CION Investment Corp (NYSE: CION)

Sector: Financial Services Industry: Asset Management CIK: 0001534254
Market Cap 480.25 Mn
P/B 0.45
P/E 5.59
P/S 3.15
ROIC (Qtr) 10.10
Div Yield % 1.16
Rev 1y % (Qtr) 32.01
Total Debt (Qtr) 1.08 Bn
Debt/Equity (Qtr) 1.40
Add ratio to table...

About

CION Investment Corp, also known by its stock symbol CION, operates in the investment industry as a non-diversified, closed-end management investment company, regulated as a Business Development Company (BDC) under the Investment Company Act of 1940. The company was incorporated in Maryland in 2011 and is externally managed by CIM, its affiliate and a registered investment adviser. CION's primary business is to generate current income and, to a lesser extent, capital appreciation for its investors through investments in a diversified portfolio of...

Read more

Investment thesis

Bull case

  • Strong operating cash flow of 50.50M provides 7.50x coverage of SG&A expenses 6.74M, showing efficient operational cost management.
  • Strong free cash flow of 50.50M provides 7.50x coverage of SG&A expenses 6.74M, indicating efficient cost management.
  • Operating cash flow of 50.50M exceeds receivables of 5.22M by 9.68x, demonstrating excellent collection efficiency.
  • Free cash flow of 50.50M fully covers payables of 10.43M by 4.84x, indicating strong vendor payment capability.
  • Tangible assets of 1.88B provide robust 361.05x coverage of receivables 5.22M, showing strong asset quality.

Bear case

  • Operating cash flow of 50.50M provides thin coverage of dividend payments of (78.64M) with a -0.64 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Cash position of 3.93M provides weak coverage of payables of 10.43M, which is 0.38x, indicating potential working capital stress and supplier relationship risks.
  • Operating cash flow of 50.50M is outpaced by equity issuance of (13.99M) (-3.61 ratio), indicating concerning reliance on equity markets for funding operations.
  • R&D investment of 0 represents just 0x of SG&A expenses of 6.74M, indicating potential underinvestment in innovation relative to administrative overhead.
  • Cash position of 3.93M provides only 0.04x coverage of interest expenses of 93.53M, indicating potential refinancing risks in a rising rate environment.

Peer comparison

Companies in the Asset Management
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 BLK BlackRock, Inc. 199.59 Bn 85.40 21.98 15.04 Bn
2 BN BROOKFIELD Corp /ON/ 103.94 Bn 31.52 5.64 262.97 Bn
3 AMP Ameriprise Financial Inc 88.69 Bn 55.02 7.20 5.89 Bn
4 BX Blackstone Inc. 88.51 Bn 49.39 10.93 12.89 Bn
5 KKR KKR & Co. Inc. 55.86 Bn 28.33 13.23 53.12 Bn
6 STT State Street Corp 46.52 Bn 21.77 3.91 34.72 Bn
7 NTRS Northern Trust Corp 34.14 Bn 33.31 6.71 15.64 Bn
8 RJF Raymond James Financial Inc 32.89 Bn 37.63 4.14 5.10 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.84 0.94
EV to Cash from Ops. EV/CFO -3.81 41.10
EV to Debt EV to Debt 1.46 15.28
EV to EBIT EV/EBIT 14.46 23.47
EV to EBITDA EV/EBITDA 14.27 47.80
EV to Free Cash Flow [EV/FCF] EV/FCF -3.81 38.62
EV to Market Cap EV to Market Cap 3.28 7.81
EV to Revenue EV/Rev 10.33 27.38
Price to Book Value [P/B] P/B 0.45 2.34
Price to Earnings [P/E] P/E 5.59 11.81
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.33 4.66
Dividend Payout Ratio % Div Payout % (Qtr) 292.20 -5.56
Dividend per Basic Share Div per Share (Qtr) 1.49 1.73
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 153.61 49.83
Interest Coverage Int. cover (Qtr) 1.28 25.16
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex Growth (1y) % 0.00 -35.10
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -86.79 15.43
Dividend Growth (1y) % Div 1y % (Qtr) -9.70 1.65
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -31.81 -90.82
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -3.92 35.24
EBIT Growth (1y) % EBIT 1y % (Qtr) -31.76 -22.13
EBT Growth (1y) % EBT 1y % (Qtr) -67.31 -163.05
EPS Growth (1y) % EPS 1y % (Qtr) -65.07 -20.61
FCF Growth (1y) % FCF 1y % (Qtr) -26.66 220.21
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -3.78 -53.96
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.13 0.22
Cash Payout Ratio Cash Payout (Qtr) 1.56 0.36
Cash Ratio Cash Ratio 0.00 0.38
Current Ratio Current Ratio 0.00 0.86
Debt to Equity Ratio Debt/Equity (Qtr) 1.40 0.70
Interest Cover Ratio Int Coverage (Qtr) 1.28 25.16
Times Interest Earned Times Interest Earned (Qtr) 1.28 25.16
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 48.80 -114.76
EBIT Margin % EBIT Margin % (Qtr) 48.80 -127.24
EBT Margin % EBT Margin % (Qtr) 10.61 -150.97
Gross Margin % Gross Margin % (Qtr) 79.10 67.88
Net Profit Margin % Net Margin % (Qtr) 10.60 -148.68