|
Cash & Equivalents
|
0.00M | | 0.01M | 0.01M | 0.09M | 0.45M | 0.52M | 1.78M | 14.85M | 9.47M | 9.47M | 1.64M | | 3.77M | 17.50M | | | | | | | | | | | | | |
|
Cash & Current Investments
|
0.00M | | 0.01M | 0.01M | 0.09M | 0.45M | 0.52M | 1.78M | 14.85M | 9.47M | 9.47M | 1.64M | | 3.77M | 17.50M | | | | | | | | | | | | | |
|
Receivables - Other
|
| | -0.52M | 0.03M | 0.03M | 0.54M | 6.89M | 1.37M | 8.63M | | | | | 2.85M | 7.30M | 7.15M | 1.02M | 3.24M | 1.00M | 2.65M | 0.97M | 11.45M | 2.63M | 28.60M | 2.96M | 1.05M | 3.41M | 5.22M |
|
Prepaid Assets
|
| 0.11M | 0.04M | 0.10M | 0.16M | 0.10M | 0.05M | | 0.24M | 0.12M | 0.43M | | | 0.47M | 3.62M | 0.84M | 0.82M | 4.55M | 0.61M | 1.55M | 1.35M | 1.14M | 0.94M | 1.50M | 1.26M | 1.03M | 0.97M | 3.02M |
|
Long-Term Investments
|
| | | | | | | | | | | | | 1,754.04M | | 1,807.05M | 1,760.03M | 1,723.35M | 1,788.46M | 1,844.88M | 1,954.27M | 1,870.84M | 1,906.12M | 1,806.23M | 1,888.69M | 1,845.66M | 1,824.63M | 1,840.58M |
|
Other Non-Current Assets
|
| 0.96M | 0.71M | 0.46M | 0.21M | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets
|
1,023.00M | 5.63M | 18.71M | 42.80M | 77.07M | 150.62M | 235.59M | 337.48M | 439.99M | 508.10M | 653.24M | | | 1,782.68M | 1,805.02M | 1,885.67M | 1,872.41M | 1,854.49M | 1,834.78M | 1,896.34M | 2,001.72M | 1,968.27M | 1,960.47M | 1,915.62M | 1,945.73M | 1,896.32M | 1,880.78M | 1,883.94M |
|
Accounts Payables
|
| 0.06M | 0.37M | 0.49M | 0.56M | 0.61M | 0.67M | 0.78M | 0.56M | 0.52M | 0.69M | | | 1.92M | | 1.85M | 1.01M | 1.07M | 1.34M | 1.51M | 1.04M | 0.74M | 1.03M | 1.32M | 1.03M | 0.99M | 1.18M | 1.15M |
|
Payables
|
| 0.06M | 0.37M | 0.49M | 0.56M | 0.61M | 0.67M | 0.78M | 0.56M | 0.52M | 0.69M | | | 1.92M | | 1.85M | 1.01M | 1.07M | 1.34M | 1.51M | 1.04M | 0.74M | 1.03M | 1.32M | 1.03M | 0.99M | 1.18M | 1.15M |
|
Accumulated Expenses
|
| 0.02M | | | | | | | | | | | | 4.34M | | 5.14M | 7.82M | 7.01M | 8.18M | 7.24M | 10.23M | 8.56M | 9.61M | 7.20M | 8.24M | 6.47M | 7.87M | 6.19M |
|
Non-Current Deffered Revenue
|
| 0.99M | 1.50M | 4.72M | 2.82M | 3.46M | 7.57M | 24.15M | 37.42M | 4.11M | 37.44M | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities
|
23.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities
|
1,023.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities
|
1,023.00M | 1.14M | 3.02M | 7.48M | 5.43M | 6.05M | 10.12M | 28.40M | 44.03M | 11.71M | 48.12M | -912.94M | | 852.17M | 882.56M | 970.77M | 988.78M | 1,024.18M | 998.42M | 1,035.58M | 1,122.16M | 1,105.21M | 1,099.66M | 1,076.43M | 1,124.92M | 1,139.54M | 1,122.17M | 1,111.44M |
|
Common Equity
|
0.00M | 4.49M | 15.25M | 35.32M | 71.65M | 142.40M | 221.90M | 309.09M | 395.96M | 502.39M | 605.05M | 912.94M | | 930.51M | 922.45M | 914.91M | 883.63M | 830.31M | 836.36M | 860.76M | 879.56M | 863.06M | 860.81M | 839.19M | 820.81M | 756.78M | 758.61M | 772.51M |
|
Shareholder's Equity
|
| 4.49M | 15.69M | 35.32M | 71.65M | 144.57M | 225.47M | 309.09M | 395.96M | 496.39M | 605.11M | | | 930.51M | | 914.91M | 883.63M | 830.31M | 836.36M | 860.76M | 879.56M | 863.06M | 860.81M | 839.19M | 820.81M | 756.78M | 758.61M | 772.51M |
|
Liabilities and Shareholders Equity
|
1,023.00M | 5.63M | 18.71M | 42.80M | 77.07M | 150.62M | 235.59M | 337.48M | 439.99M | 508.10M | 653.24M | | | 1,782.68M | 1,805.02M | 1,885.67M | 1,872.41M | 1,854.49M | 1,834.78M | 1,896.34M | 2,001.72M | 1,968.27M | 1,960.47M | 1,915.62M | 1,945.73M | 1,896.32M | 1,880.78M | 1,883.94M |
|
Retained Earnings
|
| 0.00M | 0.13M | 0.32M | 0.01M | 1.10M | 1.72M | 2.32M | 0.69M | | | | | -129.53M | | -138.43M | -160.97M | -210.70M | -201.42M | -175.22M | -153.52M | -165.35M | -164.94M | -184.55M | -200.93M | -262.78M | -254.40M | -237.25M |
|
Treasury Shares
|
| | | | | | | | | | | 337.73M | 0.79M | 0.66M | | 0.53M | 1.66M | 0.09M | 0.11M | 0.10M | 1.11M | 0.13M | 0.04M | 0.82M | 1.00M | 0.03M | 0.29M | 18.30M |