Chord Energy reported revenue growth of 84.04% and asset growth of 9.33% for the quarter ended Jun 2026. These growth metrics cover 63 quarters of results from Sep 2010 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Growth Metrics | Sep2010 | Dec2010 | Mar2011 | Jun2011 | Sep2011 | Dec2011 | Mar2012 | Jun2012 | Sep2012 | Dec2012 | Mar2013 | Jun2013 | Sep2013 | Dec2013 | Mar2014 | Jun2014 | Sep2014 | Dec2014 | Mar2015 | Jun2015 | Sep2015 | Dec2015 | Mar2016 | Jun2016 | Sep2016 | Dec2016 | Mar2017 | Jun2017 | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth Ratios | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (1y) | 19.66% | 30.94% | 4.28% | 118.54% | 119.08% | 119.93% | 114.20% | 5.45% | 4.45% | 6.20% | 100.43% | 88.56% | 88.16% | 85.87% | -4.57% | 0.48% | 0.32% | 1.36% | 9.33% | ||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (3y) | -26.05% | -26.51% | -26.73% | -26.49% | -5.09% | -4.02% | 32.10% | 35.69% | 40.23% | 45.15% | 64.81% | 63.18% | 62.68% | 63.13% | 60.01% | 25.95% | 25.39% | 26.01% | 27.88% | ||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (5y) | -11.09% | -13.30% | -13.44% | -13.33% | 0.51% | 0.02% | -2.84% | -2.55% | -1.40% | -1.91% | -1.68% | 11.26% | 11.20% | 11.69% | 35.40% | 36.73% | 39.19% | 41.94% | 36.11% | ||||||||||||||||||||||||||||||||||||||||||||
| Assets (QoQ) | 2.14% | 0.91% | -0.62% | 1.81% | 114.05% | 1.16% | -0.24% | -0.84% | 5.38% | 0.20% | 1.43% | 87.14% | -0.86% | -0.02% | 0.20% | -3.92% | 4.39% | -0.18% | 1.24% | 3.63% | |||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (1y)Capex Growth (1y) | 169.78% | 122.38% | 3.53% | 225.63% | 227.77% | 252.91% | 259.49% | 24.36% | 15.30% | 28.91% | 34.46% | 44.22% | 14.67% | 39.06% | 24.92% | 0.53% | 0.47% | 13.72% | 2.21% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (3y)Capex Growth (3y) | -42.44% | -39.08% | -40.97% | -38.97% | 0.01% | 13.77% | 5.30% | 24.27% | 121.89% | 116.28% | 71.05% | 80.09% | 63.03% | 84.95% | 82.10% | 21.71% | 9.93% | 26.79% | 19.74% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (5y)Capex Growth (5y) | -11.85% | -4.13% | -12.65% | -15.98% | -0.25% | 2.30% | -7.53% | -3.55% | -5.04% | -3.09% | -1.32% | 1.91% | 12.40% | 14.25% | 15.92% | 26.38% | 73.76% | 74.11% | 44.91% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures (QoQ)Capex (QoQ) | -8.34% | 20.07% | -29.86% | 34.12% | 188.29% | 20.85% | -24.48% | 36.63% | -0.27% | 12.04% | -15.56% | 42.51% | 6.97% | -10.91% | 2.39% | 28.02% | -13.92% | -10.96% | 15.89% | 15.07% | |||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (1y)Cash & Equiv. Growth (1y) | 907.07% | 262.81% | -27.61% | -22.36% | 244.63% | 44.40% | -62.39% | -59.78% | -46.39% | -49.97% | -8.10% | -80.36% | -88.38% | -87.94% | -79.49% | 1,108.85% | 412.94% | 531.54% | 1,410.53% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (3y)Cash & Equiv. Growth (3y) | 268.98% | 97.95% | 198.37% | 204.35% | 223.70% | 209.44% | 64.11% | 40.52% | 46.50% | 37.88% | -36.99% | -60.56% | -40.12% | -55.66% | -58.61% | -1.52% | -31.63% | -27.49% | 41.74% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (5y)Cash & Equiv. Growth (5y) | 127.99% | 72.63% | 97.11% | 118.60% | 138.78% | 104.17% | 101.72% | 65.94% | 73.42% | 70.32% | 80.56% | 57.67% | 21.79% | 13.04% | -23.22% | -12.16% | 49.50% | 14.84% | -4.97% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents (QoQ)Cash & Equiv. (QoQ) | 7.57% | -79.72% | 138.32% | 39.24% | 15.36% | -9.97% | -0.14% | -63.74% | 23.36% | 20.01% | -6.81% | -33.39% | -73.63% | -29.01% | -3.24% | 13.24% | 1,454.10% | -69.88% | 19.14% | 170.84% | |||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (1y)Cash from Investing Growth (1y) | -326.04% | 169.99% | -304.23% | -28.16% | 57.09% | -924.45% | -240.75% | -45.98% | 10.89% | 15.19% | -53.35% | -35.23% | 18.33% | -42.65% | 59.23% | -8.46% | -190.94% | -10.99% | -31.30% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (3y)Cash from Investing Growth (3y) | -11.88% | -32.22% | 28.68% | 15.84% | -6.72% | -31.22% | -22.70% | -229.08% | -83.99% | -69.78% | -133.14% | -36.26% | 32.16% | -128.78% | -28.67% | -28.89% | -28.41% | -10.32% | 6.37% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (5y)Cash from Investing Growth (5y) | -7.01% | 0.64% | 17.92% | -3.23% | 1.09% | -5.60% | 21.54% | -12.37% | -21.24% | 2.44% | 1.77% | -25.51% | -19.13% | -10.46% | -17.45% | -87.26% | -52.33% | -50.61% | -50.46% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities (QoQ)Cash from Investing (QoQ) | -253.22% | -512.56% | 103.52% | -717.63% | 3.85% | -105.07% | 32.30% | -155.27% | 58.81% | -25.18% | 35.57% | -361.57% | 63.67% | 24.40% | -12.54% | -31.90% | 3.35% | -102.79% | 57.07% | -56.03% | |||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (1y)Cash from Ops. Growth (1y) | 209.84% | 39.48% | 147.83% | 166.20% | 77.58% | 76.52% | 2.98% | -49.02% | 13.58% | -13.25% | 12.89% | 66.02% | 4.26% | 61.52% | -8.91% | -15.72% | -28.51% | -22.75% | 165.87% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (3y)Cash from Ops. Growth (3y) | 8.58% | 4.74% | 14.93% | 22.81% | 46.16% | 23.66% | 63.24% | 119.16% | 61.40% | 28.78% | 42.30% | 31.09% | 28.11% | 35.24% | 1.93% | -10.65% | -5.40% | 2.68% | 39.83% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (5y)Cash from Ops. Growth (5y) | 55.85% | 20.83% | 19.76% | 31.18% | 54.55% | 18.00% | 15.47% | 6.10% | 11.68% | 18.31% | 18.38% | 16.58% | 21.45% | 17.50% | 43.55% | 60.85% | 42.54% | 21.66% | 47.49% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations (QoQ)Cash from Ops. (QoQ) | 84.05% | -8.49% | -1.41% | 49.26% | 97.68% | -38.95% | -2.00% | -12.92% | -2.15% | 36.01% | -25.15% | 13.32% | 43.90% | -14.59% | 15.97% | -36.09% | 33.15% | -27.55% | 25.30% | 119.95% | |||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (1y)Div. Cover Growth (1y) | 218.44% | 210.23% | 105.60% | 35.48% | -85.84% | -77.27% | -13.58% | -71.47% | 26.34% | -0.01% | 8.88% | -59.95% | -13.67% | 95.89% | -400.92% | 21.32% | -50.30% | -48.70% | 238.06% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (3y)Div. Cover Growth (3y) | -20.83% | -37.63% | 31.84% | -43.21% | 31.24% | 26.85% | 26.03% | 28.18% | 34.95% | 31.05% | 24.60% | -46.31% | -46.35% | -23.64% | -69.06% | -48.25% | -18.46% | 0.16% | 65.38% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (5y)Div. Cover Growth (5y) | 6.14% | 15.06% | -28.12% | -46.61% | 15.62% | -29.64% | -23.72% | 15.38% | 14.92% | 19.10% | 17.32% | 17.63% | 51.71% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio (QoQ)Div. Cover (QoQ) | 947.77% | 59.64% | -56.89% | -71.49% | 590.41% | -83.31% | -30.80% | 8.40% | 127.94% | -26.11% | -45.23% | 18.04% | -16.17% | 59.28% | 24.28% | -281.33% | 133.80% | -34.75% | 28.27% | 388.03% | |||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (1y)Div. Paid (Common) Growth (1y) | 28.99% | 869.79% | -13.26% | 804.60% | 1,123.79% | 180.38% | 91.09% | -16.90% | -36.77% | -32.87% | -9.31% | 169.11% | -19.12% | -43.70% | -39.27% | -52.40% | -19.35% | -3.69% | -2.44% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (3y)Div. Paid (Common) Growth (3y) | 29.85% | 58.19% | 145.53% | 140.77% | 134.34% | 215.88% | 223.93% | 183.83% | 113.24% | 163.30% | 14.55% | 172.48% | 84.29% | 1.95% | 1.72% | 2.11% | -25.56% | -28.60% | -18.70% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (5y)Div. Paid (Common) Growth (5y) | 126.33% | 109.64% | 75.09% | 98.26% | 94.53% | 89.11% | 95.80% | 74.37% | 66.63% | 65.97% | 65.51% | 58.16% | -2.29% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common (QoQ)Div. Paid (Common) (QoQ) | -90.64% | 89.68% | 396.12% | -1.52% | -2.39% | 156.62% | 13.67% | -32.89% | -57.55% | 95.26% | 20.67% | -9.33% | 25.97% | -41.32% | -16.01% | -2.19% | -1.27% | -0.57% | 0.30% | -0.92% | |||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (1y) | 2,667.00 | 1,413.00 | -4739.00 | 432.00 | -315.00 | -833.00 | -1438.00 | -1380.00 | -614.00 | -1122.00 | -460.00 | -1259.00 | -1736.00 | 267.00 | -5708.00 | -580.00 | -1038.00 | -781.00 | 6,190.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (3y) | 1,434.00 | 3,327.00 | 3,594.00 | 2,838.00 | 4,345.00 | 3,678.00 | 129,025.00 | 3,427.00 | 1,719.00 | -542.00 | -6637.00 | -2207.00 | -2665.00 | -1688.00 | -7606.00 | -3218.00 | -3388.00 | -1637.00 | 22.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (5y) | 5,538.00 | 4,566.00 | 3,747.00 | 3,984.00 | 3,508.00 | 2,193.00 | 1,253.00 | 6,982.00 | 486.00 | 2,398.00 | 1,639.00 | 941.00 | 1,707.00 | 1,328.00 | 128,170.00 | -2741.00 | -120.00 | -1056.00 | -6156.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin (QoQ) | -4842.00 | 400.00 | -18.00 | -280.00 | 329.00 | -346.00 | -536.00 | -885.00 | 388.00 | 419.00 | -1044.00 | -222.00 | -411.00 | -58.00 | 959.00 | -6197.00 | 4,717.00 | -516.00 | 1,215.00 | 774.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (1y) | 291.55% | 193.48% | 1.76% | 256.21% | 81.05% | 11.72% | -24.11% | -34.35% | -18.99% | -16.29% | 15.14% | -22.64% | -22.76% | 23.84% | -239.51% | -37.42% | -65.37% | -1.41% | 249.48% | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (3y) | -5.55% | 49.79% | 79.53% | 66.57% | 299.28% | 160.53% | 27.38% | 189.90% | 109.21% | 40.01% | -3.84% | 21.85% | 4.25% | 5.01% | -47.65% | -31.75% | -39.93% | 0.73% | 33.91% | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (5y) | 51.07% | 168.50% | 70.78% | 127.91% | 75.37% | 37.54% | 23.61% | 24.86% | 14.52% | 37.58% | 40.17% | 32.20% | 100.41% | 61.73% | 15.66% | -104.68% | 34.69% | 27.36% | 13.14% | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (1y) | 2,667.00 | 1,413.00 | -4739.00 | 432.00 | -315.00 | -833.00 | -1438.00 | -1380.00 | -614.00 | -1122.00 | -460.00 | -1259.00 | -1736.00 | 267.00 | -5708.00 | -580.00 | -1038.00 | -781.00 | 6,190.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (3y) | 1,434.00 | 3,327.00 | 3,594.00 | 2,838.00 | 4,345.00 | 3,678.00 | 129,025.00 | 3,427.00 | 1,719.00 | -542.00 | -6637.00 | -2207.00 | -2665.00 | -1688.00 | -7606.00 | -3218.00 | -3388.00 | -1637.00 | 22.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (5y) | 5,538.00 | 4,566.00 | 3,747.00 | 3,984.00 | 3,508.00 | 2,193.00 | 1,253.00 | 6,982.00 | 486.00 | 2,398.00 | 1,639.00 | 941.00 | 1,707.00 | 1,328.00 | 128,170.00 | -2741.00 | -120.00 | -1056.00 | -6156.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin (QoQ) | -4842.00 | 400.00 | -18.00 | -280.00 | 329.00 | -346.00 | -536.00 | -885.00 | 388.00 | 419.00 | -1044.00 | -222.00 | -411.00 | -58.00 | 959.00 | -6197.00 | 4,717.00 | -516.00 | 1,215.00 | 774.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBIT (QoQ) | -53.60% | 55.20% | 24.68% | 13.33% | 62.44% | -21.12% | -23.07% | -23.02% | 40.52% | -2.66% | -20.51% | 5.89% | -5.58% | -2.81% | 27.44% | -219.30% | 142.36% | -46.22% | 262.76% | 80.88% | |||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (1y) | 179.93% | 75.27% | 187.38% | 2,151.95% | 78.42% | 1,919.00% | 118.75% | -70.78% | 16.66% | -33.94% | 1.97% | 10.96% | -33.46% | 14.06% | -215.21% | -44.15% | -55.31% | -67.81% | 304.73% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (3y) | -22.87% | -14.20% | 42.37% | 27.24% | 317.31% | 45.16% | 27.75% | 72.21% | 93.63% | 70.68% | 85.76% | 94.01% | 11.46% | 150.43% | -65.95% | -43.42% | -29.74% | -37.64% | 33.98% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (5y) | 23.08% | 33.03% | -20.46% | 47.19% | 77.65% | 45.27% | 143.53% | 21.84% | 24.73% | 5.62% | 33.87% | 35.66% | 88.13% | 23.06% | 15.59% | -29.56% | 39.38% | 25.32% | 72.15% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (1y) | 3,059.00 | 2,329.00 | 406.00 | 6,778.00 | -301.00 | 4,665.00 | 1,478.00 | -5463.00 | 750.00 | -1970.00 | -822.00 | -344.00 | -2257.00 | 44.00 | -5155.00 | -804.00 | -792.00 | -1845.00 | 6,007.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (3y) | -217.00 | -1353.00 | 1,613.00 | 457.00 | 7,641.00 | 9,811.00 | 122,672.00 | 8,661.00 | 4,373.00 | 5,024.00 | 1,063.00 | 970.00 | -1807.00 | 2,739.00 | -4498.00 | -6611.00 | -2298.00 | -3771.00 | 30.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (5y) | 3,987.00 | 7,553.00 | -1763.00 | 930.00 | 9,780.00 | 5,007.00 | 4,242.00 | 10,406.00 | 1,097.00 | -903.00 | 4,307.00 | 1,113.00 | 1,834.00 | 8,304.00 | 120,747.00 | 2,685.00 | 3,225.00 | 3,223.00 | 1,915.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin (QoQ) | -117.00 | 2,458.00 | -3917.00 | 1,982.00 | 6,255.00 | -4620.00 | 1,048.00 | -1205.00 | -687.00 | 1,594.00 | -1672.00 | -56.00 | -209.00 | -320.00 | 629.00 | -5255.00 | 4,141.00 | -307.00 | -425.00 | 2,597.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBT (QoQ) | -8.13% | 348.38% | -111.42% | 711.03% | 619.88% | -64.48% | 16.41% | -26.52% | -3.83% | 41.82% | -34.08% | 13.42% | 4.65% | -14.96% | 13.01% | -214.57% | 150.73% | -31.96% | -18.61% | 628.69% | |||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (1y) | 2,554.30% | 1,207.44% | 81.54% | 487.63% | 12.46% | -70.40% | -22.18% | -76.43% | -41.28% | -32.72% | -15.80% | -27.52% | -44.07% | -23.15% | -253.90% | -37.56% | -64.09% | -48.17% | 238.97% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (3y) | 158.00% | 146.17% | 316.56% | 245.35% | 505.39% | 148.63% | 36.12% | 173.74% | 230.18% | 61.41% | 5.95% | 0.13% | -28.25% | -46.51% | -44.36% | -52.57% | -50.96% | -35.53% | 21.66% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (5y) | 83.76% | 108.03% | 198.28% | 148.21% | 161.93% | 86.74% | 254.31% | 48.22% | 88.48% | 58.02% | 74.11% | 93.30% | 106.89% | 44.91% | 17.82% | -88.80% | 77.02% | 23.55% | 20.53% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) (QoQ) | -1.47% | 203.13% | 119.26% | -72.28% | 218.92% | -41.99% | -42.29% | -27.12% | -3.40% | 44.52% | -33.87% | -8.80% | -16.84% | 11.52% | -9.13% | -282.63% | 133.74% | -35.86% | 31.14% | 389.66% | |||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (1y) | 2,439.30% | 1,207.44% | 76.91% | 490.93% | 10.95% | -71.48% | -20.10% | -76.59% | -40.63% | -32.25% | -14.17% | -24.87% | -42.56% | -20.99% | -257.86% | -36.73% | -63.45% | -48.08% | 237.51% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (3y) | 154.77% | 142.72% | 316.56% | 237.28% | 496.90% | 144.65% | 35.78% | 170.10% | 225.10% | 60.57% | 6.65% | 1.29% | -27.67% | -46.56% | -45.53% | -51.90% | -50.05% | -34.74% | 23.05% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (5y) | 82.17% | 106.37% | 199.51% | 145.06% | 159.76% | 85.11% | 252.07% | 47.28% | 87.02% | 56.60% | 73.18% | 92.32% | 106.34% | 44.55% | 17.81% | -88.80% | 77.02% | 23.54% | 21.37% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) (QoQ) | -1.76% | 204.85% | 128.75% | -74.18% | 228.15% | -42.77% | -41.21% | -27.65% | -3.85% | 45.15% | -32.90% | -8.34% | -15.83% | 10.98% | -7.71% | -283.13% | 133.74% | -35.90% | 31.10% | 385.00% | |||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (1y) | 3,695.00 | -1858.00 | 1,536.00 | -1403.00 | -1367.00 | -12.00 | -2298.00 | -3538.00 | 441.00 | -1607.00 | -750.00 | 772.00 | -1085.00 | 1,163.00 | -938.00 | -572.00 | -949.00 | -1926.00 | 3,071.00 | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (3y) | 7,506.00 | 5,055.00 | 4,405.00 | 5,591.00 | 3,715.00 | 438.00 | 4,334.00 | 12,148.00 | -1246.00 | -3477.00 | -1512.00 | -4169.00 | -2010.00 | -456.00 | -3986.00 | -3338.00 | -1593.00 | -2369.00 | 1,382.00 | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (5y) | 10,747.00 | 2,974.00 | 2,896.00 | 6,276.00 | 8,198.00 | 2,339.00 | 3,866.00 | 1,519.00 | 2,565.00 | 4,130.00 | 2,786.00 | 2,543.00 | 949.00 | -205.00 | 3,891.00 | 10,459.00 | -1047.00 | -4240.00 | 620.00 | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin (QoQ) | 3,751.00 | -2577.00 | -511.00 | 873.00 | 811.00 | -2540.00 | 843.00 | -1413.00 | -429.00 | 1,439.00 | -1205.00 | -556.00 | 1,093.00 | -417.00 | 1,044.00 | -2658.00 | 1,459.00 | -794.00 | 67.00 | 2,339.00 | |||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (1y)FCF Cover Growth (1y) | -59.89% | 653.71% | -74.65% | 259.51% | 877.11% | 104.98% | 265.95% | 200.21% | -43.54% | 7.85% | 8.60% | 36.53% | -14.39% | -70.14% | 260.08% | -29.31% | 109.60% | 114.58% | -96.67% | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (3y)FCF Cover Growth (3y) | 39.02% | 51.18% | 84.39% | 72.39% | 10.40% | 131.12% | 87.25% | 190.71% | 62.98% | 155.41% | 0.24% | 145.16% | 67.77% | -12.93% | 142.79% | 42.56% | 0.43% | -11.60% | -49.29% | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (5y)FCF Cover Growth (5y) | 48.84% | 38.23% | 56.58% | 58.58% | 62.81% | 70.51% | 40.71% | 42.94% | 28.25% | 146.09% | 33.11% | 60.57% | -34.46% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio (QoQ)FCF Cover (QoQ) | -96.17% | 124.46% | 357.26% | -35.50% | -45.70% | 510.07% | -4.08% | 15.16% | -55.45% | 14.72% | 83.24% | 15.97% | -44.00% | -28.07% | -36.09% | 1,298.64% | -89.01% | 113.30% | -34.58% | -78.26% | |||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (1y)FCF Growth (1y) | 221.56% | 28.67% | 242.24% | 151.62% | 25.25% | 36.79% | -47.78% | -72.32% | 12.01% | -37.75% | -16.49% | 97.10% | -5.53% | 88.56% | -83.13% | -32.67% | -61.52% | -55.12% | 2,825.56% | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (3y)FCF Growth (3y) | 73.12% | 67.74% | 76.16% | 86.33% | 112.27% | 36.67% | 111.38% | 44.43% | 30.84% | 3.09% | 14.28% | 11.14% | 9.84% | 17.09% | -58.10% | -28.38% | -25.88% | -19.24% | 60.31% | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (5y)FCF Growth (5y) | 38.37% | 60.67% | 79.13% | 51.91% | 50.86% | 115.06% | 67.53% | 51.66% | 33.38% | 42.20% | 37.71% | 31.61% | 39.16% | 21.99% | 60.76% | 16.46% | 24.34% | -1.50% | 49.08% | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow (QoQ)FCF (QoQ) | 144.49% | -15.49% | 8.50% | 52.67% | 79.75% | -57.94% | 18.50% | -41.72% | -4.71% | 70.20% | -34.15% | -21.81% | 124.93% | -18.42% | 31.43% | -93.01% | 798.03% | -53.39% | 53.32% | 355.83% | |||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (1y) | -64.00 | 368.00 | 498.00 | 515.00 | 195.00 | 83.00 | -73.00 | -166.00 | -6104.00 | -85.00 | -25.00 | -1807.00 | 3,831.00 | -419.00 | -1462.00 | -326.00 | 196.00 | -2144.00 | -1128.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (3y) | -359.00 | -64.00 | 111.00 | 135.00 | 378.00 | 1,198.00 | 347.00 | 953.00 | 284.00 | 366.00 | 400.00 | -1459.00 | -2078.00 | -420.00 | -1560.00 | -2299.00 | -2077.00 | -2648.00 | -2616.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (5y) | -419.00 | -238.00 | -102.00 | 59.00 | 170.00 | 1,014.00 | 31.00 | -78.00 | -10.00 | -5972.00 | 110.00 | 37.00 | -1596.00 | -1075.00 | -157.00 | -534.00 | -1849.00 | -2197.00 | -2191.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin (QoQ) | 87.00 | 206.00 | 111.00 | 93.00 | 104.00 | -113.00 | 0.00 | -63.00 | 10.00 | -6051.00 | 6,019.00 | -3.00 | -1772.00 | -413.00 | 1,769.00 | -1046.00 | -636.00 | 110.00 | -572.00 | -31.00 | |||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (1y) | 35.18% | 108.77% | 128.72% | 240.26% | 98.77% | 38.50% | 14.67% | -7.13% | -65.49% | 19.99% | 37.86% | 4.65% | 216.62% | 7.02% | -20.77% | -13.36% | -17.45% | 4.72% | 58.20% | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (3y) | -19.26% | -4.76% | 4.69% | 14.78% | 36.84% | 33.86% | 33.86% | 82.64% | 62.26% | 51.38% | 53.48% | 48.98% | 29.51% | 21.16% | 7.79% | -5.57% | -3.38% | 10.38% | 20.00% | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (5y) | 14.76% | 18.47% | 18.39% | 24.95% | 30.45% | 21.17% | 13.68% | 9.54% | 10.71% | -9.94% | 13.78% | 19.04% | 20.02% | 21.26% | 25.23% | 46.09% | 31.10% | 31.21% | 35.29% | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit (QoQ) | 2.33% | 44.53% | 26.68% | 22.08% | 52.24% | -15.57% | -11.73% | 1.07% | 23.30% | -68.62% | 206.87% | 16.12% | -6.41% | -5.07% | 3.72% | -14.03% | 2.35% | -9.55% | 31.58% | 29.87% | |||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (1y)Interest Cover Growth (1y) | 1,945.78% | 97.86% | 67.28% | 194.86% | 103.83% | 12.99% | -27.04% | -28.37% | -16.50% | -21.33% | -31.83% | -67.99% | -72.12% | -40.56% | -190.65% | -35.98% | -77.31% | -41.36% | 205.33% | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (3y)Interest Cover Growth (3y) | 67.00% | 166.52% | 229.14% | 206.25% | 586.28% | 321.74% | 42.60% | 418.43% | 250.91% | 20.70% | -5.95% | -12.23% | -22.00% | -19.16% | -34.83% | -47.25% | -62.48% | -35.04% | -13.34% | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (5y)Interest Cover Growth (5y) | 94.76% | 265.61% | 135.94% | 218.16% | 135.04% | 93.77% | 71.93% | 51.02% | 57.97% | 100.28% | 99.61% | 70.21% | 136.59% | 77.18% | 19.34% | -143.08% | 54.68% | -9.33% | -4.50% | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio (QoQ)Interest Cover (QoQ) | -25.92% | 50.85% | 27.20% | 17.68% | 30.57% | 4.29% | -29.49% | -24.01% | 28.20% | 21.57% | -33.58% | -34.15% | -39.80% | 5.86% | 41.61% | -200.44% | 142.52% | -62.47% | 265.90% | 80.42% | |||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (1y)NCF Growth (1y) | 770.54% | 153.58% | -76.19% | 46.99% | 90.25% | -100.36% | -334.57% | -42.81% | 180.71% | -2,443.36% | 73.79% | -389.64% | -128.47% | 94.47% | 104.78% | 505.07% | -2,811.77% | 3,132.69% | 8,050.56% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (3y)NCF Growth (3y) | 593.57% | -405.52% | 232.87% | 222.10% | 375.24% | -382.91% | -26.15% | -88.24% | 94.15% | -30.71% | -28.99% | -64.29% | 71.81% | -26.10% | -69.13% | 88.61% | -88.44% | 254.69% | 44.57% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (5y)NCF Growth (5y) | 52.23% | -205.07% | 147.03% | 134.31% | 99.65% | -58.43% | -23.20% | -255.70% | 208.80% | 58.52% | -26.25% | -86.48% | -180.77% | -93.92% | -14.99% | 15.81% | 143.64% | -17.13% | -10.61% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow (QoQ)NCF (QoQ) | -91.17% | -1,228.82% | 134.93% | -31.63% | -45.48% | -174.88% | 98.70% | -44,261.10% | 113.29% | 5.69% | -140.81% | -357.24% | -46.86% | 89.61% | 92.08% | 495.74% | 12,338.64% | -174.68% | 108.25% | 963.57% | |||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (1y) | 252.77% | 1,169.01% | 78.34% | 1,125.51% | 73.29% | -36.27% | 65.14% | -76.29% | -20.11% | -32.88% | -1.25% | 7.77% | -30.18% | 10.28% | -282.74% | -42.25% | -59.92% | -50.60% | 234.70% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (3y) | 2.80% | -1.34% | 84.84% | 36.74% | 207.55% | 48.80% | 27.41% | 64.09% | 86.04% | 87.32% | 42.74% | 46.30% | -1.13% | -22.15% | -70.77% | -47.16% | -39.31% | -28.49% | 34.45% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (5y) | 32.73% | 43.02% | 81.25% | 51.18% | 87.98% | 24.13% | 140.23% | 21.82% | 25.85% | 5.86% | 30.92% | 33.05% | 49.36% | 22.17% | 15.45% | -34.27% | 36.64% | 35.04% | 48.24% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income (QoQ) | -1.93% | 202.82% | 113.88% | -71.92% | 573.92% | -57.18% | -21.34% | -27.25% | -3.24% | 44.27% | -33.91% | 7.03% | 5.60% | -6.53% | 4.39% | -277.36% | 133.37% | -35.12% | 28.66% | 383.56% | |||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (1y)Net Income Growth (1y) | 252.77% | 1,169.01% | 78.34% | 1,125.51% | 73.29% | -36.27% | 65.14% | -76.29% | -20.11% | -32.88% | -1.25% | 7.77% | -30.18% | 10.28% | -282.74% | -42.25% | -59.92% | -50.60% | 234.70% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (3y)Net Income Growth (3y) | 2.80% | -1.34% | 84.84% | 36.74% | 207.55% | 48.80% | 27.41% | 64.09% | 86.04% | 87.32% | 42.74% | 46.30% | -1.13% | -22.15% | -70.77% | -47.16% | -39.31% | -28.49% | 34.45% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (5y)Net Income Growth (5y) | 32.73% | 43.02% | 81.25% | 51.18% | 87.98% | 24.13% | 140.23% | 21.82% | 25.85% | 5.86% | 30.92% | 33.05% | 49.36% | 22.17% | 15.45% | -34.27% | 36.64% | 35.04% | 48.24% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders (QoQ)Net Income (QoQ) | -1.93% | 202.82% | 113.88% | -71.92% | 573.92% | -57.18% | -21.34% | -27.25% | -3.24% | 44.27% | -33.91% | 7.03% | 5.60% | -6.53% | 4.39% | -277.36% | 133.37% | -35.12% | 28.66% | 383.56% | |||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (1y) | 3,688.00 | 8,476.00 | -358.00 | 5,467.00 | -460.00 | -3824.00 | 712.00 | -5556.00 | -591.00 | -1476.00 | -677.00 | -308.00 | -1679.00 | -28.00 | -4995.00 | -562.00 | -726.00 | -1157.00 | 5,720.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (3y) | 968.00 | 394.00 | 9,012.00 | 691.00 | 6,789.00 | 9,746.00 | 115,079.00 | 7,740.00 | 3,599.00 | 3,177.00 | -323.00 | -397.00 | -2730.00 | -5327.00 | -4960.00 | -6425.00 | -2996.00 | -2661.00 | 48.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (5y) | 3,864.00 | 6,686.00 | 6,279.00 | 1,022.00 | 8,699.00 | 772.00 | 3,234.00 | 7,882.00 | 880.00 | -657.00 | 3,713.00 | 726.00 | 926.00 | 7,476.00 | 113,576.00 | 2,068.00 | 2,729.00 | 1,992.00 | 402.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin (QoQ) | -65.00 | 2,227.00 | 2,959.00 | -5479.00 | 5,759.00 | -3699.00 | -405.00 | -944.00 | -508.00 | 1,266.00 | -1290.00 | -144.00 | -139.00 | -106.00 | 362.00 | -5112.00 | 4,294.00 | -270.00 | -70.00 | 1,765.00 | |||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (1y)Op. Inc Growth (1y) | 291.55% | 193.48% | 1.76% | 256.21% | 81.05% | 11.72% | -24.11% | -34.35% | -18.99% | -16.29% | 15.14% | -22.64% | -22.76% | 23.84% | -239.51% | -37.42% | -65.37% | -1.41% | 249.48% | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (3y)Op. Inc Growth (3y) | -5.55% | 49.79% | 79.53% | 66.57% | 299.28% | 160.53% | 27.38% | 189.90% | 109.21% | 40.01% | -3.84% | 21.85% | 4.25% | 5.01% | -47.65% | -31.75% | -39.93% | 0.73% | 33.91% | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (5y)Op. Inc Growth (5y) | 51.07% | 168.50% | 70.78% | 127.91% | 75.37% | 37.54% | 23.61% | 24.86% | 14.52% | 37.58% | 40.17% | 32.20% | 100.41% | 61.73% | 15.66% | -104.68% | 34.69% | 27.36% | 13.14% | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Income (QoQ)Op. Inc (QoQ) | -53.60% | 55.20% | 24.68% | 13.33% | 62.44% | -21.12% | -23.07% | -23.02% | 40.52% | -2.66% | -20.51% | 5.89% | -5.58% | -2.81% | 27.44% | -219.30% | 142.36% | -46.22% | 262.76% | 80.88% | |||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (1y) | 2,667.00 | 1,413.00 | -4739.00 | 432.00 | -315.00 | -833.00 | -1438.00 | -1380.00 | -614.00 | -1122.00 | -460.00 | -1259.00 | -1736.00 | 267.00 | -5708.00 | -580.00 | -1038.00 | -781.00 | 6,190.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (3y) | 1,434.00 | 3,327.00 | 3,594.00 | 2,838.00 | 4,345.00 | 3,678.00 | 129,025.00 | 3,427.00 | 1,719.00 | -542.00 | -6637.00 | -2207.00 | -2665.00 | -1688.00 | -7606.00 | -3218.00 | -3388.00 | -1637.00 | 22.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (5y) | 5,538.00 | 4,566.00 | 3,747.00 | 3,984.00 | 3,508.00 | 2,193.00 | 1,253.00 | 6,982.00 | 486.00 | 2,398.00 | 1,639.00 | 941.00 | 1,707.00 | 1,328.00 | 128,170.00 | -2741.00 | -120.00 | -1056.00 | -6156.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin (QoQ) | -4842.00 | 400.00 | -18.00 | -280.00 | 329.00 | -346.00 | -536.00 | -885.00 | 388.00 | 419.00 | -1044.00 | -222.00 | -411.00 | -58.00 | 959.00 | -6197.00 | 4,717.00 | -516.00 | 1,215.00 | 774.00 | |||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (1y)PAT Growth (1y) | 229.18% | 662.89% | 78.34% | 1,208.70% | 73.29% | -36.27% | 65.14% | -77.80% | -20.11% | -32.88% | -1.25% | 7.77% | -30.18% | 10.28% | -282.74% | -42.25% | -59.92% | -50.60% | 234.70% | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (3y)PAT Growth (3y) | 2.80% | -1.34% | 84.84% | 36.74% | 214.36% | 90.76% | 27.41% | 64.09% | 79.19% | 63.96% | 42.74% | 46.30% | -1.13% | -22.15% | -70.77% | -48.30% | -39.31% | -28.49% | 34.45% | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (5y)PAT Growth (5y) | 32.73% | 43.02% | 81.25% | 51.18% | 90.13% | 24.10% | 140.23% | 21.75% | 25.85% | 5.86% | 30.92% | 33.05% | 49.36% | 36.60% | 15.45% | -34.27% | 34.10% | 27.06% | 48.24% | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax (QoQ)PAT (QoQ) | -1.93% | 202.82% | 113.88% | -71.92% | 619.67% | -59.90% | -21.34% | -27.25% | -3.24% | 44.27% | -33.91% | 7.03% | 5.60% | -6.53% | 4.39% | -277.36% | 133.37% | -35.12% | 28.66% | 383.56% | |||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (1y)PP&E (Net) Growth (1y) | -25.19% | -22.29% | -14.00% | 194.16% | 256.80% | 257.54% | 286.51% | 12.89% | 12.81% | 13.15% | 108.07% | 103.49% | 101.07% | 98.20% | 0.53% | 0.78% | 6.09% | 5.61% | 4.89% | ||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (3y)PP&E (Net) Growth (3y) | -38.78% | -42.72% | -42.57% | -42.87% | -13.08% | -12.27% | 30.52% | 33.91% | 35.43% | 46.50% | 90.53% | 89.05% | 100.77% | 100.15% | 100.71% | 32.29% | 34.00% | 33.29% | 29.94% | ||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (5y)PP&E (Net) Growth (5y) | -21.03% | -25.92% | -25.69% | -25.77% | -5.06% | -5.26% | -7.84% | -5.22% | -5.30% | -5.43% | -5.19% | 8.45% | 8.57% | 8.90% | 37.90% | 38.10% | 38.49% | 45.76% | 48.79% | ||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) (QoQ)PP&E (Net) (QoQ) | 1.81% | -16.58% | 1.20% | 0.05% | 248.23% | 1.19% | 1.41% | 8.16% | 1.71% | 1.12% | 1.72% | 98.91% | -0.54% | -0.09% | 0.27% | 0.89% | -0.29% | 5.17% | -0.19% | 0.21% | |||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (1y)ROA Growth (1y) | 18,742.00 | 22,656.00 | 3,329.00 | 3,344.00 | 1,755.00 | -201.00 | -231.00 | -1895.00 | -1336.00 | -1220.00 | -1775.00 | -915.00 | -828.00 | -661.00 | -708.00 | -585.00 | -617.00 | -717.00 | 422.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (3y)ROA Growth (3y) | 343.00 | 1,087.00 | 2,920.00 | 2,614.00 | 3,267.00 | 3,235.00 | 11,313.00 | 19,741.00 | 20,191.00 | 21,236.00 | 1,323.00 | 534.00 | -410.00 | -2082.00 | -2714.00 | -3395.00 | -2781.00 | -2598.00 | -2061.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (5y)ROA Growth (5y) | 524.00 | 1,481.00 | 2,998.00 | 2,999.00 | 3,615.00 | 2,619.00 | 2,397.00 | 2,989.00 | 1,791.00 | 1,505.00 | 1,499.00 | 608.00 | 457.00 | 1,071.00 | 9,432.00 | 17,258.00 | 18,691.00 | 19,857.00 | 1,037.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] (QoQ)ROA (QoQ) | 592.00 | 877.00 | 1,687.00 | 173.00 | 607.00 | -713.00 | -268.00 | 143.00 | -1058.00 | -153.00 | -152.00 | -412.00 | -198.00 | -67.00 | 15.00 | -459.00 | -75.00 | -99.00 | -85.00 | 680.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (1y)ROCE Growth (1y) | 26,832.00 | 31,658.00 | 3,297.00 | 1,533.00 | -1500.00 | -1712.00 | -2802.00 | -1664.00 | -815.00 | -892.00 | -1345.00 | -1504.00 | -1243.00 | -1093.00 | -1075.00 | -703.00 | -800.00 | -869.00 | 602.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (3y)ROCE Growth (3y) | 2,461.00 | 4,355.00 | 4,653.00 | 5,123.00 | 3,917.00 | 2,806.00 | 13,176.00 | 23,129.00 | 26,701.00 | 29,053.00 | -850.00 | -1635.00 | -3558.00 | -3697.00 | -5222.00 | -3871.00 | -2858.00 | -2854.00 | -1818.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (5y)ROCE Growth (5y) | 3,021.00 | 4,769.00 | 4,795.00 | 5,647.00 | 4,104.00 | 2,782.00 | 2,655.00 | 2,858.00 | 2,330.00 | 2,040.00 | 2,048.00 | 976.00 | 749.00 | 748.00 | 11,191.00 | 20,709.00 | 24,494.00 | 27,092.00 | -1323.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] (QoQ)ROCE (QoQ) | 319.00 | 1,862.00 | 207.00 | 909.00 | -1444.00 | -1172.00 | -6.00 | -180.00 | -306.00 | -322.00 | -84.00 | -633.00 | -465.00 | -62.00 | 67.00 | -615.00 | -93.00 | -159.00 | -2.00 | 856.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (1y)ROIC Growth (1y) | 40,449.00 | 33,181.00 | 2,881.00 | 1,568.00 | -888.00 | -2250.00 | -2262.00 | -1749.00 | -1296.00 | -1228.00 | -1481.00 | -1249.00 | -905.00 | -776.00 | -980.00 | -733.00 | -837.00 | -1228.00 | 714.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (3y)ROIC Growth (3y) | 2,277.00 | 3,824.00 | 5,104.00 | 4,599.00 | 3,679.00 | 2,865.00 | 13,058.00 | 23,175.00 | 40,268.00 | 29,704.00 | -863.00 | -1430.00 | -3089.00 | -4254.00 | -4723.00 | -3731.00 | -3038.00 | -3232.00 | -1747.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (5y)ROIC Growth (5y) | 2,605.00 | 4,138.00 | 5,226.00 | 4,987.00 | 3,841.00 | 3,510.00 | 3,300.00 | 2,729.00 | 2,096.00 | 1,640.00 | 1,627.00 | 855.00 | 681.00 | 664.00 | 11,054.00 | 20,714.00 | 38,286.00 | 27,700.00 | -1129.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] (QoQ)ROIC (QoQ) | 235.00 | 1,625.00 | 1,219.00 | -198.00 | -1077.00 | -831.00 | -143.00 | -211.00 | -564.00 | -379.00 | -75.00 | -464.00 | -332.00 | -35.00 | 54.00 | -668.00 | -85.00 | -138.00 | -336.00 | 1,273.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (1y)ROS Growth (1y) | 2,667.00 | 1,413.00 | -4739.00 | 432.00 | -315.00 | -833.00 | -1438.00 | -1380.00 | -614.00 | -1122.00 | -460.00 | -1259.00 | -1736.00 | 267.00 | -5708.00 | -580.00 | -1038.00 | -781.00 | 6,190.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (3y)ROS Growth (3y) | 1,434.00 | 3,327.00 | 3,594.00 | 2,838.00 | 4,345.00 | 3,678.00 | 129,025.00 | 3,427.00 | 1,719.00 | -542.00 | -6637.00 | -2207.00 | -2665.00 | -1688.00 | -7606.00 | -3218.00 | -3388.00 | -1637.00 | 22.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (5y)ROS Growth (5y) | 5,538.00 | 4,566.00 | 3,747.00 | 3,984.00 | 3,508.00 | 2,193.00 | 1,253.00 | 6,982.00 | 486.00 | 2,398.00 | 1,639.00 | 941.00 | 1,707.00 | 1,328.00 | 128,170.00 | -2741.00 | -120.00 | -1056.00 | -6156.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] (QoQ)ROS (QoQ) | -4842.00 | 400.00 | -18.00 | -280.00 | 329.00 | -346.00 | -536.00 | -885.00 | 388.00 | 419.00 | -1044.00 | -222.00 | -411.00 | -58.00 | 959.00 | -6197.00 | 4,717.00 | -516.00 | 1,215.00 | 774.00 | |||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (1y) | 36.12% | 100.69% | 116.86% | 222.20% | 94.72% | 37.30% | 15.54% | -5.51% | -5.01% | 21.05% | 38.22% | 29.12% | 50.79% | 11.96% | -6.36% | -9.54% | -19.61% | 37.08% | 84.04% | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (3y) | -18.22% | -4.55% | 4.29% | 14.24% | 35.04% | 28.04% | 32.23% | 76.33% | 60.63% | 49.41% | 51.30% | 57.82% | 40.76% | 23.00% | 14.36% | 3.34% | 4.81% | 22.93% | 33.55% | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (5y) | 15.79% | 19.06% | 18.64% | 24.79% | 29.99% | 18.49% | 13.60% | 9.71% | 10.74% | 9.97% | 13.52% | 18.95% | 24.61% | 24.63% | 25.66% | 47.98% | 37.08% | 38.63% | 42.95% | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue (QoQ) | 1.36% | 41.36% | 25.19% | 20.89% | 50.60% | -14.57% | -11.73% | 1.73% | 23.17% | -14.13% | 12.50% | 16.16% | 15.05% | 0.29% | -16.47% | -2.84% | 11.14% | -10.87% | 42.43% | 30.44% | |||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (1y)Stock Comp. Growth (1y) | -11.32% | 120.56% | 2.40% | 615.84% | 387.71% | 144.51% | 218.32% | -67.16% | -57.70% | 288.48% | -26.23% | -93.83% | -38.89% | -68.83% | -34.22% | -50.64% | -33.36% | -43.98% | 17.95% | ||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (3y)Stock Comp. Growth (3y) | -5.62% | -17.67% | -18.67% | -8.57% | 74.25% | 42.45% | 20.31% | 46.35% | 27.75% | 175.68% | 33.97% | -47.45% | 8.03% | 43.60% | 15.59% | -78.45% | -44.36% | -12.13% | -16.97% | ||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (5y)Stock Comp. Growth (5y) | -2.24% | -4.30% | -6.29% | -0.35% | 44.33% | 28.02% | 11.91% | 25.62% | 14.60% | 2.85% | 38.57% | 12.41% | -36.02% | -5.66% | 16.10% | 8.75% | -42.38% | 29.62% | 13.28% | ||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation (QoQ)Stock Comp. (QoQ) | -8.83% | 0.05% | 13.03% | -0.68% | 537.34% | -31.84% | -43.33% | 29.30% | -34.24% | -12.21% | 420.47% | -75.45% | -94.50% | 769.29% | 165.51% | -48.20% | -95.87% | 1,073.62% | 123.20% | 9.08% | |||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (1y) | 431.00 | -821.00 | -1251.00 | 1,508.00 | 2,455.00 | 2,405.00 | 3,563.00 | -122.00 | 239.00 | 219.00 | -382.00 | 257.00 | -4292.00 | -250.00 | 837.00 | -4013.00 | 3,973.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (3y) | -2398.00 | 523.00 | -1947.00 | 13,412.00 | -2060.00 | 1,807.00 | 2,154.00 | 1,406.00 | 1,817.00 | 1,873.00 | 1,930.00 | 1,643.00 | -1598.00 | 2,374.00 | 4,018.00 | -3878.00 | -80.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (5y) | -3723.00 | -3169.00 | -1254.00 | -3160.00 | -28450.00 | 538.00 | 17.00 | -332.00 | -86.00 | 1,908.00 | 747.00 | 16,036.00 | 1,121.00 | 1,942.00 | -1899.00 | 1,375.00 | -1938.00 | 1,554.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate (QoQ) | 906.00 | -871.00 | 3.00 | -1289.00 | 3,665.00 | 76.00 | -47.00 | -131.00 | -20.00 | 437.00 | -67.00 | -732.00 | 619.00 | -4112.00 | 3,975.00 | 355.00 | -4231.00 | 3,874.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (1y) | 54.25% | -14.84% | -43.75% | -41.88% | 52.65% | -19.39% | -34.90% | -32.92% | -44.26% | -27.08% | 132.20% | 70.01% | 105.76% | 96.01% | -16.87% | 70.53% | 75.34% | 100.57% | 62.90% | ||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (3y) | -22.52% | -43.94% | -36.93% | -36.82% | -35.24% | -35.42% | -41.01% | -44.34% | -15.59% | -20.60% | -5.26% | -12.81% | 20.53% | 4.84% | 7.91% | 24.82% | 26.22% | 42.06% | 46.50% | ||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (5y) | -9.40% | -27.20% | -21.15% | -20.88% | -20.25% | -19.77% | -27.50% | -30.57% | -28.93% | -31.58% | -31.80% | -17.54% | -20.90% | -20.94% | -21.75% | -19.75% | 11.76% | 14.50% | 2.86% | ||||||||||||||||||||||||||||||||||||||||||||
| Total Debt (QoQ) | 0.59% | -63.16% | 46.77% | 3.41% | 3.95% | -3.24% | -22.49% | -16.49% | 7.11% | -19.60% | 1.40% | 165.92% | -21.58% | -2.69% | -3.40% | 12.78% | 60.87% | 0.05% | 10.49% | -8.41% |