|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,774.69M | 1,828.85M | 2,155.30M | 1,835.49M | 1,787.51M | 1,764.39M | 1,899.86M | 1,785.29M | 1,743.50M | 1,696.26M | 1,946.02M | 1,750.92M | 1,675.23M | 1,724.62M | 2,023.20M | 1,699.11M | 1,841.41M | 1,937.51M | 2,117.94M | 1,898.33M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,111.24M | 1,151.74M | 1,443.61M | 1,134.00M | 1,102.66M | 1,093.92M | 1,261.43M | 1,107.51M | 1,078.66M | 1,069.83M | 1,296.47M | 1,097.98M | 1,030.41M | 1,091.82M | 1,351.95M | 1,041.33M | 1,134.59M | 1,217.96M | 1,405.75M | 1,178.42M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 663.45M | 677.11M | 711.70M | 701.49M | 684.85M | 670.47M | 638.46M | 677.78M | 664.85M | 626.43M | 649.44M | 652.94M | 644.82M | 632.80M | 671.11M | 657.78M | 706.82M | 719.55M | 712.22M | 719.92M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.95M | 33.62M | 35.42M | 30.36M | 32.53M | 32.41M | 31.57M | 32.21M | 30.10M | 30.13M | 32.64M | 30.05M | 31.11M | 33.11M | 35.68M | 31.35M | 35.74M | 36.71M | 36.57M | 35.28M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.80M | 43.96M | 53.53M | 55.38M | 52.60M | 50.79M | 62.25M | 54.57M | 53.19M | 47.73M | 63.01M | 52.17M | 52.01M | 51.56M | 68.01M | 54.60M | 58.26M | 59.71M | 75.64M | 62.41M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | -0.18M | -13.20M | -0.05M | -0.11M | -0.05M | 3.16M | -0.00M | 0.07M | -0.01M | -20.02M | 0.08M | -0.12M | -0.28M | 4.08M | 0.03M | 0.17M | 0.07M | -3.88M | 0.06M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 259.77M | 265.71M | 1,742.52M | 284.21M | 274.79M | 268.73M | 1,553.10M | 276.87M | 265.10M | 264.00M | 1,597.20M | 273.03M | 275.51M | 279.73M | 1,666.28M | 276.55M | 299.79M | 314.88M | 1,746.94M | 305.28M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 403.69M | 411.23M | 399.46M | 417.23M | 409.96M | 401.69M | 350.28M | 400.91M | 399.82M | 362.42M | 328.82M | 380.00M | 369.23M | 352.79M | 360.80M | 381.26M | 407.20M | 404.74M | 367.17M | 414.69M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 403.69M | 411.23M | 399.46M | 417.23M | 409.96M | 401.69M | 350.28M | 400.91M | 399.82M | 362.42M | 328.82M | 380.00M | 369.23M | 352.79M | 360.80M | 381.26M | 407.20M | 404.74M | 367.17M | 414.69M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02M | 1.00M | 0.75M | 0.87M | 2.18M | 1.91M | 3.28M | 3.88M | 6.55M | 4.32M | 5.12M | 4.96M | 7.40M | 5.38M | 6.59M | 6.44M | 9.81M | 6.05M | 6.75M | 6.26M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.75M | 7.58M | -2.58M | 1.59M | 7.16M | 2.26M | 1.48M | 1.47M | 6.65M | 2.43M | -19.02M | 1.20M | 8.90M | 2.89M | -13.65M | 1.17M | 11.17M | 2.09M | -14.07M | 1.30M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.52M | 23.71M | -133.15M | 0.52M | 16.43M | 0.81M | 3.19M | 2.84M | 13.63M | 5.47M | -20.13M | 2.02M | 12.98M | 3.50M | 4.03M | 5.37M | 19.12M | 5.28M | -3.55M | 2.41M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 410.21M | 434.94M | 401.98M | 417.75M | 426.39M | 402.49M | 346.45M | 403.75M | 413.45M | 367.89M | 328.37M | 382.02M | 382.21M | 356.29M | 369.63M | 386.63M | 426.31M | 410.02M | 392.94M | 417.10M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.55M | 85.13M | 81.23M | 81.71M | 84.11M | 80.13M | 68.78M | 78.61M | 32.87M | 71.38M | 58.16M | 75.96M | 69.20M | 68.34M | 77.77M | 76.21M | 81.98M | 80.39M | 75.62M | 81.42M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 331.65M | 349.80M | 310.57M | 336.04M | 390.46M | 322.36M | 268.22M | 325.14M | 380.58M | 296.51M | 259.81M | 306.06M | 356.06M | 287.94M | 278.85M | 310.42M | 392.26M | 329.63M | 317.31M | 335.68M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.33M | 2.37M | 8.88M | 3.94M | 7.19M | 2.81M | 1.31M | 3.40M | 4.53M | 3.66M | -2.72M | 0.46M | 0.74M | 1.25M | 2.89M | 1.24M | 0.16M | 1.96M | 5.19M | -0.47M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.69M | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 331.65M | 349.80M | 320.76M | 336.04M | 342.28M | 322.36M | 277.67M | 325.14M | 380.58M | 296.51M | 270.21M | 306.06M | 313.00M | 287.94M | 291.86M | 310.42M | 344.33M | 329.63M | 317.32M | 335.68M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 331.65M | 349.80M | 320.76M | 336.04M | 342.28M | 322.36M | 277.67M | 325.14M | 380.58M | 296.51M | 270.21M | 306.06M | 313.00M | 287.94M | 291.86M | 310.42M | 344.33M | 329.63M | 317.32M | 335.68M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 331.65M | 349.80M | 320.76M | 336.04M | 0.00M | 322.36M | 277.67M | 325.14M | 391.17 | 296.51M | 270.21M | 306.06M | 799.57 | 287.94M | 291.86M | 310.42M | 751.09 | 329.63M | 317.32M | 335.68M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 331.65M | 349.80M | 320.76M | 336.04M | 0.00M | 322.36M | 277.67M | 325.14M | 391.17 | 296.51M | 270.21M | 306.06M | 799.57 | 287.94M | 291.86M | 310.42M | 751.09 | 329.63M | 317.32M | 335.68M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04 | | | | 0.04 | | | | 0.03 | | | | 0.04 | | | | 0.04 | |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04 | | | | 0.04 | | | | 0.03 | | | | 0.04 | | | | 0.04 | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7,757.00M | | | | 7,757.00M | | | | 7,757.00M | | | | 7,757.00M | | | | 7,757.00M | |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7,765.00M | | | | 7,765.00M | | | | 7,765.00M | | | | 7,775.00M | | | | 7,776.00M | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 403.69M | 411.23M | 750.34M | 417.23M | 4.30 | 401.69M | 665.43M | 400.91M | 30.30 | 362.42M | 641.34M | 380.00M | 26.78 | 352.79M | 668.93M | 381.26M | 0.00M | 404.74M | 2,863.81M | 414.69M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.97M | -2.02M | 13.67M | -2.00M | -2.22M | -2.29M | 14.47M | -2.48M | -2.51M | -2.54M | 17.37M | -2.65M | -2.57M | -2.66M | 18.32M | -2.72M | -3.02M | -3.05M | 20.73M | -3.24M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.15% | 19.57% | 20.21% | 19.56% | 19.73% | 19.91% | 19.85% | 19.47% | 7.95% | 19.40% | 17.71% | 19.88% | 18.11% | 19.18% | 21.04% | 19.71% | 19.23% | 19.61% | 19.24% | 19.52% |