Clarus Income Statement (2010-2023) | CLAR

1Y3Y5Y7Y10YAll
Download Data
Income Statement May2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Sep2023
Revenue & cost
Revenue 11.29M33.95M39.06M28.34M42.04M36.34M46.42M31.91M48.74M48.80M40.62M29.16M44.18M54.15M38.12M30.16M44.07M45.96M41.88M30.05M39.26M44.08M38.21M29.14M39.44M41.40M41.56M30.68M45.77M52.68M53.27M45.88M55.69M57.31M61.22M46.99M60.20M61.02M53.55M30.01M64.49M75.95M75.33M73.31M108.97M118.18M113.28M114.93M115.72M104.18M70.28M81.30M
Cost of Revenue 6.63M24.41M23.99M17.30M26.04M22.09M27.80M19.45M30.28M12.22M25.83M18.61M28.72M20.62M27.79M22.08M26.73M29.84M27.06M19.54M25.11M29.31M27.25M20.80M27.11M29.35M29.26M21.64M30.49M35.49M35.44M30.02M35.83M36.89M39.16M31.00M39.65M39.34M35.04M19.38M42.82M48.97M48.28M45.29M69.79M75.50M69.02M71.25M76.29M68.12M44.77M54.02M
Gross Profit 4.66M9.54M15.07M11.04M16.00M14.25M18.62M12.47M18.46M17.72M14.79M10.55M15.46M20.26M13.70M10.47M17.34M16.12M14.82M10.52M14.14M14.77M10.95M8.35M12.34M12.05M12.30M9.04M15.28M17.19M17.83M15.86M19.86M20.42M22.06M15.99M20.56M21.69M18.51M10.64M21.67M26.98M27.05M28.02M39.18M42.68M44.25M43.68M39.42M36.06M25.51M27.28M
Operating items
Selling, General & Administrative 4.82M10.76M12.33M11.93M12.82M13.41M13.78M16.35M12.51M19.26M6.42M20.81M17.98M15.95M17.55M15.09M14.14M14.24M15.03M14.23M11.60M11.48M12.62M12.54M12.86M14.43M16.47M17.13M15.79M15.77M16.46M17.58M17.19M16.44M17.46M17.37M14.49M18.67M20.89M20.89M20.70M31.31M32.59M34.17M35.44M32.34M33.08M29.35M28.40M
Restructuring Costs 0.77M0.69M0.77M0.22M0.09M0.16M0.19M-0.23M0.41M2.18M0.99M0.47M1.41M0.70M0.80M0.46M0.53M0.28M0.12M0.04M0.04M0.03M0.04M0.04M0.02M0.02M0.05M0.01M1.08M
Other Operating Expenses 0.40M1.83M6.55M0.11M0.49M0.38M-0.19M0.16M0.24M0.04M30.01M0.14M1.97M1.22M0.81M-2.22M0.03M7.98M0.17M0.17M0.05M0.12M0.05M0.04M0.04M0.04M0.25M-1.87M3.94M9.32M9.98M1.05M17.14M18.73M1.96M0.45M0.96M92.40M-1.40M0.98M
Operating Expenses 4.82M11.94M0.69M13.10M11.93M13.04M13.41M13.89M16.92M13.02M19.45M6.01M20.81M18.39M18.12M18.54M15.72M15.79M14.98M45.84M14.83M10.30M11.77M12.77M12.58M12.90M16.33M16.81M17.33M15.98M15.85M16.63M17.64M17.23M16.48M17.51M17.62M14.67M20.11M21.45M21.36M21.35M39.46M33.56M36.14M35.89M33.30M125.48M27.95M30.46M
Operating Income -0.17M-2.40M1.97M-0.90M2.95M0.84M4.73M-1.99M1.53M-2.10M-2.03M-2.48M-3.99M1.32M-4.17M-6.05M-0.78M-2.42M-0.90M-5.28M-0.83M-31.07M-3.87M-1.95M0.57M-0.72M-0.28M-3.86M-1.05M0.37M0.49M-0.12M4.01M3.79M4.42M-1.24M4.08M4.18M0.89M-4.04M1.55M5.52M5.69M6.67M-0.28M9.12M8.11M7.79M6.12M-89.42M-2.45M-3.17M
EBIT -0.17M-2.40M1.97M-0.90M2.95M0.84M4.73M-1.99M1.53M-2.10M-2.03M-2.48M-3.99M1.32M-4.17M-6.05M-0.78M-2.42M-0.90M-5.28M-0.83M-31.07M-3.87M-1.95M0.57M-0.72M-0.28M-3.86M-1.05M0.37M0.49M-0.12M4.01M3.79M4.42M-1.24M4.08M4.18M0.89M-4.04M1.55M5.52M5.69M6.67M-0.28M9.12M8.11M7.79M6.12M-89.42M-2.45M-3.17M
Non-operating items
Interest & Investment Income 0.01M0.01M0.01M0.02M0.01M0.00M0.01M0.01M-2.51M-0.64M-0.48M-0.63M-0.62M-0.65M-0.76M-0.69M-0.68M-0.70M-0.69M-0.71M-0.71M-0.72M-0.73M-0.98M0.11M-0.07M-0.34M-0.25M-0.46M-0.30M-0.32M-0.31M-0.32M-0.35M-0.38M-0.31M-0.26M-0.23M-0.46M-0.24M-0.21M-1.48M-1.01M-1.12M-1.73M-2.22M-2.83M0.01M0.02M
Other Non Operating Income 1.51M-2.22M0.42M0.43M-1.42M-0.68M-0.44M0.52M2.28M0.29M-0.06M-0.13M0.32M-0.77M-0.26M-0.48M0.13M0.70M0.09M0.44M-0.03M0.42M-0.29M0.01M0.21M0.21M-0.09M0.12M-0.19M0.10M-0.39M-0.02M0.18M-0.42M0.17M-0.53M0.41M0.45M0.59M-0.14M-4.46M0.34M-0.12M-0.07M-1.34M-1.24M0.81M0.08M-0.45M
Non Operating Income 1.46M-2.22M-0.30M-0.26M-1.42M-0.68M-0.44M-0.19M-0.19M-0.35M-0.54M-0.75M0.32M-1.42M-1.01M-1.16M-0.56M0.70M-0.61M0.44M-0.74M0.42M-1.03M-0.97M0.31M0.21M-0.43M-0.13M-0.66M-0.20M-0.71M-0.33M0.18M-0.77M-0.21M-0.84M0.41M0.45M1.39M-0.38M-4.67M-1.14M-1.13M-1.18M-3.07M-3.45M-2.03M0.08M-0.45M
Net income details
EBT 1.30M-4.63M1.67M-1.16M1.54M0.16M4.29M-1.99M1.34M-7.19M-2.03M-2.48M-4.34M-0.01M-4.92M-6.35M-2.21M-3.43M-2.06M-5.83M-0.84M-31.68M-4.15M-2.69M0.27M-2.75M-1.25M-3.55M-0.91M-0.06M0.36M-0.78M3.81M5.60M4.08M-1.37M3.30M3.97M0.05M-3.89M1.77M5.65M5.31M2.00M-1.42M11.06M6.93M4.72M2.67M-97.52M-2.37M-3.60M
Tax Provisions 0.38M-1.33M0.50M-0.35M0.53M-3.37M1.70M0.62M-4.92M-0.70M-1.01M-1.52M-1.91M-1.04M-0.32M-0.31M-1.99M49.96M0.04M-0.14M0.48M0.68M0.14M0.21M0.10M0.68M-6.08M-0.04M-0.00M-0.32M-0.47M0.30M-0.68M-0.19M-8.42M0.01M-1.15M0.59M-1.42M-0.37M0.15M-5.95M-6.05M1.62M0.96M-0.08M-9.85M-0.33M-1.40M
Profit After Tax 0.92M-3.29M1.17M-0.81M1.01M3.53M2.59M-1.91M0.73M0.54M-3.85M-4.18M-3.65M0.74M-2.40M-4.98M20.40M-3.06M-1.75M-5.45M-50.80M-31.72M-4.01M-3.17M-0.41M-1.39M-1.46M-3.65M-1.58M6.02M0.40M-0.78M4.13M3.55M3.79M-0.69M3.49M12.39M0.04M-2.74M1.18M7.07M5.68M1.84M4.53M14.05M5.31M3.76M2.75M-81.60M-2.03M-2.21M
Income from Continuing Operations 0.92M-3.29M1.17M-0.81M1.01M3.53M2.59M-1.99M0.73M-2.27M-2.03M-2.48M-3.65M1.00M-3.40M-4.44M-1.16M-3.12M-1.75M-3.84M-50.80M-31.72M-4.01M-3.17M-0.41M-2.90M-1.46M-3.65M-1.58M6.02M0.40M-0.78M4.13M6.07M3.79M-0.69M3.49M12.39M0.04M-2.74M1.18M7.07M5.68M1.84M4.53M17.11M5.31M3.76M2.75M-87.67M-2.03M-2.21M
Consolidated Net Income 0.92M-3.29M1.17M-0.81M1.01M3.53M2.59M-1.99M0.73M-2.27M0.82M1.91M2.34M0.19M1.07M-1.99M21.56M2.98M0.07M-1.61M1.11M10.99M-3.17M-0.41M-2.90M-1.46M-3.65M-1.58M6.02M0.40M-0.78M4.13M6.07M3.79M-0.69M3.49M12.39M0.04M-2.74M1.18M7.07M5.68M1.84M4.53M17.11M5.31M3.76M2.75M-87.67M3.63M0.94M
Income towards Parent Company 0.92M-3.29M1.17M-0.81M1.01M3.53M2.59M-1.99M0.73M-2.27M0.82M1.91M2.34M0.19M1.07M-1.99M21.56M2.98M0.07M-1.61M1.11M10.99M-3.17M-0.41M-2.90M-1.46M-3.65M-1.58M6.02M0.40M-0.78M4.13M6.07M3.79M-0.69M3.49M12.39M0.04M-2.74M1.18M7.07M5.68M1.84M4.53M17.11M5.31M3.76M2.75M-87.67M3.63M0.94M
Net Income towards Common Stockholders 0.92M-3.29M1.17M-0.81M1.01M3.53M2.59M-1.99M0.73M-2.27M0.82M1.91M2.34M0.19M1.07M-1.99M21.56M2.98M0.07M-1.61M1.11M10.99M-3.17M-0.41M-2.90M-1.46M-3.65M-1.58M6.02M0.40M-0.78M4.13M6.07M3.79M-0.69M3.49M12.39M0.04M-2.74M1.18M7.07M5.68M1.84M4.53M17.11M5.31M3.76M2.75M-87.67M3.63M0.94M
Additional items
EPS (Basic) -0.15-0.130.05-0.040.050.160.10-0.060.020.02-0.12-0.13-0.110.02-0.07-0.150.63-0.09-0.05-0.17-1.55-0.99-0.13-0.10-0.01-0.05-0.05-0.12-0.050.200.01-0.030.140.120.13-0.020.120.42-0.090.040.230.180.060.130.420.140.100.07-2.20-0.05-0.06
EPS (Weighted Average and Diluted) -0.15-0.110.05-0.040.050.160.10-0.060.020.02-0.12-0.13-0.110.02-0.07-0.150.63-0.09-0.05-0.17-1.55-0.99-0.13-0.10-0.01-0.05-0.05-0.12-0.050.200.01-0.030.140.120.12-0.020.110.40-0.090.040.220.170.060.130.380.130.090.07-2.18-0.05-0.06
Shares Outstanding (Weighted Average) 21.73M19.82M21.83M21.84M21.86M21.84M25.68M
Shares Outstanding (Diluted Average) 21.73M20.02M21.95M22.00M22.10M22.05M25.98M
EBITDA -0.17M-2.40M1.39M-0.90M1.16M3.76M2.53M-1.99M2.86M1.67M-2.03M-2.48M0.65M0.93M-1.61M-6.75M17.03M-3.63M-6.03M-4.55M-52.13M-13.63M-3.95M-2.79M-0.15M-1.88M-1.52M-3.35M-1.32M7.01M1.12M-1.07M3.88M3.35M3.33M-0.96M3.52M12.30M0.45M-2.92M1.39M7.43M5.56M2.24M-4.13M16.88M11.47M-13.25M-8.37M-72.27M0.50M-4.40M
Interest Expenses 0.06M0.64M0.73M0.71M0.72M0.73M0.74M0.72M0.89M
Tax Rate 29.45%28.79%29.98%30.09%34.48%-2,118.87%39.61%45.94%68.43%16.05%14,428.57%30.91%30.08%47.35%9.17%15.25%34.17%-5,919.19%-0.13%3.32%-17.79%247.81%-5.15%-16.87%-2.93%-74.53%10,477.59%-11.63%0.13%-8.29%-8.37%7.27%49.45%-5.69%-212.33%28.00%29.45%33.24%-25.09%-6.89%7.77%419.01%-54.72%23.39%20.25%-3.11%10.10%14.12%38.74%