Chunghwa Telecom Growth Metrics (2009-2025) | CHT

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 7.49%22.15%-98.54%-13.29%1.18%0.38%3.18%0.42%0.40%2.81%1.17%1.81%-7.25%-10.08%-12.33%-10.68%-1.70%2.37%5,651.94%7.67%9.81%7.43%6.40%5.36%1.03%-1.91%1.30%-2.22%-1.63%1.17%3.34%1.11%3.43%5.01%13.45%26.20%24.77%23.61%3.79%0.72%-3.38%-7.13%-9.52%-14.25%-0.18%0.21%-1.35%23.93%7.53%12.56%-97.69%1.97%11.92%13.94%
Assets Growth (3y) -91.22%-73.22%-73.58%-75.19%-3.94%-1.96%-2.46%-2.92%-2.98%-2.90%-1.82%270.88%-0.70%0.04%-0.37%277.16%0.44%2.93%2.56%295.77%3.52%2.95%2.16%3.66%1.37%0.92%1.38%5.90%7.65%8.28%9.51%6.76%8.72%7.63%6.43%2.13%2.91%6.36%4.78%-2.52%2.29%1.22%1.56%-72.56%2.71%6.30%8.72%
Assets Growth (5y) -77.40%-54.25%-56.08%-5.10%-3.14%0.34%0.41%123.69%0.71%0.31%-0.06%122.87%0.17%-0.10%-0.38%123.81%0.03%2.10%2.76%135.66%7.19%7.09%6.71%5.57%5.77%4.38%3.65%2.20%1.50%4.13%4.09%1.66%6.43%6.00%6.34%-52.45%6.61%7.69%8.09%
Assets (QoQ) -98.33%-13.94%-0.44%1.99%-0.77%0.42%-1.23%4.83%-3.42%0.40%1.14%3.15%-2.81%-8.53%-1.95%0.57%-0.98%0.67%2.11%5,550.86%-98.15%2.67%-0.10%5,496.51%-98.16%-1.55%-3.01%5,679.75%-98.23%-0.96%-0.24%5,803.19%-98.27%1.31%1.29%6,277.50%-98.07%0.17%0.34%5,255.15%-98.13%-3.91%-3.55%5,117.00%-98.23%11.85%-3.17%5,035.74%-97.77%-2.95%1.36%5.57%-1.81%6.51%3.19%
Capital Expenditures Growth (1y) -245.35%3.37%-1.27%-8.63%214.92%218.13%-371.71%-41.41%-252.06%-232.06%69.42%13.34%-13.62%-8.19%6.50%-22.20%25.32%11.30%-1.94%-165.05%-2.01%36.61%39.66%34.86%46.92%31.51%-7.86%245.27%-42.88%-58.14%-31.59%27.94%-1.05%-36.72%-16.40%7.76%2.72%18.39%26.93%-14.42%14.90%1.35%16.85%-1.08%-27.72%-104.28%-79.00%59.50%-17.99%40.81%3.69%-49.18%4.61%7.26%19.25%46.21%9.94%22.23%20.40%-11.12%-2.45%-22.48%-8.65%
Capital Expenditures Growth (3y) -65.58%-14.66%-13.47%-10.00%-25.69%-19.06%-10.49%-14.41%-48.73%-48.39%33.70%-41.06%4.70%15.27%16.84%-28.26%26.05%27.25%12.78%65.19%8.20%11.78%5.04%47.52%8.49%-13.98%-18.22%58.78%-11.99%-20.84%-3.83%5.67%5.78%-3.25%10.90%-3.02%-1.88%-18.04%-2.84%10.53%-8.65%-6.05%-12.75%-7.10%-12.86%-3.89%-11.66%5.83%-0.45%24.70%14.77%-12.92%4.17%4.05%11.28%
Capital Expenditures Growth (5y) -32.96%-7.66%-6.85%-33.95%-8.63%1.04%3.67%-20.92%-21.96%-20.59%28.28%36.02%8.08%8.01%3.98%42.72%10.21%3.60%-0.32%40.41%5.33%5.19%6.14%25.53%8.70%-3.58%-0.08%29.88%-8.83%-28.88%-10.75%13.23%-4.74%-5.88%-4.04%-5.86%-3.54%2.02%3.29%0.07%-1.96%2.96%1.62%0.83%-5.81%-1.33%-3.78%
Capital Expenditures (QoQ) -289.95%-13.17%-44.56%53.23%-26.29%-18.60%-55.07%149.48%29.82%-573.60%53.51%46.79%-12.74%-9.66%-31.73%30.24%-7.36%5.23%-72.17%57.37%-27.52%-8.93%-347.63%83.59%20.77%-3.69%-383.24%86.63%-2.25%-63.28%750.82%-113.15%-13.17%-35.86%732.76%-110.39%-53.12%-15.67%685.79%-109.38%-28.46%-3.57%786.05%-109.32%-48.91%12.70%916.16%-112.04%-138.16%23.51%827.27%-108.91%-19.48%-24.46%483.76%-116.72%-16.16%-8.36%794.87%-110.30%-0.32%-10.91%875.84%-111.87%-19.93%1.60%
Cash & Equivalents Growth (1y) 5.25%-6.26%24.12%-4.25%19.40%22.60%48.21%15.26%-63.07%-18.71%-66.28%-67.41%26.36%-12.00%11.29%17.43%-59.43%-53.47%-76.72%-18.95%71.82%18.07%168.48%8.63%11.45%24.31%-53.41%4.49%31.66%-25.46%145.86%-2.26%-19.49%-5.70%-21.16%-6.21%-8.82%21.27%16.50%24.59%26.26%-45.42%-21.87%-4.46%-4.23%79.16%40.27%33.95%31.14%60.86%28.02%11.95%16.13%-12.28%-6.73%-33.62%-34.79%-28.05%-4.33%5.60%2.42%-2.60%-18.74%
Cash & Equivalents Growth (3y) -22.58%-2.24%-14.71%-28.88%-17.71%-4.28%-17.76%-23.88%-42.58%-30.70%-55.63%-32.31%-4.14%-21.51%-11.40%1.12%-8.07%-11.94%-33.72%-2.74%36.11%3.04%45.42%3.52%5.71%-4.40%-3.34%-1.42%-1.13%-5.18%31.20%4.53%-2.50%-14.54%-10.47%3.74%3.31%5.84%8.49%16.82%16.62%16.30%11.95%12.73%13.41%36.23%18.76%-0.15%-0.23%0.51%4.54%-7.76%-8.12%-14.97%-10.16%
Cash & Equivalents Growth (5y) -24.96%-17.48%-30.63%-19.30%-17.23%-13.59%-19.05%-17.23%-18.36%-13.35%-35.78%-18.84%5.27%-14.84%-4.45%1.10%-3.81%-13.65%-10.81%-3.35%13.10%4.58%23.08%5.33%6.34%-10.37%-3.84%2.66%3.17%-3.58%19.87%7.89%3.09%12.46%5.20%10.86%10.92%10.84%8.80%3.45%3.73%-0.15%4.60%0.09%-0.52%12.12%5.42%
Cash & Equivalents (QoQ) 20.55%-30.67%47.97%-14.89%7.37%-8.20%14.14%6.13%10.25%10.98%-11.24%-65.99%142.67%-53.96%-14.21%31.84%69.02%-41.78%-9.48%-54.44%93.82%-70.88%215.23%-3.43%33.19%-33.78%27.55%-0.93%48.56%-75.18%186.05%24.84%-15.89%-18.15%13.72%2.83%-1.49%-31.57%35.29%-0.03%31.03%-34.26%44.68%1.31%-43.36%-5.88%76.91%1.56%5.95%-26.31%68.94%-0.57%29.95%-41.36%47.74%3.14%-1.84%-37.64%5.15%1.32%8.31%-17.08%16.06%-1.74%3.01%-30.83%
Cash from Investing Activities Growth (1y) 100.01%-4.29%22.71%1.72%-769,353.14%-145.77%945.62%-685.15%-84.29%414.68%-124.93%61.75%65.61%-84.06%101.50%-96.68%-33.57%-243.17%-4,863.86%41.47%9.63%-133.47%201.44%5.95%39.70%80.20%-151.91%61.07%-31.43%-87.12%-60.99%-94.94%-26.90%-34.47%-34.59%41.83%44.03%-105.28%152.21%-1.85%-1,771.43%62.05%-188.90%23.63%84.39%-217.03%260.27%-36.50%2.09%57.77%-193.55%22.16%-174.04%32.38%78.89%-106.38%40.42%-70.92%1,038.99%-5.61%-40.82%2.08%64.51%
Cash from Investing Activities Growth (3y) -9.35%115.91%-17.68%-43.44%-1,595.91%47.87%26.65%-80.76%5.40%10.44%-29.63%23.93%25.40%-36.31%39.69%-2.68%10.05%-38.59%-200.31%40.16%10.53%4.72%5.36%10.63%-0.19%20.73%-46.20%23.86%2.27%-72.86%46.30%-4.92%-136.88%-1.56%14.51%23.23%-17.81%-35.17%40.00%-2.02%-41.95%20.20%-49.37%6.73%25.18%3.26%31.85%-29.92%-16.93%21.27%22.86%-19.27%-31.98%-4.21%73.93%
Cash from Investing Activities Growth (5y) 9.69%-12.98%-3.12%-27.71%-467.52%-32.74%28.69%-26.59%14.33%19.79%-15.93%30.58%19.93%-17.05%9.52%3.85%-3.95%-29.66%-123.96%24.64%12.64%-19.01%21.02%15.81%-60.15%17.25%-20.32%19.25%-22.22%-44.10%29.28%-3.78%-15.23%-7.00%1.30%13.63%-34.41%6.75%31.86%-11.27%-36.10%10.10%21.45%-12.08%18.88%-8.67%47.11%
Cash from Investing Activities (QoQ) 60.47%-68.31%-52.92%100.01%-447,069.79%-24.74%-94.46%29.05%-42.80%529.20%-280.55%83.35%343.84%-134.00%-176.97%85.02%213.04%-96.80%-36,372.30%89.83%-21.16%-6.58%-345.65%84.30%-213.01%146.31%-513.20%89.93%-2.76%-21.42%-209.92%66.01%-46.30%-4.46%-275.30%77.88%-55.03%-4.56%-62.19%78.71%-468.57%126.59%-416.41%-291.19%88.47%37.70%-171.81%20.05%-134.18%131.49%-331.49%42.65%-1.01%30.24%-92.62%-101.90%75.08%78.22%-1,782.94%41.72%28.50%219.67%-311.77%22.28%50.28%301.04%
Cash from Operations Growth (1y) 14.04%-8.55%-35.82%-1.89%30.50%-7.30%-33.23%45.37%14.40%25.60%9.56%-27.29%7.51%1.69%30.36%21.88%-12.69%5.79%-52.23%-29.38%-22.24%14.37%72.06%27.02%51.48%-20.18%-26.99%9.44%11.01%-1.40%71.59%-10.89%-11.07%4.53%3.30%-14.15%10.38%18.45%-20.53%44.65%4.53%1.48%-10.47%-5.83%3.77%-10.18%-6.02%12.00%-15.05%
Cash from Operations Growth (3y) -1.51%-5.96%-17.61%9.75%-1.54%-0.68%-1.57%8.81%2.40%10.55%-11.97%-14.46%-9.96%7.15%2.33%3.02%0.94%-1.15%-15.65%-0.62%9.35%-3.45%29.18%7.39%14.36%-6.30%8.98%-5.75%2.91%6.87%12.10%3.44%0.86%7.90%1.09%4.22%-0.97%-4.97%-4.42%-1.79%-6.08%
Cash from Operations Growth (5y) -6.92%-2.54%-4.40%3.22%-9.88%-3.35%-4.76%2.93%4.81%4.29%-3.04%-2.75%4.18%-0.64%6.06%1.29%0.30%-0.09%1.24%-5.57%5.12%2.19%12.09%8.99%11.53%-0.23%0.39%3.13%-0.95%1.22%0.15%2.63%-4.96%
Cash from Operations (QoQ) 19.71%-4.01%46.74%4.23%11.06%63.98%-64.83%126.93%-12.60%80.02%-69.32%50.60%29.24%70.27%-60.67%40.80%-7.42%106.33%-82.24%108.16%1.94%203.45%-73.28%53.67%21.58%59.90%-75.56%130.33%23.32%42.02%-57.47%19.62%23.08%66.92%-57.96%-0.59%58.25%79.12%-71.79%80.94%14.35%73.89%82.90%58.31%88.66%
Dividends Paid - Common Growth (1y) 119.36%-1,744.09%5.67%6,411,281.16%14.87%-4.99%-5.09%-5.53%0.90%0.52%-0.32%
Dividends Paid - Common Growth (3y) 5,787.31%17.90%1.18%-5.20%-3.29%0.00%-0.13%
Dividends Paid - Common Growth (5y) 1,667.99%938.34%12.33%-0.26%-2.16%-1.03%0.04%
Dividends Paid - Common (QoQ) 100.00%202.15%305.95%
Dividends payables Growth (1y) 10.26%20.03%-3.61%-14.11%-49.69%97.07%7.83%-3.59%-1.26%-10.68%-1.72%8.77%1.96%-2.38%-3.94%10.19%
Dividends payables Growth (3y) 8.45%-0.21%-25.32%-5.21%2.25%27.01%0.87%-5.27%-4.66%-1.53%2.91%2.68%-1.49%1.09%
Dividends payables Growth (5y) -11.23%-0.30%-2.41%-2.41%0.35%12.56%-2.06%-1.89%-0.79%-1.01%0.44%2.76%
EBITDA Margin Growth (1y) -48.00-239.00416.00184.00-341.00-171.00-898.00-479.00-587.00-367.00-206.00-0.00B-86.00-200.00-66.000.00B177.00-0.00B-229.00-329.00-412.000.00B-126.00-0.00B309.00228.00-382.00-116.00-233.00-112.00285.000.00B-162.0049.00210.00-0.00B-29.00-423.00-8.000.00B-152.00285.0087.00-0.00B142.00-44.00193.00136.00-927.00-94.0028.0021.000.00B-7.00-140.00-207.00-28.0030.00-91.0011.0058.008.0043.00
EBITDA Margin Growth (3y) -976.00-777.00-687.00-0.00B-0.00B-738.00-0.00B0.00B-496.00-0.00B-502.000.00B-321.00-174.00-421.00-114.0074.00255.00-737.00-0.00B-336.000.00B-223.00-0.00B-86.00165.00113.000.00B-424.00-486.00487.000.00B-343.00-89.00288.00-0.00B-39.00-182.00272.00456.00-937.00147.00308.00-0.00B432.00-145.0081.00-50.00262.00-71.00-203.00-175.000.00B30.00-188.00
EBITDA Margin Growth (5y) -885.00-0.00B-983.000.00B-0.00B-711.00-0.00B-0.00B-599.00-312.00-0.00B-0.00B-245.00-58.00-519.000.00B-321.00191.00-242.00-0.00B-527.000.00B-21.00502.00-268.0027.00191.000.00B-434.00-245.00767.000.00B-0.00B-226.00510.00-0.00B250.00-282.00160.00270.00252.00170.0077.00-0.00B462.00-107.0034.00
EBITDA Margin (QoQ) 195.00-269.000.00B-0.00B4.00386.000.00B-0.00B174.00-340.000.00B-0.00B395.00-180.00-349.0048.00281.00-46.000.00B-0.00B-0.00B0.00B0.00B-0.00B542.00-428.00-41.00235.00462.00-0.00B225.00119.00582.00-640.000.00B-0.00B793.00-480.000.00B-0.00B400.00-65.000.00B-0.00B837.00-263.000.00B-0.00B651.00-26.000.00B-0.00B0.00B96.000.00B-0.00B261.00-37.000.00B-0.00B318.00-158.000.00B-0.00B268.00-122.00
EBIT Growth (1y) 14.95%6.11%-0.57%16.39%2.06%13.96%14.48%350.06%-18.49%-15.15%-11.41%-82.31%-1.35%-4.45%0.46%3.41%3.30%-4.94%-11.36%-10.91%5.37%3.75%15.97%1.98%1.45%-6.85%-17.14%-10.74%-12.25%2.38%13.13%10.53%0.72%-0.45%-17.13%-2.24%-9.63%-18.25%-5.48%-3.69%3.77%7.27%13.81%13.07%13.05%13.51%12.39%8.29%5.31%1.55%-2.32%-12.39%-3.91%-2.47%-9.77%-6.08%-5.21%-7.66%-2.66%9.82%0.33%10.30%14.66%
EBIT Growth (3y) -1.48%0.86%0.28%-2.51%-6.37%-2.60%0.63%-6.28%-6.00%-8.32%-7.60%-45.38%2.40%-1.96%1.08%-2.06%3.36%-2.79%-5.21%-6.74%-2.11%-0.35%2.82%0.21%-3.57%-1.72%-8.07%-1.20%-7.22%-5.90%-3.95%1.34%-1.88%-4.43%-3.76%2.11%1.96%-0.15%6.53%5.65%7.30%7.33%7.71%2.37%4.59%3.98%-0.31%-3.77%-1.38%-2.93%-4.98%-3.32%-2.96%-0.23%0.24%
EBIT Growth (5y) -0.51%-1.40%-2.13%-3.12%-2.23%-1.84%0.93%-5.64%-2.35%-5.72%-5.39%-31.73%-0.90%-2.11%-0.65%-1.51%-0.48%-1.31%-4.40%-2.61%-3.11%-4.24%-3.16%-1.08%-3.41%-3.60%-3.53%0.99%-1.29%0.29%2.54%4.97%2.37%0.13%-0.43%0.20%1.41%-0.28%1.28%-0.60%2.39%2.17%1.88%2.04%1.70%2.74%2.03%
EBIT Margin Growth (1y) -48.00-239.00416.00-0.00B-341.00-171.00-898.000.00B-587.00-367.00-206.00-723.00-86.00-200.00-66.00-27.00177.00-55.00-229.00-333.00-74.00109.00509.00246.00334.00-27.00-535.00-116.00-306.00-78.00237.006.00-74.0034.00-224.000.00B-14.00-190.00-8.0085.00160.00163.0087.00-33.0029.0055.00193.0088.0057.0019.0028.00-11.00-27.000.00B-140.00-153.00-75.00-89.00-91.0095.0074.008.0043.00
EBIT Margin Growth (3y) -976.00-777.00-687.00-806.00-0.00B-738.00-0.00B0.00B-496.00-622.00-502.00-0.00B17.00-147.00213.00-114.00436.0026.00-255.00-203.00-46.003.00211.00136.00-46.00-72.00-522.00-110.00-394.00-235.005.0091.0072.007.00-145.0053.00176.0028.00272.00140.00247.00237.00308.0044.0059.0074.0081.00-76.00-46.00-71.00-203.00-69.00-29.00-82.00-188.00
EBIT Margin Growth (5y) -885.00-0.00B-983.00-0.00B-911.00-684.00-890.000.00B-237.00-540.00-528.00-953.0045.00-252.00-85.00-224.0056.00-19.00-242.00-197.00-134.00-153.00-21.00221.00100.00-99.00-443.00-57.00-204.00-17.00285.00147.00158.0081.0076.00129.00205.0047.00160.00-24.00144.00147.0077.00-14.0057.00-8.0034.00
EBIT Margin (QoQ) 195.00-269.00-230.00256.004.00386.00-0.00B0.00B174.00-340.00168.00-590.00395.00-180.00-349.0048.00281.00-46.00-309.00251.0049.00-220.00-413.00510.00232.00180.00-676.00598.00-129.00-328.00-257.00408.0098.00-12.00-488.00328.00206.00-270.00-263.00313.0030.00-88.00-170.00389.0033.00-164.00-290.00451.0058.00-26.00-395.00420.0020.00-17.00-435.00404.0048.00-157.00-448.00481.0033.00-158.00-262.00460.00-33.00-122.00
EBIT (QoQ) 8.85%-4.84%-4.05%15.66%0.48%-10.83%12.32%1.41%12.20%-10.42%341.55%-81.63%16.79%-6.46%-11.84%2.43%13.11%-1.65%-9.25%2.33%4.09%-8.30%-8.79%21.03%2.49%2.50%-19.79%20.40%-5.90%-8.82%-13.59%18.35%9.79%0.75%-15.58%7.85%8.51%-16.13%-0.41%-0.30%-1.83%-3.03%1.48%7.42%1.48%2.88%0.82%7.40%1.89%1.87%-2.86%4.45%-1.74%-2.02%-12.88%14.56%-0.27%-9.35%-9.31%15.62%-2.85%-4.44%2.31%5.63%6.80%-0.65%
EBT Growth (1y) 15.67%5.44%-0.04%10.26%3.12%15.43%15.94%10.44%-17.94%-14.93%-11.18%-23.17%-2.61%-3.95%0.82%2.02%4.03%-4.39%-10.74%-9.22%8.06%2.66%12.45%1.17%-1.06%-4.79%-15.43%-15.21%-13.37%1.69%10.90%16.58%-0.29%-0.83%-14.74%-2.17%-9.55%-16.94%-5.47%-5.85%3.55%4.70%10.20%11.37%13.94%11.73%17.74%9.91%3.43%3.95%-7.46%-13.82%-3.35%-3.04%-8.60%-5.22%-4.78%-7.57%-3.15%12.56%0.57%11.55%15.03%
EBT Growth (3y) -0.71%1.17%0.97%-2.20%-6.24%-1.93%1.26%-4.70%-5.97%-7.90%-7.19%-10.72%3.06%-1.95%0.40%-2.15%3.61%-2.23%-5.32%-8.00%-2.53%-0.20%1.79%0.00%-5.10%-1.35%-7.18%-1.11%-7.90%-5.73%-3.67%2.40%-2.25%-4.81%-3.88%0.85%2.19%-0.95%7.04%4.84%6.86%6.74%6.29%1.80%4.43%4.04%-0.14%-3.53%-1.63%-2.33%-6.43%-2.76%-2.55%-0.01%0.60%
EBT Growth (5y) -0.17%-1.00%-1.52%-2.83%-1.52%-1.53%0.83%-4.48%-2.33%-5.25%-5.34%-9.40%-1.27%-1.81%-1.04%-1.52%-0.80%-1.18%-4.30%-2.34%-3.54%-3.92%-3.20%-1.63%-4.35%-3.54%-3.59%0.28%-1.62%-0.40%3.01%5.62%1.93%0.03%-0.65%-0.57%1.30%-0.42%0.74%-1.20%2.35%1.74%1.23%2.39%1.75%3.03%2.10%
EBT Margin Growth (1y) -30.00-263.00440.00-0.00B-321.00-136.00-881.00-108.00-593.00-370.00-206.000.00B-116.00-194.00-60.00-54.00198.00-44.00-223.00-308.00-22.0088.00452.00240.00291.0024.00-501.00-207.00-345.00-98.00200.0097.00-97.0026.00-169.002.00-12.00-164.00-8.0046.00158.00116.0022.00-60.0047.0020.00303.00115.0016.0074.00-97.00-42.00-14.00-14.00-112.00-136.00-66.00-90.00-103.00140.0080.0034.0050.00
EBT Margin Growth (3y) -944.00-769.00-648.00-803.00-0.00B-699.00-0.00B0.00B-512.00-607.00-490.000.00B60.00-150.00169.00-122.00467.0068.00-272.00-276.00-76.0014.00152.00130.00-151.00-48.00-470.00-108.00-454.00-236.0023.00145.0048.00-21.00-155.00-12.00193.00-27.00318.00101.00222.00210.00229.0014.0049.0080.0094.00-63.00-64.00-30.00-312.00-38.000.00B-70.00-165.00
EBT Margin Growth (5y) -863.00-0.00B-932.00-0.00B-854.00-656.00-919.000.00B-243.00-496.00-538.000.00B6.00-224.00-132.00-232.0025.00-4.00-241.00-176.00-185.00-124.00-26.00177.00-5.00-95.00-456.00-122.00-249.00-99.00348.00200.00112.0073.0051.0061.00195.0033.00108.00-77.00141.00106.0013.0017.0063.0024.0041.00
EBT Margin (QoQ) 203.00-295.00-213.00275.00-30.00408.00-0.00B0.00B155.00-338.00-0.00B0.00B378.00-174.00-368.0047.00301.00-41.00-361.00299.0059.00-220.00-446.00585.00169.00144.00-658.00636.00-98.00-381.00-365.00499.00149.00-82.00-468.00304.00272.00-278.00-297.00290.00121.00-122.00-243.00402.0079.00-216.00-325.00509.0052.0067.00-513.00411.00109.00-104.00-458.00438.00110.00-203.00-481.00508.0085.00-215.00-239.00449.0040.00-199.00
EBT (QoQ) 8.99%-5.49%-3.35%16.18%-0.65%-10.41%6.62%8.66%11.21%-10.02%1.57%-19.26%15.28%-6.04%-12.15%2.34%13.70%-1.37%-11.11%4.36%4.49%-7.92%-9.59%24.22%-0.73%0.86%-18.66%21.48%-4.47%-10.41%-18.45%24.11%12.14%-2.29%-14.28%6.16%11.53%-16.00%-1.64%-1.85%2.42%-4.40%-2.03%7.95%3.56%0.62%-0.99%10.44%1.56%6.03%-7.58%3.92%2.07%-5.60%-13.93%16.54%2.40%-11.02%-10.74%17.08%-0.60%-6.77%3.75%4.60%10.26%-3.87%
Enterprise Value Growth (1y) -3.66%6.20%-24.08%4.20%-20.40%-17.50%-41.61%-15.21%4.94%7.04%59.25%67.57%51.51%10.81%-9.55%-17.95%58.87%52.18%65.52%14.58%-74.82%1.04%-86.08%-14.33%-9.41%-38.67%62.40%-8.82%-32.89%18.36%-216.66%-0.21%4.73%4.38%14.73%-6.43%23.31%-49.04%-18.22%-13.13%-26.91%51.32%22.88%5.94%-31.89%-111.01%-30.39%-25.69%-11.02%-14.74%-18.62%-6.48%-38.78%-6.47%-14.07%0.83%15.03%2.66%-1.58%-8.49%-13.23%-11.78%3.68%
Enterprise Value Growth (3y) -5.86%-0.81%10.54%29.00%17.82%0.87%14.18%23.90%42.55%26.53%46.41%31.13%29.62%24.98%11.09%-4.83%7.68%13.10%37.75%-2.05%-36.48%-3.86%-30.36%-7.63%-11.48%-2.68%-0.50%-5.09%0.98%-5.18%-47.24%-6.46%2.49%11.47%8.05%-4.24%-8.68%-15.26%-5.93%-10.18%-22.94%-5.63%-6.05%-7.97%-26.66%-37.11%-20.83%-9.90%-9.39%-5.94%-11.19%-4.64%-10.12%-5.03%-3.73%
Enterprise Value Growth (5y) 25.05%15.26%23.01%18.45%16.79%14.34%16.51%15.52%18.36%11.46%35.96%16.48%12.71%13.73%3.50%-4.66%0.08%12.52%8.22%-2.54%-13.18%-9.81%-17.43%-8.46%-6.16%4.71%1.54%-4.31%-10.20%-3.63%-26.27%-7.36%-6.31%-10.93%-3.75%-8.67%-14.61%-13.34%-9.97%-7.15%-16.99%-4.08%-6.69%-6.25%-14.35%-22.91%-11.54%
Enterprise Value (QoQ) -24.87%33.03%-47.86%16.16%-12.99%11.42%-14.16%-5.37%-10.27%-6.76%7.12%13.06%-7.84%53.21%26.09%-29.99%-98.38%42.53%20.42%54.67%-130.67%58.56%-97.13%7.23%-30.58%22.08%-21.12%11.21%-65.49%78.87%-250.55%-8.43%-1.67%18.06%-10.93%-3.09%-2.04%26.93%-38.47%25.72%-98.31%42.04%-32.52%16.68%23.92%8.19%-61.62%-16.83%-21.72%43.27%-55.80%-3.20%-25.79%41.35%-39.85%-34.50%3.49%37.16%-21.59%-15.24%-10.56%34.42%-29.86%-20.27%-9.14%43.49%
EPS (Basic) Growth (1y) 5.14%32.34%-30.77%198.43%-1.98%-64.66%-61.51%138.95%0.18%-20.51%0.06%-0.23%0.77%5.10%2.24%
EPS (Basic) Growth (3y) 29.51%26.52%1.11%-48.91%-31.25%-49.01%-0.18%-64.67%0.00%0.20%1.85%2.69%
EPS (Basic) Growth (5y) -5.53%-22.73%17,344.59%-1.01%-55.21%-47.32%-0.14%1.16%1.57%
EPS (Basic) (QoQ) -100.00%-100.00%1,218.67%9,794.99%12,355.39%-47.43%
EPS (Weighted Average and Diluted) Growth (1y) 5.33%32.55%-30.82%198.59%-2.16%-64.66%-61.52%138.96%-1.50%-0.71%-21.41%2.24%-0.89%
EPS (Weighted Average and Diluted) Growth (3y) 29.58%26.43%1.07%-48.95%-31.25%59.83%10.33%0.00%2.39%
EPS (Weighted Average and Diluted) Growth (5y) -5.53%-22.76%-1.03%-11.10%4.31%0.98%1.57%
EPS (Weighted Average and Diluted) (QoQ) -100.00%-100.00%460.21%220.67%
FCF Margin Growth (1y) 0.00B-0.00B218.00-0.00B-0.00B-0.00B0.00B45.000.00B0.00B-524.000.00B-694.000.00B143.000.00B-49.00-0.00B307.000.00B272.00130.00-666.00-462.00-0.00B-0.00B-793.00-0.00B0.00B774.000.00B-0.00B-614.00691.000.00B-687.000.00B-117.00-615.000.00B91.00-442.00-233.000.00B-683.000.00B741.00-0.00B-0.00B-0.00B-290.000.00B-20.00-61.0041.00-0.00B-82.00-227.00-589.000.00B51.00110.00-932.00
FCF Margin Growth (3y) 771.00-0.00B0.00B0.00B-0.00B651.000.00B0.00B0.00B0.00B-74.000.00B-470.00163.00-216.000.00B-0.00B-0.00B-0.00B-0.00B4.00-125.00-29.00-0.00B-882.00436.000.00B-0.00B0.00B0.00B0.00B-0.00B743.00132.00170.000.00B674.000.00B-106.00-0.00B-0.00B-0.00B219.000.00B-0.00B-0.00B493.00-0.00B-0.00B-0.00B-838.000.00B-50.00-178.00-0.00B
FCF Margin Growth (5y) 28.00-0.00B0.00B0.00B-0.00B-228.000.00B0.00B695.000.00B-0.00B302.00-739.00-91.00421.00-0.00B-659.00-442.000.00B-0.00B656.00449.00373.00-0.00B475.00-122.00806.00-0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B621.000.00B-0.00B-0.00B-355.00254.00-0.00B-0.00B-329.00604.00-0.00B-0.00B-0.00B
FCF Margin (QoQ) 0.00B-0.00B527.000.00B70.00-0.00B-0.00B550.00543.000.00B-0.00B0.00B326.00370.000.00B-0.00B0.00B-529.000.00B-0.00B0.00B787.000.00B-0.00B960.00-9.000.00B-0.00B0.00B227.00-0.00B0.00B973.00883.00-0.00B0.00B0.00B0.00B-0.00B0.00B896.00711.00-0.00B0.00B363.00920.00-0.00B0.00B0.00B-154.00-0.00B0.00B231.000.00B-0.00B334.00189.000.00B-0.00B0.00B45.000.00B-0.00B0.00B103.000.00B
FCF Payout Ratio Growth (1y) 117.82%-1,262.64%-9.76%2,274,042.22%1,317.69%-134.77%27.04%-86.68%-312.75%-126.00%-161.37%
FCF Payout Ratio Growth (3y) 3,511.80%1.13%-77.54%-35.24%-77.81%61.20%48.34%
FCF Payout Ratio Growth (5y) 1,122.88%1,172.36%-47.99%-97.05%37.87%-1.22%-8.26%
FCF Payout Ratio (QoQ) 100.00%166.98%-2,516.03%
Free Cash Flow Growth (1y) 76.68%-7.33%1.27%8.63%-71.39%-55.07%371.71%41.41%256.00%138.00%-14.06%181.94%-17.26%32.03%6.97%24.55%-6.77%-22.59%5.78%50.95%19.73%2.18%-20.78%-15.73%-50.53%-29.82%-15.37%-91.90%62.05%33.37%45.69%-373.26%-18.51%16.03%12.43%-30.08%43.74%-13.03%-15.38%49.40%-1.32%-10.73%3.98%75.56%-9.97%62.27%18.52%-1,131.58%-63.38%-77.98%-8.55%115.17%-4.61%-7.26%-3.11%-486.61%-9.94%-22.23%-9.60%61.86%2.45%22.48%-9.85%
Free Cash Flow Growth (3y) 21.63%-0.30%60.12%63.00%-5.55%12.19%63.07%70.61%40.03%34.49%-0.93%74.36%-2.62%1.46%-3.58%16.58%-17.96%-17.82%-10.82%-53.11%-1.36%-1.48%-0.78%-29.79%-13.23%2.79%11.50%-31.77%23.82%10.41%11.50%-56.03%4.95%-3.42%-0.36%45.61%8.49%8.01%1.41%-15.07%-31.23%-31.68%4.07%34.93%-32.00%-30.80%1.65%-93.32%-31.99%-45.85%-7.13%39.29%-4.17%-4.05%-7.57%
Free Cash Flow Growth (5y) 6.77%0.26%35.96%52.11%-1.22%2.23%29.44%44.58%10.22%11.77%-8.20%-18.39%-5.84%-0.46%2.02%-18.64%-6.12%-3.00%3.04%-18.80%2.37%-0.71%-1.46%-16.25%-1.51%-3.35%4.05%-15.28%11.02%14.29%11.30%-49.29%-17.55%-20.29%1.40%18.13%-14.91%-23.78%-1.57%2.22%-22.51%-25.46%-0.26%7.60%-21.93%-20.60%-3.07%
Free Cash Flow (QoQ) 94.48%-73.31%44.56%135.46%2.01%-70.83%55.07%-38.00%60.24%206.17%-53.51%56.09%7.13%10.56%52.50%-54.20%70.96%-10.43%77.58%-65.71%41.94%22.40%153.41%-72.81%21.13%-5.10%169.55%-84.04%71.86%14.45%-74.19%219.28%41.43%25.03%-148.40%195.21%101.39%21.14%-156.00%205.21%21.86%17.86%-133.49%305.17%10.24%37.28%-107.87%855.63%98.69%0.27%-181.81%122.47%19.48%316.50%-86.43%41.22%16.16%335.13%-154.16%132.90%0.32%405.77%-122.85%188.37%19.93%272.28%
Gross Margin Growth (1y) -333.00-431.00944.00-0.00B-285.00-320.00-0.00B-62.00-719.00-322.00-127.000.00B-22.00-158.00-49.00-49.00257.0037.00-185.00-431.00-140.007.00461.00302.00333.001.00-548.0091.00-184.00-28.00263.00-185.00-75.00115.00-214.00-225.00-99.00-254.0039.00308.00211.00206.00-120.00-384.00-54.00-28.00316.00419.00188.0093.0098.0058.00-25.00-18.00-107.00-23.00-67.0036.00-24.00-20.00142.00-11.0045.00
Gross Margin Growth (3y) -0.00B-0.00B-991.00-0.00B-0.00B-799.00-0.00B0.00B-484.00-442.00-361.000.00B95.00-113.00226.00-178.00450.0045.00-272.00-37.009.00-20.00175.00208.0075.0088.00-499.00-319.00-358.00-166.0088.00-102.0037.0067.00-295.00-302.0058.00-76.00235.00343.00344.00271.00294.0093.00108.0047.00307.00454.0095.00111.00-33.0015.0049.007.00-86.00
Gross Margin Growth (5y) -0.00B-0.00B-0.00B-0.00B-909.00-755.00-0.00B0.00B-291.00-435.00-449.000.00B245.00-140.00-59.00-271.00191.00132.00-223.00-448.00-165.00-159.000.00B291.00186.0040.00-580.00-395.00-201.0012.00284.00-68.00170.00132.00119.00176.00220.00-1.00226.00378.00252.00289.00163.0050.00183.0072.00328.00
Gross Margin (QoQ) 168.00-180.00-206.00-115.0070.000.00B-0.00B0.00B35.00-295.00-0.00B0.00B432.00-99.00-284.00-71.00297.009.00-284.00235.0077.00-213.00-530.00526.00224.00240.00-688.00557.00-108.00-309.00-48.00282.0048.00-18.00-496.00392.00238.00-347.00-508.00518.0083.00-54.00-239.00421.0078.00-380.00-503.00751.00104.00-36.00-400.00520.0010.00-31.00-439.00436.0017.00-120.00-356.00392.00120.00-180.00-352.00554.00-33.00-125.00
Gross Profit Growth (1y) 8.60%4.51%4.62%2.13%7.72%12.22%6.10%22.14%-13.61%-10.07%-6.58%-19.66%2.27%-0.28%2.10%3.36%2.05%-1.58%-6.10%-5.74%4.92%-0.93%4.49%-2.82%-4.21%-5.73%-9.14%-2.01%-4.38%5.22%8.71%4.09%2.26%1.11%-13.09%-9.19%-11.53%-16.63%-4.02%1.32%1.99%5.13%5.27%1.62%9.91%9.93%12.33%18.13%7.98%3.23%-0.98%-10.29%-3.38%-2.92%-6.56%1.72%-3.66%-3.01%1.01%3.34%0.74%9.62%13.65%
Gross Profit Growth (3y) 0.35%1.79%1.22%0.07%-1.64%0.21%0.40%0.47%-3.39%-4.08%-3.61%-7.84%3.07%-0.93%0.06%-1.80%0.84%-2.77%-3.76%-3.54%-1.32%-0.58%1.06%-0.29%-2.16%0.10%-4.96%-2.52%-4.72%-3.92%-3.21%-1.43%-2.65%-3.94%-4.24%-2.21%-0.28%-1.23%4.31%6.74%6.57%6.06%5.40%2.50%4.67%3.28%1.29%2.53%0.17%-0.95%-2.23%-1.94%-2.12%1.06%2.37%
Gross Profit Growth (5y) 1.07%0.69%-0.12%-0.48%0.38%-0.38%-0.14%-1.46%-1.95%-3.79%-3.19%-5.71%0.06%-0.72%-0.21%-0.69%0.06%-0.45%-3.38%-3.23%-2.76%-3.70%-2.95%-1.82%-3.31%-2.54%-2.81%-0.94%-0.61%0.50%1.40%2.83%1.83%0.11%-0.47%-0.18%0.68%-0.70%0.98%2.11%2.41%2.35%2.02%2.51%2.16%3.21%3.59%
Gross Profit (QoQ) 5.92%-0.04%-0.52%3.11%1.92%0.06%-2.89%8.76%6.18%-5.39%11.79%-23.08%10.53%-1.72%-3.85%-2.08%7.78%0.63%-2.67%-3.32%3.95%-4.00%-2.29%7.60%-1.85%1.24%-9.12%6.06%-3.40%-2.42%-1.98%3.49%6.30%0.82%-6.15%1.67%5.11%-13.34%-1.93%-0.96%-0.95%-0.24%3.53%-0.31%2.11%-0.12%-0.06%7.83%2.12%2.06%5.11%-1.43%-2.37%-2.10%-4.77%6.16%-1.91%-5.77%3.66%0.54%-1.24%-1.86%6.05%-1.98%7.46%1.75%
Interest Coverage Ratio Growth (1y) 1,946.23%-99.99%-57.52%29.33%846.92%309.24%1,536.58%-225.97%-242.22%-222.08%-124.65%30.98%18.56%48.16%48.67%5.87%41.52%40.83%16.30%199.07%-78.43%-109.43%56.33%102.82%-17.08%-47.35%183.12%-172.38%5.55%3.81%-4.43%-29.80%0.88%-4.53%22.93%83.97%83.56%83.52%-83.67%37.90%44.23%51.11%-45.64%12.36%7.21%-9.61%-1.47%4.39%9.78%13.84%-17.26%23.05%13.94%18.70%-21.75%10.62%9.76%7.42%4.14%2.12%6.12%-0.36%
Interest Coverage Ratio Growth (3y) -210.99%-26.01%-54.86%-46.19%-134.93%-9.82%-59.67%-41.25%-38.86%-33.41%-28.18%38.27%5.28%13.71%42.75%57.29%-6.90%-22.23%32.07%-13.30%-25.42%-43.71%32.89%-57.48%-3.10%-14.00%43.85%-29.08%46.41%45.08%-42.33%49.44%55.04%56.17%-52.21%55.65%56.02%55.47%-55.61%19.57%22.42%22.71%-23.76%13.61%10.36%8.43%-13.92%13.04%11.18%13.44%-12.31%12.36%10.00%8.93%
Interest Coverage Ratio Growth (5y) -81.21%-14.87%-22.30%0.95%-68.15%-10.41%-22.49%10.46%-27.84%-25.84%-47.89%1.13%1.24%1.86%16.53%-12.18%-2.72%-12.92%18.71%21.26%20.30%12.56%15.66%-16.97%36.84%34.63%15.85%-15.80%39.71%38.39%-36.56%35.89%40.26%39.73%-38.36%42.26%41.93%42.69%-43.69%18.58%18.36%19.06%-18.43%10.82%9.40%6.53%
Interest Coverage Ratio (QoQ) 4,321,730.68%17.36%-84.61%-594.48%147.57%257.28%12.68%9.27%272.06%-127.50%-27.21%6.20%24.87%23.01%-50.10%40.29%25.62%-41.19%6.74%39.59%-5.22%267.11%-267.97%29.09%78.06%876.08%-196.97%10.76%112.38%-775.82%-26.53%9.12%112.30%-1,017.90%3.38%4.15%114.46%-219.72%0.94%3.94%114.33%-555.29%11.03%15.80%115.94%-834.06%5.81%0.53%114.33%-812.34%11.12%5.01%113.76%-762.46%0.60%10.26%113.24%-856.74%-0.35%7.93%114.89%-811.28%3.75%1.58%
Net Cash Flow Growth (1y) 155.59%10.30%-7.08%9.59%271.40%-49.33%298.02%-2,553.54%-93.35%463.24%-144.01%99.83%166.68%-39.65%33.34%-5,093.30%2.59%-62.22%17.07%84.92%77.23%-62.92%36.48%234.77%-48.89%174.24%-147.35%552.17%70.66%8.04%29.10%-67.20%-59.12%22.60%160.05%96.85%238.66%-105.35%68.77%6.41%-287.09%490.81%-24.49%46.73%97.78%-13.89%59.08%-10.78%-1,315.71%-457.62%-176.80%0.41%-307.88%24.05%20.52%-57.26%37.53%-63.73%64.03%25.13%-31.84%0.28%656.14%
Net Cash Flow Growth (3y) 28.81%46.55%2.28%65.33%-13.00%19.87%16.56%-33.79%-43.34%8.70%-30.91%76.13%69.25%-56.11%29.45%132.40%-2.42%-27.30%-9.23%49.26%15.63%3.18%-3.67%69.65%-29.09%53.72%45.07%61.49%33.19%-27.46%39.57%-11.76%-66.19%-36.49%40.36%45.39%-28.89%-43.55%26.56%11.68%-37.32%-129.17%-42.97%9.55%-8.71%-63.10%-43.76%-27.38%-230.41%-86.12%-30.44%-18.72%-49.77%-7.43%53.12%
Net Cash Flow Growth (5y) 18.89%-6.42%12.40%20.06%3.67%-24.75%21.09%19.98%-30.28%5.48%-18.96%16.21%33.43%-24.18%9.24%89.71%-8.30%-12.64%20.64%23.35%16.44%-15.69%25.63%51.72%-33.62%-5.37%27.29%45.74%-15.98%-24.94%23.42%-2.10%-23.00%-22.77%1.34%22.46%-58.93%-20.00%-26.49%-9.78%-28.48%-71.80%-17.75%-6.80%-1.14%-42.22%14.20%
Net Cash Flow (QoQ) 211.01%-406.39%75.66%167.15%120.27%-397.45%79.45%375.86%-69.95%1,062.54%-375.36%100.69%2,445.27%-190.84%98.91%1,160.85%476.04%-200.33%15.30%120.96%112.16%-320.22%84.60%346.36%-55.62%-477.29%132.67%-6.57%138.16%-440.30%186.13%-75.55%50.77%-323.32%139.85%-69.53%352.15%9.39%30.61%-47.58%-107.14%3,553.26%-17.65%-192.17%114.91%567.24%60.02%-101.40%677.12%1,132.59%-10.25%-122.17%-45.79%-164.69%217.35%-190.08%72.85%-176.99%163.11%-231.64%28.85%39.15%319.53%-238.71%46.19%439.39%
Net Income Growth (1y) 21.07%19.40%8.17%20.85%7.50%13.00%16.90%10.57%-26.06%-15.65%-12.70%101.32%-2.76%19.27%-9.19%-6.05%5.32%-16.40%-10.08%-65.83%7.22%14.01%11.42%-62.11%-2.18%0.91%-16.21%124.28%-13.27%-21.29%23.63%28.96%2.14%27.56%-17.94%19.53%-9.76%-27.31%-9.63%-25.97%2.70%-10.10%15.55%13.85%14.26%11.64%17.61%6.27%3.28%3.20%-7.84%-13.43%-2.50%11.19%-12.80%-2.68%-5.06%-6.44%-2.89%8.01%0.55%10.17%14.39%
Net Income Growth (3y) -1.27%4.41%3.35%39.08%-8.23%4.37%-2.50%27.88%-8.85%-5.60%-10.67%-13.54%3.17%4.37%-3.10%-50.45%3.37%-1.29%-5.66%-33.78%-3.11%-3.25%4.90%3.10%-4.66%0.44%-5.27%51.21%-7.19%-9.97%-2.85%4.50%-1.81%-5.89%-5.02%0.25%1.93%-9.98%7.09%-3.61%6.62%1.18%7.79%1.55%4.79%8.61%-1.86%-3.62%-1.49%2.39%-7.93%-3.10%-2.36%4.65%-1.06%
Net Income Growth (5y) -0.29%2.56%-2.05%-2.89%-2.68%1.62%-1.47%-23.00%-4.50%-0.65%-7.82%-11.30%-1.41%-2.02%-1.18%-18.86%-0.43%-0.69%-3.16%-14.85%-3.46%-3.44%-3.06%-0.61%-4.29%-7.92%-2.35%23.85%-1.27%-6.04%4.50%6.66%2.24%-0.81%-1.47%-1.51%1.29%-3.49%-0.26%-5.48%2.33%1.50%1.18%1.94%1.89%5.72%0.98%
Net Income (QoQ) 9.08%-3.83%-5.08%21.59%7.57%-12.87%6.04%8.16%13.08%-9.86%0.29%-27.67%28.99%-6.71%131.27%-65.06%58.22%-28.97%139.29%-60.84%25.60%-23.61%-9.08%22.91%33.55%-25.34%-69.08%217.28%37.77%-38.00%-17.24%22.70%25.03%-2.62%-13.68%-2.82%56.14%-37.35%25.75%-26.63%25.77%-22.11%3.01%1.77%10.10%0.11%1.49%2.15%7.57%5.47%-8.30%-0.72%7.48%-5.82%-13.87%11.82%22.57%-26.13%-3.88%9.09%20.79%-23.33%6.91%1.55%32.35%-20.39%
Net Income towards Common Stockholders Growth (1y) 66.12%19.40%8.17%19.62%7.67%13.00%16.90%8.34%-19.33%-15.92%-14.87%113.50%-6.05%19.10%-7.47%-1.75%9.03%-16.00%-10.12%-66.47%10.16%14.01%8.51%-63.02%3.70%0.91%-13.36%134.04%-12.54%-21.87%17.20%28.60%-4.79%28.50%-13.44%20.19%-8.98%-27.31%-15.45%-26.59%1.62%-10.10%23.51%14.81%13.96%11.64%17.61%6.27%3.72%13.28%-7.84%-13.43%2.51%-1.46%-12.80%-2.68%-3.46%-3.82%-2.89%8.01%-1.40%10.17%14.39%
Net Income towards Common Stockholders Growth (3y) 13.00%4.29%2.49%40.39%-6.55%4.21%-2.71%31.47%-6.16%-5.60%-10.87%-11.07%4.11%4.48%-3.37%-50.43%7.59%-1.13%-5.46%-33.79%-0.03%-3.49%3.29%3.63%-4.78%0.44%-4.21%53.51%-8.82%-9.97%-4.98%4.30%-4.15%-5.66%-3.31%0.43%1.77%-9.98%7.09%-3.61%6.30%4.37%10.21%1.84%6.61%7.61%-1.86%-3.62%0.87%2.39%-7.93%-3.10%-0.81%1.45%-1.06%
Net Income towards Common Stockholders Growth (5y) 8.13%2.56%-2.19%-1.83%-0.40%1.62%-2.13%-22.38%-1.15%-0.65%-7.82%-9.45%0.46%-2.10%-1.73%-18.18%0.73%-0.60%-3.03%-14.81%-2.84%-3.44%-4.21%-0.36%-4.40%-7.92%-1.70%24.98%-2.58%-6.04%4.50%6.72%0.80%1.21%-0.41%-1.40%2.31%-4.02%-0.26%-5.48%3.52%1.50%2.54%2.11%2.90%5.72%0.98%
Net Income towards Common Stockholders (QoQ) 63.59%-3.83%-11.94%19.91%17.58%-12.87%-2.62%7.93%23.40%-9.86%-9.76%-19.63%28.60%-8.73%126.33%-64.63%63.04%-29.10%140.31%-60.75%25.60%-24.13%-10.34%28.93%29.99%-27.79%-69.44%261.56%26.50%-38.00%-17.46%35.11%13.01%-7.00%-9.44%0.03%52.53%-37.35%25.75%-24.24%21.80%-27.13%9.18%4.86%7.76%0.11%1.49%4.08%5.57%5.47%-8.30%1.59%15.30%-14.20%-13.87%20.30%10.83%-24.07%-3.88%19.34%10.41%-23.33%6.91%8.95%23.36%-20.39%
Net Margin Growth (1y) 672.00107.00567.00-0.00B-147.00-172.00-729.00-93.00-484.00-341.00-260.000.00B-142.00311.00-205.00-265.00223.00-338.00-157.00-0.00B16.00323.00275.00-712.00321.00172.00-330.00747.00-265.00-686.00245.00211.00-157.00597.00-109.00338.001.00-469.00-181.00-362.0092.00-196.00196.00-4.0037.0015.00242.0044.0018.00233.00-86.00-27.0096.0022.00-170.00-73.00-29.002.00-74.0054.0030.005.0030.00
Net Margin Growth (3y) 41.00-405.00-423.000.00B-774.00-202.00-0.00B0.00B-404.00-368.00-622.00747.0097.00296.00-86.00-0.00B560.00157.00-211.00-0.00B72.00-191.00190.00247.00-101.0083.00-194.000.00B-421.00-558.00-45.00188.00-64.00-68.00-93.00-28.00130.00-650.00258.00-323.00147.0052.00353.0013.00151.00269.00-13.00-56.0084.00257.00-330.00-46.0096.0028.00-215.00
Net Margin Growth (5y) 121.00-432.00-785.00-771.00-535.00-217.00-0.00B-58.00-67.00127.00-676.00782.00153.00-218.00-171.00-0.00B138.0068.00-76.00-0.00B-84.00-63.00-99.00223.00-8.00-581.00-178.00931.00-292.00-739.00393.00227.00-9.00180.0063.00-11.00244.00-395.002.00-423.00214.0076.00108.00-6.00151.00276.00-58.00
Net Margin (QoQ) 953.00-186.00-362.00266.00389.00273.00-0.00B0.00B364.00-285.00-0.00B0.00B508.00-204.000.00B-0.00B961.00-720.000.00B-0.00B400.00-539.00-348.00502.00707.00-586.00-0.00B0.00B558.00-0.00B-258.00523.00137.00-158.00-291.00155.00891.00-863.00156.00-183.00422.00-575.00-26.00271.00134.00-183.00-226.00313.00111.0044.00-424.00287.00327.00-275.00-366.00410.00252.00-466.00-269.00453.00284.00-543.00-140.00429.00259.00-518.00
Operating Income Growth (1y) 14.95%6.11%-0.57%16.39%2.06%13.96%14.48%350.06%-18.49%-15.15%-11.41%-82.31%-1.35%-4.45%0.46%3.41%3.30%-4.94%-11.36%-10.91%5.37%3.75%15.97%1.98%1.45%-6.85%-17.14%-10.74%-12.25%2.38%13.13%10.53%0.72%-0.45%-17.13%-2.24%-9.63%-18.25%-5.48%-3.69%3.77%7.27%13.81%13.07%13.05%13.51%12.39%8.29%5.31%1.55%-2.32%-12.39%-3.91%-2.47%-9.77%-6.08%-5.21%-7.66%-2.66%9.82%0.33%10.30%14.66%
Operating Income Growth (3y) -1.48%0.86%0.28%-2.51%-6.37%-2.60%0.63%-6.28%-6.00%-8.32%-7.60%-45.38%2.40%-1.96%1.08%-2.06%3.36%-2.79%-5.21%-6.74%-2.11%-0.35%2.82%0.21%-3.57%-1.72%-8.07%-1.20%-7.22%-5.90%-3.95%1.34%-1.88%-4.43%-3.76%2.11%1.96%-0.15%6.53%5.65%7.30%7.33%7.71%2.37%4.59%3.98%-0.31%-3.77%-1.38%-2.93%-4.98%-3.32%-2.96%-0.23%0.24%
Operating Income Growth (5y) -0.51%-1.40%-2.13%-3.12%-2.23%-1.84%0.93%-5.64%-2.35%-5.72%-5.39%-31.73%-0.90%-2.11%-0.65%-1.51%-0.48%-1.31%-4.40%-2.61%-3.11%-4.24%-3.16%-1.08%-3.41%-3.60%-3.53%0.99%-1.29%0.29%2.54%4.97%2.37%0.13%-0.43%0.20%1.41%-0.28%1.28%-0.60%2.39%2.17%1.88%2.04%1.70%2.74%2.03%
Operating Income (QoQ) 8.85%-4.84%-4.05%15.66%0.48%-10.83%12.32%1.41%12.20%-10.42%341.55%-81.63%16.79%-6.46%-11.84%2.43%13.11%-1.65%-9.25%2.33%4.09%-8.30%-8.79%21.03%2.49%2.50%-19.79%20.40%-5.90%-8.82%-13.59%18.35%9.79%0.75%-15.58%7.85%8.51%-16.13%-0.41%-0.30%-1.83%-3.03%1.48%7.42%1.48%2.88%0.82%7.40%1.89%1.87%-2.86%4.45%-1.74%-2.02%-12.88%14.56%-0.27%-9.35%-9.31%15.62%-2.85%-4.44%2.31%5.63%6.80%-0.65%
Operating Margin Growth (1y) -48.00-239.00416.00-0.00B-341.00-171.00-898.000.00B-587.00-367.00-206.00-723.00-86.00-200.00-66.00-27.00177.00-55.00-229.00-333.00-74.00109.00509.00246.00334.00-27.00-535.00-116.00-306.00-78.00237.006.00-74.0034.00-224.000.00B-14.00-190.00-8.0085.00160.00163.0087.00-33.0029.0055.00193.0088.0057.0019.0028.00-11.00-27.000.00B-140.00-153.00-75.00-89.00-91.0095.0074.008.0043.00
Operating Margin Growth (3y) -976.00-777.00-687.00-806.00-0.00B-738.00-0.00B0.00B-496.00-622.00-502.00-0.00B17.00-147.00213.00-114.00436.0026.00-255.00-203.00-46.003.00211.00136.00-46.00-72.00-522.00-110.00-394.00-235.005.0091.0072.007.00-145.0053.00176.0028.00272.00140.00247.00237.00308.0044.0059.0074.0081.00-76.00-46.00-71.00-203.00-69.00-29.00-82.00-188.00
Operating Margin Growth (5y) -885.00-0.00B-983.00-0.00B-911.00-684.00-890.000.00B-237.00-540.00-528.00-953.0045.00-252.00-85.00-224.0056.00-19.00-242.00-197.00-134.00-153.00-21.00221.00100.00-99.00-443.00-57.00-204.00-17.00285.00147.00158.0081.0076.00129.00205.0047.00160.00-24.00144.00147.0077.00-14.0057.00-8.0034.00
Operating Margin (QoQ) 195.00-269.00-230.00256.004.00386.00-0.00B0.00B174.00-340.00168.00-590.00395.00-180.00-349.0048.00281.00-46.00-309.00251.0049.00-220.00-413.00510.00232.00180.00-676.00598.00-129.00-328.00-257.00408.0098.00-12.00-488.00328.00206.00-270.00-263.00313.0030.00-88.00-170.00389.0033.00-164.00-290.00451.0058.00-26.00-395.00420.0020.00-17.00-435.00404.0048.00-157.00-448.00481.0033.00-158.00-262.00460.00-33.00-122.00
Profit After Tax Growth (1y) 18.98%21.32%8.17%9.03%6.84%13.54%16.90%10.57%-16.51%6.90%-12.70%-18.79%-11.90%-7.82%-9.19%2.70%5.42%-16.40%-10.08%-22.52%19.27%14.01%11.42%-0.68%-2.10%0.91%-16.21%-14.43%-13.45%-21.29%23.63%29.22%-2.97%27.56%-17.94%16.82%-9.90%-27.31%-4.75%-29.24%2.76%3.41%9.63%21.59%14.41%-2.95%17.61%6.43%3.25%17.73%-7.84%-13.83%-3.24%-2.53%-8.02%-8.18%-5.87%-6.44%-2.89%9.21%1.42%10.17%14.42%
Profit After Tax Growth (3y) 2.00%13.77%3.35%-0.70%-7.72%3.82%-2.50%-2.67%-8.13%-6.25%-10.67%-13.54%3.47%-4.22%-3.10%-7.54%7.17%-1.29%-5.66%-13.00%0.35%-3.25%4.90%3.17%-6.32%0.44%-5.27%8.91%-8.88%-9.97%-1.13%2.22%-3.51%-1.39%-5.02%0.17%1.94%-9.98%7.09%-2.89%6.67%5.72%5.92%3.70%4.55%3.65%-0.10%-5.57%-2.03%2.39%-6.28%-4.75%-2.61%0.15%0.73%
Profit After Tax Growth (5y) -0.29%2.56%-2.05%-4.87%-0.24%1.30%-1.47%-6.63%-1.97%-1.07%-7.82%-11.30%-1.26%-6.94%-1.18%-2.66%0.67%-0.69%-3.16%-0.12%-2.45%-3.44%-2.04%-1.92%-5.31%-5.30%-2.35%2.13%-2.32%-6.04%4.50%6.69%1.19%1.84%-1.47%-1.62%1.14%-3.49%0.81%-6.24%2.03%1.50%1.20%2.26%1.76%2.80%2.07%
Profit After Tax (QoQ) 9.08%-3.83%5.20%7.80%11.22%-14.25%6.04%5.64%18.20%-11.71%0.29%-20.23%51.35%-27.90%-6.71%-13.47%58.37%-28.97%5.51%-11.18%25.60%-23.61%-9.08%36.72%20.06%-25.34%-18.96%34.77%23.74%-38.00%-17.24%36.31%12.55%-2.62%-13.50%2.36%47.95%-37.35%23.14%-21.06%19.36%-17.91%-8.53%14.64%20.13%-12.97%1.44%7.87%1.90%5.47%-8.20%4.65%16.20%-17.44%-14.16%17.50%17.05%-22.09%-14.31%20.46%16.33%-19.13%-3.63%11.87%26.37%-16.01%
Property, Plant & Equipment (Net) Growth (1y) 3.98%1.65%0.45%3.76%5.78%7.88%8.05%24.02%-3.86%-4.82%-4.71%-18.27%1.80%2.30%1.99%2.04%-1.38%-1.82%0.33%221.98%6.13%-4.19%-9.33%-14.55%-15.23%-6.91%-1.40%2.88%2.81%5.33%4.02%6.62%5.80%2.59%-0.04%-3.93%-5.03%-5.06%-3.27%-0.07%0.78%2.70%5.16%7.16%7.31%7.93%7.35%3.05%2.36%-3.92%-7.71%-10.03%-6.89%-3.52%-3.83%-69.33%-3.97%-5.91%-3.31%-2.34%-4.62%4.88%8.06%
Property, Plant & Equipment (Net) Growth (3y) 1.88%1.44%1.13%1.69%1.16%1.66%1.64%1.13%-1.17%-1.49%-0.84%38.99%2.14%-1.27%-2.47%41.07%-3.91%-4.33%-3.56%41.45%-2.57%-2.06%-2.39%-2.14%-2.67%0.20%0.83%1.76%1.09%0.86%0.19%0.78%0.42%0.01%0.56%0.95%0.89%1.72%2.98%3.34%3.45%2.12%1.38%-0.22%0.75%0.01%-1.60%-34.24%-2.91%-4.46%-4.97%-35.41%-5.17%-1.62%0.16%
Property, Plant & Equipment (Net) Growth (5y) 1.20%0.95%1.14%28.14%1.62%-0.24%-0.91%23.26%-2.78%-3.14%-2.71%18.74%-1.47%-1.15%-0.99%25.22%-0.71%-1.10%-1.39%23.72%-1.45%-1.76%-2.11%-2.09%-2.47%-0.39%0.84%2.45%2.24%2.61%2.57%2.48%2.15%0.74%0.15%-0.94%-0.43%-0.50%-0.62%-21.17%-0.21%-0.67%-0.63%-21.53%-1.30%-0.26%-0.09%
Property, Plant & Equipment (Net) (QoQ) 1.54%0.12%1.92%0.35%-0.74%-1.05%5.29%2.30%1.23%-0.90%20.84%-20.70%0.23%-0.79%3.64%-1.22%0.72%-1.09%3.69%-4.53%0.27%1.07%232.77%-68.53%-9.48%-4.36%213.61%-68.78%-0.59%1.30%227.22%-68.80%1.85%0.03%235.41%-69.04%-1.24%-2.54%222.38%-69.39%-1.28%-0.70%233.03%-69.13%0.61%1.68%239.35%-69.09%1.19%1.14%225.75%-69.30%-5.02%-2.85%217.56%-68.22%-1.58%-3.16%1.27%-0.51%-3.57%-0.49%2.30%-2.84%6.03%2.53%
Return on Assets Growth (1y) 700.00205.00170.00-19.00-10.00-58.00-66.00-240.00-234.00-166.00-105.0035.0026.00-21.00-94.00-483.00-482.00-65.00-17.00-1.000.00B74.0043.001.001.00-48.00-44.00-4.00-4.00-64.00-47.00-1.00-1.00-37.00-32.001.001.0032.0025.001.001.0018.00-17.000.00B0.00B-79.00-50.00313.00308.00-8.00-14.00
Return on Assets Growth (3y) 17.00456.00-20.00-1.00-224.00-218.00-246.00-265.00-688.00-690.00-253.00-216.00-449.00-457.00-13.00-68.00-483.00-482.00-40.00-18.00-4.00-3.00-38.00-48.00-4.00-4.00-149.00-124.00-4.00-4.00-69.00-55.001.001.0013.00-24.002.001.00-29.00-42.00314.00308.00-69.00-81.00
Return on Assets Growth (5y) 707.000.00B-106.00-112.00-708.00-701.00-237.00-239.00-688.00-690.00-227.00-217.00-452.00-460.00-125.00-159.00-488.00-486.00-141.00-98.00-4.00-3.00-44.00-56.00-2.00-2.00-99.00-116.00-3.00-3.00-130.00-122.00314.00308.00-74.00-88.00
Return on Assets (QoQ) 525.0025.00158.00-7.0030.00-10.00-32.002.00-18.00-18.00-206.008.0049.0044.00-66.00-2.002.00-29.00-455.00-1.00419.0019.00-439.000.00B494.00-11.00-481.000.00B445.00-8.00-441.000.00B384.009.00-395.000.00B348.0014.00-361.000.00B379.007.00-385.000.00B397.00-28.00-369.000.00B318.001.00-5.00-5.002.00-5.00
Return on Capital Employed Growth (1y) 59.00-15.00-4.00-680.001.00-27.00745.00-20.00-1.005.00-640.00143.006.0011.00-1.000.00B1.0013.00-2.00-2.005.0012.00-3.000.00B8.0010.000.00B-3.00-12.00-26.001.001.00-7.00-17.002.001.002.0016.00-1.00-1.003.008.00-93.00-99.008.00-3.00
Return on Capital Employed Growth (3y) 47.00-143.0056.00134.0050.00-4.00-575.006.00-11.00104.00123.006.0029.00-644.00140.0012.0037.00-6.00-2.0014.0036.00-6.00-5.001.00-3.00-3.00-2.00-11.00-33.002.00-1.00-17.00-27.001.001.00-3.006.00-92.00-99.0013.0021.00
Return on Capital Employed Growth (5y) -21.0061.00150.00-591.003.00-578.0012.0015.0099.00121.0019.0052.00-647.00138.008.0022.00-6.00-4.00-5.00-7.00-3.00-3.00-4.00-5.00-2.00-2.00-6.00-9.00-92.00-101.00-6.00-22.00
Return on Capital Employed (QoQ) -162.00-134.00868.00-28.0012.00-20.0037.00-56.00784.00-785.0056.00-50.00140.00-2.00-81.00-45.00127.00-1.00-80.00-33.00111.00-1.00-73.00-25.0096.002.00-65.00-23.0086.000.00B-74.00-37.00112.000.00B-81.00-47.00131.00-1.00-81.00-33.00114.00-1.00-77.00-28.0013.00-7.0030.00-40.00
Return on Invested Capital Growth (1y) -0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B34.88B18.02B0.00B-0.00B-34.88B-18.02B-0.00B-0.00B2.002.000.00B0.00B1.000.00B0.00B-0.00B-2.00-1.00-0.00B-0.00B1.001.001.00637.00-1.000.00B-700.00-582.00
Return on Invested Capital Growth (3y) -0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B34.88B18.02B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-34.88B-18.02B0.00B-69.001.001.00592.00260.000.00B-3.00-3.00-0.00B-0.00B-3.003.002.0062.0031.001.001.00-0.00B
Return on Invested Capital Growth (5y) 18.02B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-34.88B-4.00-4.00-0.00B-0.00B-4.00-3.00-0.00B-2.00
Return on Invested Capital (QoQ) -0.00B-0.00B-0.00B-0.00B859.000.00B-0.00B-0.00B-0.00B-699.000.00B0.00B-0.00B-0.00B-0.00B37.000.00B0.00B34.88B-16.86B-18.02B-0.00B-0.00B0.00B0.00B200.00-0.00B0.00B0.00B-0.00B-0.00B-1.000.00B-0.00B-0.00B0.00B0.00B-132.00-0.00B0.00B858.00-127.00-731.000.00B0.00B0.00B918.00-158.00-760.000.00B218.00-40.00
Return on Sales Growth (1y) 1.001.006.00-15.00-2.00-2.00-7.00-1.00-7.00-3.00-2.0039.00-1.003.00-2.00-5.002.00-3.00-2.00-27.000.00B3.003.00-7.002.002.00-4.007.00-3.00-7.003.002.000.00B6.00-2.003.000.00B-5.00-1.00-4.001.00-2.001.000.00B0.00B0.00B2.000.00B0.00B0.00B-1.000.00B0.00B3.00-2.00-1.00-1.00-1.00-1.001.001.000.00B0.00B
Return on Sales Growth (3y) -8.00-4.00-4.0023.00-9.00-2.00-12.0033.00-6.00-4.00-6.007.001.003.00-1.00-39.003.001.00-2.00-27.00-1.00-2.003.002.00-1.001.00-3.0013.00-3.00-6.001.002.001.00-1.00-2.000.00B1.00-6.003.00-3.002.00-1.003.000.00B1.003.000.00B-1.000.00B3.00-3.000.00B0.00B2.00-2.00
Return on Sales Growth (5y) -7.00-4.00-8.00-9.00-8.00-2.00-10.00-1.00-4.001.00-7.007.000.00B-2.00-1.00-29.000.00B1.00-1.00-21.00-1.00-1.000.00B2.000.00B-6.00-2.009.00-2.00-7.004.002.001.000.00B0.00B0.00B1.00-3.000.00B-4.001.001.000.00B0.00B1.003.00-1.00
Return on Sales (QoQ) 2.00-2.00-2.003.002.003.00-23.0017.002.00-3.00-17.0011.005.00-2.0024.00-29.009.00-7.0022.00-22.004.00-5.00-3.004.008.00-5.00-14.0013.007.00-11.00-3.004.003.00-1.00-4.001.009.00-9.002.00-2.005.00-5.00-1.002.002.00-2.00-2.003.001.000.00B-4.002.002.00-1.00-4.003.004.00-5.00-3.003.004.00-5.00-1.003.004.00-5.00
Revenue Growth (1y) 16.80%14.56%-12.78%317.43%15.15%20.83%55.73%29.39%4.63%-2.53%-3.42%-75.70%2.93%3.99%3.47%4.85%-5.15%-2.56%-1.16%7.91%9.11%-1.11%-7.65%-11.78%-12.53%-5.75%5.44%-4.66%0.43%6.01%0.95%10.13%4.40%-1.94%-7.74%-2.27%-9.01%-10.69%-5.10%-8.23%-3.84%-0.62%9.01%15.16%11.55%10.76%2.73%3.14%2.68%0.72%-3.52%-11.85%-2.74%-2.46%-3.86%2.43%-1.93%-3.92%1.67%3.97%-2.96%9.92%12.29%
Revenue Growth (3y) 12.06%10.50%9.47%9.48%7.44%6.99%15.88%-30.92%0.71%-0.42%-0.41%-34.98%2.13%0.06%-1.89%-0.06%-3.26%-3.16%-1.27%-3.18%-1.40%-0.40%-0.57%-2.52%-2.85%-0.68%-0.60%0.87%-1.56%-2.45%-4.03%-0.41%-2.97%-4.52%-1.54%1.08%-0.81%-0.57%2.05%2.92%3.27%3.50%2.61%1.54%3.67%2.85%-1.60%-2.35%-0.69%-1.90%-1.94%-2.09%-2.54%1.00%3.15%
Revenue Growth (5y) 6.56%6.45%6.05%8.23%5.12%3.37%7.27%-20.69%-0.51%-1.64%-0.78%-25.39%-1.32%0.02%0.11%0.94%-1.04%-1.14%-2.16%-0.47%-1.86%-2.85%-2.95%-3.64%-4.31%-2.75%0.32%1.64%0.46%0.43%-0.20%3.25%0.91%-0.59%-1.10%-1.25%-0.51%-0.69%-0.29%-0.32%0.99%0.77%1.10%2.20%1.18%2.82%1.70%
Revenue (QoQ) 2.29%3.77%4.01%5.79%0.33%-20.99%397.78%-70.82%5.28%1.82%313.60%-76.40%-1.92%0.89%4.05%-0.03%-0.91%0.39%5.43%-9.56%1.79%1.83%15.10%-8.55%-7.75%-4.89%9.95%-9.33%-0.59%6.39%-0.57%-4.50%4.93%1.32%8.47%-9.47%-1.44%-4.67%14.90%-15.71%-3.26%1.30%11.10%-11.68%-0.01%11.10%17.38%-14.45%-0.72%3.05%17.85%-14.84%-2.61%-1.29%7.68%-6.03%-2.34%-2.71%14.72%-10.03%-4.32%2.95%17.31%-16.02%8.37%5.17%
Shareholder's Equity Growth (1y) -14.61%1.04%9.82%-1.61%1.11%7.77%2.93%-10.73%-1.19%-0.72%
Shareholder's Equity Growth (3y) -1.78%2.97%2.99%2.35%3.90%-0.33%-3.17%-4.33%
Shareholder's Equity Growth (5y) -1.18%3.53%3.92%-0.30%-0.22%-0.58%
Tax Rate Growth (1y) -359.00-0.00B-644.00-739.00-342.00184.00-71.00-10.00830.0071.00146.00-0.00B12.00-0.00B835.000.00B-93.000.00B-56.000.00B59.00-0.00B69.000.00B86.00-611.0070.00-0.00B-9.000.00B-859.00-807.00-183.00-0.00B313.00-0.00B17.000.00B353.000.00B63.000.00B-373.00-180.00-22.007.009.00274.0010.0058.0033.00-35.00-67.00-0.00B368.00-214.0023.00-112.00-21.00333.001.00116.0043.00
Tax Rate Growth (3y) 129.00-764.00-568.00-0.00B500.00-0.00B911.00-0.00B749.00-655.00925.00775.00-23.00-0.00B848.000.00B52.00-307.0083.000.00B136.00817.00-720.00-736.00-106.00-564.00-476.00-0.00B-175.000.00B-193.00-478.00-102.00281.00293.00149.0059.000.00B-11.000.00B52.000.00B-331.0059.00-78.00-0.00B410.0025.00-34.00-0.00B380.0083.00-43.00-0.00B390.00
Tax Rate Growth (5y) 47.00-0.00B210.0027.00466.00-0.00B924.000.00B894.00-0.00B0.00B846.0054.0091.0058.000.00B-140.00-260.00-463.000.00B-30.00-234.00-54.00-406.00-26.000.00B-496.00-0.00B-133.000.00B-557.00-384.00-114.00345.00335.00388.002.000.00B390.000.00B7.00107.0016.00178.00-54.00-0.00B432.00
Tax Rate (QoQ) -7.00-136.00141.00-358.00-666.00239.0046.0039.00-141.00-15.00107.00879.00-900.0060.00-0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B-43.0081.00-0.00B0.00B0.00B-0.00B-0.00B0.00B-110.0087.00-863.0028.00-58.00711.00-0.00B0.00B-0.00B0.00B-0.00B0.00B-395.00462.00-480.0040.00-202.00620.00-452.0042.0063.00356.00-404.0018.00-6.00325.00-0.00B0.00B-588.00561.00-0.00B0.00B-234.00230.00-0.00B0.00B
Total Debt Growth (1y) -40.88%-39.17%-26.07%1,058.57%1,497.51%1,087.54%2,979.24%-100.00%-69.47%-29.41%-28.38%-2.74%0.80%-17.21%17.50%118,958,399.27%-14.82%-12.60%-95.82%-22.63%-15.14%-14.40%1,780.39%1.69%7.01%4.69%1.33%6.15%1.74%-1.22%-0.45%-4.93%-4.36%-1.63%0.56%2.51%4.17%1,332.89%1.24%1,346.00%1,806.49%-92.19%6.60%-92.56%-94.67%-8.25%23.74%-7.97%-4.34%1,822.27%-32.12%1,840.43%1,803.59%-95.11%542.40%-68.93%-59.69%7.81%
Total Debt Growth (3y) 42.34%72.13%153.57%-98.07%103.68%-99.20%-5.79%-5.05%9,757.69%22.30%0.29%1.46%3,353.77%-5.30%9,680.86%-8.21%-7.82%-7.28%-5.83%-2.61%-3.98%166.69%0.87%1.36%0.57%0.48%1.14%0.45%140.57%0.45%141.54%166.81%3.25%2.76%3.29%1.94%0.88%10.12%-0.35%-0.91%11.26%-3.62%9.91%-0.96%-4.80%75.39%77.03%94.35%0.46%
Total Debt Growth (5y) 43.29%81.11%47.91%54.92%53.26%87.28%-51.97%-15.45%-9.58%-8.53%1,397.66%7.55%-1.74%-1.31%1,409.99%-1.56%1,466.69%-5.53%-5.32%-4.42%-4.03%-1.65%65.66%80.79%72.36%83.27%2.62%1.83%2.15%0.61%-0.05%5.98%-0.72%-0.62%80.97%-1.84%81.47%80.75%-0.70%42.24%42.93%49.49%-40.81%
Total Debt (QoQ) -8.68%-69.40%183.66%-25.41%-6.03%-62.82%4,345.46%2.85%-30.15%-3.59%-100.00%49,233,513.81%61.49%-2.18%-100.00%-1.28%3.05%-5.97%-10.95%1.29%-95.07%1,639.04%-2.32%2.17%8.34%-5.95%2.79%-0.04%4.86%-1.48%-1.49%-2.95%5.68%-5.91%-0.90%-0.18%8.04%-4.09%0.70%1,273.16%-92.37%1,269.87%32.77%-94.38%4.20%-4.45%-4.73%-3.27%40.53%-28.93%-0.97%1,843.67%-95.04%1,931.66%-2.85%-95.00%551.57%-1.74%26.04%-86.64%