|
Gross Margin
|
47.44% | 49.12% | 47.32% | 45.26% | 44.11% | 44.81% | 56.75% | 11.07% | 41.26% | 41.62% | 38.67% | 10.45% | 34.07% | 38.39% | 37.40% | 34.56% | 33.85% | 36.82% | 36.91% | 34.07% | 36.42% | 37.19% | 35.06% | 29.76% | 35.02% | 37.26% | 39.66% | 32.78% | 38.35% | 37.27% | 34.18% | 33.70% | 36.51% | 36.99% | 36.81% | 31.85% | 35.77% | 38.14% | 34.67% | 29.59% | 34.77% | 35.61% | 35.06% | 32.67% | 36.88% | 37.67% | 33.86% | 28.83% | 36.34% | 37.38% | 37.02% | 33.02% | 38.22% | 38.31% | 38.00% | 33.61% | 37.96% | 38.13% | 36.93% | 33.37% | 37.29% | 38.49% | 36.69% | 33.17% | 38.71% | 38.38% | 37.14% |
|
EBT Margin
|
31.02% | 33.05% | 30.10% | 27.97% | 30.72% | 30.42% | 34.50% | 7.39% | 27.51% | 29.06% | 25.68% | 6.31% | 21.58% | 25.36% | 23.62% | 19.94% | 20.42% | 23.42% | 23.02% | 19.40% | 22.39% | 22.99% | 20.78% | 16.32% | 22.18% | 23.86% | 25.31% | 18.72% | 25.08% | 24.10% | 20.30% | 16.65% | 21.64% | 23.12% | 22.30% | 17.62% | 20.67% | 23.38% | 20.61% | 17.64% | 20.54% | 21.75% | 20.52% | 18.10% | 22.12% | 22.91% | 20.75% | 17.50% | 22.60% | 23.11% | 23.78% | 18.65% | 22.76% | 23.85% | 22.81% | 18.24% | 22.62% | 23.71% | 21.69% | 16.87% | 21.96% | 22.81% | 20.66% | 18.27% | 22.75% | 23.15% | 21.16% |
|
EBIT Margin
|
30.46% | 32.42% | 29.73% | 27.42% | 29.98% | 30.02% | 33.89% | 7.65% | 26.57% | 28.32% | 24.91% | 26.60% | 20.70% | 24.65% | 22.85% | 19.36% | 19.84% | 22.65% | 22.19% | 19.10% | 21.61% | 22.10% | 19.90% | 15.77% | 20.87% | 23.19% | 24.99% | 18.23% | 24.21% | 22.91% | 19.64% | 17.07% | 21.15% | 22.13% | 22.01% | 17.13% | 20.40% | 22.46% | 19.76% | 17.13% | 20.26% | 20.56% | 19.68% | 17.98% | 21.87% | 22.20% | 20.55% | 17.65% | 22.16% | 22.75% | 22.49% | 18.53% | 22.73% | 22.93% | 22.77% | 18.42% | 22.46% | 22.93% | 21.37% | 16.89% | 21.70% | 22.04% | 20.46% | 17.84% | 22.44% | 22.11% | 20.89% |
|
EBITDA Margin
|
30.46% | 32.42% | 29.73% | 46.12% | 29.98% | 30.02% | 33.89% | 47.96% | 26.57% | 28.32% | 24.91% | 43.17% | 20.70% | 24.65% | 22.85% | 19.36% | 19.84% | 22.65% | 22.19% | 135.63% | 21.61% | -0.10% | 19.90% | 132.34% | 17.49% | 22.91% | 18.64% | 18.23% | 20.58% | 25.20% | 14.81% | 17.07% | 18.25% | 24.07% | 17.67% | 75.95% | 16.63% | 24.56% | 19.76% | 30.26% | 16.34% | 20.34% | 19.68% | 137.36% | 14.82% | 23.19% | 20.55% | 33.46% | 16.24% | 22.75% | 22.49% | 34.81% | 6.97% | 21.81% | 22.77% | 35.03% | 19.13% | 21.74% | 21.37% | 32.96% | 18.86% | 22.04% | 20.46% | 33.06% | 19.44% | 22.11% | 20.89% |
|
Operating Margin
|
30.46% | 32.42% | 29.73% | 27.42% | 29.98% | 30.02% | 33.89% | 7.65% | 26.57% | 28.32% | 24.91% | 26.60% | 20.70% | 24.65% | 22.85% | 19.36% | 19.84% | 22.65% | 22.19% | 19.10% | 21.61% | 22.10% | 19.90% | 15.77% | 20.87% | 23.19% | 24.99% | 18.23% | 24.21% | 22.91% | 19.64% | 17.07% | 21.15% | 22.13% | 22.01% | 17.13% | 20.40% | 22.46% | 19.76% | 17.13% | 20.26% | 20.56% | 19.68% | 17.98% | 21.87% | 22.20% | 20.55% | 17.65% | 22.16% | 22.75% | 22.49% | 18.53% | 22.73% | 22.93% | 22.77% | 18.42% | 22.46% | 22.93% | 21.37% | 16.89% | 21.70% | 22.04% | 20.46% | 17.84% | 22.44% | 22.11% | 20.89% |
|
Net Margin
|
15.91% | 25.45% | 23.58% | 19.97% | 22.63% | 26.52% | 29.25% | 5.72% | 21.16% | 24.80% | 21.96% | 4.79% | 16.32% | 21.39% | 19.35% | 42.10% | 14.89% | 24.50% | 17.31% | 39.45% | 17.12% | 21.12% | 15.74% | 12.26% | 17.28% | 24.35% | 18.49% | 5.14% | 20.49% | 26.07% | 15.19% | 12.61% | 17.84% | 19.22% | 17.64% | 14.73% | 16.27% | 25.18% | 16.55% | 18.11% | 16.28% | 20.50% | 14.74% | 14.49% | 17.20% | 18.54% | 16.71% | 14.44% | 17.57% | 18.69% | 19.13% | 14.88% | 17.75% | 21.02% | 18.27% | 14.62% | 18.71% | 21.23% | 16.57% | 13.89% | 18.42% | 21.25% | 15.83% | 14.43% | 18.71% | 21.30% | 16.12% |
|
FCF Margin
|
27.66% | 52.59% | 13.53% | 18.80% | 41.85% | 42.55% | 15.71% | 4.89% | 10.40% | 15.82% | 47.57% | 5.35% | 35.37% | 38.63% | 42.33% | 62.05% | 28.43% | 49.05% | 43.77% | 73.71% | 27.95% | 38.97% | 46.84% | 103.12% | 30.66% | 40.27% | 40.18% | 98.49% | 17.34% | 29.98% | 32.25% | 8.37% | 27.98% | 37.72% | 46.54% | -20.77% | 21.84% | 44.63% | 56.72% | -27.64% | 34.50% | 43.46% | 50.57% | -15.24% | 35.41% | 39.04% | 48.24% | -3.24% | 28.58% | 57.20% | 55.65% | -38.63% | 10.19% | 12.50% | 52.76% | 6.65% | 9.99% | 11.89% | 53.17% | -25.10% | 9.18% | 9.62% | 47.28% | -9.21% | 9.69% | 10.72% | 37.95% |
|
Inventory Average
|
0.05B | 0.04B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.05B | 0.09B | 0.19B | 0.18B | 0.07B | 0.07B | 0.16B | 0.14B | 0.03B | 0.10B | 0.27B | 0.27B | 0.12B | 0.13B | 0.29B | 0.28B | 0.15B | 0.13B | 0.23B | 0.21B | 0.10B | 0.03B | 0.13B | 0.12B | 0.13B | 0.10B | 0.14B | 0.30B | 0.30B | 0.34B | 0.39B | 0.43B | 0.47B | 0.47B | 0.47B | 0.53B | 0.57B | 0.28B | 0.30B | 0.56B | 0.48B | 0.44B | 0.43B | 0.44B | 0.44B | 0.43B | 0.41B | 0.39B | 0.38B | 0.38B | 0.37B | 0.37B | 0.38B | 0.36B | 0.35B | 0.35B | 0.37B | 0.37B | 0.38B | 0.41B |
|
Assets Average
|
232.86B | | | | | | | | | | | | 9.29B | 0.28B | 0.26B | 0.26B | 0.27B | 0.27B | 0.26B | 0.27B | 0.27B | 0.27B | 0.27B | 0.27B | 0.28B | 0.26B | 0.25B | 0.24B | 0.24B | 0.24B | 0.25B | 7.16B | 7.17B | 0.26B | 0.27B | 7.62B | 7.62B | 0.27B | 0.27B | 7.72B | 7.72B | 0.27B | 0.27B | 7.97B | 7.97B | 0.27B | 0.28B | 9.03B | 9.06B | 0.34B | 0.34B | 9.40B | 9.40B | 0.34B | 0.33B | 8.51B | 8.50B | 0.31B | 0.33B | 8.40B | 8.42B | 0.36B | 0.36B | 0.37B | 0.38B | 0.39B | 0.40B |
|
Invested Capital
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 28.97 | 0.00B | 0.02B | 0.00B | 0.27 | | | | 10.32 | | 0.01B | 0.06B | 13.39B | | 0.00B | 0.00B | 11.44B | 0.00B | | | 11.69B | | | 0.05B | 12.86B | | | | 12.82B | | | | 12.94B | | | 0.05B | 13.94B | 0.06B | 0.06B | | 14.37B | | | | 12.84B | | | 0.05B | 12.70B | 0.05B | 0.05B | | 12.60B | 0.27B | 0.35B | |
|
Asset Utilization Ratio
|
0.03 | | | | | | | | | | | | 1.47 | 47.70 | 51.43 | 28.32 | 28.36 | 28.69 | 29.05 | 28.89 | 28.34 | 28.60 | 28.30 | 28.29 | 28.86 | 30.50 | 31.65 | 30.82 | 29.85 | 29.46 | 29.45 | 1.00 | 1.00 | 27.54 | 27.26 | 0.98 | 0.99 | 27.59 | 27.69 | 0.95 | 0.93 | 26.09 | 25.91 | 0.84 | 0.84 | 24.32 | 24.54 | 0.78 | 0.80 | 21.66 | 21.74 | 0.80 | 0.81 | 22.46 | 23.14 | 0.86 | 0.85 | 22.93 | 21.86 | 0.85 | 0.85 | 19.55 | 19.79 | 19.33 | 18.86 | 18.86 | 18.52 |
|
Interest Coverage Ratio
|
-67.65 | 0.00B | | 0.00B | 0.00B | 192.20 | -950.39 | 452.09 | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -936.17 | -0.00B | -0.00B | -744.73 | -783.58 | 0.00B | -0.00B | -0.00B | -342.20 | 0.00B | -0.00B | -0.00B | 284.43 | -0.00B | -0.00B | -0.00B | 271.83 | -0.00B | -0.00B | -0.00B | 334.17 | -400.08 | -396.31 | -380.70 | 54.56 | -248.43 | -221.03 | -186.12 | 29.66 | -217.73 | -205.08 | -203.99 | 29.22 | -208.17 | -185.02 | -175.75 | 24.18 | -160.18 | -159.22 | -142.89 | 18.92 | -143.18 | -143.69 | -132.29 | 19.70 | -140.15 | -134.89 | -132.76 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | | | | 0.01 | | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.01 | | | | 0.00 | | | | 0.03 | | | |
|
Debt Ratio
|
0.00 | | | 0.00 | | | | 0.01 | | | | 0.00 | 0.12 | 0.22 | 0.22 | 0.00 | | 0.22 | | 0.00 | | 0.26 | 0.25 | 0.25 | 0.24 | 0.23 | 0.24 | 0.01 | 0.21 | 0.20 | 0.20 | 0.00 | 0.20 | 0.20 | 0.20 | 0.00 | 0.20 | 0.20 | 0.20 | 0.00 | 0.19 | 0.19 | 0.19 | 0.00 | 0.20 | 0.19 | 2.64 | 0.00 | 2.25 | 2.98 | 0.17 | 0.00 | 0.17 | 0.16 | 0.16 | 0.00 | 0.18 | 0.16 | 3.16 | 0.00 | 2.79 | 2.79 | 0.14 | 0.85 | 0.85 | 1.00 | 0.13 |
|
Equity Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | 47.99 | | | | 46.74 | | | | 0.82 | | | | 0.85 | | | | 0.82 | | | | 0.81 | | | | 0.77 | | | | 0.76 | | | | 0.75 | | | | 0.75 | | | | 32.17 | | | |
|
Times Interest Earned
|
-67.65 | 0.00B | | 0.00B | 0.00B | 192.20 | -950.39 | 452.09 | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -936.17 | -0.00B | -0.00B | -744.73 | -783.58 | 0.00B | -0.00B | -0.00B | -342.20 | 0.00B | -0.00B | -0.00B | 284.43 | -0.00B | -0.00B | -0.00B | 271.83 | -0.00B | -0.00B | -0.00B | 334.17 | -400.08 | -396.31 | -380.70 | 54.56 | -248.43 | -221.03 | -186.12 | 29.66 | -217.73 | -205.08 | -203.99 | 29.22 | -208.17 | -185.02 | -175.75 | 24.18 | -160.18 | -159.22 | -142.89 | 18.92 | -143.18 | -143.69 | -132.29 | 19.70 | -140.15 | -134.89 | -132.76 |
|
FCF Payout Ratio
|
| | | 0.00 | | | | 0.00 | | | -1.62 | 0.00 | | | -1.77 | 1.19 | | | | | | | | | | | | 1.23 | | | | 17.43 | | | | -6.06 | | | | -4.42 | | | | -8.25 | | | -1.30 | -34.07 | | | | | | | | 18.07 | | | | -4.70 | | | | -12.28 | | | |
|
Enterprise Value
|
-2.04B | -2.55B | -1.71B | -2.52B | -2.11B | -2.39B | -2.12B | -2.42B | -2.55B | -2.81B | -3.00B | -2.78B | -2.42B | -2.61B | -1.22B | -0.90B | -1.17B | -2.33B | -1.34B | -1.06B | -0.48B | -1.11B | -0.46B | -0.91B | -0.84B | -1.10B | -0.86B | -1.04B | -0.92B | -1.53B | -0.32B | -1.13B | -1.23B | -1.25B | -1.02B | -1.13B | -1.17B | -1.19B | -0.87B | -1.21B | -0.90B | -1.78B | -1.03B | -1.36B | -1.14B | -0.87B | -0.79B | -1.28B | -1.50B | -1.83B | -1.04B | -1.61B | -1.67B | -2.09B | -1.23B | -1.72B | -2.31B | -2.23B | -1.40B | -1.70B | -1.96B | -2.17B | -1.42B | -1.85B | -2.22B | -2.43B | -1.37B |
|
Return on Sales
|
0.24% | 0.25% | 0.24% | 0.22% | 0.25% | 0.27% | 0.29% | 0.06% | 0.23% | 0.25% | 0.22% | 0.05% | 0.16% | 0.21% | 0.20% | 0.44% | 0.15% | 0.25% | 0.17% | 0.40% | 0.17% | 0.21% | 0.16% | 0.13% | 0.17% | 0.24% | 0.19% | 0.05% | 0.19% | 0.26% | 0.15% | 0.13% | 0.16% | 0.19% | 0.19% | 0.15% | 0.16% | 0.25% | 0.17% | 0.18% | 0.16% | 0.20% | 0.16% | 0.15% | 0.17% | 0.19% | 0.17% | 0.14% | 0.17% | 0.19% | 0.19% | 0.15% | 0.17% | 0.19% | 0.18% | 0.15% | 0.17% | 0.22% | 0.17% | 0.14% | 0.17% | 0.21% | 0.16% | 0.14% | 0.17% | 0.21% | 0.16% |
|
Return on Capital Employed
|
0.01% | | | | | | | | | | | | 0.47% | -1.15% | -2.49% | 6.19% | | -0.56% | | 6.04% | | -0.60% | -0.88% | -0.76% | -0.96% | -0.59% | -1.15% | 6.69% | -1.16% | -0.60% | -1.10% | 0.29% | 0.27% | -0.54% | -0.99% | 0.28% | 0.27% | -0.53% | -0.86% | 0.26% | 0.25% | -0.48% | -0.73% | 0.23% | 0.25% | -0.40% | -0.63% | 0.22% | 0.22% | -0.52% | -0.89% | 0.23% | 0.22% | -0.59% | -1.06% | 0.25% | 0.24% | -0.57% | -0.91% | 0.24% | 0.23% | -0.54% | -0.83% | -0.70% | -0.76% | -0.46% | -0.85% |
|
Return on Invested Capital
|
1,364.09% | 567.37% | 234.72% | 147.67% | 123.55% | 132.14% | 150.95% | 123.53% | 76.74% | 64.32% | 57.33% | 109.74% | 165.47% | 124.79% | 98.22% | 78.51% | 78.88% | 157.23% | 3,367.38% | 348,825,572.24% | 180,234,784.78% | 355.90% | 46.11% | 0.18% | 0.19% | 19.79% | 21.78% | 0.21% | 0.21% | 564.71% | 547.37% | 0.22% | 0.21% | 20,894.05% | 45.42% | 0.19% | 0.20% | 25.71% | 24.39% | 0.21% | | | | | | | | 0.16% | 0.17% | 8.75% | 7.48% | 0.18% | 0.18% | 15.12% | | | | | | 0.19% | 0.19% | 9.37% | 7.79% | 0.19% | 0.18% | 2.37% | 1.97% |
|
Return on Assets
|
0.01% | | | | | | | | | | | | 0.17% | 5.43% | 5.68% | 7.25% | 7.18% | 7.48% | 7.38% | 7.06% | 7.08% | 6.90% | 6.72% | 4.66% | 4.74% | 5.23% | 5.67% | 5.01% | 4.99% | 5.02% | 4.73% | 0.18% | 0.17% | 4.37% | 4.56% | 0.17% | 0.17% | 5.11% | 4.99% | 0.18% | 0.18% | 4.62% | 4.55% | 0.14% | 0.14% | 3.98% | 4.08% | 0.13% | 0.13% | 3.61% | 3.75% | 0.14% | 0.14% | 3.93% | 4.00% | 0.15% | 0.15% | 4.12% | 3.83% | 0.15% | 0.15% | 3.32% | 3.33% | 3.28% | 3.22% | 3.24% | 3.19% |