|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,774.69M | 1,828.85M | 2,155.30M | 1,835.50M | 1,787.51M | 1,764.39M | 1,899.86M | 1,785.29M | 1,743.50M | 1,696.29M | 1,946.02M | 1,750.92M | 1,675.23M | 1,724.64M | 2,023.20M | 1,699.11M | 1,841.41M | 1,937.51M | 2,117.94M | 1,898.33M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,111.24M | 1,151.74M | 1,443.61M | 1,134.00M | 1,102.66M | 1,093.92M | 1,261.43M | 1,107.51M | 1,078.66M | 1,069.83M | 1,296.47M | 1,097.98M | 1,030.41M | 1,091.83M | 1,351.95M | 1,041.33M | 1,134.59M | 1,217.98M | 1,405.74M | 1,178.42M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 663.45M | 677.11M | 711.70M | 701.49M | 684.85M | 670.47M | 638.46M | 677.78M | 664.85M | 626.46M | 649.42M | 652.94M | 644.82M | 632.81M | 671.10M | 657.78M | 706.82M | 719.55M | 712.22M | 719.92M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.95M | 33.62M | 35.42M | 30.38M | 32.53M | 32.41M | 31.57M | 32.21M | 30.10M | 30.13M | 32.64M | 30.05M | 31.11M | 33.11M | 35.68M | 31.36M | 35.74M | 36.73M | 36.55M | 35.28M |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.80M | 43.96M | 53.53M | 55.39M | 52.60M | 50.79M | 62.25M | 54.57M | 53.19M | 47.73M | 63.00M | 52.17M | 52.01M | 51.57M | 68.01M | 54.60M | 58.26M | 59.71M | 75.64M | 62.41M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | -0.18M | -13.20M | -0.05M | -0.11M | -0.05M | 3.16M | -0.00M | 0.07M | -0.03M | -20.02M | 0.10M | -0.12M | -0.28M | 4.09M | 0.03M | 0.16M | 0.07M | -3.88M | 0.06M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 259.77M | 265.71M | 1,742.52M | 284.23M | 274.79M | 268.73M | 1,553.10M | 276.87M | 265.10M | 264.00M | 1,597.20M | 273.03M | 275.51M | 279.73M | 1,666.28M | 276.55M | 299.79M | 314.89M | 1,746.94M | 305.28M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 403.69M | 411.23M | 399.46M | 417.23M | 409.96M | 401.69M | 349.96M | 400.92M | 399.82M | 362.44M | 328.69M | 380.02M | 369.18M | 352.81M | 360.95M | 381.27M | 407.19M | 404.74M | 367.13M | 414.71M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 403.69M | 411.23M | 399.46M | 417.23M | 409.96M | 401.69M | 349.96M | 400.92M | 399.82M | 362.44M | 328.69M | 380.02M | 369.18M | 352.81M | 360.95M | 381.27M | 407.19M | 404.74M | 367.13M | 414.71M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.66M | 2.66M | | 0.87M | 3.01M | 4.82M | | 3.89M | 10.40M | 14.39M | | 4.97M | 12.23M | 17.62M | | 6.45M | 16.68M | 23.25M | | 6.27M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.75M | 7.58M | -2.58M | 1.59M | 7.16M | 2.26M | 1.48M | 1.48M | 6.65M | 2.43M | -19.02M | 1.21M | 8.88M | 2.92M | -13.66M | 1.17M | 11.17M | 2.09M | -14.10M | 1.30M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.52M | 23.71M | -133.15M | 0.52M | 16.43M | 0.81M | 3.19M | 2.84M | 13.63M | 5.47M | -20.13M | 4.43M | 12.97M | 3.50M | 4.03M | 5.37M | 19.12M | 5.28M | -3.87M | 2.41M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 410.21M | 434.94M | 401.98M | 417.75M | 426.39M | 402.49M | 346.45M | 403.75M | 413.45M | 367.89M | 328.37M | 384.45M | 382.15M | 356.29M | 369.63M | 386.63M | 426.31M | 410.02M | 392.94M | 417.10M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.55M | 85.13M | 81.23M | 99.30M | 84.11M | 80.13M | 68.78M | 93.26M | 32.87M | 86.78M | 58.16M | 89.68M | 26.10M | 83.30M | 77.77M | 90.24M | 34.05M | 97.60M | 75.62M | 96.71M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 331.65M | 349.80M | 321.12M | 336.04M | 390.46M | 322.36M | 276.72M | 325.14M | 380.58M | 296.51M | 254.08M | 306.06M | 356.06M | 287.94M | 277.49M | 310.42M | 392.26M | 329.63M | 301.25M | 335.68M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.33M | 2.37M | 8.88M | 3.94M | 7.19M | 2.81M | 1.31M | 3.40M | 4.53M | 3.66M | -2.89M | 0.46M | 0.74M | 1.25M | 2.57M | 1.24M | 0.16M | 1.96M | -1.06M | -0.57M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 409.19M | 412.66M | 429.25M | 426.88M | 399.88M | 401.15M | 402.31M | 394.92M | 392.70M | 389.66M | 396.20M | 382.38M | 375.22M | 390.19M | 407.56M | 387.08M | 413.59M | 462.13M | 462.62M | 472.81M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 331.65M | 349.80M | 320.76M | 318.45M | 342.28M | 322.36M | 277.67M | 310.49M | 380.58M | 281.11M | 270.21M | 294.78M | 356.06M | 272.99M | 291.86M | 296.39M | 392.26M | 312.42M | 317.32M | 320.40M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 331.65M | 349.80M | 320.76M | 318.45M | 342.28M | 322.36M | 277.67M | 310.49M | 380.58M | 281.11M | 270.21M | 294.78M | 356.06M | 272.99M | 291.86M | 296.39M | 392.26M | 312.42M | 317.32M | 320.40M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 331.65M | 349.80M | 320.76M | 0.00M | 0.00M | 322.36M | 277.67M | 0.00M | 0.00M | 0.00M | 270.21M | 0.00M | 356.06M | 968.53 | 291.86M | 991.51 | 392.26M | 720.46 | 317.32M | 580.27 |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 331.65M | 349.80M | 320.76M | 0.00M | 0.00M | 322.36M | 277.67M | 0.00M | 0.00M | 0.00M | 270.21M | 0.00M | 356.06M | 968.53 | 291.86M | 991.51 | 392.26M | 720.46 | 317.32M | 580.27 |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12 | 0.13 | 1.15 | 0.00 | 0.00 | 0.13 | 1.12 | 0.00 | 0.00 | 0.00 | 1.11 | 0.00 | 0.15 | 0.00 | 1.21 | 0.00 | 0.16 | 0.00 | 0.13 | 0.00 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,775.55M | 2,788.07M | 279.16M | 2,775.86M | 2,644.47M | 2,557.97M | 247.68M | 2,554.70M | 2,529.81M | 2,452.32M | 243.98M | 2,472.12M | 2,401.41M | 2,405.65M | 240.34M | 2,361.78M | 2,517.96M | 2,594.78M | 2,502.63M | 2,454.84M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 403.69M | 411.23M | 750.34M | 127.89M | 409.96M | 401.69M | 665.43M | 133.05M | 399.82M | 0.01M | 641.34M | 0.01M | 369.18M | 0.00M | 668.93M | 0.00M | 407.19M | 0.00M | 2,863.81M | 0.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.97M | -2.02M | 13.67M | -2.00M | -2.22M | -2.29M | 14.47M | -2.50M | -2.51M | -2.54M | 17.37M | -2.65M | -2.57M | -2.67M | 18.32M | -2.72M | -3.02M | -3.05M | 20.74M | -3.26M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.15% | 19.57% | 20.21% | 23.77% | 19.73% | 19.91% | 19.85% | 23.10% | 7.95% | 23.59% | 17.71% | 23.33% | 6.83% | 23.38% | 21.04% | 23.34% | 7.99% | 23.80% | 19.24% | 23.19% |