Clarus Growth Metrics (2010-2023) | CLAR

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023
Growth Ratios
Assets Growth (1y) 7.08%24.40%36.13%40.86%17.40%14.51%5.36%0.20%1.85%4.40%0.77%-1.83%-6.74%-8.36%-20.06%-28.13%-26.54%-27.47%-18.44%-7.20%-15.10%-13.56%0.20%-1.43%8.09%11.17%-1.71%2.74%4.39%4.56%6.06%8.04%10.82%6.47%19.07%21.90%18.90%27.51%113.47%125.10%136.48%116.86%9.83%-17.99%-22.13%-21.95%-20.82%
Assets Growth (3y) 14.76%14.14%13.06%11.48%3.70%3.08%-5.32%-10.92%-11.31%-11.47%-13.07%-13.16%-16.52%-16.87%-13.23%-13.05%-12.32%-11.34%-7.04%-2.05%-1.42%0.16%1.46%3.04%7.73%7.37%7.47%10.60%11.21%12.39%39.17%43.65%46.06%43.32%40.80%31.04%29.85%29.23%22.90%
Assets Growth (5y) 1.29%-0.23%-1.18%-1.56%-7.01%-7.24%-7.06%-8.35%-8.53%-7.79%-8.34%-7.89%-8.08%-7.76%-7.40%-6.11%-4.85%-4.95%0.28%4.36%4.77%6.41%21.57%24.59%28.59%27.90%23.82%20.09%20.43%19.16%18.58%
Assets (QoQ) 4.74%-0.37%18.72%0.41%14.61%3.10%-1.05%-2.07%5.45%-1.95%0.57%0.39%1.79%-4.48%-4.46%-1.36%-11.20%-14.11%-2.35%-2.61%-0.15%-2.27%-10.66%-0.85%15.75%-3.87%-2.03%1.98%2.34%0.49%-0.45%2.14%3.80%2.36%2.11%-1.86%16.08%4.80%-0.40%5.24%94.33%10.51%4.63%-3.49%-1.58%-17.49%-0.65%-3.26%-0.15%
Capital Expenditures Growth (1y) -45.73%9.70%73.83%143.65%525.93%-29.08%22.28%-32.99%-33.89%-42.05%-48.61%72.08%-60.94%11.21%23.82%-32.55%2.08%-17.85%-48.99%42.42%8.16%-29.35%58.33%-21.08%75.09%100.23%-7.89%-56.42%62.82%22.63%42.56%151.19%-15.42%24.47%-24.16%87.80%41.24%3.46%161.20%48.52%553.96%41.05%15.65%-8.92%-82.77%-22.58%-18.00%-42.02%-39.92%
Capital Expenditures Growth (3y) -3.95%-23.32%2.99%41.10%17.35%-22.97%-8.02%-8.04%-35.88%-19.10%-31.28%18.24%-24.45%-13.58%0.00%-8.82%24.58%5.14%-9.39%-21.17%45.55%20.15%27.63%-4.76%34.10%45.12%-0.14%27.15%24.83%16.45%41.35%91.35%98.42%22.01%31.83%36.45%16.75%4.15%35.30%-7.78%-12.19%
Capital Expenditures Growth (5y) 0.56%-16.26%-7.16%21.97%12.28%-23.31%-8.87%-2.65%-12.97%-5.62%-13.89%-10.68%4.22%9.65%5.60%-3.66%21.63%12.15%-4.26%18.23%29.79%17.44%32.72%19.23%86.02%34.86%24.64%22.70%16.99%11.51%21.78%29.91%-4.16%
Capital Expenditures (QoQ) -54.85%-45.23%-17.96%440.74%-28.46%-23.24%110.77%-38.73%23.35%-57.94%107.95%-46.30%9.39%40.86%-52.80%52.92%21.80%-23.27%-28.57%23.06%-24.38%114.25%-45.75%-19.62%69.48%6.79%20.36%-8.08%-22.04%-49.47%349.70%-30.77%-9.37%-10.97%51.42%1.88%-44.78%120.45%13.88%-25.37%39.42%25.35%401.44%-83.90%14.32%-1.29%-5.13%-27.68%21.07%-30.21%-1.69%
Cash & Equivalents Growth (1y) 5.34%-13.26%695.95%2,523.75%751.94%112.96%-90.09%-95.27%-69.24%-12.39%6.25%124.20%873.90%593.03%512.16%647.21%-38.01%184.85%221.63%156.53%261.71%7.17%-14.77%-28.14%-98.26%-98.04%-97.02%-95.95%79.72%33.94%14.85%-23.42%-38.40%-31.50%407.38%993.85%819.88%944.57%-49.01%-68.51%-40.27%9.42%152.12%104.78%1.92%-38.45%-37.33%-18.53%-22.59%
Cash & Equivalents Growth (3y) 40.27%17.41%-5.72%40.65%194.41%134.72%-13.62%-7.46%22.91%158.61%175.54%250.27%179.51%176.58%156.01%139.71%-66.07%-60.89%-56.59%-57.88%-51.61%-69.59%-69.20%-71.85%-73.18%-73.80%-44.18%-30.24%116.75%112.42%43.76%38.17%50.14%98.57%86.85%91.78%77.58%91.61%-6.95%-19.31%-22.18%
Cash & Equivalents Growth (5y) 75.53%99.94%75.19%121.51%124.65%108.58%12.06%7.87%-34.89%-18.34%-11.85%4.59%-7.32%-11.10%-10.47%-15.63%-46.64%-44.04%-13.77%-8.94%-8.49%-27.43%-40.34%-40.14%-36.17%-27.13%-25.89%-26.20%44.03%45.21%36.25%34.50%21.71%
Cash & Equivalents (QoQ) 73.81%89.09%-68.37%1.33%43.11%1,635.17%4.27%-67.10%-64.23%-19.25%-50.23%113.92%1.91%-2.08%5.02%829.27%-27.48%-13.50%28.19%-22.90%233.24%-2.34%2.24%8.71%-1.27%-22.33%-13.79%-97.36%11.00%18.32%17.08%16.88%-17.27%1.45%-21.93%-5.99%-8.00%651.38%68.32%-20.94%4.48%-63.32%3.94%49.96%91.40%-15.48%-15.58%-25.37%15.59%-13.95%9.75%-29.09%
Cash from Investing Activities Growth (1y) 16.40%-9.70%-82.09%-11,219.61%-3,960.61%-17.62%-20.71%98.57%89.95%65.06%48.23%13,726.36%-763.53%-0.61%-23.96%-100.60%677.53%-126.81%49.33%2,012.81%-100.88%71.71%-48.56%-964.20%-74.76%-99.77%-50.75%99.58%-103.13%-22.80%6.14%-147.75%32.20%-24.31%24.16%-3,749.82%-41.08%-3.70%-157.72%-334.44%-1,949.97%-41.05%-1.13%98.55%94.66%27.21%9.28%26.85%-248.05%
Cash from Investing Activities Growth (3y) -10.74%23.32%-4.40%506.72%-227.85%25.50%8.16%77.23%91.40%7.27%31.24%160.83%24.05%13.58%2.28%-44.20%55.41%-8.62%-4.31%11.72%-26.64%11.47%-28.10%-27.84%-34.01%-45.01%-2.38%26.51%-24.78%-16.54%-22.42%-645.52%-169.66%-22.05%-25.50%-34.43%-15.58%-2.11%-33.22%64.13%-56.17%
Cash from Investing Activities Growth (5y) -2.25%-0.57%6.50%94.13%-12.32%23.31%10.23%-14.32%40.13%14.74%6.15%10.75%-9.23%-9.63%-5.72%-14.99%34.33%-14.36%4.18%-130.89%-15.21%2.21%-32.66%-76.03%-133.63%-34.86%-22.84%52.16%-16.28%-10.20%-10.98%-34.50%-29.51%
Cash from Investing Activities (QoQ) 56.90%42.63%17.96%-440.74%28.46%-3,466.32%70.57%84.34%26.57%57.61%-106.12%45.54%-8.79%11,259.19%-113.06%93.66%-34.04%45.62%12,588.43%-102.49%70.05%2,152.77%-105.74%19.77%-57.28%-11,841.49%98.84%8.30%-18.68%67.03%-466.07%44.56%9.28%12.97%-54.91%-1.64%44.65%-4,317.39%94.32%25.29%-37.56%-7,346.36%73.21%94.86%1.37%-6.94%1.55%29.90%-22.92%13.76%-368.42%
Cash from Operations Growth (1y) 20.76%25.67%383.95%-14.28%32.36%-99.61%215.39%45.61%85.49%-355,800.00%-115.30%-322.13%-75.18%58.21%1,691.17%53.91%268.34%134.68%-46.64%96.86%-106.95%92.14%-303.74%-2,550.59%1,387.06%266.23%106.88%96.62%-50.63%-21.36%501.06%-1,232.34%2.80%-38.67%175.85%263.64%114.66%-171.96%-73.68%-364.35%101.31%-328.71%56.91%34.32%92.63%129.63%211.73%101.24%-55.20%
Cash from Operations Growth (3y) 21.03%-167.89%-11.07%-37.93%-15.22%-97.71%97.29%-1.91%19.24%701.82%9.12%60.60%-27.31%31.59%-158.62%27.32%48.79%64.36%-57.88%69.57%-23.85%76.87%-5.58%-128.58%104.34%20.88%46.43%39.89%2.90%-32.90%63.41%-286.27%64.39%-57.30%4.44%-41.63%102.67%-2.94%8.78%-72.20%20.21%
Cash from Operations Growth (5y) 0.85%20.08%68.63%48.00%-16.61%30.72%-59.58%2.49%8.68%415.14%-28.88%44.05%-16.60%22.88%55.69%29.59%10.83%26.01%4.38%21.19%-0.52%-34.75%-9.38%-120.11%97.74%-49.42%19.83%-5.07%33.40%-15.11%84.44%19.81%30.84%
Cash from Operations (QoQ) -198.06%-2,095.31%142.92%-86.40%121.58%-983.57%149.71%-99.96%181,250.00%-252.38%269.51%-175.93%92.20%-4,103.78%109.97%-227.87%397.04%-221.76%179.64%-87.96%357.03%-107.17%-76.04%432.94%-584.60%6.68%185.48%-5.26%-90.90%-145.91%1,347.85%50.89%-30.46%-201.76%196.28%-9.98%212.75%-39.63%26.31%-130.18%214.38%-706.35%196.19%-164.27%141.86%-353.82%382.09%-90.11%340.36%-98.99%10,108.45%
Dividends Paid - Common Growth (1y) -0.40%-0.27%210.35%5.24%-59.94%18.77%19.05%10.53%0.11%0.00%-0.11%0.21%3.02%
Dividends Paid - Common Growth (3y) 7.38%7.63%7.57%7.64%7.57%7.72%-25.52%
Dividends Paid - Common Growth (5y) 5.01%
Dividends Paid - Common (QoQ) -0.13%0.27%0.13%-0.67%0.00%-66.09%-0.13%8.06%9.47%0.54%0.11%0.32%-0.86%0.43%0.00%0.65%1.92%
EBITDA Margin Growth (1y) 983.00190.00-308.00312.00-691.00-0.00M-227.00-440.00-170.0077.00-0.00M0.00M-963.00-0.00M725.00-0.02M-0.00M406.00556.000.01M0.00M669.00-135.00-250.000.00M575.00858.00985.00-747.00333.0028.00-111.000.00M-459.00-770.00-370.00-0.00M654.000.00M-595.00449.00275.00-0.00M-344.00-0.01M-942.00182.00
EBITDA Margin Growth (3y) 855.00-779.00-0.00M0.00M-0.00M-0.00M-889.00-0.01M-0.00M-534.00-105.00-185.00-627.0058.000.00M-0.00M0.00M0.00M0.00M0.01M0.00M0.00M751.00624.000.00M449.00117.00503.00-353.00528.00539.00-0.00M843.00470.00-948.00-0.00M-0.01M-13.00-757.00
EBITDA Margin Growth (5y) -0.01M-0.00M-640.00-313.00-0.00M-911.00-467.00-875.00989.00710.00618.00549.00413.00967.000.00M-0.00M0.00M0.00M538.000.01M0.00M0.00M0.00M-341.000.00M0.00M-61.00-435.00-0.01M-139.00-0.00M
EBITDA Margin (QoQ) -671.00591.00759.00-488.00-0.00M0.00M-245.00-843.00-350.00998.0025.00-596.00-0.00M0.01M-0.00M-650.00-72.00-0.01M0.01M0.00M78.00918.00-417.0090.00-726.00803.000.00M-0.00M-443.00930.00-112.00-42.00-748.00790.000.00M-0.00M-0.00M0.00M763.00-241.00-432.00-685.000.00M-415.00-0.00M429.00-0.01M0.01M
EBIT Growth (1y) 222.98%140.29%-122.21%-48.04%-349.64%-143.01%-24.66%-360.20%162.76%-105.06%-143.76%80.40%-283.97%78.52%12.76%-6.64%-1,183.44%-332.25%63.04%168.38%97.69%92.87%-98.05%-283.71%152.16%278.99%96.82%482.46%912.83%794.13%-908.94%1.62%10.32%-79.81%-225.30%-61.86%32.18%537.78%265.17%-118.14%65.19%42.61%16.84%2,270.92%-1,079.95%-130.15%-151.86%
EBIT Growth (3y) -18.47%-60.30%-89.01%-31.33%-69.64%-29.85%-38.40%-36.51%-145.62%-23.95%7.71%28.93%-36.53%59.55%13.88%-10.24%29.16%36.64%71.44%89.50%28.50%46.44%14.00%92.56%98.56%73.60%-1.47%51.57%145.35%125.82%283.07%-27.45%34.05%22.47%102.29%14.51%-186.02%-68.01%-59.29%
EBIT Growth (5y) 19.05%-31.74%-16.84%-28.01%-23.33%-15.53%-14.18%-21.83%16.85%17.53%45.17%24.61%23.55%25.06%27.15%48.44%30.09%24.54%5.22%31.03%16.84%28.24%40.21%-20.05%71.25%99.24%32.06%50.95%-199.53%-47.37%-22.79%
EBIT Margin Growth (1y) 0.00M515.00-308.00-388.00-661.00-0.00M-227.00-0.00M673.00-593.00-0.00M726.00-770.00880.00250.00-35.00-0.01M-800.000.00M357.000.01M947.00-590.00-374.00244.00159.000.00M950.00590.00629.00-237.00-43.0024.00-555.00-0.00M-436.0043.00589.000.00M-267.0045.00-39.00-232.00555.00-0.01M-0.00M-920.00
EBIT Margin Growth (3y) -196.00-0.00M-0.00M-880.00-758.00-0.00M-0.00M-528.00-0.01M-513.00182.000.00M-416.000.00M747.00-51.00598.00307.000.00M933.000.01M0.00M405.00532.00858.00233.00-86.00470.00656.00662.00936.00-746.00111.00-5.00942.00-148.00-0.01M-515.00-632.00
EBIT Margin Growth (5y) 495.00-0.00M-353.00-558.00-404.00-0.00M-636.00-544.00501.00594.00824.000.00M418.000.00M0.00M855.000.00M380.00411.00454.000.01M0.00M0.00M-171.00945.00783.000.00M758.00-0.01M-441.00-0.00M
EBIT Margin (QoQ) -820.000.00M-472.00788.00-0.00M939.00-745.00-71.00-350.00-53.000.00M-0.00M-912.000.00M-349.00313.00-0.00M0.00M-0.01M0.01M344.00814.00-318.00107.00-0.00M0.00M300.0022.00-120.00747.00-59.0061.00-986.00941.008.00-518.00-0.00M0.00M486.0028.00154.00-935.00798.00-56.00-38.00-149.00-0.01M0.01M
EBIT (QoQ) -145.53%429.69%-71.56%462.98%-142.10%177.10%-236.61%3.00%-22.03%-60.92%132.95%-416.95%-45.05%87.06%-209.20%62.99%-489.06%84.18%-3,621.20%87.54%49.63%129.27%-225.57%61.51%-1,300.00%72.85%135.65%32.09%-124.90%3,361.79%-5.58%16.61%-128.10%428.53%2.50%-78.66%-552.58%138.52%255.24%2.99%17.21%-104.23%3,335.82%-11.09%-3.97%-21.42%-1,560.63%97.26%
EBT Growth (1y) 133.23%157.13%-71.64%-12.62%-4,622.01%-147.42%-24.66%-423.38%99.90%-142.08%-156.00%49.18%-48,957.14%58.18%8.20%61.76%-822.48%-101.60%53.85%132.46%91.30%70.01%-31.87%-431.02%97.89%129.00%78.08%520.18%9,762.07%1,031.30%-76.48%-13.30%-29.23%-98.78%-183.18%-46.37%42.49%10,522.00%151.31%-180.14%95.74%30.48%136.59%287.89%-981.64%-134.13%-234.97%
EBT Growth (3y) 2.08%-70.45%-76.28%-50.90%-186.83%-35.36%-43.09%-38.01%-63.94%-26.84%-2.74%27.30%-632.84%36.77%17.64%25.65%74.34%29.57%48.91%86.77%29.60%43.97%20.10%129.31%50.95%26.83%-3.08%58.13%363.28%145.03%65.88%-33.38%25.44%19.27%75.85%-6.88%-198.47%-266.68%-59.16%
EBT Growth (5y) 28.84%-35.03%-18.34%-29.17%-80.81%-18.03%-12.26%-21.75%61.86%16.84%20.71%23.54%280.98%23.12%26.39%28.45%25.83%15.15%7.79%32.60%16.85%26.81%22.34%-48.34%43.17%49.89%27.20%37.65%-341.70%-53.61%-24.11%
EBT Margin Growth (1y) 0.00M497.00-215.00-90.00-0.00M-0.00M-227.00-0.00M0.00M-791.00-0.00M482.00-746.00800.00166.00286.00-0.01M-595.000.00M284.000.01M787.00-233.00-268.00654.00367.00988.00883.00989.00599.00-123.00-136.00-328.00-658.00-0.00M-274.0094.00696.000.00M-405.00192.00-93.00139.00361.00-0.01M-948.00-673.00
EBT Margin Growth (3y) 380.00-0.00M-0.00M-866.00-791.00-0.00M-0.00M-491.00-0.01M-586.00-73.000.00M-664.00992.00950.00303.00736.00559.000.00M899.000.01M0.00M632.00479.000.00M309.00-138.00473.00755.00637.00442.00-815.00-42.00-55.00703.00-318.00-0.01M-346.00-718.00
EBT Margin Growth (5y) 0.00M-0.00M-514.00-296.00-709.00-0.00M-533.00-474.000.00M569.00682.000.00M979.000.00M0.00M0.00M0.00M501.00646.00490.000.01M0.00M0.00M-200.000.00M911.000.00M429.00-0.01M-404.00-0.00M
EBT Margin (QoQ) -836.00775.00-322.00880.00-0.00M899.00-0.00M973.00-350.00-132.00982.00-0.00M-815.000.00M-246.00256.00-0.00M0.00M-0.01M0.01M163.00993.00-735.00366.00-858.00959.00187.0079.00-237.00854.00294.00-311.00-959.00841.00101.00-641.00-0.00M0.00M469.00-39.00-433.00-402.000.00M-324.00-201.00-180.00-0.01M0.01M
EBT (QoQ) -169.54%232.50%-89.66%2,597.48%-146.42%167.45%-635.37%71.71%-22.03%-74.98%99.84%-70,242.86%-29.04%65.27%-55.60%40.04%-183.29%85.53%-3,653.32%86.90%35.15%110.18%-1,105.47%54.81%-185.14%74.45%93.61%722.41%-315.51%589.85%47.05%-27.12%-133.62%340.64%20.04%-98.74%-7,876.00%145.58%218.91%-6.02%-62.44%-171.18%878.94%-37.35%-31.89%-43.47%-3,755.10%97.57%
Enterprise Value Growth (1y) -5.34%13.26%-695.95%-2,523.75%-751.94%-112.96%90.09%95.27%69.24%12.39%-6.25%-124.20%-873.90%-814.16%-738.93%-862.74%16.43%-139.95%-161.63%-121.88%-168.31%3.55%23.55%35.52%98.26%98.04%97.02%95.95%-79.72%-33.94%-14.85%23.42%38.40%31.50%-407.38%-993.85%-819.88%-944.57%49.01%68.51%40.27%-9.42%-152.12%-104.78%-1.92%38.45%37.33%18.53%22.59%
Enterprise Value Growth (3y) -40.27%-17.41%5.72%-40.65%-194.41%-157.41%4.05%-0.69%-35.78%-167.86%-185.70%-263.15%-179.51%-176.58%-156.01%-139.71%66.07%64.34%60.92%61.29%56.20%70.64%70.30%72.85%73.18%73.80%44.18%30.24%-116.75%-112.42%-43.76%-38.17%-50.14%-98.57%-86.85%-91.78%-77.58%-91.61%6.95%19.31%22.18%
Enterprise Value Growth (5y) -86.34%-104.19%-79.04%-126.37%-124.65%-108.58%-12.06%-7.87%34.89%18.34%11.85%-4.59%7.32%11.10%10.47%15.63%46.64%47.06%19.04%13.44%13.79%28.95%41.62%41.43%36.17%27.13%25.89%26.20%-44.03%-45.21%-36.25%-34.50%-21.71%
Enterprise Value (QoQ) -73.81%-89.09%68.37%-1.33%-43.11%-1,635.17%-4.27%67.10%64.23%19.25%50.23%-113.92%-1.91%2.08%-5.02%-829.27%4.34%10.14%-20.52%19.33%-174.66%2.02%-2.21%2.45%1.27%22.33%13.79%97.36%-11.00%-18.32%-17.08%-16.88%17.27%-1.45%21.93%5.99%8.00%-651.38%-68.32%20.94%-4.48%63.32%-3.94%-49.96%-91.40%15.48%15.58%25.37%-15.59%13.95%-9.75%29.09%
EPS (Basic) Growth (1y) 133.33%224.23%100.00%-50.00%-60.00%-87.62%-220.00%-116.67%-650.00%0.00%41.67%-15.38%672.73%-550.00%28.57%-13.33%-346.03%-1,000.00%-160.00%41.18%99.35%94.95%61.54%-20.00%-400.00%500.00%120.00%75.00%380.00%-40.00%1,200.00%33.33%-14.29%250.00%-350.00%-66.67%-45.24%166.67%225.00%82.61%-22.22%66.67%-46.15%-623.81%-135.71%-185.71%
EPS (Basic) Growth (3y) 9.82%29.14%-50.37%-55.36%132.70%-36.75%-35.72%-41.50%-329.99%-272.05%-2.70%8.37%55.04%-65.10%10.61%7.17%-27.64%61.63%30.06%43.91%27.86%28.49%44.22%41.52%141.01%118.28%9.14%40.95%4.77%162.07%58.74%-2.44%51.83%2.50%91.29%-16.45%-93.44%-51.83%
EPS (Basic) Growth (5y) -59.53%-50.09%-35.69%-20.11%-17.08%-18.22%-20.11%-14.87%-35.10%58.49%15.81%25.42%26.76%43.10%30.99%33.17%-28.23%46.14%11.94%15.16%17.42%27.62%21.06%71.88%59.74%36.85%23.16%27.73%-67.03%-47.58%-19.42%
EPS (Basic) (QoQ) 13.33%138.46%-180.00%225.00%223.00%-38.08%-160.00%133.33%0.00%-700.00%-8.33%15.38%118.18%-450.00%-114.29%520.00%-114.29%44.44%-240.00%-811.76%36.13%86.87%23.08%90.00%-400.00%0.00%-140.00%58.33%500.00%-95.00%-400.00%566.67%-14.29%8.33%-115.38%700.00%250.00%144.44%475.00%-21.74%-66.67%116.67%223.08%-66.67%-28.57%-30.00%-3,242.86%97.73%
EPS (Weighted Average and Diluted) Growth (1y) 133.33%245.48%100.00%-50.00%-60.00%-87.50%-220.00%-116.67%-650.00%0.00%41.67%-15.38%672.73%-550.00%28.57%-13.33%-346.03%-1,000.00%-160.00%41.18%99.35%94.95%61.54%-20.00%-400.00%500.00%120.00%75.00%380.00%-40.00%1,100.00%33.33%-21.43%233.33%-350.00%-63.64%-45.00%166.67%225.00%72.73%-23.53%50.00%-46.15%-673.68%-138.46%-185.71%
EPS (Weighted Average and Diluted) Growth (3y) 9.82%29.70%-50.37%-55.36%132.70%-36.84%-35.72%-41.50%-329.99%-272.05%-2.70%8.37%55.04%-65.10%10.61%7.17%-27.64%61.63%30.06%43.91%27.86%28.49%42.98%41.52%135.13%115.44%9.14%40.95%3.23%157.13%58.74%-2.44%46.85%2.70%86.63%-13.99%-95.31%-51.83%
EPS (Weighted Average and Diluted) Growth (5y) -59.53%-55.18%-35.69%-20.11%-17.08%-18.25%-20.11%-14.87%-35.10%58.49%15.81%25.42%26.76%43.10%30.01%33.17%-29.46%45.16%11.94%15.16%17.32%27.03%21.06%71.88%57.20%35.69%22.42%27.73%-66.77%-47.58%-19.42%
EPS (Weighted Average and Diluted) (QoQ) 26.67%145.45%-180.00%225.00%220.06%-37.51%-160.00%133.33%0.00%-700.00%-8.33%15.38%118.18%-450.00%-114.29%520.00%-114.29%44.44%-240.00%-811.76%36.13%86.87%23.08%90.00%-400.00%0.00%-140.00%58.33%500.00%-95.00%-400.00%566.67%-14.29%0.00%-116.67%650.00%263.64%144.44%450.00%-22.73%-64.71%116.67%192.31%-65.79%-30.77%-22.22%-3,214.29%97.71%
FCF Margin Growth (1y) 0.00M35.00376.00-65.00-314.00-46.00762.00881.00849.00-0.00M-0.00M-0.00M-0.00M0.00M0.00M0.00M0.00M997.00-0.00M0.00M-0.00M262.00-0.00M-0.00M0.00M828.000.00M0.00M-881.00-441.00644.00-696.0031.00-351.000.00M0.00M433.00-923.00-0.00M-0.00M-439.00-608.0068.00642.000.00M0.00M0.00M
FCF Margin Growth (3y) 0.00M-0.00M-47.00-0.00M-567.00-651.000.00M-648.000.00M392.00698.000.00M-0.00M0.00M-0.00M0.00M876.000.00M-0.00M0.00M-0.00M649.00-818.00-477.00699.0036.000.01M0.00M-417.00-0.00M138.00-0.00M26.00-0.00M-438.00-366.000.00M-164.00-914.00
FCF Margin Growth (5y) 588.00381.000.00M0.00M-0.00M608.00-0.00M140.00624.000.00M-763.000.00M-0.00M0.00M0.00M0.00M26.000.00M765.000.00M-971.00-625.00-0.00M-0.00M694.00-0.00M0.00M949.000.00M-956.00-21.00
FCF Margin (QoQ) -107.00-0.00M0.00M-0.00M234.00-0.00M0.00M-934.000.00M-0.00M0.00M-0.00M0.00M-0.01M0.01M-0.00M0.00M-0.01M0.00M-0.00M0.00M-0.00M62.00646.00-0.00M0.00M0.00M-76.00-0.00M-114.00511.00365.00-119.00-0.00M0.00M-17.000.00M-0.00M82.00-0.00M650.00-0.00M0.00M-0.00M0.00M-0.00M0.00M-0.00M
FCF Payout Ratio Growth (1y) -13.34%111.49%23.83%-159.82%-47.54%63.84%-49.17%-60.89%-83.52%834.66%-80.95%-1,139.16%135.34%
FCF Payout Ratio Growth (3y) -17.43%-34.95%16.99%23.53%-52.51%16.70%-41.18%
FCF Payout Ratio Growth (5y) -26.23%
FCF Payout Ratio (QoQ) -51.34%54.74%-161.93%285.83%18.75%-157.37%485.24%-105.46%534.47%-139.54%641.48%-117.30%144.51%1,662.33%-85.96%-1,224.92%108.45%
Free Cash Flow Growth (1y) 22.17%-3.43%100.09%-19.35%-9.29%-4.60%222,100.00%44.60%155.01%-583.73%-157.47%-297.97%-77.33%52.32%721.53%53.02%337.62%111.55%-46.38%88.50%-113.93%263.32%-342.53%-639.92%698.22%311.70%99.95%93.43%-66.27%-27.23%60,480.00%-663.85%14.93%-52.84%238.66%202.87%150.63%-275.92%-90.20%-494.68%-23.64%-228.46%134.23%31.30%507.29%113.61%424.33%91.91%-56.22%
Free Cash Flow Growth (3y) 19.86%-94.84%-6.20%-38.06%-19.36%-50.52%1,894.74%-1.18%36.25%33.45%24.19%40.10%-28.83%30.06%-100.69%26.34%53.94%55.04%-26.01%61.77%-34.49%121.62%-10.82%-54.83%62.85%12.21%44.07%36.01%-0.96%-37.57%487.13%-214.18%30.05%-67.80%-8.05%-40.76%126.51%-7.69%6.37%-30.44%26.62%
Free Cash Flow Growth (5y) 0.77%19.21%43.06%32.31%-18.33%27.96%-534.99%2.50%16.09%50.15%-14.90%36.35%-22.54%21.05%34.27%27.49%7.18%20.99%5.19%19.52%-4.13%-61.63%-25.12%-72.04%45.13%-59.01%17.37%-6.95%35.13%-23.04%376.76%-11.50%42.36%
Free Cash Flow (QoQ) -1.43%-768.01%138.03%-130.89%100.09%-1,104,400.00%128.91%-135.62%295.43%-375.34%233.05%-195.50%83.57%-1,806.66%107.58%-300.92%314.11%-244.12%170.58%-94.70%894.39%-130.90%14.45%238.22%-763.79%5.74%169.17%-4.87%-100.08%-12,680.00%455.24%105.24%-35.20%-261.68%153.45%-15.79%365.36%-50.89%30.23%-159.11%125.92%-2,077.74%125.20%-354.26%118.49%-680.06%322.73%-94.30%612.15%-108.95%1,305.63%
Gross Margin Growth (1y) 996.00152.0012.00-18.00-289.00-370.00-289.00-288.00110.00-47.00-145.00436.00-235.00-55.0027.00-332.00-157.00-672.00-635.00-475.00-440.0093.0082.00211.00352.00387.00511.00227.00300.00256.00-54.00-151.00-9.00-146.00141.00-55.00-2.00134.00279.00235.0059.00316.00-22.00-188.00-150.00-277.00-51.00
Gross Margin Growth (3y) 690.00-265.00-422.00130.00-414.00-472.00-407.00-184.00-281.00-773.00-754.00-371.00-832.00-634.00-526.00-596.00-244.00-192.00-42.00-37.00213.00736.00539.00287.00643.00497.00598.0021.00289.00244.00366.0029.0049.00304.00398.00-8.00-93.00173.00-4.00
Gross Margin Growth (5y) 794.00-992.00-0.00M-677.00-0.00M-0.00M-960.00-448.00-369.00-294.00-161.0067.00-179.009.00-69.00-520.0047.00-82.0045.00-243.00202.00724.00959.00468.00701.00947.00855.0068.00198.00283.00-210.00
Gross Margin (QoQ) 35.00-89.00116.0089.00-104.00-119.00-155.009.00-23.00-118.00243.00-149.00-121.00463.00-428.0032.00-40.00104.00-252.00-483.00-3.00264.00-217.0049.00-14.00393.00-76.0084.00110.00109.00-3.0040.00-200.0012.00139.00-97.0087.00-184.00192.0039.00231.00-227.0016.00295.00-106.00-394.0054.00169.00
Gross Profit Growth (1y) 67.77%23.52%12.97%15.39%24.38%-20.57%-15.38%-16.25%14.33%-7.37%-0.74%12.18%-20.45%8.21%0.42%-18.45%-8.39%-26.09%-20.64%-12.78%-18.41%12.29%8.30%23.90%42.65%44.93%75.48%29.92%18.79%23.72%0.83%3.53%6.21%-16.07%-33.49%5.41%24.40%46.12%163.45%80.81%58.21%63.59%55.89%0.63%-15.52%-42.36%-30.79%
Gross Profit Growth (3y) 17.48%-3.14%-1.73%2.73%4.20%-7.32%-5.52%-8.50%-5.90%-9.52%-7.51%-7.25%-15.91%-3.52%-4.79%-4.12%2.16%6.35%14.68%11.98%11.41%26.28%24.21%18.56%21.64%14.60%5.58%12.34%16.21%14.91%20.89%25.42%27.86%26.13%39.79%24.24%18.47%11.28%7.98%
Gross Profit Growth (5y) 8.20%-6.18%-5.43%-5.06%-3.30%-7.95%-6.23%-3.70%-0.61%3.81%8.50%5.13%0.15%10.00%8.84%3.46%6.11%4.55%0.23%8.91%12.81%19.82%27.41%26.00%28.78%29.18%37.04%20.87%15.97%7.43%6.56%
Gross Profit (QoQ) -26.78%44.97%-10.93%30.65%-33.04%48.07%-3.99%-16.57%-28.66%46.54%31.08%-32.40%-23.55%65.62%-7.05%-8.05%-29.05%34.50%4.41%-25.82%-23.82%47.83%-2.33%2.08%-26.52%69.11%12.46%3.72%-11.03%25.20%2.83%8.02%-27.49%28.55%5.49%-14.64%-42.55%103.73%24.50%0.27%3.59%39.82%8.94%3.68%-1.29%-9.75%-8.54%-29.26%
Interest Coverage Ratio Growth (1y) 210.00%135.76%-48.18%-305.32%
Interest Coverage Ratio (QoQ) -146.75%424.65%-72.03%455.39%-210.82%
Net Cash Flow Growth (1y) 103.31%1,500.98%150.08%-49,491.53%-1,182.16%-103.16%-200.00%109.69%101.77%60.21%143.01%1,234.12%-7,219.62%-729.21%835.86%-120.76%650.65%47.73%-74.07%197.96%-101.82%-890.73%-625.36%-905.52%116.16%101.37%103.77%100.74%-307.69%-68.28%-257.11%-110.09%21.16%11,692.39%1,575.66%-9,891.30%381.54%-201.95%-97.86%178.94%1,028.96%61.78%-564.58%-184.81%-87.35%68.73%275.22%-15.47%197.58%
Net Cash Flow Growth (3y) 53.07%-30.09%30.36%761.23%-150.14%-28.15%59.07%35.49%107.60%-19.93%44.92%39.48%-108.98%-250.19%-145.24%-53.80%26.33%27.46%-62.84%27.20%-26.12%26.89%-32.21%-26.12%35.80%35.95%42.16%57.93%66.43%-242.40%-20.84%99.63%200.22%-263.31%-13.63%-305.94%81.92%-28.50%-44.15%8.22%61.97%
Net Cash Flow Growth (5y) -34.45%-23.50%20.33%164.69%-27.48%-20.50%-49.56%-16.20%15.10%17.44%17.15%-30.56%-34.44%16.94%-22.46%-14.88%51.63%36.01%3.53%10.10%-57.70%-38.93%-37.14%-13.89%59.77%27.54%38.67%45.11%45.77%-45.67%32.21%-57.82%62.79%
Net Cash Flow (QoQ) -252.86%101.58%1,296.61%4,656.31%-95.22%-1,655.02%69.40%86.11%-51.25%250.75%-94.41%-412.03%263.49%4,576.05%-129.85%63.66%284.52%-203.74%891.60%-103.45%191.53%291.87%-114.69%-1,780.28%51.46%-500.85%100.29%59.34%33.45%17.83%-182.89%124.34%-760.87%92.43%-547.83%3,740.60%-17.30%-151.23%118.26%-1,418.36%101.74%1,789.58%161.08%-144.64%78.90%-244.96%138.93%-210.35%218.23%-327.32%200.34%
Net Income Growth (1y) 130.57%121.75%-145.50%-27.90%-164.34%-68.38%196.08%222.31%108.37%30.65%-203.87%821.54%1,467.37%-93.46%19.12%-94.87%269.17%-97.32%-136.59%-126.35%-15.23%-290.86%307.77%127.70%78.74%360.71%0.90%839.70%10.68%-15.39%103.97%-99.05%-295.24%-66.12%-42.93%15,669.44%167.08%282.92%142.10%-6.48%104.57%-39.27%-612.29%-31.64%-65.76%
Net Income Growth (3y) 39.43%-2.88%-34.81%177.69%-5.49%-69.99%6.89%15.10%89.85%-54.08%-29.53%-158.37%-49.77%-22.52%-27.52%26.43%79.23%21.51%55.06%-17.95%39.74%119.82%84.45%26.51%9.12%40.06%5.51%141.51%63.47%3.15%41.25%11.92%95.08%-7.64%-108.61%365.40%-7.31%
Net Income Growth (5y) 18.49%-31.35%-19.16%-23.05%-20.70%-12.91%-33.12%35.99%-13.22%-19.20%12.02%99.95%28.76%18.97%-30.52%32.99%-12.45%-11.29%1.34%-8.45%20.87%67.50%51.22%41.38%24.82%30.17%-75.32%55.20%-25.58%
Net Income (QoQ) -169.43%224.17%250.35%-26.59%-176.87%136.46%-412.67%136.08%133.58%22.32%-91.88%463.16%-285.70%1,185.25%-86.19%-97.65%-2,395.71%168.89%893.13%87.23%-615.31%49.78%-151.13%56.68%480.23%-93.30%-292.80%631.15%47.15%-37.64%-118.33%603.17%254.73%-99.71%-7,719.44%143.13%497.55%-19.69%-67.59%146.20%277.79%-68.98%-29.10%-26.91%-3,286.95%104.14%
Net Income towards Common Stockholders Growth (1y) 130.57%121.75%-145.50%-27.90%-164.34%-68.38%196.08%222.31%108.37%30.65%-203.87%821.54%1,467.37%-93.46%19.12%-94.87%269.17%-97.32%-136.59%-126.35%-15.23%-290.86%307.77%127.70%78.74%360.71%0.90%839.70%10.68%-15.39%103.97%-99.05%-295.24%-66.12%-42.93%15,669.44%167.08%282.92%142.10%-6.48%104.57%-39.27%-612.29%-31.64%-65.76%
Net Income towards Common Stockholders Growth (3y) 39.43%-2.88%-34.81%177.69%-5.49%-69.99%6.89%15.10%89.85%-54.08%-29.53%-158.37%-49.77%-22.52%-27.52%26.43%79.23%21.51%55.06%-17.95%39.74%119.82%84.45%26.51%9.12%40.06%5.51%141.51%63.47%3.15%41.25%11.92%95.08%-7.64%-108.61%365.40%-7.31%
Net Income towards Common Stockholders Growth (5y) 18.49%-31.35%-19.16%-23.05%-20.70%-12.91%-33.12%35.99%-13.22%-19.20%12.02%99.95%28.76%18.97%-30.52%32.99%-12.45%-11.29%1.34%-8.45%20.87%67.50%51.22%41.38%24.82%30.17%-75.32%55.20%-25.58%
Net Income towards Common Stockholders (QoQ) -169.43%224.17%250.35%-26.59%-176.87%136.46%-412.67%136.08%133.58%22.32%-91.88%463.16%-285.70%1,185.25%-86.19%-97.65%-2,395.71%168.89%893.13%87.23%-615.31%49.78%-151.13%56.68%480.23%-93.30%-292.80%631.15%47.15%-37.64%-118.33%603.17%254.73%-99.71%-7,719.44%143.13%497.55%-19.69%-67.59%146.20%277.79%-68.98%-29.10%-26.91%-3,286.95%104.14%
Net Margin Growth (1y) 0.00M259.00-338.00-91.00-0.00M-356.000.00M381.00500.0079.00-0.00M0.00M613.00-264.00124.00-0.00M0.00M-553.00-385.00-0.00M-103.00-243.000.00M426.000.00M0.00M-83.00543.0022.00-161.00970.00-612.00-766.00-397.00-0.00M747.000.00M232.00517.00-285.0077.00-178.00-0.01M48.00-122.00
Net Margin Growth (3y) 0.00M-18.00-373.000.00M-323.00-541.0089.00133.000.00M-0.00M-632.00-735.00-631.00-532.00-0.01M495.0059.00365.00459.00-0.00M940.00683.000.00M357.00277.00529.00-212.00678.00420.00-325.00388.00-150.00475.00-342.00-0.01M510.00-68.00
Net Margin Growth (5y) 0.00M-802.00-342.00-0.00M-908.00-567.00-495.000.00M-126.00-825.00211.000.00M338.00511.00-0.00M0.00M-10.00-379.00-99.00-0.00M0.00M518.000.00M819.000.00M584.00-0.01M441.00-625.00
Net Margin (QoQ) -585.00526.00731.00-413.00-0.00M773.00-614.00667.00454.00-126.00-495.00246.00-940.000.01M-0.00M-631.00-551.00817.000.00M985.00-597.00350.00-841.00845.000.00M-0.00M-245.00910.00319.00-441.00-766.00728.000.00M-0.00M-921.000.00M747.00-177.00-503.00165.000.00M-979.00-141.00-90.00-0.01M0.01M
Operating Income Growth (1y) 222.98%140.29%-122.21%-48.04%-349.64%-143.01%-24.66%-360.20%162.76%-105.06%-143.76%80.40%-283.97%78.52%12.76%-6.64%-1,183.44%-332.25%63.04%168.38%97.69%92.87%-98.05%-283.71%152.16%278.99%96.82%482.46%912.83%794.13%-908.94%1.62%10.32%-79.81%-225.30%-61.86%32.18%537.78%265.17%-118.14%65.19%42.61%16.84%2,270.92%-1,079.95%-130.15%-151.86%
Operating Income Growth (3y) -18.47%-60.30%-89.01%-31.33%-69.64%-29.85%-38.40%-36.51%-145.62%-23.95%7.71%28.93%-36.53%59.55%13.88%-10.24%29.16%36.64%71.44%89.50%28.50%46.44%14.00%92.56%98.56%73.60%-1.47%51.57%145.35%125.82%283.07%-27.45%34.05%22.47%102.29%14.51%-186.02%-68.01%-59.29%
Operating Income Growth (5y) 19.05%-31.74%-16.84%-28.01%-23.33%-15.53%-14.18%-21.83%16.85%17.53%45.17%24.61%23.55%25.06%27.15%48.44%30.09%24.54%5.22%31.03%16.84%28.24%40.21%-20.05%71.25%99.24%32.06%50.95%-199.53%-47.37%-22.79%
Operating Income (QoQ) -145.53%429.69%-71.56%462.98%-142.10%177.10%-236.61%3.00%-22.03%-60.92%132.95%-416.95%-45.05%87.06%-209.20%62.99%-489.06%84.18%-3,621.20%87.54%49.63%129.27%-225.57%61.51%-1,300.00%72.85%135.65%32.09%-124.90%3,361.79%-5.58%16.61%-128.10%428.53%2.50%-78.66%-552.58%138.52%255.24%2.99%17.21%-104.23%3,335.82%-11.09%-3.97%-21.42%-1,560.63%97.26%
Operating Margin Growth (1y) 0.00M515.00-308.00-388.00-661.00-0.00M-227.00-0.00M673.00-593.00-0.00M726.00-770.00880.00250.00-35.00-0.01M-800.000.00M357.000.01M947.00-590.00-374.00244.00159.000.00M950.00590.00629.00-237.00-43.0024.00-555.00-0.00M-436.0043.00589.000.00M-267.0045.00-39.00-232.00555.00-0.01M-0.00M-920.00
Operating Margin Growth (3y) -196.00-0.00M-0.00M-880.00-758.00-0.00M-0.00M-528.00-0.01M-513.00182.000.00M-416.000.00M747.00-51.00598.00307.000.00M933.000.01M0.00M405.00532.00858.00233.00-86.00470.00656.00662.00936.00-746.00111.00-5.00942.00-148.00-0.01M-515.00-632.00
Operating Margin Growth (5y) 495.00-0.00M-353.00-558.00-404.00-0.00M-636.00-544.00501.00594.00824.000.00M418.000.00M0.00M855.000.00M380.00411.00454.000.01M0.00M0.00M-171.00945.00783.000.00M758.00-0.01M-441.00-0.00M
Operating Margin (QoQ) -820.000.00M-472.00788.00-0.00M939.00-745.00-71.00-350.00-53.000.00M-0.00M-912.000.00M-349.00313.00-0.00M0.00M-0.01M0.01M344.00814.00-318.00107.00-0.00M0.00M300.0022.00-120.00747.00-59.0061.00-986.00941.008.00-518.00-0.00M0.00M486.0028.00154.00-935.00798.00-56.00-38.00-149.00-0.01M0.01M
Profit After Tax Growth (1y) 130.57%121.75%-135.27%-27.90%-84.58%-248.69%-119.13%-602.20%35.29%37.76%-19.18%659.60%-516.30%27.20%-9.31%-348.99%-935.22%-129.97%41.78%99.20%95.62%63.74%-15.23%-290.86%533.33%127.70%78.74%360.71%-41.05%839.70%10.68%-15.39%249.13%-99.05%-295.24%-66.12%-42.93%15,669.44%167.08%282.92%98.70%-6.48%104.57%-39.27%-680.98%-138.26%-180.19%
Profit After Tax Growth (3y) -3.44%-59.43%-83.16%172.62%-42.09%-38.79%-41.86%-315.97%-292.15%-1.38%8.80%51.93%-57.23%15.33%9.82%-27.60%58.27%30.67%47.75%27.68%28.30%43.32%39.74%119.82%121.84%26.51%9.12%40.06%5.51%141.51%63.47%3.15%58.19%11.92%95.08%-7.64%-104.78%-288.01%-56.93%
Profit After Tax Growth (5y) -72.83%-40.30%-31.35%-19.16%-19.07%-20.70%-13.88%-33.12%61.73%16.05%28.58%25.65%36.97%29.05%32.58%-29.75%43.30%15.11%12.82%15.14%17.32%27.84%20.87%67.50%64.68%41.38%24.82%30.17%-73.14%-47.74%-20.44%
Profit After Tax (QoQ) -169.43%224.17%250.35%-26.59%-173.67%138.05%-25.07%-807.90%-8.57%12.80%120.19%-425.68%-107.88%509.45%-115.02%43.05%-212.15%-832.66%37.56%87.35%20.98%87.23%-242.96%-4.75%-151.13%56.68%480.23%-93.30%-292.80%631.15%-14.03%6.74%-118.33%603.17%254.73%-99.71%-7,719.44%143.13%497.55%-19.69%-67.59%146.20%210.07%-62.20%-29.10%-26.91%-3,066.34%97.51%
Property, Plant & Equipment (Net) Growth (1y) -4.89%-1.48%9.69%24.89%17.82%18.15%7.74%-0.61%-1.84%-7.51%-20.68%-29.69%-20.71%-18.28%-15.81%-11.81%-20.55%-18.35%-3.51%2.46%0.52%0.10%116.79%120.22%123.74%113.91%-5.54%-3.88%-5.00%-2.94%-1.44%-2.06%-1.65%-1.25%0.23%17.61%18.64%21.02%42.98%58.87%59.72%56.09%29.89%-59.59%-2.25%-2.32%-2.39%
Property, Plant & Equipment (Net) Growth (3y) 5.69%2.49%-2.13%-4.44%-2.85%-3.70%-10.39%-14.90%-14.81%-14.86%-13.63%-14.03%-14.13%-12.59%20.76%25.78%21.34%20.47%25.48%29.44%28.79%27.62%26.37%27.51%27.86%27.04%-2.28%3.45%3.49%5.07%12.20%22.32%23.06%23.10%23.01%-8.94%22.81%22.65%21.93%
Property, Plant & Equipment (Net) Growth (5y) -6.05%-6.40%-5.30%-4.64%-6.04%-6.10%8.52%6.82%6.82%5.73%5.70%6.10%6.12%6.76%10.39%13.38%10.79%10.88%14.31%20.10%20.04%19.96%23.66%31.11%31.69%31.10%11.62%-6.60%11.59%12.08%12.36%
Property, Plant & Equipment (Net) (QoQ) -4.41%-4.83%6.16%2.02%6.44%8.35%0.15%2.30%-2.94%-0.05%-1.09%-3.61%-16.76%-11.40%11.54%-0.65%-14.25%-7.19%0.48%2.10%1.34%-1.45%-1.42%1.68%119.47%0.11%0.16%-2.79%-3.09%1.87%-1.02%-0.67%-1.60%1.23%-0.60%-0.27%-0.13%18.80%0.26%1.73%18.00%32.00%0.80%-0.58%-1.81%-58.94%143.86%-0.66%-1.88%
Return on Assets Growth (1y) 1.00-2.00-3.00-2.00-1.002.003.000.00M5.006.006.007.00-5.00-3.00-3.00-4.003.00-7.00-9.00-9.00-8.003.005.006.009.005.006.004.001.004.000.00M-1.00-1.00-6.00-3.000.00M0.00M3.000.00M-1.000.00M-18.00-19.00-21.00-21.00
Return on Assets Growth (3y) 6.005.005.006.00-1.005.006.004.003.00-5.00-6.00-5.00-11.00-8.00-7.00-6.004.000.00M2.002.002.0011.0011.0010.009.002.003.004.000.00M0.00M-2.00-1.00-1.00-22.00-22.00-22.00-21.00
Return on Assets Growth (5y) 3.00-5.00-7.00-6.00-6.000.00M1.002.004.003.005.006.00-1.001.00-1.00-2.003.00-2.00-1.001.001.008.008.009.009.00-13.00-16.00-18.00-21.00
Return on Assets (QoQ) 2.000.00M-1.000.00M-2.00-1.001.000.00M1.000.00M-1.006.001.000.00M0.00M-7.003.000.00M-1.00-1.00-6.00-1.00-1.000.00M4.001.001.003.000.00M2.000.00M0.00M3.00-2.00-1.00-1.00-2.002.002.00-1.000.00M0.00M0.00M0.00M-18.00-2.00-1.00-1.00
Return on Capital Employed Growth (1y) 1.00-2.00-5.00-4.00-6.00-3.00-2.00-3.000.00M-2.000.00M1.000.00M-12.00-16.00-18.00-17.0014.0019.0019.0018.001.00-1.002.006.007.008.006.003.001.00-3.00-3.00-5.00-4.000.00M6.004.002.001.00-4.001.00-17.00-21.00-26.00
Return on Capital Employed Growth (3y) -4.00-7.00-7.00-6.00-6.00-18.00-19.00-19.00-17.00-1.002.002.000.00M2.001.003.006.0021.0026.0027.0027.009.005.005.005.004.006.008.002.000.00M-2.00-2.000.00M-19.00-21.00-22.00
Return on Capital Employed Growth (5y) -22.00-6.00-5.00-5.00-5.00-3.00-1.002.006.007.009.0011.009.0010.007.006.005.0019.0024.0029.0026.007.005.007.009.00-11.00-15.00-23.00
Return on Capital Employed (QoQ) 2.001.00-1.000.00M-1.00-2.000.00M-2.001.00-1.00-2.001.00-1.001.000.00M0.00M-13.00-3.00-1.000.00M18.002.00-1.00-1.001.000.00M2.003.002.002.000.00M0.00M0.00M-2.00-1.00-1.000.00M2.005.00-3.00-1.000.00M0.00M1.00-19.00-4.00
Return on Equity Growth (1y) 1.00-3.00-4.00-2.00-1.003.003.000.00M7.007.007.009.00-7.00-3.00-3.00-4.003.00-10.00-11.00-11.00-11.004.006.008.0012.006.007.005.002.005.001.00-1.00-2.00-8.00-3.000.00M2.006.002.001.000.00M-32.00-34.00-36.00-36.00
Return on Equity Growth (3y) 8.006.006.007.00-1.006.007.005.003.00-6.00-7.00-6.00-14.00-10.00-8.00-7.005.000.00M2.003.003.0015.0013.0013.0012.003.005.005.002.003.000.00M0.00M0.00M-34.00-35.00-35.00-34.00
Return on Equity Growth (5y) 4.00-7.00-8.00-7.00-8.000.00M2.002.005.004.006.007.00-1.002.000.00M-2.005.00-3.00-1.002.003.0013.0013.0013.0014.00-23.00-27.00-30.00-35.00
Return on Equity (QoQ) 2.000.00M-1.000.00M-2.00-1.002.001.001.000.00M-2.008.001.000.00M0.00M-8.005.000.00M-1.00-1.00-9.00-1.000.00M-1.006.001.002.003.000.00M2.000.00M0.00M3.00-2.00-1.00-2.00-3.003.002.000.00M1.00-1.000.00M0.00M-31.00-3.00-1.00-1.00
Return on Invested Capital Growth (1y) 2.00-7.00-6.000.00M1.00-3.00-2.001.00-18.00-41.00-48.00-45.000.00M41.0049.0045.0016.003.002.004.0013.006.007.007.00-1.007.004.004.001.00-9.00-6.00-1.004.008.004.000.00M-2.00-29.00-32.00-35.00
Return on Invested Capital Growth (3y) -3.00-10.00-8.00-23.00-44.00-17.00-3.00-1.000.00M-2.003.004.003.0029.0050.0058.0055.0027.0016.0013.0014.0012.003.005.009.003.006.002.002.002.00-31.00-34.00-34.00
Return on Invested Capital Growth (5y) -21.00-10.00-7.00-7.000.00M12.006.009.0010.009.0016.0014.0013.0028.0048.0056.0058.0032.0015.0011.0012.0014.00-18.00-24.00-34.00
Return on Invested Capital (QoQ) 6.00-1.00-3.002.000.00M-2.001.00-2.001.000.00M-18.00-24.00-6.002.0028.0016.002.00-1.00-1.004.001.000.00M8.00-3.002.000.00M0.00M5.00-1.000.00M-3.00-5.002.004.002.00-1.00-2.000.00M0.00M-28.00-5.00
Return on Sales Growth (1y) 12.003.00-3.00-1.00-14.00-4.0013.004.005.001.00-13.0044.006.00-3.001.00-46.0018.007.00-6.00-4.00-32.00-10.00-1.00-2.0018.004.0010.0011.00-1.005.000.00M-2.0010.00-6.00-8.00-4.00-11.007.0012.002.005.00-3.001.00-2.00-99.000.00M-31.00-1.0087.00
Return on Sales Growth (3y) 15.000.00M-4.0047.00-3.00-5.001.001.0030.005.00-17.00-6.00-7.00-6.00-5.00-52.005.001.004.005.00-14.00-1.009.007.0027.004.003.005.00-2.007.004.00-3.004.00-1.005.00-3.00-104.005.00-19.00-1.00-6.00
Return on Sales Growth (5y) 13.004.00-8.00-3.00-17.00-9.00-6.00-5.0016.00-1.00-8.002.0010.003.005.00-43.0014.000.00M-4.00-1.00-16.001.0013.005.0021.008.0015.006.00-96.004.00-26.00-6.00-8.00
Return on Sales (QoQ) -6.005.007.00-4.00-12.008.00-6.007.005.00-1.00-5.002.00-9.0056.00-42.00-6.00-6.008.0022.00-18.00-18.0010.00-6.003.00-8.008.0015.00-11.00-2.009.003.00-4.00-8.007.0014.00-20.00-9.0011.007.00-2.00-5.002.0010.00-10.00-1.00-1.00-87.0089.00-33.0029.002.00
Revenue Growth (1y) 23.84%18.85%12.62%15.94%34.29%-12.50%-8.63%-9.36%10.96%-6.16%3.41%-0.25%-15.12%9.87%-0.34%-10.92%-4.10%-8.77%-3.03%0.47%-6.07%8.77%5.28%16.06%27.24%28.18%49.55%21.65%8.79%14.93%2.43%8.11%6.48%-12.52%-36.13%7.12%24.46%40.66%144.25%68.97%55.61%50.37%56.78%6.19%-11.85%-37.96%-29.74%
Revenue Growth (3y) 9.18%-0.81%2.10%1.58%8.14%-3.37%-1.98%-6.96%-3.34%-2.02%-0.02%-3.71%-8.56%2.92%0.57%1.27%4.65%8.35%15.15%12.36%9.14%17.02%17.27%15.14%13.81%8.82%-0.73%12.11%12.97%12.25%16.91%25.08%27.29%22.77%34.73%24.33%19.52%9.48%8.03%
Revenue Growth (5y) 2.95%-0.44%0.56%-1.27%2.64%-2.19%-0.79%-1.25%1.54%5.57%9.49%4.74%1.14%9.94%9.28%6.44%5.83%5.04%-0.03%10.44%11.50%14.54%20.26%22.54%23.34%22.21%30.23%20.38%14.61%5.70%7.86%
Revenue (QoQ) -27.45%48.35%-13.56%27.74%-31.25%52.72%0.12%-16.77%-28.20%51.50%22.56%-29.61%-20.88%46.14%4.29%-8.87%-28.24%30.62%12.28%-13.32%-23.73%35.34%4.96%0.38%-26.17%49.20%15.08%1.12%-13.87%21.37%2.91%6.82%-23.23%28.11%1.36%-12.24%-43.96%114.87%17.76%-0.81%-2.68%48.65%8.45%-4.15%1.46%0.68%-9.97%-32.54%
Share-based Compensation Growth (1y) -11.34%-55.06%-60.12%-17.94%-23.13%-8.42%-29.17%226.81%43.58%-40.81%16.91%-58.41%-28.20%111.42%66.98%-82.38%-267.38%-92.22%-78.34%-66.67%104.36%-8.33%168.70%821.43%1,229.41%1,412.12%112.30%135.66%29.42%57.31%19.36%-25.66%20.17%-21.91%-21.33%520.06%93.17%148.61%196.43%-27.12%125.55%120.93%94.69%-27.55%-27.55%-60.38%-58.20%-48.15%-43.44%
Share-based Compensation Growth (3y) 33.47%-37.55%-30.88%3.71%-7.46%4.65%11.41%-37.89%-55.02%-54.01%-24.95%-70.98%-62.58%-46.79%-0.95%-18.50%-1.01%2.53%7.30%93.44%40.10%179.38%89.53%152.73%174.47%164.84%25.86%121.47%44.30%45.09%40.67%49.77%73.65%62.48%65.59%48.49%46.69%29.59%34.12%-35.07%-2.59%
Share-based Compensation Growth (5y) -29.49%-47.46%-34.62%-42.02%-43.45%-39.41%-4.25%-5.95%0.00%6.16%19.25%-11.91%-2.06%29.09%19.75%-1.06%8.57%5.77%3.01%101.68%30.20%111.51%73.84%135.83%146.00%152.20%63.00%41.82%37.47%21.73%17.77%4.76%16.49%
Share-based Compensation (QoQ) 7.12%-33.44%-8.27%-31.29%-4.95%36.98%-14.07%-18.14%-26.49%531.99%-62.25%-66.26%45.21%124.84%-34.83%-0.64%14.69%-76.27%-719.05%104.62%219.44%-63.48%-19.05%-2.94%836.36%25.24%16.80%10.40%31.46%39.02%-35.86%34.19%-0.25%-13.41%3.69%-12.80%0.49%582.47%-67.70%12.22%19.82%67.80%-0.03%9.92%5.58%-37.55%-0.05%-39.88%11.39%-22.54%9.04%
Shareholder's Equity Growth (1y) 5.68%42.38%45.18%44.04%3.12%2.76%0.70%-0.30%0.38%-1.16%6.01%4.02%2.25%3.20%-24.05%-32.18%-32.23%-33.16%-17.66%-7.81%-6.60%-5.63%-4.39%1.35%3.32%4.93%5.45%1.98%3.02%2.42%2.95%9.02%7.04%6.92%15.67%12.92%15.97%19.84%37.54%80.93%82.01%73.36%35.18%-21.09%-23.55%-22.26%-19.78%
Shareholder's Equity Growth (3y) 14.92%13.09%15.73%14.31%1.91%1.58%-6.75%-11.07%-11.39%-11.99%-12.81%-13.36%-13.50%-13.34%-15.76%-14.11%-13.20%-12.85%-6.02%-1.60%-0.20%0.47%1.25%4.06%4.44%4.74%7.89%7.87%8.54%9.48%17.88%30.59%31.22%30.48%29.08%17.26%17.29%17.32%14.25%
Shareholder's Equity Growth (5y) 1.37%-0.05%-0.62%-1.36%-7.70%-7.94%-8.59%-8.05%-7.66%-7.56%-7.74%-7.64%-7.18%-6.90%-8.28%-6.77%-6.33%-6.23%-0.23%3.24%4.30%5.38%10.55%18.15%19.18%19.01%18.48%12.38%12.22%12.08%12.17%
Shareholder's Equity (QoQ) 1.10%2.59%38.10%-0.60%3.09%1.78%-1.13%-0.94%1.02%0.77%-0.45%-2.47%8.35%-1.13%-2.15%-1.56%-20.26%-11.70%-2.22%-2.92%-1.77%-1.14%-0.93%-1.91%-0.48%4.80%0.99%-0.38%0.02%1.35%2.02%-0.96%0.53%7.33%0.17%-1.07%8.76%4.77%2.88%2.23%24.82%37.82%3.50%-2.63%-2.66%-19.55%0.27%-1.00%0.45%
Tax Rate Growth (1y) 569.00964.000.00M0.22M-0.00M1.44M0.00M-1.44M-0.00M409.00-0.60M-930.00-0.00M-0.01M0.62M-502.00-0.00M0.00M-0.03M1.05M523.00306.000.01M-1.05M0.00M0.00M260.00-0.02M0.00M-0.00M0.00M0.02M-0.00M-0.00M0.04M-0.00M0.00M0.00M-0.04M0.01M-927.000.00M
Tax Rate Growth (3y) -0.00M93.00-1.000.00M0.21M-0.00M-0.60M-0.01M0.02M-1.44M-0.00M-0.00M-0.01M1.05M-0.00M-0.00M0.59M-824.00395.000.01M-0.03M-0.02M0.00M0.00M0.01M-1.05M474.00764.000.04M-0.00M0.00M-0.00M258.000.02M-0.00M550.00
Tax Rate Growth (5y) -0.59M-0.00M-0.00M0.02M0.21M-0.01M-0.01M1.04M-0.00M-1.44M-0.00M0.00M-0.01M-0.02M0.00M-472.000.60M-0.00M-0.00M0.00M0.02M-0.00M0.00M0.00M0.01M-1.05M0.00M0.00M
Tax Rate (QoQ) 11.00440.00-0.22M0.22M0.00M1.44M-1.44M-83.000.00M-0.00M608.000.00M-0.60M0.59M345.00-0.00M0.03M-0.03M-0.00M0.00M-0.01M1.06M-1.05M0.00M-842.00-8.000.00M0.00M-0.01M-0.02M0.02M145.00379.00-0.01M0.00M0.00M0.04M-0.05M0.01M-314.00-0.00M0.00M403.00
Total Debt Growth (1y) 27.91%-42.79%4.62%6.35%160.45%107.62%8.75%-6.04%9.34%28.71%-44.49%-41.03%-51.58%-53.55%-22.81%-10.26%-6.43%-4.55%8.66%8.77%27.59%-4.82%-17.03%6.26%23.02%3.39%9.75%2.37%75.49%83.31%64.85%52.72%-10.65%-11.14%362.79%308.81%430.34%451.62%-12.04%-1.80%-9.82%-14.96%-26.63%
Total Debt Growth (3y) 8.52%15.20%-14.20%-16.16%11.31%7.47%-22.47%-20.78%-20.87%-17.05%-22.49%-16.81%2.28%-2.42%-12.24%-9.86%4.78%3.23%-3.85%-7.43%5.13%1.16%14.50%18.43%24.48%18.98%103.06%85.58%102.60%107.90%88.62%83.02%62.27%60.94%44.01%
Total Debt Growth (5y) -7.52%-7.48%-11.93%-10.47%-8.37%-12.44%-18.57%-15.22%-13.19%-10.26%-16.63%-18.86%-0.52%0.21%7.85%6.78%15.79%11.45%6.86%5.26%54.71%45.24%43.62%46.15%55.95%51.19%40.13%
Total Debt (QoQ) 30.72%-5.94%-58.15%11.19%139.06%-4.38%2.48%-11.37%25.22%-17.39%19.27%4.33%-46.00%-12.23%-2.07%0.08%-10.26%2.04%2.11%2.10%2.15%2.14%-23.80%-28.74%8.43%40.93%-2.42%-17.50%-8.87%49.60%-8.99%41.43%-4.81%34.54%-15.69%-17.25%-5.33%600.66%-25.52%7.35%-1.53%11.73%-16.85%-1.42%-7.14%-3.60%