|
Revenue
|
| 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.01B | 0.01B | 0.01B | 0.04B | 0.04B | 688.00B | 0.04B | 0.04B | 0.05B | 0.06B | 0.06B | 0.06B | 0.07B | 0.06B | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.08B |
|
Cost of Revenue
|
| | | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit
|
| | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative
|
0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Other Operating Expenses
|
| | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.02B | 0.02B | -0.00B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.04B |
|
Operating Expenses
|
0.00B | | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.02B | 0.02B | 0.00B | 0.02B | 0.02B | 0.03B | 0.03B | 0.04B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B |
|
Operating Income
|
| | -0.00B | | -0.00B | | -0.00B | | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.03B | 0.02B | 0.03B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.04B |
|
EBIT
|
| | -0.00B | | -0.00B | | -0.00B | | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.03B | 0.02B | 0.03B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.04B |
|
Non Operating Investment Income
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 603.00 | -0.00B | 0.00B | 0.00B | -0.04B | | 0.01B | 0.01B | | | | | | | | | | | | | | |
|
Interest & Investment Income
|
| | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.03B | | | 0.03B | | | | | | | | | | | | | | |
|
Other Non Operating Income
|
| | | | 0.00B | -0.00B | | | -0.00B | -0.00B | | 0.04B | -0.01B | 0.01B | -0.01B | -0.02B | 0.03B | 0.00B | -0.06B | 0.02B | 0.03B | 0.03B | -0.02B | 0.02B | -0.03B | -0.01B | -0.06B | 0.04B | 0.01B |
|
EBT
|
| | 0.00B | | -0.00B | | 0.00B | | | | | 0.04B | 0.01B | 0.01B | 0.04B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | -0.00B | 0.01B | -0.00B | -0.00B | -0.01B | -0.00B | -0.01B | 0.02B |
|
Tax Provisions
|
| | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | | 0.00B | -0.00B |
|
Profit After Tax
|
| 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 64.00 | 0.00B | 0.00B | 0.02B | 0.05B | 0.03B | 0.02B | 0.01B | 0.02B | 0.03B | 0.02B | -0.03B | 0.03B | 0.05B | 0.05B | 0.03B | 0.02B | 0.02B | 0.02B | -0.04B | 0.03B | 0.04B |
|
Investment Income
|
| | | | | | | | | | | | 0.01B | -0.00B | -0.01B | -0.02B | 0.01B | -0.01B | -0.06B | 0.00B | 0.02B | 0.03B | -0.03B | -0.00B | -0.02B | -0.01B | -0.06B | 0.01B | -0.00B |
|
Income from Continuing Operations
|
| | 0.00B | | -0.00B | | 0.00B | | | | | 0.04B | 0.01B | 0.01B | 0.04B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | -0.00B | 0.01B | -0.00B | -0.00B | -0.01B | -0.00B | -0.01B | 0.02B |
|
Consolidated Net Income
|
| | 0.00B | | -0.00B | | 0.00B | | | | | 0.04B | 0.01B | 0.01B | 0.04B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | -0.00B | 0.01B | -0.00B | -0.00B | -0.01B | -0.00B | -0.01B | 0.02B |
|
Income towards Parent Company
|
| | 0.00B | | -0.00B | | 0.00B | | | | | 0.04B | 0.01B | 0.01B | 0.04B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | -0.00B | 0.01B | -0.00B | -0.00B | -0.01B | -0.00B | -0.01B | 0.02B |
|
Net Income towards Common Stockholders
|
| | 0.00B | | -0.00B | | 0.00B | | | | | 0.04B | 0.01B | 0.01B | 0.04B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | -0.00B | 0.01B | -0.00B | -0.00B | -0.01B | -0.00B | -0.01B | 0.02B |
|
EPS (Basic)
|
| | 0.00 | | -0.07 | | 0.10 | | | | | 0.64 | 0.20 | 0.28 | 0.74 | 0.15 | 0.21 | 0.18 | 0.19 | 0.05 | 0.15 | 0.93 | 0.12 | 0.42 | -0.01 | 0.10 | -0.80 | 0.52 | 0.69 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | | | | 0.64 | 0.20 | 0.00 | 0.74 | 0.15 | 0.21 | 0.00 | 0.19 | 0.05 | 0.15 | -0.04 | 0.15 | -0.02 | -0.04 | -0.12 | -0.07 | -0.11 | 0.30 |
|
Shares Outstanding (Weighted Average)
|
0.00B | 0.50B | 1.16B | 2.88B | 0.01B | 0.01B | 0.02B | 0.03B | 0.04B | | 0.06B | 0.06B | 0.06B | 56.81B | 0.06B | 0.06B | 0.06B | 56.56B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | | | 0.06B | 0.06B | 56.81B | 0.06B | 0.06B | 0.06B | 56.56B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B |
|
EBITDA
|
| | -0.00B | | -0.00B | | -0.00B | | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.03B | 0.02B | 0.03B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.04B |
|
Interest Expenses
|
| | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B |
|
Tax Rate
|
| | | | | | | | | | | 0.03% | 0.23% | 2.88% | 0.03% | | 0.12% | 4.71% | 0.05% | 3.85% | -2.96% | -2.72% | 0.06% | -0.50% | 1.07% | -1.85% | | -0.18% | -0.60% |