Apollo Global Management, Inc. (NYSE: APO)

Sector: Financial Services Industry: Asset Management CIK: 0001858681
Market Cap 18.89 Bn
P/B 7.08
P/E 60.75
P/S 6.61
ROIC (Qtr) 16.39
Div Yield % 1.96
Rev 1y % (Qtr) 26.37
Total Debt (Qtr) 12.63 Bn
Debt/Equity (Qtr) 0.55
Add ratio to table...

About

Apollo Global Management, Inc., often recognized by its stock symbol APO, is a prominent player in the global alternative asset management industry. The company's operations span across three primary segments: Asset Management, Retirement Services, and Principal Investing. With its roots tracing back to 1990, Apollo has established itself as one of the largest alternative asset managers worldwide, boasting a diverse range of investment strategies and a significant global footprint. The Asset Management segment stands as Apollo's largest business,...

Read more

Investment thesis

Bull case

  • Strong tangible asset base of 443.64B provides 35.12x coverage of total debt 12.63B, indicating robust asset backing and low credit risk.
  • Operating cash flow of 2.57B provides exceptional 10.25x coverage of interest expenses 251M, showing strong debt service capability.
  • Cash position of 21.20B provides exceptional 13.18x coverage of minority interest expenses 1.61B, indicating strong liquidity.
  • Cash reserves of 21.20B provide ample 214.15x coverage of acquisition spending 99M, enabling strategic growth opportunities.
  • Free cash flow of 2.57B provides exceptional 10.25x coverage of interest expense 251M, showing strong debt service ability.

Bear case

  • Operating cash flow of 2.57B barely covers its investment activities of (66B), with a coverage ratio of -0.04, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 2.57B provides thin coverage of dividend payments of (1.17B) with a -2.20 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • The company's operating cash flow of 2.57B shows concerning coverage of stock compensation expenses of 766M, with a 3.36 ratio indicating potential earnings quality issues.
  • High depreciation of 1.34B relative to operating cash flow of 2.57B, which is 0.52x suggests significant maintenance capital requirements affecting free cash flow.
  • Retained earnings of 7.31B provide limited buffer against comprehensive income items of (2.49B), which is -2.93x, indicating elevated exposure to market risks.

Segments Breakdown of Revenue (2024)

Peer comparison

Companies in the Asset Management
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 BLK BlackRock, Inc. 199.59 Bn 85.40 21.98 15.04 Bn
2 BN BROOKFIELD Corp /ON/ 103.94 Bn 31.52 5.64 262.97 Bn
3 AMP Ameriprise Financial Inc 88.69 Bn 55.02 7.20 5.89 Bn
4 BX Blackstone Inc. 88.51 Bn 49.39 10.93 12.89 Bn
5 KKR KKR & Co. Inc. 55.86 Bn 28.33 13.23 53.12 Bn
6 STT State Street Corp 46.52 Bn 21.77 3.91 34.72 Bn
7 NTRS Northern Trust Corp 34.14 Bn 33.31 6.71 15.64 Bn
8 RJF Raymond James Financial Inc 32.89 Bn 37.63 4.14 5.10 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.06 0.94
EV to Cash from Ops. EV/CFO 86.17 41.10
EV to Debt EV to Debt 2.26 15.28
EV to EBIT EV/EBIT 69.11 23.47
EV to EBITDA EV/EBITDA 31.66 47.80
EV to Free Cash Flow [EV/FCF] EV/FCF 89.20 38.62
EV to Market Cap EV to Market Cap 1.51 7.81
EV to Revenue EV/Rev 9.99 27.38
Price to Book Value [P/B] P/B 7.08 2.34
Price to Earnings [P/E] P/E 60.75 11.81
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 3.32 4.66
Dividend Payout Ratio % Div Payout % (Qtr) 28.00 -5.56
Dividend per Basic Share Div per Share (Qtr) 1.94 1.73
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 44.44 49.83
Interest Coverage Int. cover (Qtr) 21.08 25.16
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 0.00 -35.10
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 20.28 15.43
Dividend Growth (1y) % Div 1y % (Qtr) 8.99 1.65
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -25.83 -90.82
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -4.40 35.24
EBIT Growth (1y) % EBIT 1y % (Qtr) -2.61 -22.13
EBT Growth (1y) % EBT 1y % (Qtr) -3.58 -163.05
EPS Growth (1y) % EPS 1y % (Qtr) -27.21 -20.61
FCF Growth (1y) % FCF 1y % (Qtr) -51.64 220.21
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -1.31 -53.96
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.06 0.22
Cash Payout Ratio Cash Payout (Qtr) 0.47 0.36
Cash Ratio Cash Ratio 0.00 0.38
Current Ratio Current Ratio 0.00 0.86
Debt to Equity Ratio Debt/Equity (Qtr) 0.55 0.70
Interest Cover Ratio Int Coverage (Qtr) 21.08 25.16
Times Interest Earned Times Interest Earned (Qtr) 21.08 25.16
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 24.10 -114.76
EBIT Margin % EBIT Margin % (Qtr) 19.26 -127.24
EBT Margin % EBT Margin % (Qtr) 18.35 -150.97
Gross Margin % Gross Margin % (Qtr) 44.70 67.88
Net Profit Margin % Net Margin % (Qtr) 15.30 -148.68