|
Revenue
|
1,332.36M | 1,362.92M | 1,414.32M | 1,471.00M | 1,556.16M | 1,561.35M | 1,233.56M | 6,140.41M | 1,791.95M | 1,886.65M | 1,921.00M | 7,945.27M | 1,874.91M | 1,838.92M | 1,855.34M | 1,930.42M | 1,929.77M | 1,912.24M | 1,919.69M | 2,024.00M | 1,830.42M | 1,863.24M | 1,897.42M | 2,184.02M | 1,997.26M | 1,842.48M | 1,752.36M | 1,926.78M | 1,746.94M | 1,736.60M | 1,847.63M | 1,837.03M | 1,754.42M | 1,840.92M | 1,865.19M | 2,023.19M | 1,831.59M | 1,805.25M | 1,720.91M | 1,977.25M | 1,666.58M | 1,612.27M | 1,633.19M | 1,814.54M | 1,602.54M | 1,602.34M | 1,780.27M | 2,089.64M | 1,787.61M | 1,774.69M | 1,828.85M | 2,155.30M | 1,835.50M | 1,787.51M | 1,764.39M | 1,899.86M | 1,785.29M | 1,743.50M | 1,696.29M | 1,946.02M | 1,750.92M | 1,675.23M | 1,724.64M | 2,023.20M | 1,699.11M | 1,841.41M | 1,936.57M |
|
Cost of Revenue
|
700.28M | 693.46M | 745.13M | 1,291.18M | 871.67M | 859.72M | 533.46M | 1,422.73M | 1,066.92M | 1,086.91M | 1,178.19M | 1,434.98M | 1,236.14M | 1,132.88M | 1,161.43M | 1,263.26M | 1,276.51M | 1,208.17M | 1,211.21M | 1,334.41M | 1,163.75M | 1,170.27M | 1,232.19M | 1,533.98M | 1,297.81M | 1,155.96M | 1,057.28M | 1,295.09M | 1,076.99M | 1,089.41M | 1,216.09M | 1,218.02M | 1,113.81M | 1,159.95M | 1,178.63M | 1,377.67M | 1,176.51M | 1,116.71M | 1,124.25M | 1,216.97M | 1,087.03M | 1,038.22M | 1,060.54M | 1,221.66M | 1,011.48M | 998.82M | 1,177.46M | 1,487.17M | 1,137.94M | 1,111.24M | 1,151.74M | 1,443.61M | 1,134.01M | 1,102.66M | 1,093.92M | 1,261.43M | 1,107.51M | 1,078.66M | 1,069.83M | 1,296.47M | 1,097.98M | 1,030.41M | 1,091.83M | 1,351.95M | 1,041.33M | 1,134.59M | 1,217.39M |
|
Gross Profit
|
632.08M | 669.46M | 669.19M | 665.73M | 686.45M | 699.66M | 700.11M | 679.88M | 739.42M | 785.13M | 742.81M | 830.41M | 638.77M | 706.04M | 693.91M | 667.16M | 653.27M | 704.07M | 708.47M | 689.59M | 666.67M | 692.97M | 665.24M | 650.03M | 699.44M | 686.53M | 695.07M | 631.69M | 669.97M | 647.19M | 631.54M | 619.01M | 640.62M | 680.97M | 686.56M | 644.34M | 655.08M | 688.54M | 596.66M | 585.14M | 579.55M | 574.05M | 572.65M | 592.88M | 591.06M | 603.53M | 602.80M | 602.47M | 649.66M | 663.45M | 677.11M | 711.70M | 701.49M | 684.85M | 670.47M | 638.46M | 677.78M | 664.85M | 626.46M | 649.42M | 652.94M | 644.82M | 632.81M | 671.10M | 657.78M | 706.82M | 719.20M |
|
Research & Development
|
22.26M | 23.28M | 24.24M | 26.47M | 23.71M | 25.42M | 25.45M | 28.80M | 28.24M | 30.21M | 31.16M | 38.10M | 29.00M | 31.35M | 32.13M | 32.78M | 29.69M | 31.92M | 31.20M | 34.44M | 29.73M | 29.96M | 27.85M | 32.56M | 29.54M | 28.03M | 28.54M | 31.00M | 27.67M | 29.17M | 29.74M | 31.40M | 29.63M | 31.71M | 31.26M | 35.24M | 31.61M | 30.62M | 31.07M | 30.49M | 29.90M | 30.70M | 34.98M | 32.10M | 31.16M | 32.21M | 33.46M | 34.16M | 31.23M | 31.95M | 33.62M | 35.42M | 30.38M | 32.53M | 32.41M | 31.57M | 32.21M | 30.10M | 30.13M | 32.64M | 30.05M | 31.11M | 33.11M | 35.68M | 31.36M | 35.74M | 36.71M |
|
Share-based Compensation (IS)
|
| | | | -0.03M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative
|
-863.00M | 26.08M | 23.45M | 40.41M | 30.73M | 33.20M | 15.40M | 48.92M | 33.97M | 42.61M | 32.36M | 41.99M | 34.01M | 34.41M | 31.74M | 36.08M | 35.72M | 34.62M | 35.16M | 37.54M | 36.01M | 36.21M | 33.59M | 45.89M | 40.50M | 35.77M | 34.47M | 35.92M | 35.31M | 34.09M | 34.98M | 37.00M | 37.46M | 38.26M | 37.06M | 39.30M | 40.67M | 39.29M | 35.54M | 37.06M | 38.02M | 36.71M | 36.09M | 43.45M | 40.39M | 38.51M | 39.28M | 52.47M | 46.49M | 45.80M | 43.96M | 53.53M | 55.39M | 52.60M | 50.79M | 62.25M | 54.57M | 53.19M | 47.73M | 63.00M | 52.17M | 52.01M | 51.57M | 68.01M | 54.60M | 58.26M | 59.68M |
|
Other Operating Expenses
|
1,066.94M | 178.30M | 201.07M | 195.45M | 176.20M | 161.46M | 241.22M | 4,227.81M | 10.88M | -0.65M | 0.00M | -0.08M | -0.41M | 0.56M | -0.02M | -55.07M | -0.82M | -0.21M | -0.41M | 4.89M | -0.30M | -0.37M | -0.44M | 24.32M | -1.03M | -0.49M | -1.31M | -3.25M | -0.19M | -0.34M | -0.32M | -14.77M | -0.39M | -0.15M | -0.56M | -2.37M | -2.46M | -0.30M | -0.29M | 6.47M | -0.15M | -0.16M | -0.62M | -3.24M | -0.03M | -0.37M | 9.75M | 46.41M | 0.11M | 0.01M | -0.18M | -13.20M | -0.05M | -0.11M | -0.05M | 3.16M | -0.00M | 0.07M | -0.03M | -20.02M | 0.10M | -0.12M | -0.28M | 4.09M | 0.03M | 0.16M | 0.07M |
|
Operating Expenses
|
226.20M | 227.67M | 248.76M | 262.32M | 230.65M | 220.08M | 282.06M | 4,305.54M | 276.26M | 237.67M | 264.22M | 5,832.03M | 251.12M | 210.41M | 269.58M | -1771.06M | 269.54M | 270.75M | 282.12M | -1969.95M | 270.82M | 280.87M | 287.24M | 6,681.63M | 281.62M | 258.86M | 255.91M | 279.90M | 246.93M | 248.95M | 268.41M | 290.73M | 269.19M | 273.44M | 275.56M | 1,673.81M | 278.92M | 282.70M | 256.25M | 1,636.23M | 241.69M | 242.35M | 250.56M | 5,477.87M | 240.58M | 247.52M | 246.68M | 1,767.13M | 253.58M | 259.77M | 265.71M | 1,742.52M | 284.23M | 274.79M | 268.73M | 1,553.10M | 276.87M | 265.10M | 264.00M | 1,597.20M | 273.03M | 275.51M | 279.73M | 1,666.28M | 276.55M | 299.79M | 314.74M |
|
Operating Income
|
405.88M | 441.80M | 420.43M | 403.41M | 466.57M | 468.79M | 418.04M | 469.54M | 476.18M | 534.25M | 478.59M | 2,113.23M | 388.13M | 453.30M | 424.01M | 373.82M | 382.91M | 433.11M | 425.95M | 386.55M | 395.54M | 411.73M | 377.55M | 344.37M | 416.79M | 427.18M | 437.85M | 351.21M | 422.85M | 397.90M | 362.81M | 313.50M | 371.04M | 407.37M | 410.44M | 346.51M | 373.73M | 405.53M | 340.13M | 338.74M | 337.72M | 331.54M | 321.49M | 326.25M | 350.47M | 355.64M | 365.88M | 368.88M | 396.19M | 403.69M | 411.23M | 399.46M | 417.23M | 409.96M | 401.69M | 349.96M | 400.92M | 399.82M | 362.44M | 328.69M | 380.02M | 369.18M | 352.81M | 360.95M | 381.27M | 407.19M | 404.54M |
|
EBIT
|
405.88M | 441.80M | 420.43M | 403.41M | 466.57M | 468.79M | 418.04M | 469.54M | 476.18M | 534.25M | 478.59M | 2,113.23M | 388.13M | 453.30M | 424.01M | 373.82M | 382.91M | 433.11M | 425.95M | 386.55M | 395.54M | 411.73M | 377.55M | 344.37M | 416.79M | 427.18M | 437.85M | 351.21M | 422.85M | 397.90M | 362.81M | 313.50M | 371.04M | 407.37M | 410.44M | 346.51M | 373.73M | 405.53M | 340.13M | 338.74M | 337.72M | 331.54M | 321.49M | 326.25M | 350.47M | 355.64M | 365.88M | 368.88M | 396.19M | 403.69M | 411.23M | 399.46M | 417.23M | 409.96M | 401.69M | 349.96M | 400.92M | 399.82M | 362.44M | 328.69M | 380.02M | 369.18M | 352.81M | 360.95M | 381.27M | 407.19M | 404.54M |
|
Non Operating Investment Income
|
| | | -13.86 | | -28.65M | | 5.80 | | 4.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income
|
6.18M | 3.47M | 1.96M | 2.80M | 2.92M | 3.56M | 3.33M | 5.35M | 4.83M | 6.31M | 6.09M | 7.51M | 6.40M | 7.21M | 6.15M | 5.35M | -5.16M | 5.92M | 4.97M | 3.17M | 1.96M | 2.81M | 2.47M | -9.33M | -2.38M | 3.08M | 2.56M | 1.92M | 1.50M | 1.70M | 1.45M | 1.23M | 1.42M | 2.09M | 1.71M | 12.09M | 1.33M | 1.98M | 1.53M | 1.71M | 1.72M | 2.48M | 2.16M | 1.77M | -1.31M | 1.11M | 0.72M | 0.80M | 0.64M | 1.02M | 1.00M | 0.75M | 0.87M | 2.18M | 1.91M | 3.28M | 3.89M | 6.55M | 4.32M | 5.12M | 4.97M | 7.40M | 5.38M | 6.59M | 6.45M | 9.80M | 6.05M |
|
Other Non Operating Income
|
450.00M | -3.77M | -0.74M | 0.84M | 1.77M | 2.82M | -3.65M | -0.42M | 5.74M | -1.26M | 2.21M | 2.65M | 3.30M | 2.54M | 3.65M | -10.28M | 0.41M | -1.44M | -0.14M | 1.86M | -1.10M | 0.77M | 3.11M | -6.01M | 8.95M | 8.74M | 1.62M | 2.32M | 0.12M | 12.55M | 9.19M | 34.83M | -0.84M | 14.70M | 4.30M | 6.70M | 1.92M | 10.13M | 8.74M | 2.43M | 1.83M | 8.98M | 4.63M | 1.70M | 1.44M | 9.62M | 2.97M | 1.88M | 1.50M | 1.75M | 7.58M | 5.73M | 1.59M | 7.16M | 2.26M | -23.65M | 1.48M | 6.65M | 2.43M | 1.77M | 1.21M | 8.88M | 2.92M | 1.36M | 1.17M | 11.17M | 2.08M |
|
Non Operating Income
|
| | | | | | | | | | | | 0.16M | -42.65M | -0.32M | 98.40M | 10.80M | 14.83M | 15.87M | 27.53M | 14.33M | 16.53M | 16.80M | 23.07M | 26.10M | 12.49M | 5.58M | 9.51M | 15.35M | 20.70M | 12.22M | -7.65M | 8.56M | 18.32M | 5.48M | -2.99M | 4.78M | 16.62M | 14.49M | 6.50M | 4.64M | 19.11M | 13.72M | -2.63M | 4.04M | 11.50M | 3.52M | 46.37M | 7.72M | 6.52M | 23.71M | -133.15M | 0.52M | 16.43M | 0.81M | 3.19M | 2.84M | 13.63M | 5.47M | -20.13M | 4.43M | 12.97M | 3.50M | 4.03M | 5.37M | 19.12M | 5.28M |
|
EBT
|
413.29M | 450.45M | 425.71M | 411.47M | 478.05M | 474.95M | 425.53M | 453.70M | 492.98M | 548.26M | 493.35M | 501.08M | 404.55M | 466.38M | 438.21M | 384.96M | 393.98M | 447.94M | 441.82M | 392.74M | 409.87M | 428.27M | 394.35M | 356.53M | 442.90M | 439.68M | 443.44M | 360.71M | 438.20M | 418.61M | 375.03M | 305.85M | 379.60M | 425.69M | 415.92M | 356.55M | 378.51M | 422.15M | 354.62M | 348.81M | 342.36M | 350.65M | 335.21M | 328.40M | 354.50M | 367.14M | 369.40M | 365.72M | 403.91M | 410.21M | 434.94M | 401.98M | 417.75M | 426.39M | 402.49M | 346.45M | 403.75M | 413.45M | 367.89M | 328.37M | 384.45M | 382.15M | 356.29M | 369.63M | 386.63M | 426.31M | 409.82M |
|
Tax Provisions
|
95.37M | 103.65M | 92.18M | 94.89M | 93.13M | 60.89M | 64.74M | 71.12M | 79.19M | 80.35M | 71.57M | 78.07M | 98.57M | 71.69M | 69.99M | -466.64M | 96.46M | -22.81M | 107.45M | -407.37M | 96.53M | 34.70M | 93.69M | 83.17M | 106.91M | -9.03M | 108.43M | 257.13M | 109.55M | -34.18M | 94.31M | 73.53M | 94.55M | 69.29M | 68.86M | 56.95M | 87.36M | -32.47M | 69.82M | -9.31M | 79.61M | 20.21M | 77.82M | 63.26M | 84.67M | 70.06M | 71.98M | 63.88M | 95.59M | 78.55M | 85.13M | 81.23M | 99.30M | 84.11M | 80.13M | 68.78M | 93.26M | 32.87M | 86.78M | 58.16M | 89.68M | 26.10M | 83.30M | 77.77M | 90.24M | 34.05M | 97.56M |
|
Profit After Tax
|
317.92M | 346.80M | 333.53M | 350.89M | 378.27M | 420.73M | 360.79M | 382.58M | 404.14M | 477.70M | 421.77M | 423.01M | 337.42M | 510.69M | 368.22M | 343.52M | 297.25M | 470.75M | 334.37M | 352.79M | 313.35M | 393.56M | 300.66M | 273.36M | 373.75M | 448.71M | 335.01M | 271.50M | 365.91M | 452.78M | 280.72M | 232.32M | 316.68M | 356.41M | 347.07M | 300.20M | 307.27M | 454.62M | 284.80M | 350.69M | 276.84M | 330.45M | 271.28M | 248.14M | 284.47M | 341.73M | 297.41M | 301.71M | 325.46M | 331.65M | 349.80M | 321.12M | 336.04M | 390.46M | 322.36M | 276.72M | 325.14M | 380.58M | 296.51M | 254.08M | 306.06M | 356.06M | 287.94M | 277.49M | 310.42M | 392.26M | 329.48M |
|
Equity Income
|
-9.00M | 6.00M | 2.91M | -6.06M | 1.98M | -13.19M | 27.95M | -22.59M | -5.64M | 11.42M | 2.48M | 5.27M | 5.88M | -37.70M | 47.08M | 2.01M | 3.17M | 8.18M | 7.04M | 4.30M | 5.35M | 8.55M | 9.02M | -54.42M | 10.63M | 7.22M | 5.80M | 6.32M | -2.48M | 6.52M | 1.33M | 5.70M | -3.80M | 3.16M | 2.47M | 4.14M | -2.73M | 3.67M | 4.50M | 27.61M | | | | | 1.23M | 4.66M | 3.62M | -0.95M | 1.54M | 2.33M | 2.37M | 8.88M | 3.94M | 7.19M | 2.81M | 1.31M | 3.40M | 4.53M | 3.66M | -2.89M | 0.46M | 0.74M | 1.25M | 2.57M | 1.24M | 0.16M | 1.96M |
|
Net Income - Minority
|
-105.93M | | | -22.88M | | | | -31.26M | | | | -42.39M | | | | -38.93M | | | | | | | | | | | | | -7.96M | | | | -8.04M | | | | -9.50M | | | | -5.92M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
| | | 114.73M | 6.02M | | | 128.47M | 7.03M | | | 169.22M | | 136.09M | | 152.49M | | 149.55M | | 166.75 | | 147.47M | 158.48M | 180.34M | 4.39M | 164.81M | 149.94M | 156.84 | 194.38M | 181.42M | 196.50M | 204.57M | 207.96M | 205.28M | 274.78M | 288.85M | 307.30M | 317.59M | 319.57M | 325.10M | 330.80M | 311.16M | 321.81M | 337.84M | 8.79M | 337.81M | 373.27M | 397.95M | 11.30M | 409.19M | 412.66M | 429.25M | 11.98M | 14.76M | 401.15M | 402.31M | 394.92M | 392.70M | 389.66M | 396.20M | 8.54M | 375.22M | 390.19M | 407.56M | 387.08M | 413.59M | 461.91M |
|
Income from Continuing Operations
|
317.92M | 346.80M | 333.53M | 316.58M | 384.92M | 414.06M | 360.79M | 382.58M | 413.79M | 467.91M | 421.77M | 423.01M | 305.98M | 394.70M | 368.22M | 851.60M | 297.52M | 470.75M | 334.37M | 800.11M | 313.35M | 393.56M | 300.66M | 273.36M | 335.98M | 448.71M | 335.01M | 103.58M | 328.65M | 452.78M | 280.72M | 232.32M | 285.05M | 356.41M | 347.07M | 299.60M | 291.15M | 454.62M | 284.80M | 358.12M | 262.75M | 330.45M | 257.39M | 265.13M | 269.83M | 297.08M | 297.41M | 301.84M | 308.32M | 331.65M | 349.80M | 320.76M | 318.45M | 342.28M | 322.36M | 277.67M | 310.49M | 380.58M | 281.11M | 270.21M | 294.78M | 356.06M | 272.99M | 291.86M | 296.39M | 392.26M | 312.26M |
|
Consolidated Net Income
|
317.92M | 346.80M | 333.53M | 316.58M | 384.92M | 414.06M | 360.79M | 382.58M | 413.79M | 467.91M | 421.77M | 423.01M | 305.98M | 394.70M | 368.22M | 851.60M | 297.52M | 470.75M | 334.37M | 800.11M | 313.35M | 393.56M | 300.66M | 273.36M | 335.98M | 448.71M | 335.01M | 103.58M | 328.65M | 452.78M | 280.72M | 232.32M | 285.05M | 356.41M | 347.07M | 299.60M | 291.15M | 454.62M | 284.80M | 358.12M | 262.75M | 330.45M | 257.39M | 265.13M | 269.83M | 297.08M | 297.41M | 301.84M | 308.32M | 331.65M | 349.80M | 320.76M | 318.45M | 342.28M | 322.36M | 277.67M | 310.49M | 380.58M | 281.11M | 270.21M | 294.78M | 356.06M | 272.99M | 291.86M | 296.39M | 392.26M | 312.26M |
|
Income towards Parent Company
|
211.99M | 346.80M | 333.53M | 293.69M | 352.16M | 414.06M | 360.79M | 351.32M | 379.19M | 467.91M | 421.77M | 380.62M | 305.98M | 394.70M | 368.22M | 812.67M | 297.52M | 470.75M | 334.37M | 800.11M | 313.35M | 393.56M | 300.66M | 273.36M | 345.18M | 448.71M | 335.01M | 103.58M | 357.95M | 452.78M | 280.72M | 232.32M | 313.07M | 356.41M | 347.07M | 299.60M | 298.05M | 454.62M | 284.80M | 358.12M | 271.30M | 330.45M | 257.39M | 265.13M | 275.69M | 297.08M | 297.41M | 301.84M | 314.16M | 331.65M | 349.80M | 320.76M | 325.86M | 375.70M | 322.36M | 277.67M | 334.04M | 370.20M | 281.11M | 270.21M | 322.48M | 356.06M | 272.99M | 291.86M | 317.97M | 392.26M | 312.26M |
|
Preferred Dividend Payments
|
| | | | | | | | | | | | 0.07M | 1.29M | 9.18M | 0.04M | 10.13M | 2.19M | 2.14M | 1.74M | | | 2.06M | 5.64M | | | 11.01M | 4.58M | | | | 0.61M | 0.02M | 2.63M | 18.05M | 1.64M | | | | | | | 16.59M | 2.22M | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
211.99M | 346.80M | 333.53M | 293.69M | 352.16M | 414.06M | 360.79M | 351.32M | 379.19M | 467.91M | 421.77M | 380.62M | 305.91M | 393.41M | 359.04M | 812.63M | 287.39M | 468.55M | 332.23M | 798.37M | 313.35M | 393.56M | 298.60M | 267.72M | 345.18M | 448.71M | 324.00M | 99.00M | 357.95M | 452.78M | 280.72M | 231.70M | 313.05M | 353.78M | 329.02M | 297.96M | 298.05M | 454.62M | 284.80M | 358.12M | 271.30M | 330.45M | 240.80M | 262.91M | 275.69M | 297.08M | 297.41M | 301.84M | 314.16M | 331.65M | 349.80M | 320.76M | 325.86M | 375.70M | 322.36M | 277.67M | 334.04M | 370.20M | 281.11M | 270.21M | 322.48M | 356.06M | 272.99M | 291.86M | 317.97M | 392.26M | 312.26M |
|
EPS (Basic)
|
| | | 2,036.92M | 0.04 | | | 2,141.53M | 0.05 | | | 1,482.59M | | | | 4,424.49M | | | | 4,336.90M | | | | 1,532.49M | | | | 589.87M | 7,778.51M | | | 1,409.48M | | | | | 7,723.47M | | | 78.19M | 7,737.11M | | | 62.15M | 7,741.43M | | | | 7,723.64M | | | | 7,783.27M | | | | 8,180.06M | 4,300.00M | | | 8,363.00M | | | | | | |
|
EPS (Weighted Average and Diluted)
|
| | | 2,041.31M | 0.04 | | | 2,150.16M | 0.05 | | | 1,487.38M | | | | 4,441.09M | | | | 4,345.03M | | | | 1,535.71M | | | | 590.96M | | | | 1,412.18M | 7,911.23M | | | | 7,792.43M | | | 2,412.82M | 7,737.11M | | | 1,896.36M | | | | | 7,791.99M | | | | | 4,373.41M | | | 8,180.06M | | | | 8,363.00M | | | | 8,288.93M | | |
|
Shares Outstanding (Weighted Average)
|
| | | 0.14 | | | | 0.16 | | | | 0.26 | | | | 0.18 | | | | 0.18 | | | | 0.17 | | | | 0.17 | 0.05 | | | 0.16 | | | | | 0.04 | | | 4.58 | 0.04 | | | 4.23 | 0.04 | | | | 0.04 | | | | 0.04 | | | | 0.04 | 0.09 | | | 0.04 | | | | | | |
|
Shares Outstanding (Diluted Average)
|
| | | 0.14 | | | | 0.16 | | | | 0.26 | | | | 0.18 | | | | 0.18 | | | | 0.17 | | | | 0.17 | | | | 0.16 | 0.04 | | | | 0.04 | | | 0.15 | 0.04 | | | 0.14 | | | | | 0.04 | | | | | 0.09 | | | 0.04 | | | | 0.04 | | | | 0.04 | | |
|
EBITDA
|
405.88M | 441.80M | 420.43M | 678.45M | 466.57M | 468.79M | 418.04M | 2,945.03M | 476.18M | 534.25M | 478.59M | 3,429.88M | 388.13M | 453.30M | 424.01M | 373.82M | 382.91M | 433.11M | 425.95M | 2,745.15M | 395.54M | -1.87M | 377.55M | 2,890.34M | 349.39M | 422.20M | 326.62M | 351.21M | 359.50M | 437.55M | 273.71M | 313.50M | 320.20M | 443.14M | 329.54M | 1,536.52M | 304.64M | 443.41M | 340.13M | 598.24M | 272.32M | 327.87M | 321.49M | 2,492.54M | 237.46M | 371.53M | 365.88M | 699.12M | 290.28M | 403.69M | 411.23M | 750.34M | 127.89M | 389.85M | 401.69M | 665.43M | 341.58M | 379.01M | 362.44M | 641.34M | 330.15M | 369.18M | 352.81M | 668.93M | 330.23M | 407.19M | 404.54M |
|
Interest Expenses
|
-6.00M | 151.12 | | 0.38M | 0.37M | 2.44M | -0.44M | 1.04M | 0.29M | 0.29M | 0.24M | 0.29M | -0.19M | -0.18M | -0.17M | -0.20M | -0.27M | -0.21M | -0.34M | -0.41M | -0.30M | -0.33M | -0.51M | -0.44M | 0.32M | -0.19M | -0.28M | -1.03M | 0.16M | -0.15M | -0.16M | 1.10M | -0.19M | -0.17M | -0.19M | 1.27M | -0.15M | -0.17M | -0.15M | 1.01M | -0.84M | -0.84M | -0.84M | 5.98M | -1.41M | -1.61M | -1.97M | 12.44M | -1.82M | -1.97M | -2.02M | 13.67M | -2.00M | -2.22M | -2.29M | 14.47M | -2.50M | -2.51M | -2.54M | 17.37M | -2.65M | -2.57M | -2.67M | 18.32M | -2.72M | -3.02M | -3.05M |
|
Tax Rate
|
23.08% | 23.01% | 21.65% | 23.06% | 19.48% | 12.82% | 15.21% | 15.68% | 16.06% | 14.66% | 14.51% | 15.58% | 24.37% | 15.37% | 15.97% | -121.22% | 24.48% | -5.09% | 24.32% | -103.72% | 23.55% | 8.10% | 23.76% | 23.33% | 24.14% | -2.05% | 24.45% | 71.28% | 25.00% | -8.16% | 25.15% | 24.04% | 24.91% | 16.28% | 16.56% | 15.97% | 23.08% | -7.69% | 19.69% | -2.67% | 23.25% | 5.76% | 23.22% | 19.26% | 23.88% | 19.08% | 19.49% | 17.47% | 23.67% | 19.15% | 19.57% | 20.21% | 23.77% | 19.73% | 19.91% | 19.85% | 23.10% | 7.95% | 23.59% | 17.71% | 23.33% | 6.83% | 23.38% | 21.04% | 23.34% | 7.99% | 23.80% |