.04% | -25.74% | 15.14% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 119.71% | | | | -1.37% | 89.45% | | -20.63% | -2.39% | 11.18% | 6.03% | 17.51% | -2.24% | 105.91% | 121.82% | 86.82% | -3.14% | 137.92% | 154.19% | 145.04% | -4.34% | 65.17% | 76.58% | 71.37% | -4.57% | -7.18% | -8.49% | -6.74% | -5.00% | -4.97% | -24.56% | -27.04% | -29.00% | -31.37% | -31.25% | -23.02% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 117.48% | | | | | | 58.60% | | | | -1.25% | 150.51% | | 52.14% | -3.14% | 45.35% | 46.25% | 52.80% | -3.70% | 50.56% | 57.41% | 41.99% | -3.19% | 63.26% | 69.38% | 67.59% | -4.69% | 32.29% | 19.23% | 14.80% | -20.51% | -22.12% | -22.05% | -16.59% |
|
Total Debt (QoQ)
|
| | | | | | | | | | | | | | | | | -99.05% | | | 799.37% | -86.92% | -6.09% | -20.04% | 900.61% | -89.35% | -20.35% | 66.67% | 575.09% | -93.28% | -20.59% | 11.11% | 1,572.61% | -80.67% | -18.56% | 8.86% | 476.12% | -0.44% | -0.42% | -0.44% | -5.91% | -0.48% | -3.16% | -0.46% | -0.48% | -0.50% | -0.49% | -0.50% | -0.52% | -8.40% | -4.55% | 5.35% | -0.52% | -0.40% | -51.56% | -9.93% | -8.31% | -10.12% | 0.04% | 39.66% |