Chunghwa Telecom Income Statement (2009-2025) | CHT

Income Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 1,332.36M1,362.92M1,414.32M1,471.00M1,556.16M1,561.35M1,233.56M6,140.41M1,791.95M1,886.65M1,921.00M7,945.27M1,874.91M1,838.92M1,855.34M1,930.42M1,929.77M1,912.24M1,919.69M2,024.00M1,830.42M1,863.24M1,897.42M2,184.02M1,997.26M1,842.48M1,752.36M1,926.78M1,746.94M1,736.60M1,847.63M1,837.03M1,754.42M1,840.92M1,865.19M2,023.19M1,831.59M1,805.25M1,720.91M1,977.25M1,666.58M1,612.27M1,633.19M1,814.54M1,602.54M1,602.34M1,780.27M2,089.64M1,787.61M1,774.69M1,828.85M2,155.30M1,835.50M1,787.51M1,764.39M1,899.86M1,785.29M1,743.50M1,696.29M1,946.02M1,750.92M1,675.23M1,724.64M2,023.20M1,699.11M1,841.41M1,936.57M
Cost of Revenue 700.28M693.46M745.13M1,291.18M871.67M859.72M533.46M1,422.73M1,066.92M1,086.91M1,178.19M1,434.98M1,236.14M1,132.88M1,161.43M1,263.26M1,276.51M1,208.17M1,211.21M1,334.41M1,163.75M1,170.27M1,232.19M1,533.98M1,297.81M1,155.96M1,057.28M1,295.09M1,076.99M1,089.41M1,216.09M1,218.02M1,113.81M1,159.95M1,178.63M1,377.67M1,176.51M1,116.71M1,124.25M1,216.97M1,087.03M1,038.22M1,060.54M1,221.66M1,011.48M998.82M1,177.46M1,487.17M1,137.94M1,111.24M1,151.74M1,443.61M1,134.01M1,102.66M1,093.92M1,261.43M1,107.51M1,078.66M1,069.83M1,296.47M1,097.98M1,030.41M1,091.83M1,351.95M1,041.33M1,134.59M1,217.39M
Gross Profit 632.08M669.46M669.19M665.73M686.45M699.66M700.11M679.88M739.42M785.13M742.81M830.41M638.77M706.04M693.91M667.16M653.27M704.07M708.47M689.59M666.67M692.97M665.24M650.03M699.44M686.53M695.07M631.69M669.97M647.19M631.54M619.01M640.62M680.97M686.56M644.34M655.08M688.54M596.66M585.14M579.55M574.05M572.65M592.88M591.06M603.53M602.80M602.47M649.66M663.45M677.11M711.70M701.49M684.85M670.47M638.46M677.78M664.85M626.46M649.42M652.94M644.82M632.81M671.10M657.78M706.82M719.20M
Operating items
Research & Development 22.26M23.28M24.24M26.47M23.71M25.42M25.45M28.80M28.24M30.21M31.16M38.10M29.00M31.35M32.13M32.78M29.69M31.92M31.20M34.44M29.73M29.96M27.85M32.56M29.54M28.03M28.54M31.00M27.67M29.17M29.74M31.40M29.63M31.71M31.26M35.24M31.61M30.62M31.07M30.49M29.90M30.70M34.98M32.10M31.16M32.21M33.46M34.16M31.23M31.95M33.62M35.42M30.38M32.53M32.41M31.57M32.21M30.10M30.13M32.64M30.05M31.11M33.11M35.68M31.36M35.74M36.71M
Share-based Compensation (IS) -0.03M
Selling, General & Administrative -863.00M26.08M23.45M40.41M30.73M33.20M15.40M48.92M33.97M42.61M32.36M41.99M34.01M34.41M31.74M36.08M35.72M34.62M35.16M37.54M36.01M36.21M33.59M45.89M40.50M35.77M34.47M35.92M35.31M34.09M34.98M37.00M37.46M38.26M37.06M39.30M40.67M39.29M35.54M37.06M38.02M36.71M36.09M43.45M40.39M38.51M39.28M52.47M46.49M45.80M43.96M53.53M55.39M52.60M50.79M62.25M54.57M53.19M47.73M63.00M52.17M52.01M51.57M68.01M54.60M58.26M59.68M
Other Operating Expenses 1,066.94M178.30M201.07M195.45M176.20M161.46M241.22M4,227.81M10.88M-0.65M0.00M-0.08M-0.41M0.56M-0.02M-55.07M-0.82M-0.21M-0.41M4.89M-0.30M-0.37M-0.44M24.32M-1.03M-0.49M-1.31M-3.25M-0.19M-0.34M-0.32M-14.77M-0.39M-0.15M-0.56M-2.37M-2.46M-0.30M-0.29M6.47M-0.15M-0.16M-0.62M-3.24M-0.03M-0.37M9.75M46.41M0.11M0.01M-0.18M-13.20M-0.05M-0.11M-0.05M3.16M-0.00M0.07M-0.03M-20.02M0.10M-0.12M-0.28M4.09M0.03M0.16M0.07M
Operating Expenses 226.20M227.67M248.76M262.32M230.65M220.08M282.06M4,305.54M276.26M237.67M264.22M5,832.03M251.12M210.41M269.58M-1771.06M269.54M270.75M282.12M-1969.95M270.82M280.87M287.24M6,681.63M281.62M258.86M255.91M279.90M246.93M248.95M268.41M290.73M269.19M273.44M275.56M1,673.81M278.92M282.70M256.25M1,636.23M241.69M242.35M250.56M5,477.87M240.58M247.52M246.68M1,767.13M253.58M259.77M265.71M1,742.52M284.23M274.79M268.73M1,553.10M276.87M265.10M264.00M1,597.20M273.03M275.51M279.73M1,666.28M276.55M299.79M314.74M
Operating Income 405.88M441.80M420.43M403.41M466.57M468.79M418.04M469.54M476.18M534.25M478.59M2,113.23M388.13M453.30M424.01M373.82M382.91M433.11M425.95M386.55M395.54M411.73M377.55M344.37M416.79M427.18M437.85M351.21M422.85M397.90M362.81M313.50M371.04M407.37M410.44M346.51M373.73M405.53M340.13M338.74M337.72M331.54M321.49M326.25M350.47M355.64M365.88M368.88M396.19M403.69M411.23M399.46M417.23M409.96M401.69M349.96M400.92M399.82M362.44M328.69M380.02M369.18M352.81M360.95M381.27M407.19M404.54M
EBIT 405.88M441.80M420.43M403.41M466.57M468.79M418.04M469.54M476.18M534.25M478.59M2,113.23M388.13M453.30M424.01M373.82M382.91M433.11M425.95M386.55M395.54M411.73M377.55M344.37M416.79M427.18M437.85M351.21M422.85M397.90M362.81M313.50M371.04M407.37M410.44M346.51M373.73M405.53M340.13M338.74M337.72M331.54M321.49M326.25M350.47M355.64M365.88M368.88M396.19M403.69M411.23M399.46M417.23M409.96M401.69M349.96M400.92M399.82M362.44M328.69M380.02M369.18M352.81M360.95M381.27M407.19M404.54M
Non-operating items
Non Operating Investment Income -13.86-28.65M5.804.00M
Interest & Investment Income 6.18M3.47M1.96M2.80M2.92M3.56M3.33M5.35M4.83M6.31M6.09M7.51M6.40M7.21M6.15M5.35M-5.16M5.92M4.97M3.17M1.96M2.81M2.47M-9.33M-2.38M3.08M2.56M1.92M1.50M1.70M1.45M1.23M1.42M2.09M1.71M12.09M1.33M1.98M1.53M1.71M1.72M2.48M2.16M1.77M-1.31M1.11M0.72M0.80M0.64M1.02M1.00M0.75M0.87M2.18M1.91M3.28M3.89M6.55M4.32M5.12M4.97M7.40M5.38M6.59M6.45M9.80M6.05M
Other Non Operating Income 450.00M-3.77M-0.74M0.84M1.77M2.82M-3.65M-0.42M5.74M-1.26M2.21M2.65M3.30M2.54M3.65M-10.28M0.41M-1.44M-0.14M1.86M-1.10M0.77M3.11M-6.01M8.95M8.74M1.62M2.32M0.12M12.55M9.19M34.83M-0.84M14.70M4.30M6.70M1.92M10.13M8.74M2.43M1.83M8.98M4.63M1.70M1.44M9.62M2.97M1.88M1.50M1.75M7.58M5.73M1.59M7.16M2.26M-23.65M1.48M6.65M2.43M1.77M1.21M8.88M2.92M1.36M1.17M11.17M2.08M
Non Operating Income 0.16M-42.65M-0.32M98.40M10.80M14.83M15.87M27.53M14.33M16.53M16.80M23.07M26.10M12.49M5.58M9.51M15.35M20.70M12.22M-7.65M8.56M18.32M5.48M-2.99M4.78M16.62M14.49M6.50M4.64M19.11M13.72M-2.63M4.04M11.50M3.52M46.37M7.72M6.52M23.71M-133.15M0.52M16.43M0.81M3.19M2.84M13.63M5.47M-20.13M4.43M12.97M3.50M4.03M5.37M19.12M5.28M
Net income details
EBT 413.29M450.45M425.71M411.47M478.05M474.95M425.53M453.70M492.98M548.26M493.35M501.08M404.55M466.38M438.21M384.96M393.98M447.94M441.82M392.74M409.87M428.27M394.35M356.53M442.90M439.68M443.44M360.71M438.20M418.61M375.03M305.85M379.60M425.69M415.92M356.55M378.51M422.15M354.62M348.81M342.36M350.65M335.21M328.40M354.50M367.14M369.40M365.72M403.91M410.21M434.94M401.98M417.75M426.39M402.49M346.45M403.75M413.45M367.89M328.37M384.45M382.15M356.29M369.63M386.63M426.31M409.82M
Tax Provisions 95.37M103.65M92.18M94.89M93.13M60.89M64.74M71.12M79.19M80.35M71.57M78.07M98.57M71.69M69.99M-466.64M96.46M-22.81M107.45M-407.37M96.53M34.70M93.69M83.17M106.91M-9.03M108.43M257.13M109.55M-34.18M94.31M73.53M94.55M69.29M68.86M56.95M87.36M-32.47M69.82M-9.31M79.61M20.21M77.82M63.26M84.67M70.06M71.98M63.88M95.59M78.55M85.13M81.23M99.30M84.11M80.13M68.78M93.26M32.87M86.78M58.16M89.68M26.10M83.30M77.77M90.24M34.05M97.56M
Profit After Tax 317.92M346.80M333.53M350.89M378.27M420.73M360.79M382.58M404.14M477.70M421.77M423.01M337.42M510.69M368.22M343.52M297.25M470.75M334.37M352.79M313.35M393.56M300.66M273.36M373.75M448.71M335.01M271.50M365.91M452.78M280.72M232.32M316.68M356.41M347.07M300.20M307.27M454.62M284.80M350.69M276.84M330.45M271.28M248.14M284.47M341.73M297.41M301.71M325.46M331.65M349.80M321.12M336.04M390.46M322.36M276.72M325.14M380.58M296.51M254.08M306.06M356.06M287.94M277.49M310.42M392.26M329.48M
Equity Income -9.00M6.00M2.91M-6.06M1.98M-13.19M27.95M-22.59M-5.64M11.42M2.48M5.27M5.88M-37.70M47.08M2.01M3.17M8.18M7.04M4.30M5.35M8.55M9.02M-54.42M10.63M7.22M5.80M6.32M-2.48M6.52M1.33M5.70M-3.80M3.16M2.47M4.14M-2.73M3.67M4.50M27.61M1.23M4.66M3.62M-0.95M1.54M2.33M2.37M8.88M3.94M7.19M2.81M1.31M3.40M4.53M3.66M-2.89M0.46M0.74M1.25M2.57M1.24M0.16M1.96M
Net Income - Minority -105.93M-22.88M-31.26M-42.39M-38.93M-7.96M-8.04M-9.50M-5.92M
Income from Non-Controlling Interests 114.73M6.02M128.47M7.03M169.22M136.09M152.49M149.55M166.75147.47M158.48M180.34M4.39M164.81M149.94M156.84194.38M181.42M196.50M204.57M207.96M205.28M274.78M288.85M307.30M317.59M319.57M325.10M330.80M311.16M321.81M337.84M8.79M337.81M373.27M397.95M11.30M409.19M412.66M429.25M11.98M14.76M401.15M402.31M394.92M392.70M389.66M396.20M8.54M375.22M390.19M407.56M387.08M413.59M461.91M
Income from Continuing Operations 317.92M346.80M333.53M316.58M384.92M414.06M360.79M382.58M413.79M467.91M421.77M423.01M305.98M394.70M368.22M851.60M297.52M470.75M334.37M800.11M313.35M393.56M300.66M273.36M335.98M448.71M335.01M103.58M328.65M452.78M280.72M232.32M285.05M356.41M347.07M299.60M291.15M454.62M284.80M358.12M262.75M330.45M257.39M265.13M269.83M297.08M297.41M301.84M308.32M331.65M349.80M320.76M318.45M342.28M322.36M277.67M310.49M380.58M281.11M270.21M294.78M356.06M272.99M291.86M296.39M392.26M312.26M
Consolidated Net Income 317.92M346.80M333.53M316.58M384.92M414.06M360.79M382.58M413.79M467.91M421.77M423.01M305.98M394.70M368.22M851.60M297.52M470.75M334.37M800.11M313.35M393.56M300.66M273.36M335.98M448.71M335.01M103.58M328.65M452.78M280.72M232.32M285.05M356.41M347.07M299.60M291.15M454.62M284.80M358.12M262.75M330.45M257.39M265.13M269.83M297.08M297.41M301.84M308.32M331.65M349.80M320.76M318.45M342.28M322.36M277.67M310.49M380.58M281.11M270.21M294.78M356.06M272.99M291.86M296.39M392.26M312.26M
Income towards Parent Company 211.99M346.80M333.53M293.69M352.16M414.06M360.79M351.32M379.19M467.91M421.77M380.62M305.98M394.70M368.22M812.67M297.52M470.75M334.37M800.11M313.35M393.56M300.66M273.36M345.18M448.71M335.01M103.58M357.95M452.78M280.72M232.32M313.07M356.41M347.07M299.60M298.05M454.62M284.80M358.12M271.30M330.45M257.39M265.13M275.69M297.08M297.41M301.84M314.16M331.65M349.80M320.76M325.86M375.70M322.36M277.67M334.04M370.20M281.11M270.21M322.48M356.06M272.99M291.86M317.97M392.26M312.26M
Preferred Dividend Payments 0.07M1.29M9.18M0.04M10.13M2.19M2.14M1.74M2.06M5.64M11.01M4.58M0.61M0.02M2.63M18.05M1.64M16.59M2.22M
Net Income towards Common Stockholders 211.99M346.80M333.53M293.69M352.16M414.06M360.79M351.32M379.19M467.91M421.77M380.62M305.91M393.41M359.04M812.63M287.39M468.55M332.23M798.37M313.35M393.56M298.60M267.72M345.18M448.71M324.00M99.00M357.95M452.78M280.72M231.70M313.05M353.78M329.02M297.96M298.05M454.62M284.80M358.12M271.30M330.45M240.80M262.91M275.69M297.08M297.41M301.84M314.16M331.65M349.80M320.76M325.86M375.70M322.36M277.67M334.04M370.20M281.11M270.21M322.48M356.06M272.99M291.86M317.97M392.26M312.26M
Additional items
EPS (Basic) 2,036.92M0.042,141.53M0.051,482.59M4,424.49M4,336.90M1,532.49M589.87M7,778.51M1,409.48M7,723.47M78.19M7,737.11M62.15M7,741.43M7,723.64M7,783.27M8,180.06M4,300.00M8,363.00M
EPS (Weighted Average and Diluted) 2,041.31M0.042,150.16M0.051,487.38M4,441.09M4,345.03M1,535.71M590.96M1,412.18M7,911.23M7,792.43M2,412.82M7,737.11M1,896.36M7,791.99M4,373.41M8,180.06M8,363.00M8,288.93M
Shares Outstanding (Weighted Average) 0.140.160.260.180.180.170.170.050.160.044.580.044.230.040.040.040.040.090.04
Shares Outstanding (Diluted Average) 0.140.160.260.180.180.170.170.160.040.040.150.040.140.040.090.040.040.04
EBITDA 405.88M441.80M420.43M678.45M466.57M468.79M418.04M2,945.03M476.18M534.25M478.59M3,429.88M388.13M453.30M424.01M373.82M382.91M433.11M425.95M2,745.15M395.54M-1.87M377.55M2,890.34M349.39M422.20M326.62M351.21M359.50M437.55M273.71M313.50M320.20M443.14M329.54M1,536.52M304.64M443.41M340.13M598.24M272.32M327.87M321.49M2,492.54M237.46M371.53M365.88M699.12M290.28M403.69M411.23M750.34M127.89M389.85M401.69M665.43M341.58M379.01M362.44M641.34M330.15M369.18M352.81M668.93M330.23M407.19M404.54M
Interest Expenses -6.00M151.120.38M0.37M2.44M-0.44M1.04M0.29M0.29M0.24M0.29M-0.19M-0.18M-0.17M-0.20M-0.27M-0.21M-0.34M-0.41M-0.30M-0.33M-0.51M-0.44M0.32M-0.19M-0.28M-1.03M0.16M-0.15M-0.16M1.10M-0.19M-0.17M-0.19M1.27M-0.15M-0.17M-0.15M1.01M-0.84M-0.84M-0.84M5.98M-1.41M-1.61M-1.97M12.44M-1.82M-1.97M-2.02M13.67M-2.00M-2.22M-2.29M14.47M-2.50M-2.51M-2.54M17.37M-2.65M-2.57M-2.67M18.32M-2.72M-3.02M-3.05M
Tax Rate 23.08%23.01%21.65%23.06%19.48%12.82%15.21%15.68%16.06%14.66%14.51%15.58%24.37%15.37%15.97%-121.22%24.48%-5.09%24.32%-103.72%23.55%8.10%23.76%23.33%24.14%-2.05%24.45%71.28%25.00%-8.16%25.15%24.04%24.91%16.28%16.56%15.97%23.08%-7.69%19.69%-2.67%23.25%5.76%23.22%19.26%23.88%19.08%19.49%17.47%23.67%19.15%19.57%20.21%23.77%19.73%19.91%19.85%23.10%7.95%23.59%17.71%23.33%6.83%23.38%21.04%23.34%7.99%23.80%