|
Assets Growth (1y)
|
| | | | | 188.81% | | 88.37% | 102.99% | 149.68% | 64.62% | 72.45% | 88.75% | 46.39% | 45.95% | 35.44% | 64.59% | 84.99% | 81.06% | 82.62% | 33.65% | 26.32% | 23.47% | 14.83% | 4.90% | -4.39% | -6.03% | -6.02% | -5.71% | 9.37% | 11.32% | 15.20% | 18.39% | 7.19% | 23.42% | 19.22% | 16.04% | 15.15% | 0.10% | 3.28% | 3.38% | -1.66% | -62.47% | -65.95% | -67.30% | -19.95% | 11.85% | 19.66% | | 30.94% | 4.28% | 118.54% | 119.08% | 119.93% | 114.20% | 5.45% | 4.45% | 6.20% | 100.43% | 88.56% | 88.16% | 85.87% | -4.57% | 0.48% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 119.37% | | 63.86% | 84.75% | 89.10% | 63.24% | 62.18% | 60.73% | 50.68% | 48.32% | 41.62% | 32.15% | 30.73% | 28.07% | 25.37% | 9.75% | 9.72% | 8.90% | 7.52% | 5.41% | 3.87% | 8.89% | 8.88% | 9.01% | 10.52% | 11.20% | 12.36% | 12.41% | 6.67% | -22.60% | -25.15% | -26.80% | -33.00% | -26.73% | -26.05% | -26.51% | -26.73% | -26.49% | -5.09% | -4.02% | 32.10% | 35.69% | 40.23% | | 45.15% | 64.81% | 63.18% | 62.68% | 63.13% | 60.01% | 25.95% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 89.86% | | 55.96% | 54.63% | 52.19% | 38.23% | 35.71% | 32.65% | 29.03% | 27.83% | 25.19% | 20.84% | 21.23% | 23.61% | 22.04% | 12.68% | 10.27% | 9.80% | 8.89% | 7.04% | 4.88% | -13.47% | -14.61% | -15.23% | -16.20% | -11.59% | -11.09% | -13.30% | -13.44% | -13.33% | 0.51% | 0.02% | -2.84% | -2.55% | -1.40% | -1.91% | -1.68% | 11.26% | 11.20% | 11.69% | 35.40% | 36.73% | 39.19% |
|
Assets (QoQ)
|
| | | | 3.29% | 6.85% | 59.22% | 7.19% | 11.31% | 31.42% | 4.98% | 12.30% | 21.83% | 1.93% | 4.66% | 4.21% | 48.05% | 14.56% | 2.44% | 5.11% | 8.35% | 8.27% | 0.13% | -2.25% | -1.02% | -1.32% | -1.58% | -2.24% | -0.69% | 14.46% | 0.18% | 1.16% | 2.07% | 3.63% | 15.34% | -2.27% | -0.66% | 2.83% | 0.26% | 0.84% | -0.56% | -2.19% | -61.73% | -8.51% | -4.53% | | 27.84% | 2.14% | 0.91% | -0.62% | 1.81% | 114.05% | 1.16% | -0.24% | -0.84% | 5.38% | 0.20% | 1.43% | 87.14% | -0.86% | -0.02% | 0.20% | -3.92% | 4.39% |
|
Capital Expenditures Growth (1y)
|
| | | | 806.43% | -20.88% | 363.67% | -11.01% | 176.81% | 266.52% | 196.27% | 41.00% | 92.79% | 20.75% | -19.32% | 23.42% | -33.02% | 230.80% | 28.96% | 54.65% | 73.79% | -60.77% | 27.85% | -29.97% | -60.91% | -77.71% | -71.20% | -43.97% | -28.87% | 8.49% | -7.12% | 22.27% | 75.45% | 137.02% | 165.33% | 80.37% | 59.07% | 51.14% | -6.82% | 2.10% | -37.93% | -49.67% | -37.84% | -57.41% | -88.61% | -85.12% | -48.44% | 169.78% | | 122.38% | 3.53% | 225.63% | 227.77% | 252.91% | 259.49% | 24.36% | 15.30% | 28.91% | 34.46% | 44.22% | 14.67% | 39.06% | 24.92% | 0.53% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 241.14% | 51.86% | 102.49% | 15.69% | 52.90% | 144.63% | 45.53% | 39.10% | 30.92% | 16.15% | 9.98% | 10.16% | -23.09% | -33.87% | -21.99% | -15.34% | -21.53% | -54.39% | -30.07% | -21.72% | -21.28% | -16.93% | -10.80% | 7.31% | 25.68% | 57.23% | 31.93% | 31.07% | 20.10% | 21.71% | 15.40% | -7.78% | -51.74% | -55.83% | -39.25% | -42.44% | -39.08% | -40.97% | -38.97% | 0.01% | 13.77% | 5.30% | 24.27% | 121.89% | | 116.28% | 71.05% | 80.09% | 63.03% | 84.95% | 82.10% | 21.71% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 114.95% | 35.36% | 65.43% | 10.90% | 19.41% | 5.06% | 2.56% | 1.10% | -9.00% | -17.64% | -18.67% | -1.75% | -10.70% | -5.75% | 3.19% | 6.00% | 6.16% | -19.41% | -3.30% | -2.45% | -13.60% | -15.30% | -16.29% | -11.68% | -32.48% | -26.65% | -13.14% | -11.85% | -4.13% | -12.65% | -15.98% | -0.25% | 2.30% | -7.53% | -3.55% | -5.04% | -3.09% | -1.32% | 1.91% | 12.40% | 14.25% | 15.92% | 26.38% | 73.76% |
|
Capital Expenditures (QoQ)
|
| 975.54% | -144.19% | 493.88% | -53.65% | -1.93% | 47.27% | 32.94% | 44.18% | 29.85% | 19.04% | -36.73% | 97.14% | -18.68% | -20.46% | -3.22% | 6.99% | 301.65% | -68.99% | 16.07% | 20.22% | -9.33% | 1.05% | -36.42% | -32.90% | -48.29% | 30.55% | 23.71% | -14.82% | -21.13% | 11.76% | 62.85% | 22.23% | 6.54% | 25.10% | 10.71% | 7.80% | 1.23% | -22.87% | 21.31% | -34.47% | -17.92% | -4.74% | -16.88% | -82.48% | | 188.09% | -8.34% | 20.07% | -29.86% | 34.12% | 188.29% | 20.85% | -24.48% | 36.63% | -0.27% | 12.04% | -15.56% | 42.51% | 6.97% | -10.91% | 2.39% | 28.02% | -13.92% |
|
Cash & Equivalents Growth (1y)
|
| | | 10,184.71% | 11,632.94% | 0.00% | 13,501.15% | -8.04% | -39.32% | 228.09% | -19.07% | -20.37% | 71.33% | -54.67% | -43.75% | -32.35% | -55.25% | -56.94% | -65.16% | -83.32% | -46.43% | -50.15% | -81.90% | -49.24% | -81.75% | -78.76% | 90.39% | -52.68% | 12.32% | 15.38% | -28.93% | 76.68% | -38.39% | 48.94% | 28.65% | 49.23% | 99.01% | 32.72% | -12.93% | 18.66% | 15.00% | -9.78% | 767.78% | 282.11% | 333.80% | -15.63% | 919.16% | 907.07% | | 262.81% | -27.61% | -22.36% | 244.63% | 44.40% | -62.39% | -59.78% | -46.39% | -49.97% | -8.10% | -80.36% | -88.38% | -87.94% | -79.49% | 1,108.85% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 322.30% | 395.94% | 14.15% | 295.61% | -20.88% | -22.51% | -13.81% | -45.87% | -55.21% | -25.67% | -54.01% | -67.15% | -61.45% | -64.76% | -64.28% | -50.67% | -65.78% | -52.11% | -50.38% | -37.44% | -24.85% | -49.82% | -28.54% | 20.29% | 7.65% | 11.26% | 31.63% | -7.32% | 46.26% | 12.14% | 21.27% | 113.42% | 89.14% | 114.92% | 85.42% | 258.85% | 268.98% | 97.95% | 198.37% | 204.35% | 223.70% | 209.44% | 64.11% | 40.52% | 46.50% | | 37.88% | -36.99% | -60.56% | -40.12% | -55.66% | -58.61% | -1.52% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 53.41% | 96.42% | -20.42% | 31.31% | -46.97% | -46.10% | -41.62% | -44.09% | -53.57% | -39.04% | -52.63% | -45.52% | -45.54% | -50.31% | -39.91% | -35.72% | -36.21% | -33.03% | -24.74% | -22.80% | -5.55% | -21.98% | -15.26% | 67.42% | 41.42% | 47.03% | 42.27% | 161.31% | 127.99% | 72.63% | 97.11% | 118.60% | 138.78% | 104.17% | 101.72% | 65.94% | 73.42% | 70.32% | 80.56% | 57.67% | 21.79% | 13.04% | -23.22% | -12.16% | 49.50% |
|
Cash & Equivalents (QoQ)
|
-27.55% | 6,145.43% | -98.18% | 12,399.27% | -17.35% | -46.77% | 147.35% | -15.49% | -45.47% | 187.82% | -38.99% | -16.85% | 17.34% | -23.85% | -24.29% | 0.00% | -22.38% | -26.74% | -38.74% | -52.12% | 149.26% | -31.82% | -77.76% | 34.31% | -10.37% | -20.67% | 99.35% | -66.62% | 112.76% | -18.51% | 22.80% | -17.01% | -25.80% | 96.98% | 6.07% | -3.74% | -1.05% | 31.36% | -30.41% | 31.19% | -4.11% | 3.06% | 569.37% | -42.23% | 8.86% | | 597.82% | 7.57% | -79.72% | 138.32% | 39.24% | 15.36% | -9.97% | -0.14% | -63.74% | 23.36% | 20.01% | -6.81% | -33.39% | -73.63% | -29.01% | -3.24% | 13.24% | 1,454.10% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -219.50% | -1,069.78% | -522.78% | -103.46% | -161.68% | 16.88% | -22.08% | -16.78% | -165.28% | -45.51% | 11.14% | -20.23% | -193.63% | -290.23% | 116.02% | -84.09% | 70.85% | 45.82% | -818.27% | 64.31% | 80.80% | 92.23% | 87.89% | 31.30% | -27.55% | -2,882.48% | -245.14% | -81.49% | -89.97% | 68.35% | -675.60% | -122.94% | 47.25% | -32.39% | 72.43% | 11.77% | -47.64% | 56.11% | 41.62% | 106.04% | 141.96% | 67.98% | 383.35% | -326.04% | | 169.99% | -304.23% | -28.16% | 57.09% | -924.45% | -240.75% | -45.98% | 10.89% | 15.19% | -53.35% | -35.23% | 18.33% | -42.65% | 59.23% | -8.46% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -180.96% | -141.86% | -89.05% | -41.89% | -173.17% | -67.74% | 29.54% | -37.24% | -31.44% | -45.44% | -0.75% | 7.56% | 45.22% | 45.22% | 48.15% | 23.29% | 58.52% | -7.90% | -71.02% | 23.66% | 22.51% | 9.80% | -47.99% | -40.60% | -8.53% | -132.07% | -94.69% | -52.83% | -13.95% | 43.13% | -7.67% | 28.44% | 32.51% | 62.79% | 31.18% | -11.88% | -32.22% | 28.68% | 15.84% | -6.72% | -31.22% | -22.70% | -229.08% | -83.99% | | -69.78% | -133.14% | -36.26% | 32.16% | -128.78% | -28.67% | -28.89% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -80.17% | -97.32% | -50.71% | -13.42% | -2.67% | 27.61% | 31.47% | 8.72% | 11.07% | -48.13% | 15.63% | 0.31% | 16.82% | -9.19% | -30.12% | -12.80% | 40.99% | 12.04% | -53.12% | 2.63% | 18.37% | 15.67% | 12.20% | 16.52% | 22.79% | -6.64% | 24.92% | -7.01% | 0.64% | 17.92% | -3.23% | 1.09% | -5.60% | 21.54% | -12.37% | -21.24% | 2.44% | 1.77% | -25.51% | -19.13% | -10.46% | -17.45% | -87.26% | -52.33% |
|
Cash from Investing Activities (QoQ)
|
| 40.50% | -160.41% | -104.63% | -0.78% | -117.83% | -38.64% | 33.15% | -29.61% | 30.81% | -103.64% | 36.05% | -194.43% | 62.05% | -24.36% | 13.48% | -619.09% | 49.56% | 105.11% | -1,094.11% | -13.87% | 6.26% | 32.31% | 50.61% | 38.73% | 62.05% | -5.44% | -180.21% | -13.76% | -787.43% | 87.80% | -47.35% | -19.07% | -47.87% | -198.95% | 57.64% | 71.82% | -271.08% | 37.75% | -35.56% | 52.85% | -10.32% | 17.20% | 114.02% | 227.64% | | 311.66% | -253.22% | -512.56% | 103.52% | -717.63% | 3.85% | -105.07% | 32.30% | -155.27% | 58.81% | -25.18% | 35.57% | -361.57% | 63.67% | 24.40% | -12.54% | -31.90% | 3.35% |
|
Cash from Operations Growth (1y)
|
| | | | 247.39% | 182.50% | 196.61% | 513.01% | 266.52% | 94.06% | 174.74% | 37.66% | 193.37% | 203.39% | 171.72% | 71.65% | 62.22% | 46.18% | 22.12% | 48.45% | 4.68% | 23.48% | -57.57% | -49.09% | -73.06% | -60.07% | -152.12% | -2.88% | -36.54% | 31.61% | 334.09% | -25.75% | 177.58% | 99.94% | 111.84% | 197.52% | 158.77% | 12.09% | -23.40% | -29.52% | 9.12% | 7.91% | -38.39% | -122.37% | -62.14% | 76.68% | 434.06% | 209.84% | | 39.48% | 147.83% | 166.20% | 77.58% | 76.52% | 2.98% | -49.02% | 13.58% | -13.25% | 12.89% | 66.02% | 4.26% | 61.52% | -8.91% | -15.72% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 234.28% | 155.26% | 180.81% | 143.76% | 159.34% | 104.93% | 108.90% | 51.94% | 70.79% | 76.26% | 12.08% | 9.06% | -22.94% | -10.34% | -31.42% | -9.79% | -43.64% | -13.42% | -19.71% | -28.39% | -21.99% | 1.67% | 37.23% | 28.98% | 65.81% | 43.41% | 79.65% | 15.90% | 98.64% | 34.23% | -0.01% | -35.16% | 2.25% | -5.88% | -19.24% | 8.58% | 4.74% | 14.93% | 22.81% | 46.16% | 23.66% | 63.24% | 119.16% | 61.40% | | 28.78% | 42.30% | 31.09% | 28.11% | 35.24% | 1.93% | -10.65% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 129.33% | 97.47% | 62.90% | 61.38% | 37.53% | 33.52% | -32.05% | 11.64% | -3.16% | 23.54% | 11.42% | -1.32% | -4.22% | 13.66% | 6.01% | 10.15% | 5.16% | 7.78% | -3.43% | -5.10% | 6.03% | 4.91% | 4.05% | -18.52% | 13.50% | 43.73% | 3.08% | 55.85% | 20.83% | 19.76% | 31.18% | 54.55% | 18.00% | 15.47% | 6.10% | 11.68% | 18.31% | 18.38% | 16.58% | 21.45% | 17.50% | 43.55% | 60.85% | 42.54% |
|
Cash from Operations (QoQ)
|
| 124.56% | 16.19% | 67.85% | -20.68% | 82.61% | 21.99% | 246.90% | -52.57% | -3.31% | 72.71% | 73.82% | 1.08% | -0.01% | 54.68% | 9.80% | -4.48% | -9.89% | 29.22% | 33.48% | -32.65% | 6.29% | -55.60% | 60.17% | -64.35% | 57.54% | -157.94% | 398.48% | -76.71% | 226.69% | 3.06% | -5.32% | -12.92% | 135.32% | 9.19% | 32.97% | -24.26% | 1.93% | -25.38% | 22.34% | 17.27% | 0.80% | -57.39% | -144.43% | 298.43% | | -16.00% | 84.05% | -8.49% | -1.41% | 49.26% | 97.68% | -38.95% | -2.00% | -12.92% | -2.15% | 36.01% | -25.15% | 13.32% | 43.90% | -14.59% | 15.97% | -36.09% | 33.15% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.10% | 51.83% | 53.88% | 53.70% | 22.10% | 16.64% | 10.30% | 25.00% | 24.78% | 28.99% | | 869.79% | 858.97% | 4,539.36% | 1,123.79% | 180.38% | 91.09% | -83.80% | -36.77% | -25.62% | -9.31% | 169.11% | -19.12% | -43.26% | -39.27% | -52.40% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.74% | 30.25% | 29.85% | 58.19% | 145.53% | 140.77% | 304.13% | 215.88% | 223.93% | 183.83% | 113.24% | | 172.45% | 155.19% | 172.48% | 84.29% | 5.77% | 1.72% | -40.79% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 126.33% | 109.64% | 75.09% | 98.26% | 98.56% | 89.11% | 95.80% | 74.37% | 70.35% | 65.97% | 65.51% |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.57% | 4.45% | 4.91% | 32.68% | 4.44% | 5.86% | 4.78% | 5.40% | -0.23% | 0.10% | | -0.41% | 3.48% | 89.68% | 396.12% | -1.52% | 400.61% | -49.96% | 13.67% | -32.89% | -57.55% | 95.26% | 33.70% | -18.16% | 25.97% | -41.32% | -6.21% | -12.41% | -1.27% |
|
EBITDA Margin Growth (1y)
|
| | | 2,787.00 | 3,582.00 | 3,560.00 | 5,584.00 | 4,581.00 | 1,313.00 | 2,005.00 | -152.00 | -786.00 | -698.00 | -608.00 | 554.00 | 419.00 | 1,038.00 | -381.00 | 4,665.00 | 16.00 | -1301.00 | -3130.00 | -11280.00 | -4796.00 | -4648.00 | -3452.00 | -3909.00 | -1252.00 | -439.00 | 2,842.00 | 6,497.00 | 1,782.00 | 2,461.00 | 2,058.00 | 1,661.00 | -4436.00 | 1,643.00 | -819.00 | -1508.00 | 5,582.00 | -2479.00 | -666.00 | -126264.00 | -2027.00 | 1,246.00 | 128,445.00 | 9,604.00 | 2,667.00 | | 1,413.00 | -4739.00 | 432.00 | -315.00 | -833.00 | -1438.00 | -1380.00 | -614.00 | -1122.00 | -460.00 | -1259.00 | -1736.00 | 267.00 | -5708.00 | -580.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 6,582.00 | 4,198.00 | 4,957.00 | 5,986.00 | 4,214.00 | 1,654.00 | 1,017.00 | 5,067.00 | -351.00 | -960.00 | -4118.00 | -6061.00 | -4361.00 | -4910.00 | -6962.00 | -10524.00 | -6032.00 | -6388.00 | -3739.00 | -8692.00 | -4266.00 | -2626.00 | 1,449.00 | 4,249.00 | -3906.00 | 3,664.00 | 4,082.00 | 6,649.00 | 2,927.00 | 1,624.00 | 573.00 | -126112.00 | -881.00 | 410.00 | 672.00 | 13,159.00 | 1,434.00 | 3,327.00 | 3,594.00 | 2,838.00 | 4,345.00 | 3,678.00 | 129,025.00 | 3,427.00 | 1,719.00 | | -542.00 | -6637.00 | -2207.00 | -2665.00 | -1688.00 | -7606.00 | -3218.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7,017.00 | 3,935.00 | 1,447.00 | -629.00 | -566.00 | -4295.00 | -5564.00 | -10122.00 | -6399.00 | -6047.00 | -4727.00 | -3473.00 | -3831.00 | -2889.00 | -2061.00 | -2366.00 | -8686.00 | -2284.00 | -2499.00 | -8539.00 | -3121.00 | -3463.00 | -36.00 | -123524.00 | -351.00 | 2,432.00 | 8,830.00 | 10,505.00 | 5,538.00 | 4,566.00 | 3,747.00 | 3,984.00 | 3,508.00 | 2,193.00 | 1,253.00 | 6,982.00 | 486.00 | 2,398.00 | 1,639.00 | 941.00 | 1,707.00 | 1,328.00 | 128,170.00 | -2741.00 | -120.00 |
|
EBITDA Margin (QoQ)
|
2,246.00 | -618.00 | -319.00 | 1,478.00 | 3,042.00 | -641.00 | 1,705.00 | 475.00 | -225.00 | 51.00 | -452.00 | -159.00 | -137.00 | 141.00 | 709.00 | -294.00 | 482.00 | -1277.00 | 5,754.00 | -4943.00 | -835.00 | -3106.00 | -2396.00 | 1,541.00 | -687.00 | -1910.00 | -2853.00 | 4,198.00 | 126.00 | 1,371.00 | 801.00 | -517.00 | 805.00 | 969.00 | 405.00 | -6614.00 | 6,884.00 | -1493.00 | -285.00 | 476.00 | -1177.00 | 320.00 | -125883.00 | 124,713.00 | 2,096.00 | | 5,873.00 | -4842.00 | 400.00 | -18.00 | -280.00 | 329.00 | -346.00 | -536.00 | -885.00 | 388.00 | 419.00 | -1044.00 | -222.00 | -411.00 | -58.00 | 959.00 | -6197.00 | 4,717.00 |
|
EBIT Growth (1y)
|
| | | 142.19% | 3,392.10% | 912.57% | 1,130.42% | 4,902.16% | 271.83% | 318.19% | 127.65% | 85.67% | 78.87% | 59.41% | 102.84% | 88.51% | 109.42% | 41.00% | 178.99% | 46.80% | -11.11% | -86.96% | -110.22% | -104.47% | -114.86% | -433.87% | -123.62% | -279.37% | -28.99% | 96.80% | 126.71% | 119.07% | 226.04% | 5,158.93% | 462.34% | -4,611.51% | 452.71% | -19.10% | -55.35% | 129.49% | -95.29% | -65.59% | -9,739.46% | -115.68% | 356.39% | 102.05% | 2,996.05% | 291.55% | | 193.48% | 1.76% | 256.21% | 81.05% | 11.72% | -24.11% | -34.35% | -18.99% | -16.29% | 15.14% | -22.64% | -22.76% | 23.84% | -239.51% | -37.42% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 245.33% | 504.56% | 282.97% | 267.37% | 459.43% | 140.60% | 111.04% | 134.43% | 72.56% | 49.33% | -33.58% | -37.13% | -28.54% | -31.55% | -37.75% | -38.17% | -31.01% | -29.47% | -26.28% | -60.62% | -68.15% | -37.72% | 75.52% | 75.00% | -219.55% | 122.30% | 49.03% | 38.74% | 65.54% | 32.54% | 152.41% | -524.89% | -59.88% | 5.95% | -4.16% | 49.47% | -5.55% | 49.79% | 79.53% | 66.57% | 299.28% | 160.53% | 27.38% | 189.90% | 109.21% | | 40.01% | -3.84% | 21.85% | 4.25% | 5.01% | -47.65% | -31.75% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 156.22% | 233.02% | 64.26% | -68.46% | -68.24% | -30.88% | -43.53% | -37.67% | -23.48% | -21.41% | -15.23% | -19.15% | -38.31% | -14.77% | -0.12% | -0.86% | -32.86% | 3.48% | -10.62% | -31.28% | -15.54% | -42.48% | 8.52% | -170.40% | -8.58% | 31.51% | 27.14% | 68.35% | 51.07% | 168.50% | 70.78% | 127.91% | 75.37% | 37.54% | 23.61% | 24.86% | 14.52% | 37.58% | 40.17% | 32.20% | 100.41% | 61.73% | 15.66% | -104.68% | 34.69% |
|
EBIT Margin Growth (1y)
|
| | | 2,787.00 | 3,582.00 | 3,560.00 | 5,584.00 | 4,581.00 | 1,313.00 | 2,005.00 | -152.00 | -786.00 | -698.00 | -608.00 | 554.00 | 419.00 | 1,038.00 | -381.00 | 4,665.00 | 16.00 | -1301.00 | -3130.00 | -11280.00 | -4796.00 | -4648.00 | -3452.00 | -3909.00 | -1252.00 | -439.00 | 2,842.00 | 6,497.00 | 1,782.00 | 2,461.00 | 2,058.00 | 1,661.00 | -4436.00 | 1,643.00 | -819.00 | -1508.00 | 5,582.00 | -2479.00 | -666.00 | -126264.00 | -2027.00 | 1,246.00 | 128,445.00 | 9,604.00 | 2,667.00 | | 1,413.00 | -4739.00 | 432.00 | -315.00 | -833.00 | -1438.00 | -1380.00 | -614.00 | -1122.00 | -460.00 | -1259.00 | -1736.00 | 267.00 | -5708.00 | -580.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 6,582.00 | 4,198.00 | 4,957.00 | 5,986.00 | 4,214.00 | 1,654.00 | 1,017.00 | 5,067.00 | -351.00 | -960.00 | -4118.00 | -6061.00 | -4361.00 | -4910.00 | -6962.00 | -10524.00 | -6032.00 | -6388.00 | -3739.00 | -8692.00 | -4266.00 | -2626.00 | 1,449.00 | 4,249.00 | -3906.00 | 3,664.00 | 4,082.00 | 6,649.00 | 2,927.00 | 1,624.00 | 573.00 | -126112.00 | -881.00 | 410.00 | 672.00 | 13,159.00 | 1,434.00 | 3,327.00 | 3,594.00 | 2,838.00 | 4,345.00 | 3,678.00 | 129,025.00 | 3,427.00 | 1,719.00 | | -542.00 | -6637.00 | -2207.00 | -2665.00 | -1688.00 | -7606.00 | -3218.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7,017.00 | 3,935.00 | 1,447.00 | -629.00 | -566.00 | -4295.00 | -5564.00 | -10122.00 | -6399.00 | -6047.00 | -4727.00 | -3473.00 | -3831.00 | -2889.00 | -2061.00 | -2366.00 | -8686.00 | -2284.00 | -2499.00 | -8539.00 | -3121.00 | -3463.00 | -36.00 | -123524.00 | -351.00 | 2,432.00 | 8,830.00 | 10,505.00 | 5,538.00 | 4,566.00 | 3,747.00 | 3,984.00 | 3,508.00 | 2,193.00 | 1,253.00 | 6,982.00 | 486.00 | 2,398.00 | 1,639.00 | 941.00 | 1,707.00 | 1,328.00 | 128,170.00 | -2741.00 | -120.00 |
|
EBIT Margin (QoQ)
|
2,246.00 | -618.00 | -319.00 | 1,478.00 | 3,042.00 | -641.00 | 1,705.00 | 475.00 | -225.00 | 51.00 | -452.00 | -159.00 | -137.00 | 141.00 | 709.00 | -294.00 | 482.00 | -1277.00 | 5,754.00 | -4943.00 | -835.00 | -3106.00 | -2396.00 | 1,541.00 | -687.00 | -1910.00 | -2853.00 | 4,198.00 | 126.00 | 1,371.00 | 801.00 | -517.00 | 805.00 | 969.00 | 405.00 | -6614.00 | 6,884.00 | -1493.00 | -285.00 | 476.00 | -1177.00 | 320.00 | -125883.00 | 124,713.00 | 2,096.00 | | 5,873.00 | -4842.00 | 400.00 | -18.00 | -280.00 | 329.00 | -346.00 | -536.00 | -885.00 | 388.00 | 419.00 | -1044.00 | -222.00 | -411.00 | -58.00 | 959.00 | -6197.00 | 4,717.00 |
|
EBIT (QoQ)
|
78.58% | -386.02% | -55.03% | 126.14% | 1,571.45% | 19.96% | 96.60% | 26.89% | 24.25% | 34.92% | 7.02% | 3.49% | 19.70% | 20.24% | 36.17% | -3.82% | 32.98% | -19.04% | 169.44% | -49.39% | -19.48% | -88.13% | -311.22% | 77.89% | -167.93% | -166.82% | -41.47% | 62.49% | 8.90% | 93.38% | 1,280.49% | -73.23% | 502.23% | 165.80% | 31.22% | -314.78% | 173.78% | -61.10% | -27.58% | 41.88% | -88.21% | 183.92% | -20,389.28% | 99.77% | 443.23% | | 226.84% | -53.60% | 55.20% | 24.68% | 13.33% | 62.44% | -21.12% | -23.07% | -23.02% | 40.52% | -2.66% | -20.51% | 5.89% | -5.58% | -2.81% | 27.44% | -219.30% | 142.36% |
|
EBT Growth (1y)
|
| | | 159.78% | 4,508.19% | 249.41% | -240.70% | 1,423.43% | 1,296.06% | -497.34% | 338.58% | 126.73% | -71.72% | 416.10% | 215.80% | -13.61% | 196.37% | 27.15% | 227.32% | -40.81% | 124.53% | 225.35% | -109.36% | -235.34% | -76.05% | -97.99% | -262.29% | -69.41% | -206.71% | -1,622.88% | 143.29% | 113.27% | -18.32% | 13.53% | -88.61% | -2,307.13% | 251.90% | 496.77% | -2,560.35% | 115.20% | -85.78% | -206.45% | -4,008.34% | -245.02% | -503.75% | 98.12% | 149.42% | 179.93% | | 75.27% | 187.38% | 2,151.95% | 78.42% | 1,919.00% | 118.75% | -70.78% | 16.66% | -33.94% | 1.97% | 10.96% | -33.46% | 14.06% | -215.21% | -44.15% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 182.94% | 460.48% | 174.86% | 202.46% | 210.17% | 127.04% | 151.82% | 198.74% | 5.05% | 23.47% | 147.04% | -43.71% | -39.11% | 16.82% | -56.38% | -45.97% | -49.74% | -37.05% | -44.13% | -47.24% | -32.73% | -32.05% | -31.31% | 29.64% | -70.58% | 24.25% | 273.84% | -6.65% | 34.72% | 31.14% | -54.00% | -389.27% | -90.05% | 4.46% | -176.07% | 28.24% | -22.87% | -14.20% | 42.37% | 27.24% | 317.31% | 45.16% | 27.75% | 72.21% | 93.63% | | 70.68% | 85.76% | 94.01% | 11.46% | 150.43% | -65.95% | -43.42% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 65.88% | 310.12% | 140.00% | -51.06% | -91.72% | 44.47% | 0.83% | -52.93% | -36.03% | -19.93% | -31.92% | 8.70% | -31.07% | -32.03% | -25.34% | -44.07% | -42.98% | 0.62% | 27.81% | -19.25% | 0.41% | -42.06% | -25.52% | -182.70% | -1.81% | -25.40% | 1.26% | 18.32% | 23.08% | 33.03% | -20.46% | 47.19% | 77.65% | 45.27% | 143.53% | 21.84% | 24.73% | 5.62% | 33.87% | 35.66% | 88.13% | 23.06% | 15.59% | -29.56% | 39.38% |
|
EBT Margin Growth (1y)
|
| | | 11,060.00 | 2,441.00 | 3,194.00 | -264.00 | 6,657.00 | 9,728.00 | -2958.00 | 3,769.00 | 177.00 | -10402.00 | 5,040.00 | 1,445.00 | -4028.00 | 1,276.00 | -584.00 | 4,427.00 | -2454.00 | 2,485.00 | 6,832.00 | -9176.00 | -5323.00 | -2967.00 | -9126.00 | -5659.00 | -4299.00 | -5261.00 | -4275.00 | 8,503.00 | 8,678.00 | 985.00 | 2,246.00 | -1339.00 | -7998.00 | 3,219.00 | 6,661.00 | -2036.00 | 8,471.00 | -1081.00 | -11465.00 | -116395.00 | -6726.00 | -2195.00 | 115,678.00 | 6,777.00 | 3,059.00 | | 2,329.00 | 406.00 | 6,778.00 | -301.00 | 4,665.00 | 1,478.00 | -5463.00 | 750.00 | -1970.00 | -822.00 | -344.00 | -2257.00 | 44.00 | -5155.00 | -804.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 17,895.00 | 1,766.00 | 5,277.00 | 4,950.00 | 2,807.00 | 602.00 | 1,498.00 | 9,641.00 | -6304.00 | -6641.00 | 11,288.00 | -3304.00 | -11804.00 | 794.00 | -2878.00 | -10408.00 | -12076.00 | -5743.00 | -6569.00 | -6332.00 | -943.00 | -7243.00 | -11155.00 | 1,505.00 | -3619.00 | -1057.00 | 4,631.00 | 5,128.00 | 9,151.00 | 3,124.00 | -2558.00 | -119770.00 | -6253.00 | -57.00 | -2753.00 | 8,522.00 | -217.00 | -1353.00 | 1,613.00 | 457.00 | 7,641.00 | 9,811.00 | 122,672.00 | 8,661.00 | 4,373.00 | | 5,024.00 | 1,063.00 | 970.00 | -1807.00 | 2,739.00 | -4498.00 | -6611.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11,413.00 | 5,528.00 | 11,524.00 | 201.00 | -4970.00 | 120.00 | -796.00 | -5194.00 | -15926.00 | -14869.00 | -2113.00 | -460.00 | -7425.00 | -3482.00 | -4908.00 | -3244.00 | -11395.00 | -1539.00 | 2,338.00 | -9707.00 | -470.00 | -5105.00 | -15959.00 | -116926.00 | -1873.00 | -4333.00 | 4,411.00 | 9,202.00 | 3,987.00 | 7,553.00 | -1763.00 | 930.00 | 9,780.00 | 5,007.00 | 4,242.00 | 10,406.00 | 1,097.00 | -903.00 | 4,307.00 | 1,113.00 | 1,834.00 | 8,304.00 | 120,747.00 | 2,685.00 | 3,225.00 |
|
EBT Margin (QoQ)
|
9,590.00 | -1932.00 | 477.00 | 2,926.00 | 970.00 | -1178.00 | -2981.00 | 9,846.00 | 4,041.00 | -13864.00 | 3,746.00 | 6,254.00 | -6538.00 | 1,578.00 | 150.00 | 782.00 | -1235.00 | -282.00 | 5,162.00 | -6099.00 | 3,705.00 | 4,064.00 | -10846.00 | -2246.00 | 6,060.00 | -2094.00 | -7380.00 | -885.00 | 5,098.00 | -1108.00 | 5,399.00 | -710.00 | -2595.00 | 152.00 | 1,814.00 | -7369.00 | 8,622.00 | 3,594.00 | -6883.00 | 3,138.00 | -930.00 | -6790.00 | -111813.00 | 112,807.00 | 3,601.00 | | 3,905.00 | -117.00 | 2,458.00 | -3917.00 | 1,982.00 | 6,255.00 | -4620.00 | 1,048.00 | -1205.00 | -687.00 | 1,594.00 | -1672.00 | -56.00 | -209.00 | -320.00 | 629.00 | -5255.00 | 4,141.00 |
|
EBT (QoQ)
|
97.09% | -2,030.41% | 11.31% | 208.85% | 114.33% | -27.79% | -302.24% | 586.73% | 96.41% | -120.55% | 221.44% | 362.56% | -75.50% | 129.68% | 21.32% | 26.53% | -15.94% | -1.46% | 212.32% | -77.12% | 218.85% | 42.78% | -108.99% | -230.78% | 156.43% | -88.04% | -1,722.91% | -54.67% | 64.45% | -70.66% | 146.13% | -52.57% | -416.87% | -24.72% | 106.08% | -9,291.67% | 121.81% | 225.76% | -137.68% | 156.77% | -79.60% | -2,538.88% | -1,354.21% | 98.00% | 43.19% | | 152.58% | -8.13% | 348.38% | -111.42% | 711.03% | 619.88% | -64.48% | 16.41% | -26.52% | -3.83% | 41.82% | -34.08% | 13.42% | 4.65% | -14.96% | 13.01% | -214.57% | 150.73% |
|
Enterprise Value Growth (1y)
|
| | | -10,184.71% | -11,632.94% | 0.00% | -17,906.28% | -30.26% | -7.02% | -242.02% | 38.87% | 35.49% | -40.89% | 51.24% | 34.74% | 34.52% | 68.21% | 60.66% | 69.31% | 84.98% | 16.82% | -269.53% | -357.91% | -358.15% | -37.42% | 52.52% | 55.03% | 86.34% | 84.35% | 92.99% | 82.60% | -226.78% | 558.98% | 1,142.59% | 681.26% | 319.52% | 14.69% | -54.28% | 38.68% | 24.24% | 0.88% | 225.40% | -232.76% | -95.76% | -28.79% | 92.83% | -9,554.69% | -854.84% | | -2,889.75% | -4.47% | -8.23% | -4,054.65% | -38.47% | 55.21% | 53.03% | 42.29% | 47.33% | 13.13% | 58.64% | 79.22% | 78.73% | 46.78% | -419.34% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -342.13% | -461.36% | -18.59% | -315.70% | 18.06% | 21.74% | 13.11% | 50.34% | 60.12% | 28.05% | 10.84% | 2.84% | 23.34% | 28.64% | 11.62% | 14.18% | 54.54% | 43.66% | 50.26% | 28.97% | -26.93% | 44.01% | 32.90% | 34.90% | 43.90% | 41.34% | 32.65% | 50.41% | 121.80% | 94.08% | 159.68% | -120.37% | 28.38% | -6.25% | -28.71% | -91.15% | -95.07% | -33.07% | -69.23% | -83.63% | -98.47% | -78.04% | -43.72% | -258.94% | -80.05% | | -179.37% | 25.92% | 40.54% | -88.91% | 46.27% | 40.83% | -0.29% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -53.41% | -115.78% | -19.38% | -151.67% | 17.66% | 11.34% | -2.85% | 24.08% | 47.55% | 39.64% | 52.73% | 40.95% | 27.44% | 17.72% | 20.16% | 21.42% | 21.74% | 24.08% | 20.93% | 37.36% | 49.93% | 25.73% | 20.27% | 3.48% | 15.46% | 20.98% | 33.14% | -104.49% | -95.48% | 27.95% | -87.12% | -62.79% | -54.25% | -49.31% | -49.49% | -34.08% | -36.60% | -54.63% | -32.45% | -29.42% | -25.64% | -19.50% | 19.76% | -86.33% | -59.25% |
|
Enterprise Value (QoQ)
|
27.55% | -6,145.43% | 98.18% | -12,399.27% | 17.35% | 46.77% | -227.46% | 9.58% | 32.10% | -70.12% | 41.47% | 4.58% | -48.29% | 41.12% | 21.66% | 4.26% | 28.01% | 27.13% | 38.89% | 53.16% | -298.75% | -223.72% | 24.27% | 53.13% | -19.60% | -11.84% | 28.27% | 85.77% | -37.01% | 49.86% | -77.99% | -167.26% | 292.44% | 13.89% | -0.76% | 0.93% | 0.54% | -54.60% | 200.98% | -9.58% | -18.36% | 46.46% | -222.80% | 102.89% | 1,269.89% | | -3,711.02% | -9.37% | 102.51% | -2,957.77% | -33.17% | -13.30% | 8.29% | -0.06% | 56.92% | -18.80% | -12.69% | 8.67% | 28.95% | 43.44% | 43.39% | 6.51% | -77.80% | -451.92% |
|
EPS (Basic) Growth (1y)
|
| | | | | | | 111.12% | 100.04% | -100.01% | 100.00% | 127.71% | -72.41% | 417.38% | 211.84% | -11.95% | 196.73% | 26.99% | 204.12% | -46.36% | 106.84% | 201.79% | -109.96% | -200.09% | -83.60% | -98.28% | -135.29% | -30.77% | -195.00% | -1,077.18% | 125.00% | 113.73% | 5.26% | 277.95% | -561.61% | -1,557.14% | 211.11% | -73.86% | 19.84% | 113.73% | -70.00% | -1,228.66% | -3,578.38% | -307.14% | -383.33% | 69.58% | 1,372.41% | 2,235.29% | | 683.09% | 81.30% | 527.82% | -48.37% | -70.46% | -22.42% | -78.02% | 28.25% | -32.82% | -15.99% | -27.54% | -44.38% | -23.38% | -253.08% | -37.74% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | | | | | 30.51% | 26.00% | -93.91% | 25.99% | 2.45% | 19.19% | 141.95% | -43.33% | -35.23% | 0.22% | -59.59% | -39.46% | -39.28% | -32.43% | -35.86% | -61.16% | -43.57% | -29.02% | -33.11% | -39.51% | -37.78% | 0.00% | 65.66% | 2.57% | 31.51% | 32.30% | -73.81% | -416.89% | -83.14% | 1.89% | -107.77% | 77.77% | 162.80% | 330.30% | 306.65% | 262.88% | 624.21% | 78.05% | 36.15% | 170.97% | 215.72% | | 46.70% | 5.72% | 0.00% | -28.32% | -46.63% | -44.19% | -53.71% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 34.59% | 14.87% | -89.68% | 91.64% | -27.79% | -17.75% | -15.39% | -11.09% | -38.94% | -23.78% | 2.78% | -23.06% | -27.76% | -19.44% | -25.07% | -17.26% | -18.51% | -45.25% | -23.59% | -140.26% | 5.75% | -23.30% | -59.58% | 55.99% | 84.03% | 108.14% | 199.60% | 148.92% | 164.15% | 60.81% | 77.15% | 47.95% | 90.44% | 121.03% | 71.75% | 98.92% | 127.17% | 35.69% | 17.81% | -87.24% | 72.55% |
|
EPS (Basic) (QoQ)
|
| | | | -56,041.23% | 242.24% | -3,859.72% | 100.00% | 98.75% | -120.22% | 223.65% | 358.32% | -75.92% | 132.57% | 21.49% | 29.41% | -18.85% | -0.47% | 190.93% | -77.17% | 212.94% | 45.22% | -109.60% | -129.41% | 151.28% | -84.76% | -1,412.36% | -27.50% | 62.75% | -56.76% | 133.58% | -30.00% | -357.14% | 394.44% | -187.10% | -120.97% | 119.61% | -30.72% | -367.03% | 137.84% | -57.14% | -2,706.49% | -770.26% | 97.87% | 41.38% | | 189.13% | -1.63% | 204.13% | 118.66% | -72.29% | 240.66% | -74.99% | 25.09% | -27.21% | -3.47% | 45.91% | -34.47% | -8.98% | -16.74% | 12.01% | -9.74% | -281.86% | 133.86% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | -894.74% | | | 111.11% | 3,988.27% | -100.01% | | 127.62% | -72.43% | 416.88% | | -12.19% | 196.23% | 26.71% | 203.54% | -46.48% | 106.39% | 201.48% | -110.01% | -200.76% | -83.49% | -98.27% | -135.29% | -30.77% | -195.00% | -1,077.18% | 125.00% | 113.73% | 5.26% | 274.59% | -559.02% | -1,557.14% | 211.11% | -73.35% | 19.39% | 113.73% | -70.00% | -1,228.66% | -3,578.38% | -307.14% | -383.33% | 69.58% | 1,313.79% | 2,135.29% | | 683.09% | 76.99% | 531.21% | -47.15% | -71.54% | -20.39% | -78.16% | 25.36% | -32.31% | -14.31% | -24.74% | -42.72% | -21.29% | -256.82% | -37.05% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | 377.13% | | | 30.49% | 223.17% | -93.92% | 25.99% | 2.28% | 19.00% | 141.61% | | -35.24% | 0.31% | -59.55% | -39.50% | -39.34% | -32.45% | -35.91% | -61.10% | -43.45% | -29.04% | -33.38% | -39.25% | -37.78% | 0.00% | 65.66% | 2.57% | 31.51% | 32.30% | -73.81% | -416.89% | -83.14% | 1.89% | -108.16% | 75.99% | 158.63% | 323.44% | 306.65% | 254.37% | 614.00% | 77.11% | 35.81% | 167.32% | 210.93% | | 46.17% | 6.48% | 1.24% | -27.60% | -46.68% | -45.34% | -53.05% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 265.67% | | | 34.59% | 66.56% | -89.68% | 91.64% | -27.80% | -17.76% | -15.44% | | -38.92% | -23.80% | 2.47% | -23.04% | -27.81% | -19.37% | -24.99% | -17.27% | -18.40% | -45.18% | -23.64% | -140.26% | 5.75% | -23.30% | -59.58% | 54.84% | 82.44% | 106.25% | 199.60% | 145.40% | 161.95% | 60.63% | 76.16% | 46.99% | 88.58% | 118.94% | 70.87% | 97.90% | 126.67% | 35.41% | 17.81% | -87.19% | 72.55% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | | | 99.43% | 14,071,282.81% | -3,859.72% | 100.00% | 98.71% | -120.21% | | | -75.94% | 132.31% | 21.56% | 29.22% | -18.83% | -0.63% | 191.20% | -77.21% | 213.01% | 45.15% | -109.67% | -129.41% | 151.28% | -84.76% | -1,412.36% | -27.50% | 62.75% | -56.76% | 133.58% | -30.00% | -357.14% | 388.89% | -188.27% | -122.21% | 119.61% | -30.72% | -367.03% | 137.84% | -57.14% | -2,706.49% | -770.26% | 97.87% | 41.38% | | 185.02% | -1.70% | 204.05% | 129.47% | -74.19% | 250.56% | -74.54% | 23.56% | -27.80% | -3.83% | 46.12% | -33.29% | -8.60% | -15.53% | 11.21% | -8.33% | -282.10% | 133.91% |
|
FCF Margin Growth (1y)
|
| | | | -26782.00 | 32,220.00 | -32683.00 | 39,851.00 | 375.00 | -7515.00 | -3330.00 | 2,093.00 | 3,388.00 | 8,662.00 | 13,050.00 | 3,215.00 | 10,733.00 | -14690.00 | -174.00 | -365.00 | -4026.00 | 17,105.00 | -12932.00 | -2483.00 | 344.00 | 5,232.00 | 3,537.00 | 4,305.00 | 870.00 | 841.00 | 11,895.00 | -2616.00 | 1,146.00 | -731.00 | -982.00 | 2,459.00 | 2,095.00 | -1350.00 | -527.00 | -1774.00 | 2,387.00 | 3,250.00 | 59.00 | -8854.00 | 1,424.00 | 6,204.00 | 12,909.00 | 3,695.00 | | -1858.00 | 1,536.00 | -1403.00 | -1367.00 | -12.00 | -2298.00 | -3538.00 | 441.00 | -1607.00 | -750.00 | 772.00 | -1085.00 | 1,163.00 | -938.00 | -572.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -23019.00 | 33,367.00 | -22964.00 | 45,159.00 | 14,496.00 | -13543.00 | 9,546.00 | 4,943.00 | 10,095.00 | 11,077.00 | -56.00 | 367.00 | 7,051.00 | 7,647.00 | -9568.00 | 1,457.00 | -2812.00 | 23,179.00 | 2,501.00 | -794.00 | 2,359.00 | 5,343.00 | 14,451.00 | 4,148.00 | 4,111.00 | -1239.00 | 10,386.00 | -1930.00 | 5,628.00 | 1,170.00 | -1450.00 | -8169.00 | 5,907.00 | 5,736.00 | 2,281.00 | 7,506.00 | 5,055.00 | 4,405.00 | 5,591.00 | 3,715.00 | 438.00 | 4,334.00 | 12,148.00 | -1246.00 | | -3477.00 | -1512.00 | -4169.00 | -2010.00 | -456.00 | -3986.00 | -3338.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -16312.00 | 35,782.00 | -36069.00 | 42,311.00 | 10,814.00 | 8,794.00 | 151.00 | 6,765.00 | 11,308.00 | 17,151.00 | 15,377.00 | 2,056.00 | 9,066.00 | 7,758.00 | 1,345.00 | 1,300.00 | 429.00 | 21,098.00 | 992.00 | -109.00 | 6,842.00 | 7,243.00 | 13,983.00 | -6480.00 | 7,922.00 | 16,650.00 | 2,125.00 | 10,747.00 | 2,974.00 | 2,896.00 | 6,276.00 | 8,198.00 | 2,339.00 | 3,866.00 | 1,519.00 | 2,565.00 | 4,130.00 | 2,786.00 | 2,543.00 | 949.00 | -205.00 | 3,891.00 | 10,459.00 | -1047.00 |
|
FCF Margin (QoQ)
|
| -51759.00 | 62,060.00 | -67144.00 | 30,060.00 | 7,244.00 | -2843.00 | 5,390.00 | -9415.00 | -647.00 | 1,341.00 | 10,814.00 | -8121.00 | 4,628.00 | 5,729.00 | 979.00 | -603.00 | -20795.00 | 20,245.00 | 788.00 | -4263.00 | 335.00 | -9792.00 | 11,237.00 | -1437.00 | 5,224.00 | -11487.00 | 12,004.00 | -4872.00 | 5,196.00 | -433.00 | -2507.00 | -1110.00 | 3,319.00 | -684.00 | 934.00 | -1474.00 | -126.00 | 139.00 | -313.00 | 2,687.00 | 737.00 | -3053.00 | -9226.00 | 12,965.00 | | -2521.00 | 3,751.00 | -2577.00 | -511.00 | 873.00 | 811.00 | -2540.00 | 843.00 | -1413.00 | -429.00 | 1,439.00 | -1205.00 | -556.00 | 1,093.00 | -417.00 | 1,044.00 | -2658.00 | 1,459.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.39% | -144.16% | 283.45% | 215.19% | -91.68% | 49.36% | -6.69% | 129.55% | 320.10% | -59.89% | | 653.71% | 180.20% | 1,743.79% | 877.11% | 104.98% | 265.95% | -41.46% | -43.54% | 19.49% | 8.60% | 36.53% | -14.39% | -69.91% | 260.08% | -29.31% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.82% | -21.05% | 39.02% | 51.18% | 84.39% | 72.39% | 90.39% | 131.12% | 87.25% | 190.71% | 62.98% | | 164.29% | 123.31% | 145.16% | 67.77% | -9.67% | 142.79% | -17.33% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.84% | 38.23% | 56.58% | 58.58% | 65.61% | 70.51% | 40.71% | 42.94% | 29.50% | 146.09% | 33.11% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 221.03% | -130.34% | -5.89% | -55.88% | 11.82% | 226.03% | -33.51% | -359.39% | 76.70% | 332.23% | | 73.50% | -57.68% | 124.46% | 357.26% | -35.50% | 178.50% | 18.95% | -4.08% | 15.16% | -55.45% | 14.72% | 103.03% | 4.67% | -44.00% | -28.07% | -28.64% | 1,152.49% | -89.01% |
|
Free Cash Flow Growth (1y)
|
| | | | -544.66% | 39.71% | -261.56% | 66.00% | -159.40% | -341.36% | -203.47% | -47.31% | -65.22% | 14.10% | 77.19% | 61.84% | 79.39% | -355.23% | -53.64% | -103.99% | -338.66% | 79.00% | -272.79% | -80.66% | 49.81% | 100.17% | 44.80% | 110.97% | 25.11% | 6,967.05% | 107.86% | -670.80% | -32.95% | -70.85% | -325.31% | 139.62% | 27.53% | -1,450.49% | -136.12% | -443.83% | 183.88% | 233.43% | 36.30% | -130.34% | 18.21% | 522.98% | 156.69% | 221.56% | | 28.67% | 242.24% | 151.62% | 25.25% | 36.79% | -47.78% | -72.32% | 12.01% | -37.75% | -16.49% | 97.10% | -5.53% | 88.56% | -83.13% | -32.67% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | -176.14% | -31.72% | -46.10% | 42.39% | 4.06% | -158.42% | -2.08% | -4.67% | -14.31% | 6.36% | -9.33% | -12.04% | 23.16% | 26.03% | -46.77% | 33.97% | -18.14% | 26.52% | 29.30% | -4.20% | 20.64% | 26.72% | 53.93% | 31.00% | 10.31% | -554.39% | 25.21% | -113.83% | 41.08% | 73.84% | -75.32% | -46.40% | 39.57% | 102.97% | 64.97% | 73.12% | 67.74% | 76.16% | 86.33% | 112.27% | 36.67% | 111.38% | 44.43% | 30.84% | | 3.09% | 14.28% | 11.14% | 9.84% | 17.09% | -58.10% | -28.38% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -80.63% | -16.92% | -53.08% | 6.77% | -14.22% | 14.94% | -16.96% | 17.37% | 10.90% | 15.97% | 15.51% | 2.51% | 14.69% | 15.25% | 10.94% | 23.85% | -9.70% | 37.08% | 2.95% | -9.04% | 18.16% | 21.31% | 31.84% | -14.47% | 22.12% | 25.61% | 58.98% | 38.37% | 60.67% | 79.13% | 51.91% | 50.86% | 115.06% | 67.53% | 51.66% | 33.38% | 42.20% | 37.71% | 31.61% | 39.16% | 21.99% | 60.76% | 16.46% | 24.34% |
|
Free Cash Flow (QoQ)
|
| -702.27% | 159.05% | -391.51% | 57.11% | 18.34% | -58.24% | 38.65% | -227.21% | -38.94% | -8.80% | 70.22% | -266.98% | 27.76% | 71.10% | 50.18% | -98.17% | -1,495.68% | 90.25% | 33.85% | -326.14% | 23.62% | -73.15% | 67.94% | -18.39% | 100.26% | -56,714.39% | 106.37% | -908.18% | 124.24% | -37.01% | -562.49% | -88.24% | 105.32% | -586.84% | 181.33% | -444.28% | 0.93% | 14.88% | -18.43% | 183.99% | 57.59% | -140.64% | -328.27% | 143.10% | | -42.60% | 144.49% | -15.49% | 8.50% | 52.67% | 79.75% | -57.94% | 18.50% | -41.72% | -4.71% | 70.20% | -34.15% | -21.81% | 124.93% | -18.42% | 31.43% | -93.01% | 798.03% |
|
Gross Margin Growth (1y)
|
| | | -328.00 | -141.00 | 2,955.00 | -84.00 | 41.00 | -29.00 | 7.00 | 78.00 | 134.00 | 206.00 | 100.00 | 68.00 | 80.00 | 12.00 | 6.00 | -255.00 | -249.00 | -325.00 | -585.00 | -1025.00 | -552.00 | -605.00 | -262.00 | -215.00 | -119.00 | -205.00 | 3,667.00 | 1,376.00 | 1,197.00 | 851.00 | -2553.00 | 354.00 | -29.00 | 589.00 | 140.00 | 140.00 | 61.00 | -16.00 | -46.00 | 16.00 | 125.00 | 109.00 | -2.00 | -39.00 | -19.00 | | -49.00 | -62.00 | -203.00 | -194.00 | -126.00 | -134.00 | 57.00 | -20.00 | 86.00 | 10.00 | -1627.00 | 5,442.00 | -25.00 | 47.00 | -326.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -153.00 | 36.00 | 3,062.00 | 62.00 | 254.00 | 189.00 | 113.00 | -109.00 | -35.00 | -108.00 | -480.00 | -1212.00 | -721.00 | -919.00 | -842.00 | -1495.00 | -920.00 | -1135.00 | 2,820.00 | 136.00 | 525.00 | 41.00 | 852.00 | 1,515.00 | 1,048.00 | 1,235.00 | 1,254.00 | 1,870.00 | 1,229.00 | 1,424.00 | -2459.00 | 510.00 | 157.00 | 682.00 | 154.00 | 148.00 | 74.00 | 3.00 | -35.00 | 24.00 | -113.00 | -145.00 | -177.00 | -235.00 | -164.00 | | -89.00 | -186.00 | -1773.00 | 5,229.00 | -65.00 | -76.00 | -1896.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -322.00 | -277.00 | 2,482.00 | -1217.00 | -547.00 | -741.00 | -735.00 | -1349.00 | -706.00 | -918.00 | 2,925.00 | -51.00 | 357.00 | -273.00 | 272.00 | 235.00 | 247.00 | 304.00 | 407.00 | 630.00 | 557.00 | 614.00 | 947.00 | 1,671.00 | 1,235.00 | 1,327.00 | 1,884.00 | 1,315.00 | 1,513.00 | -2410.00 | 459.00 | 56.00 | 460.00 | -51.00 | -21.00 | -48.00 | -71.00 | -211.00 | -74.00 | -99.00 | -1683.00 | 5,277.00 | -116.00 | -178.00 | -2117.00 |
|
Gross Margin (QoQ)
|
-159.00 | -3048.00 | 3,022.00 | -143.00 | 28.00 | 48.00 | -17.00 | -19.00 | -41.00 | 84.00 | 54.00 | 37.00 | 31.00 | -22.00 | 22.00 | 49.00 | -38.00 | -28.00 | -238.00 | 55.00 | -114.00 | -288.00 | -677.00 | 527.00 | -167.00 | 55.00 | -631.00 | 624.00 | -253.00 | 3,927.00 | -2922.00 | 445.00 | -599.00 | 523.00 | -15.00 | 61.00 | 19.00 | 75.00 | -15.00 | -17.00 | -58.00 | 45.00 | 47.00 | 92.00 | -74.00 | | 55.00 | -55.00 | 3.00 | -53.00 | 41.00 | -195.00 | 12.00 | 15.00 | 34.00 | -4.00 | -65.00 | 121.00 | -42.00 | -1642.00 | 7,004.00 | -5346.00 | 30.00 | -2014.00 |
|
Gross Profit Growth (1y)
|
| | | 327.11% | 193.91% | 319.59% | 190.02% | 152.53% | 164.77% | 137.99% | 137.94% | 125.12% | 115.74% | 85.41% | 80.54% | 72.29% | 65.60% | 55.76% | 36.83% | 42.30% | 16.37% | -15.96% | -54.36% | -42.05% | -50.18% | -41.12% | -29.76% | -23.26% | -12.35% | 72.98% | 151.72% | 66.79% | 99.87% | 56.74% | 77.30% | 119.30% | 124.66% | 39.98% | 23.33% | -7.13% | -28.56% | -19.71% | -32.53% | -68.16% | -43.20% | -16.12% | 117.94% | 35.85% | | 99.66% | 115.44% | 215.32% | 90.75% | 35.47% | 13.92% | -4.92% | -5.22% | 22.17% | 38.38% | 6.66% | 139.13% | 11.66% | -5.89% | -13.36% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 189.57% | 156.06% | 164.55% | 131.82% | 113.96% | 111.49% | 90.13% | 80.47% | 76.72% | 60.80% | 34.39% | 4.08% | 12.42% | -1.35% | -8.31% | -24.02% | -14.15% | -20.20% | -5.05% | -6.90% | -9.48% | -4.43% | 16.88% | 46.35% | 41.06% | 57.89% | 55.98% | 76.56% | 50.33% | 47.48% | 20.77% | 13.84% | -13.45% | -3.04% | -11.29% | -13.63% | -18.01% | -4.54% | 4.16% | 14.34% | 34.50% | 27.38% | 31.40% | 74.88% | 59.70% | | 48.95% | 50.31% | 47.32% | 62.91% | 22.72% | 14.05% | -4.22% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 126.44% | 100.44% | 89.19% | 50.73% | 51.86% | 40.55% | 27.74% | 13.51% | 19.67% | 12.67% | 19.84% | 14.79% | 12.70% | 10.96% | 15.88% | 14.38% | 18.28% | 17.94% | 13.43% | 12.03% | 8.60% | 6.97% | 12.40% | 21.14% | -3.66% | 9.81% | 25.51% | 18.71% | 19.87% | 13.80% | 19.83% | 24.94% | 31.32% | 18.36% | 13.55% | 9.60% | 10.57% | 9.48% | 13.34% | 18.70% | 19.80% | 36.18% | 25.35% | 47.43% | 30.35% |
|
Gross Profit (QoQ)
|
79.82% | 4.96% | 72.60% | 31.11% | 23.74% | 49.84% | 19.30% | 14.17% | 29.74% | 34.68% | 19.27% | 8.02% | 24.33% | 15.75% | 16.14% | 3.08% | 19.51% | 8.87% | 2.02% | 7.20% | -2.27% | -21.38% | -44.60% | 36.12% | -15.98% | -7.07% | -33.92% | 48.72% | -4.03% | 83.39% | -3.83% | -1.46% | 15.01% | 43.81% | 8.78% | 21.89% | 17.82% | -10.39% | -4.16% | -8.21% | -9.37% | 0.71% | -19.46% | -56.69% | 61.68% | | 12.53% | 0.78% | 41.41% | 24.50% | 21.42% | 47.51% | -14.46% | -11.58% | 2.10% | 23.11% | -14.72% | 13.97% | 15.65% | -5.11% | 91.20% | -46.79% | -2.53% | -12.64% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -83.59% | 2,815.46% | 4,586.93% | -33.00% | 276.59% | -87.07% | -89.46% | -14.86% | -10.80% | -42.14% | -18.21% | 33.09% | 24.02% | 92.24% | -28.41% | 47.17% | -19.46% | -48.46% | -86.34% | -110.58% | -104.65% | -116.04% | -459.86% | -123.88% | -305.69% | -48.45% | 96.61% | 128.49% | 118.10% | 206.95% | 4,959.86% | 449.85% | -4,162.45% | 422.38% | -29.21% | -62.70% | 127.94% | -95.75% | -48.56% | -4,576.41% | -115.26% | 435.83% | 140.26% | 11,353.61% | 1,945.78% | | 97.86% | 67.28% | 194.86% | 103.83% | 12.99% | -27.04% | -28.37% | -16.50% | -21.33% | -31.83% | -67.99% | -72.12% | -40.56% | -190.65% | -35.98% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -18.01% | 29.69% | 80.37% | -8.77% | 60.90% | -47.61% | -60.48% | 18.58% | -3.78% | -16.93% | -56.91% | -30.20% | -26.96% | -29.24% | -32.99% | -32.93% | -29.11% | -28.52% | -26.34% | -59.28% | -67.55% | -36.61% | 81.04% | 76.60% | -210.15% | 117.53% | 46.86% | 37.23% | 59.46% | 30.79% | 170.07% | -354.36% | -55.11% | 5.95% | 88.72% | 89.43% | 67.00% | 166.52% | 229.14% | 206.25% | 586.28% | 321.74% | 42.60% | 418.43% | 250.91% | | 20.70% | -5.95% | -12.23% | -22.00% | -19.16% | -34.83% | -47.25% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -11.25% | 16.66% | 18.92% | -16.20% | -16.61% | -15.01% | -15.22% | -19.09% | -16.74% | -16.40% | -14.98% | -33.28% | -49.11% | -24.07% | -10.31% | -11.39% | -25.54% | -7.27% | -10.51% | -32.66% | -17.25% | -43.71% | 16.66% | -125.69% | -4.93% | 31.20% | 65.80% | 106.20% | 94.76% | 265.61% | 135.94% | 218.16% | 135.04% | 93.77% | 71.93% | 51.02% | 57.97% | 100.28% | 99.61% | 70.21% | 136.59% | 77.18% | 19.34% | -143.08% | 54.68% |
|
Interest Coverage Ratio (QoQ)
|
-79.71% | -167.14% | 793.99% | -82.64% | 3,504.95% | 3.32% | -89.64% | -2.44% | 23.79% | -15.79% | -16.28% | 2.21% | -19.70% | 19.04% | 36.23% | -4.76% | 24.47% | -55.67% | 180.03% | -47.87% | -20.36% | -88.25% | -316.88% | 77.07% | -174.48% | -163.69% | -34.92% | 58.46% | -0.44% | 93.97% | 1,233.04% | -73.60% | 493.36% | 173.86% | 28.19% | -295.02% | 176.30% | -62.89% | -32.47% | 46.10% | -88.40% | 349.36% | -5,976.79% | 99.50% | 507.48% | | 39.20% | -25.92% | 50.85% | 27.20% | 17.68% | 30.57% | 4.29% | -29.49% | -24.01% | 28.20% | 21.57% | -33.58% | -34.15% | -39.80% | 5.86% | 41.61% | -200.44% | 142.52% |
|
Net Cash Flow Growth (1y)
|
| | | | -6,376.89% | -429.56% | 657.20% | -116.99% | -140.96% | 343.67% | -186.81% | 11.95% | 130.36% | -121.76% | 74.15% | 90.94% | -187.31% | 49.83% | 24.98% | -568.66% | 211.27% | 36.24% | -0.06% | 111.92% | -103.53% | 88.14% | 127.14% | -469.62% | 614.52% | -0.59% | -73.53% | 81.85% | -140.43% | 422.82% | -60.34% | 71.73% | 93.90% | -35.64% | -764.83% | 826.40% | -362.78% | -88.79% | 1,789.14% | -1,275.12% | 923.17% | -18.56% | 1,294.23% | 770.54% | | 153.58% | -76.19% | 46.99% | 90.25% | -100.36% | -334.57% | -42.81% | 180.71% | -2,443.36% | 73.79% | -389.64% | -128.47% | 94.47% | 104.78% | 505.07% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 266.89% | -55.32% | -7.74% | -26.28% | 13.88% | 35.69% | -29.43% | 18.89% | 31.90% | -27.44% | 42.11% | 27.49% | -26.71% | 66.40% | 30.13% | -43.34% | 30.10% | 57.64% | 27.48% | 56.93% | -27.51% | 33.61% | 26.59% | -29.85% | 49.75% | 59.92% | -39.21% | 33.38% | -28.34% | 30.71% | 254.48% | -188.99% | 62.90% | 350.54% | 907.08% | 593.57% | -405.52% | 232.87% | 222.10% | 375.24% | -382.91% | -26.15% | -88.24% | 94.15% | | -30.71% | -28.99% | -64.29% | 71.81% | -26.10% | -69.13% | 88.61% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 116.93% | -20.67% | 1.26% | -59.57% | 52.16% | 54.22% | -46.05% | 25.15% | 15.48% | -14.97% | 15.03% | 45.42% | -15.68% | 16.25% | 15.11% | 31.47% | 65.37% | 16.63% | 28.30% | 16.70% | -15.11% | 15.19% | 39.06% | -78.63% | 46.86% | 57.21% | 122.31% | 52.23% | -205.07% | 147.03% | 134.31% | 99.65% | -58.43% | -23.20% | -255.70% | 208.80% | 58.52% | -26.25% | -86.48% | -180.77% | -93.92% | -14.99% | 15.81% | 143.64% |
|
Net Cash Flow (QoQ)
|
| 4,478.03% | -199.18% | 952.71% | -117.49% | -122.77% | 267.70% | -126.00% | -148.07% | 325.27% | -159.74% | 73.63% | 185.55% | -261.42% | 29.01% | 90.75% | -724.09% | 7.25% | -6.15% | 17.59% | 237.14% | -153.14% | -66.59% | 109.81% | -140.59% | -78.65% | 481.34% | -233.67% | 156.50% | -134.93% | 200.35% | -191.64% | -25.88% | 378.86% | -87.67% | -165.32% | 72.85% | 3,043.33% | -227.37% | 171.37% | -117.30% | 171.31% | 19,089.06% | -149.65% | 112.12% | | 628.08% | -91.17% | -1,228.82% | 134.93% | -31.63% | -45.48% | -174.88% | 98.70% | -44,261.10% | 113.29% | 5.69% | -140.81% | -357.24% | -46.86% | 89.61% | 92.08% | 495.74% | 12,338.64% |
|
Net Income Growth (1y)
|
| | | -347.90% | -894.74% | 143.56% | -111.92% | 226.56% | 3,997.06% | -944.42% | 340.12% | 128.02% | -72.37% | 417.81% | 215.38% | -11.74% | 197.58% | 27.94% | 227.77% | -42.14% | 123.10% | 223.92% | -110.62% | -237.07% | -77.75% | -97.75% | -257.27% | -68.95% | -225.46% | -1,478.23% | 136.96% | 118.42% | -20.98% | 334.27% | -84.42% | -2,009.11% | 261.27% | 77.11% | -3,009.40% | 116.18% | -54.23% | -228.55% | -3,913.33% | -274.60% | -255.38% | 100.90% | 135.33% | 164.11% | | 1,138.78% | | -298.24% | | | | | | | | | | 10.28% | -282.74% | -42.25% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 146.21% | 377.83% | 139.23% | 162.31% | 65.67% | 224.09% | 225.02% | 199.34% | 5.21% | 22.41% | 147.55% | -45.77% | -39.25% | 13.89% | -54.67% | -48.02% | -49.48% | -37.91% | -44.28% | -48.05% | -24.72% | -32.72% | -10.13% | 30.17% | -81.13% | 34.77% | 285.27% | -18.77% | 36.96% | 42.49% | -74.72% | -468.69% | -94.81% | -4.68% | 119.39% | 28.05% | -23.03% | -49.24% | 86.59% | | -58.41% | | | | | | 71.97% | 89.07% | 95.41% | 92.15% | -23.21% | | 61.00% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 53.78% | 272.07% | 119.06% | -41.05% | -15.10% | 78.07% | 20.12% | -56.59% | -36.26% | -20.23% | -32.48% | 7.70% | -26.27% | -33.51% | 24.64% | -40.98% | -46.34% | 3.97% | 33.02% | -21.39% | 5.67% | -24.26% | -29.57% | -199.32% | -10.91% | -30.19% | 21.13% | 18.65% | 23.64% | 20.52% | 82.74% | | -7.83% | | | | | | 30.92% | 33.05% | 49.36% | 22.17% | 15.45% | -34.27% | 36.64% |
|
Net Income (QoQ)
|
97.09% | -2,030.41% | 11.31% | -715.54% | 93.54% | 193.30% | -531.44% | 587.06% | 98.77% | -120.22% | 222.68% | 362.52% | -75.92% | 132.55% | 21.74% | 29.45% | -18.80% | -0.02% | 211.90% | -77.15% | 213.10% | 45.17% | -110.22% | -195.05% | 150.83% | -85.33% | -1,724.37% | -39.53% | 62.26% | -61.12% | 143.57% | -30.46% | -347.85% | 411.99% | -97.10% | -8,621.04% | 120.94% | 242.64% | -147.59% | 147.38% | -40.77% | -1,062.31% | -1,385.93% | 97.94% | 47.29% | | -19.47% | -4.34% | -1.69% | 1,535.69% | | | | | | | | | 7.03% | 5.60% | -6.53% | 4.39% | -277.36% | 133.37% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -347.90% | -894.74% | 143.56% | -111.92% | 226.56% | 3,997.06% | -944.42% | 340.12% | 128.02% | -72.37% | 417.81% | 215.38% | -11.74% | 197.58% | 27.94% | 227.77% | -42.14% | 123.10% | 223.92% | -110.62% | -237.07% | -77.75% | -97.75% | -257.27% | -68.95% | -225.46% | -1,478.23% | 136.96% | 118.42% | -362.63% | 82.13% | -662.07% | -2,842.69% | 53.94% | 536.04% | -119.80% | 69.52% | -126.76% | -1,256.27% | -1,430.80% | -86.67% | -33.49% | 98.71% | 40.39% | 113.79% | | 936.73% | | -298.24% | | | | | | | | | | 10.28% | -282.74% | -42.25% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 146.21% | 377.83% | 139.23% | 162.31% | 65.67% | 224.09% | 225.02% | 199.34% | 5.21% | 22.41% | 147.55% | -45.77% | -39.25% | 13.89% | -54.67% | -48.02% | -49.48% | -37.91% | -44.28% | -48.05% | -24.72% | -48.75% | -27.14% | -95.07% | -104.38% | -67.19% | 120.61% | -65.91% | -15.49% | -69.07% | -108.07% | -476.02% | -160.15% | -11.72% | 24.33% | 30.26% | 34.21% | -11.35% | 53.96% | | 28.54% | | | | | | 75.82% | 50.14% | 95.41% | 92.15% | -23.21% | | 61.00% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 53.78% | 272.07% | 119.06% | -41.05% | -15.10% | 78.07% | 20.12% | -56.59% | -36.26% | -20.23% | -32.48% | 7.70% | -26.27% | -60.27% | -17.39% | -35.59% | -54.38% | -27.18% | -4.80% | -30.13% | -40.97% | -27.35% | -36.80% | -201.65% | -37.18% | -58.78% | 2.08% | -11.38% | 23.64% | 20.52% | 82.74% | | 17.54% | | | | | | 21.77% | 28.77% | 27.53% | 19.41% | 15.42% | -8.56% | 21.00% |
|
Net Income towards Common Stockholders (QoQ)
|
97.09% | -2,030.41% | 11.31% | -715.54% | 93.54% | 193.30% | -531.44% | 587.06% | 98.77% | -120.22% | 222.68% | 362.52% | -75.92% | 132.55% | 21.74% | 29.45% | -18.80% | -0.02% | 211.90% | -77.15% | 213.10% | 45.17% | -110.22% | -195.05% | 150.83% | -85.33% | -1,724.37% | -39.53% | 62.26% | -61.12% | 143.57% | -30.46% | -1,047.77% | 93.78% | -1,270.53% | -239.33% | 84.08% | 158.90% | -790.87% | 52.94% | -18.42% | -200.34% | -814.65% | 94.26% | 15.32% | | -165.62% | 119.59% | -1.69% | 1,535.69% | | | | | | | | | 7.03% | 5.60% | -6.53% | 4.39% | -277.36% | 133.37% |
|
Net Margin Growth (1y)
|
| | | -111.00 | -361.00 | 2,410.00 | 444.00 | 14,819.00 | 8,083.00 | -1470.00 | 2,352.00 | 139.00 | -6576.00 | 3,134.00 | 902.00 | -2465.00 | 792.00 | -354.00 | 2,774.00 | -1594.00 | 1,514.00 | 4,257.00 | -5863.00 | -3357.00 | -1926.00 | -5672.00 | -3947.00 | -2708.00 | -3286.00 | -2727.00 | 5,805.00 | 5,657.00 | -2988.00 | 2,284.00 | -3684.00 | -8555.00 | 3,831.00 | 935.00 | -2286.00 | 5,304.00 | -2326.00 | -10892.00 | -111078.00 | -12927.00 | -4680.00 | 114,407.00 | 11,309.00 | 8,896.00 | | 9,220.00 | | -1322.00 | | | | | | | | | | -28.00 | -4995.00 | -562.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 14,846.00 | 1,146.00 | 4,074.00 | 3,698.00 | 12,493.00 | 2,300.00 | 1,310.00 | 6,028.00 | -3919.00 | -4269.00 | 7,037.00 | -2187.00 | -7415.00 | 380.00 | -1769.00 | -7036.00 | -7658.00 | -3698.00 | -4142.00 | -4005.00 | -408.00 | -8201.00 | -6115.00 | -1826.00 | -5606.00 | -2444.00 | 492.00 | -165.00 | 2,405.00 | -1483.00 | -7672.00 | -117048.00 | -16178.00 | -3175.00 | 1,043.00 | 3,685.00 | 1,891.00 | -141.00 | 12,549.00 | | 2,894.00 | | | | | | 3,620.00 | 5,927.00 | 735.00 | 879.00 | -5627.00 | | 1,495.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10,788.00 | 3,453.00 | 7,977.00 | 610.00 | 7,542.00 | 1,888.00 | -105.00 | -3782.00 | -9984.00 | -9482.00 | -1362.00 | -329.00 | -4466.00 | -5894.00 | -2212.00 | -4915.00 | -10556.00 | -2856.00 | -923.00 | -9975.00 | -3659.00 | -6696.00 | -16071.00 | -115190.00 | -13229.00 | -9450.00 | 3,164.00 | 787.00 | 2,733.00 | 3,078.00 | 6,578.00 | | 4,399.00 | | | | | | 6,949.00 | 4,309.00 | 4,951.00 | 11,629.00 | 118,000.00 | 12,240.00 | 9,070.00 |
|
Net Margin (QoQ)
|
9,590.00 | -1932.00 | 477.00 | -8246.00 | 9,341.00 | 839.00 | -1488.00 | 6,128.00 | 2,605.00 | -8714.00 | 2,333.00 | 3,915.00 | -4110.00 | 996.00 | 101.00 | 548.00 | -852.00 | -151.00 | 3,229.00 | -3820.00 | 2,255.00 | 2,592.00 | -6890.00 | -1314.00 | 3,686.00 | -1154.00 | -5165.00 | -75.00 | 3,108.00 | -594.00 | 3,367.00 | -223.00 | -5538.00 | 4,678.00 | -2602.00 | -5094.00 | 6,848.00 | 1,783.00 | -5823.00 | 2,496.00 | -781.00 | -6783.00 | -106009.00 | 100,647.00 | 7,465.00 | | -2451.00 | 5,053.00 | -249.00 | 6,867.00 | | | | | | | | | -144.00 | -139.00 | -106.00 | 362.00 | -5112.00 | 4,294.00 |
|
Operating Income Growth (1y)
|
| | | 142.19% | 3,392.10% | 912.57% | 1,130.42% | 4,902.16% | 271.83% | 318.19% | 127.65% | 85.67% | 78.87% | 59.41% | 102.84% | 88.51% | 109.42% | 41.00% | 178.99% | 46.80% | -11.11% | -86.96% | -110.22% | -104.47% | -114.86% | -433.87% | -123.62% | -279.37% | -28.99% | 96.80% | 126.71% | 119.07% | 226.04% | 5,158.93% | 462.34% | -4,611.51% | 452.71% | -19.10% | -55.35% | 129.49% | -95.29% | -65.59% | -9,739.46% | -115.68% | 356.39% | 102.05% | 2,996.05% | 291.55% | | 193.48% | 1.76% | 256.21% | 81.05% | 11.72% | -24.11% | -34.35% | -18.99% | -16.29% | 15.14% | -22.64% | -22.76% | 23.84% | -239.51% | -37.42% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 245.33% | 504.56% | 282.97% | 267.37% | 459.43% | 140.60% | 111.04% | 134.43% | 72.56% | 49.33% | -33.58% | -37.13% | -28.54% | -31.55% | -37.75% | -38.17% | -31.01% | -29.47% | -26.28% | -60.62% | -68.15% | -37.72% | 75.52% | 75.00% | -219.55% | 122.30% | 49.03% | 38.74% | 65.54% | 32.54% | 152.41% | -524.89% | -59.88% | 5.95% | -4.16% | 49.47% | -5.55% | 49.79% | 79.53% | 66.57% | 299.28% | 160.53% | 27.38% | 189.90% | 109.21% | | 40.01% | -3.84% | 21.85% | 4.25% | 5.01% | -47.65% | -31.75% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 156.22% | 233.02% | 64.26% | -68.46% | -68.24% | -30.88% | -43.53% | -37.67% | -23.48% | -21.41% | -15.23% | -19.15% | -38.31% | -14.77% | -0.12% | -0.86% | -32.86% | 3.48% | -10.62% | -31.28% | -15.54% | -42.48% | 8.52% | -170.40% | -8.58% | 31.51% | 27.14% | 68.35% | 51.07% | 168.50% | 70.78% | 127.91% | 75.37% | 37.54% | 23.61% | 24.86% | 14.52% | 37.58% | 40.17% | 32.20% | 100.41% | 61.73% | 15.66% | -104.68% | 34.69% |
|
Operating Income (QoQ)
|
78.58% | -386.02% | -55.03% | 126.14% | 1,571.45% | 19.96% | 96.60% | 26.89% | 24.25% | 34.92% | 7.02% | 3.49% | 19.70% | 20.24% | 36.17% | -3.82% | 32.98% | -19.04% | 169.44% | -49.39% | -19.48% | -88.13% | -311.22% | 77.89% | -167.93% | -166.82% | -41.47% | 62.49% | 8.90% | 93.38% | 1,280.49% | -73.23% | 502.23% | 165.80% | 31.22% | -314.78% | 173.78% | -61.10% | -27.58% | 41.88% | -88.21% | 183.92% | -20,389.28% | 99.77% | 443.23% | | 226.84% | -53.60% | 55.20% | 24.68% | 13.33% | 62.44% | -21.12% | -23.07% | -23.02% | 40.52% | -2.66% | -20.51% | 5.89% | -5.58% | -2.81% | 27.44% | -219.30% | 142.36% |
|
Operating Margin Growth (1y)
|
| | | 2,787.00 | 3,582.00 | 3,560.00 | 5,584.00 | 4,581.00 | 1,313.00 | 2,005.00 | -152.00 | -786.00 | -698.00 | -608.00 | 554.00 | 419.00 | 1,038.00 | -381.00 | 4,665.00 | 16.00 | -1301.00 | -3130.00 | -11280.00 | -4796.00 | -4648.00 | -3452.00 | -3909.00 | -1252.00 | -439.00 | 2,842.00 | 6,497.00 | 1,782.00 | 2,461.00 | 2,058.00 | 1,661.00 | -4436.00 | 1,643.00 | -819.00 | -1508.00 | 5,582.00 | -2479.00 | -666.00 | -126264.00 | -2027.00 | 1,246.00 | 128,445.00 | 9,604.00 | 2,667.00 | | 1,413.00 | -4739.00 | 432.00 | -315.00 | -833.00 | -1438.00 | -1380.00 | -614.00 | -1122.00 | -460.00 | -1259.00 | -1736.00 | 267.00 | -5708.00 | -580.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 6,582.00 | 4,198.00 | 4,957.00 | 5,986.00 | 4,214.00 | 1,654.00 | 1,017.00 | 5,067.00 | -351.00 | -960.00 | -4118.00 | -6061.00 | -4361.00 | -4910.00 | -6962.00 | -10524.00 | -6032.00 | -6388.00 | -3739.00 | -8692.00 | -4266.00 | -2626.00 | 1,449.00 | 4,249.00 | -3906.00 | 3,664.00 | 4,082.00 | 6,649.00 | 2,927.00 | 1,624.00 | 573.00 | -126112.00 | -881.00 | 410.00 | 672.00 | 13,159.00 | 1,434.00 | 3,327.00 | 3,594.00 | 2,838.00 | 4,345.00 | 3,678.00 | 129,025.00 | 3,427.00 | 1,719.00 | | -542.00 | -6637.00 | -2207.00 | -2665.00 | -1688.00 | -7606.00 | -3218.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7,017.00 | 3,935.00 | 1,447.00 | -629.00 | -566.00 | -4295.00 | -5564.00 | -10122.00 | -6399.00 | -6047.00 | -4727.00 | -3473.00 | -3831.00 | -2889.00 | -2061.00 | -2366.00 | -8686.00 | -2284.00 | -2499.00 | -8539.00 | -3121.00 | -3463.00 | -36.00 | -123524.00 | -351.00 | 2,432.00 | 8,830.00 | 10,505.00 | 5,538.00 | 4,566.00 | 3,747.00 | 3,984.00 | 3,508.00 | 2,193.00 | 1,253.00 | 6,982.00 | 486.00 | 2,398.00 | 1,639.00 | 941.00 | 1,707.00 | 1,328.00 | 128,170.00 | -2741.00 | -120.00 |
|
Operating Margin (QoQ)
|
2,246.00 | -618.00 | -319.00 | 1,478.00 | 3,042.00 | -641.00 | 1,705.00 | 475.00 | -225.00 | 51.00 | -452.00 | -159.00 | -137.00 | 141.00 | 709.00 | -294.00 | 482.00 | -1277.00 | 5,754.00 | -4943.00 | -835.00 | -3106.00 | -2396.00 | 1,541.00 | -687.00 | -1910.00 | -2853.00 | 4,198.00 | 126.00 | 1,371.00 | 801.00 | -517.00 | 805.00 | 969.00 | 405.00 | -6614.00 | 6,884.00 | -1493.00 | -285.00 | 476.00 | -1177.00 | 320.00 | -125883.00 | 124,713.00 | 2,096.00 | | 5,873.00 | -4842.00 | 400.00 | -18.00 | -280.00 | 329.00 | -346.00 | -536.00 | -885.00 | 388.00 | 419.00 | -1044.00 | -222.00 | -411.00 | -58.00 | 959.00 | -6197.00 | 4,717.00 |
|
Profit After Tax Growth (1y)
|
| | | -547.90% | -894.74% | 105.93% | -311.92% | 226.56% | 3,997.06% | -944.42% | 340.13% | 128.02% | -72.37% | 417.82% | 215.36% | -11.73% | 197.58% | 27.94% | 227.77% | -42.14% | 123.10% | 223.92% | -110.62% | -237.07% | -77.75% | -97.75% | -257.27% | -68.95% | -225.46% | -1,478.23% | 136.96% | 118.42% | -21.42% | 334.54% | -84.42% | -2,032.67% | 260.68% | 76.87% | -3,194.88% | 115.98% | -54.23% | -133.68% | -3,672.81% | -281.62% | -283.76% | 98.09% | 178.93% | 229.18% | | 662.89% | 78.34% | 1,208.70% | 73.29% | -36.27% | 65.14% | -77.80% | -20.11% | -32.88% | -1.25% | 7.77% | -30.18% | 10.28% | -282.74% | -42.25% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 134.68% | 377.83% | 53.13% | 152.24% | 65.67% | 224.09% | 225.02% | 199.34% | 5.21% | 22.41% | 147.55% | -45.77% | -39.25% | 13.89% | -54.67% | -48.02% | -49.48% | -37.91% | -44.28% | -48.05% | -24.72% | -32.74% | -10.09% | 30.17% | -81.87% | 34.77% | 285.24% | -21.25% | 36.96% | 42.49% | -11.79% | -468.69% | -96.69% | -10.56% | -189.66% | 30.63% | 2.80% | -1.34% | 82.28% | 36.74% | 214.36% | 90.76% | 27.41% | 62.92% | 79.19% | | 63.96% | 42.74% | 46.30% | -1.13% | -22.15% | -70.77% | -48.30% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 45.85% | 272.07% | 53.75% | -49.96% | -15.10% | 78.07% | 20.12% | -56.59% | -36.26% | -20.23% | -32.48% | 7.70% | -26.27% | -33.56% | 24.67% | -40.98% | -46.60% | 3.97% | 33.01% | -21.76% | 5.67% | -24.26% | -19.46% | -199.32% | -11.79% | -32.34% | -5.13% | 23.00% | 32.73% | 43.02% | 81.25% | 51.18% | 90.13% | 24.10% | 140.23% | 21.75% | 25.85% | 5.86% | 30.16% | 33.05% | 49.36% | 36.60% | 15.45% | -33.21% | 34.10% |
|
Profit After Tax (QoQ)
|
-102.91% | -15,557.89% | 112.07% | -915.54% | 93.54% | 193.30% | -531.44% | 587.06% | 98.77% | -120.22% | 222.69% | 362.48% | -75.92% | 132.56% | 21.74% | 29.45% | -18.80% | -0.02% | 211.90% | -77.15% | 213.10% | 45.17% | -110.22% | -195.05% | 150.83% | -85.33% | -1,724.37% | -39.53% | 62.26% | -61.12% | 143.57% | -30.46% | -348.76% | 411.22% | -97.11% | -8,726.19% | 120.68% | 242.58% | -150.64% | 144.54% | -40.77% | -352.07% | -5,572.69% | 97.86% | 40.07% | | 188.62% | -1.93% | 202.82% | 113.88% | -71.92% | 619.67% | -59.90% | -21.34% | -27.25% | -3.24% | 44.27% | -33.91% | 7.03% | 5.60% | -6.53% | 4.39% | -277.36% | 133.37% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | 166.38% | | 150.53% | 154.32% | 123.28% | 145.70% | 133.60% | 112.34% | 85.80% | 62.60% | 48.82% | 44.88% | 103.32% | 97.39% | 97.29% | 86.54% | 27.13% | 24.01% | 17.75% | 8.88% | 0.61% | -2.86% | -3.17% | -2.92% | 13.44% | 13.89% | 14.35% | 17.14% | 4.29% | 21.88% | 13.93% | 14.32% | 13.83% | -1.81% | 6.10% | 2.75% | -0.70% | -69.55% | -69.98% | -70.16% | -19.97% | -27.76% | -25.19% | | -22.29% | -14.00% | 194.16% | 256.80% | 257.54% | 286.51% | 12.89% | 12.81% | 13.15% | 108.07% | 103.49% | 101.07% | 98.20% | 0.53% | 0.78% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 122.74% | | 105.75% | 98.52% | 103.56% | 99.05% | 90.00% | 79.03% | 68.72% | 58.48% | 51.21% | 43.30% | 37.52% | 33.47% | 31.02% | 25.40% | 13.21% | 11.12% | 9.24% | 7.38% | 5.98% | 10.48% | 8.05% | 9.14% | 10.43% | 10.88% | 11.39% | 11.22% | 5.64% | -28.57% | -28.67% | -29.49% | -37.92% | -38.72% | -38.78% | -42.72% | -42.57% | -42.87% | -13.08% | -12.27% | 30.52% | 33.91% | 35.43% | | 46.50% | 90.53% | 89.05% | 100.77% | 100.15% | 100.71% | 32.29% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 95.51% | | 82.48% | 73.87% | 60.91% | 56.87% | 50.88% | 43.41% | 40.53% | 34.51% | 30.80% | 27.32% | 25.20% | 26.98% | 23.99% | 21.43% | 11.49% | 10.43% | 9.52% | 7.78% | 6.11% | -16.61% | -16.67% | -16.80% | -19.78% | -21.41% | -21.03% | -25.92% | -25.69% | -25.77% | -5.06% | -5.26% | -7.84% | -5.22% | -5.30% | -5.43% | -5.19% | 8.45% | 8.57% | 8.90% | 37.90% | 38.10% | 38.49% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 26.17% | 44.81% | 12.67% | 21.70% | 28.08% | 27.13% | 23.99% | 15.71% | 16.42% | 11.24% | 8.50% | 5.91% | 13.33% | 56.12% | 5.34% | 5.85% | 7.16% | 6.40% | 2.75% | 0.51% | -0.92% | -1.68% | -0.79% | 0.18% | -0.66% | 14.88% | -0.39% | 0.59% | 1.76% | 2.28% | 16.41% | -5.97% | 2.11% | 1.84% | 0.42% | 1.59% | -1.11% | -1.58% | -69.21% | 0.16% | -1.69% | | -9.59% | 1.81% | -16.58% | 1.20% | 0.05% | 248.23% | 1.19% | 1.41% | 8.16% | 1.71% | 1.12% | 1.72% | 98.91% | -0.54% | -0.09% | 0.27% | 0.89% | -0.29% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 13.00 | 10.00 | 10.00 | 5.00 | -3.00 | 1.00 | 1.00 | -1.00 | 2.00 | -1.00 | 0.00 | 0.00 | 1.00 | 4.00 | -2.00 | -3.00 | -5.00 | -10.00 | -7.00 | -6.00 | -6.00 | -3.00 | -1.00 | 1.00 | 3.00 | 6.00 | 4.00 | -2.00 | -1.00 | -2.00 | -3.00 | 6.00 | 4.00 | -4.00 | -86.00 | -174.00 | -188.00 | 110.00 | 195.00 | 209.00 | | -3.00 | -6.00 | -14.00 | 2.00 | -20.00 | -19.00 | | | 4.00 | 5.00 | | | 4.00 | -2.00 | -4.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 12.00 | 10.00 | 11.00 | 4.00 | 0.00 | 4.00 | 0.00 | -4.00 | -2.00 | -7.00 | -9.00 | -9.00 | -10.00 | -9.00 | -10.00 | -7.00 | -8.00 | -7.00 | -4.00 | -7.00 | -4.00 | 0.00 | 0.00 | 5.00 | 6.00 | 0.00 | -85.00 | -170.00 | -185.00 | 21.00 | 27.00 | 25.00 | 5.00 | 21.00 | 15.00 | 7.00 | 11.00 | 87.00 | 170.00 | | | -20.00 | -20.00 | -19.00 | 2.00 | -12.00 | -16.00 | -8.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 8.00 | 4.00 | 2.00 | -5.00 | -11.00 | -9.00 | -8.00 | -8.00 | -5.00 | -4.00 | -6.00 | -10.00 | -8.00 | -5.00 | -9.00 | -3.00 | -5.00 | -13.00 | -93.00 | -174.00 | -188.00 | 24.00 | 26.00 | 27.00 | 9.00 | 22.00 | 19.00 | 10.00 | 4.00 | -2.00 | 2.00 | | | 5.00 | 1.00 | 2.00 | 11.00 | 94.00 | 173.00 | 187.00 |
|
Return on Assets (QoQ)
|
| | | | | 1.00 | 1.00 | 6.00 | 5.00 | -2.00 | 1.00 | 2.00 | -3.00 | 2.00 | 1.00 | -1.00 | 0.00 | -1.00 | 2.00 | -1.00 | 1.00 | 2.00 | -4.00 | -2.00 | -2.00 | -3.00 | -1.00 | -1.00 | -1.00 | -1.00 | 2.00 | 2.00 | 0.00 | 3.00 | 0.00 | -4.00 | 1.00 | 1.00 | -1.00 | 5.00 | 0.00 | -7.00 | -83.00 | -83.00 | -15.00 | | 2.00 | 0.00 | -19.00 | 15.00 | -1.00 | -9.00 | -3.00 | -7.00 | 0.00 | | | | 1.00 | 1.00 | 2.00 | 0.00 | -5.00 | -1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | 9.00 | 8.00 | 6.00 | 6.00 | 3.00 | 1.00 | 3.00 | 3.00 | 3.00 | 0.00 | 2.00 | 1.00 | 1.00 | 0.00 | -12.00 | -16.00 | -17.00 | -15.00 | -8.00 | -5.00 | -3.00 | 0.00 | 2.00 | 3.00 | 5.00 | 5.00 | 4.00 | 0.00 | 1.00 | -1.00 | -3.00 | 5.00 | 1.00 | 0.00 | -102.00 | -208.00 | -244.00 | 101.00 | 220.00 | 261.00 | | 48.00 | 39.00 | 23.00 | -15.00 | -17.00 | -28.00 | -17.00 | -8.00 | -9.00 | -13.00 | -15.00 | -12.00 | -11.00 | -11.00 | -7.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 14.00 | 9.00 | 11.00 | 10.00 | 6.00 | 2.00 | -7.00 | -12.00 | -14.00 | -15.00 | -18.00 | -20.00 | -19.00 | -15.00 | -18.00 | -18.00 | -15.00 | -11.00 | -2.00 | -2.00 | 3.00 | 4.00 | 4.00 | 9.00 | 6.00 | 5.00 | -101.00 | -203.00 | -243.00 | -4.00 | 17.00 | 17.00 | 44.00 | 47.00 | 51.00 | 39.00 | 28.00 | 132.00 | 231.00 | 267.00 | | 22.00 | -2.00 | -9.00 | -36.00 | -37.00 | -52.00 | -39.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -2.00 | -6.00 | -9.00 | -11.00 | -14.00 | -14.00 | -13.00 | -14.00 | -12.00 | -10.00 | -11.00 | -17.00 | -14.00 | -11.00 | -16.00 | -13.00 | -14.00 | -11.00 | -107.00 | -205.00 | -241.00 | 2.00 | 20.00 | 23.00 | 48.00 | 48.00 | 56.00 | 41.00 | 28.00 | 27.00 | 29.00 | 23.00 | 20.00 | 20.00 | 10.00 | 7.00 | 7.00 | 112.00 | 207.00 | 245.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 2.00 | -1.00 | 0.00 | 2.00 | 2.00 | -1.00 | -3.00 | 4.00 | 1.00 | -2.00 | -3.00 | -8.00 | -3.00 | -3.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | -4.00 | 2.00 | 0.00 | -1.00 | 4.00 | -2.00 | -1.00 | -104.00 | -101.00 | -39.00 | | 18.00 | 2.00 | 26.00 | 2.00 | 9.00 | -14.00 | -12.00 | 0.00 | -2.00 | -3.00 | -3.00 | -1.00 | -6.00 | -5.00 | -1.00 | 1.00 | -6.00 | -1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | | | | -2.00 | 7.00 | 7.00 | -1.00 | 10.00 | 0.00 | 1.00 | 0.00 | 1.00 | 9.00 | -9.00 | -11.00 | -18.00 | -30.00 | -19.00 | -15.00 | -14.00 | -7.00 | -2.00 | 4.00 | 6.00 | 13.00 | 8.00 | -4.00 | -1.00 | -4.00 | -6.00 | 12.00 | 8.00 | -8.00 | -284.00 | 649.00 | 602.00 | 337.00 | -592.00 | -540.00 | | -7.00 | -22.00 | -51.00 | -2.00 | -45.00 | -43.00 | | | 5.00 | 7.00 | | | 6.00 | -3.00 | -5.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | 8.00 | 16.00 | -1.00 | -11.00 | -7.00 | -22.00 | -27.00 | -25.00 | -31.00 | -29.00 | -29.00 | -22.00 | -25.00 | -25.00 | -12.00 | -16.00 | -9.00 | 1.00 | 0.00 | 11.00 | 13.00 | 1.00 | -282.00 | 657.00 | 609.00 | 47.00 | 69.00 | 70.00 | 12.00 | 47.00 | 35.00 | 11.00 | 18.00 | 286.00 | -657.00 | | | -46.00 | -57.00 | -59.00 | -2.00 | -33.00 | -38.00 | -14.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -23.00 | -22.00 | -21.00 | -23.00 | -15.00 | -16.00 | -20.00 | -26.00 | -26.00 | -20.00 | -28.00 | -14.00 | -18.00 | -37.00 | -302.00 | 645.00 | 601.00 | 54.00 | 69.00 | 75.00 | 20.00 | 49.00 | 43.00 | 18.00 | 5.00 | -4.00 | 5.00 | | | 7.00 | 0.00 | 2.00 | 18.00 | 297.00 | -652.00 | -605.00 |
|
Return on Equity (QoQ)
|
| | | | | | | | | -3.00 | 4.00 | 5.00 | -8.00 | 7.00 | 3.00 | -3.00 | 2.00 | -3.00 | 5.00 | -4.00 | 3.00 | 5.00 | -13.00 | -5.00 | -4.00 | -8.00 | -2.00 | -1.00 | -3.00 | -1.00 | 4.00 | 4.00 | 0.00 | 6.00 | -1.00 | -9.00 | 3.00 | 3.00 | -3.00 | 10.00 | -1.00 | -13.00 | -279.00 | 942.00 | -48.00 | | 13.00 | 3.00 | -55.00 | 32.00 | -2.00 | -25.00 | -7.00 | -11.00 | 0.00 | | | | 2.00 | 1.00 | 2.00 | 0.00 | -7.00 | -1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | 121.00 | 6.00 | 10.00 | 7.00 | 8.00 | 9.00 | 10.00 | -8.00 | -8.00 | 3.00 | -3.00 | 9.00 | -9.00 | -27.00 | -29.00 | -25.00 | -11.00 | -6.00 | -1.00 | 1.00 | 2.00 | 3.00 | 3.00 | -3.00 | -3.00 | 0.00 | 0.00 | 6.00 | 5.00 | 4.00 | 2.00 | 1.00 | -104.00 | -225.00 | -543.00 | 103.00 | 239.00 | 561.00 | | 59.00 | 41.00 | 22.00 | -10.00 | -27.00 | -31.00 | -21.00 | -15.00 | -14.00 | -15.00 | -13.00 | -9.00 | -8.00 | -10.00 | -7.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | 121.00 | 18.00 | 17.00 | 8.00 | -9.00 | -16.00 | -22.00 | -25.00 | -28.00 | -30.00 | -33.00 | -16.00 | -18.00 | -30.00 | -28.00 | -27.00 | -12.00 | -3.00 | 2.00 | 4.00 | 3.00 | 6.00 | 5.00 | 4.00 | -103.00 | -221.00 | -541.00 | 3.00 | 18.00 | 20.00 | 42.00 | 57.00 | 55.00 | 41.00 | 31.00 | 134.00 | 249.00 | 562.00 | | 18.00 | -5.00 | -12.00 | -35.00 | -49.00 | -57.00 | -42.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 101.00 | -15.00 | -14.00 | -17.00 | -18.00 | -19.00 | -20.00 | -27.00 | -29.00 | -28.00 | -30.00 | -13.00 | -17.00 | -26.00 | -26.00 | -21.00 | -112.00 | -224.00 | -539.00 | 2.00 | 20.00 | 24.00 | 45.00 | 58.00 | 59.00 | 43.00 | 37.00 | 35.00 | 28.00 | 21.00 | 17.00 | 16.00 | 9.00 | 7.00 | 7.00 | 113.00 | 224.00 | 542.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | 116.00 | -2.00 | 4.00 | 3.00 | 1.00 | 1.00 | 2.00 | 3.00 | 2.00 | 3.00 | -17.00 | 4.00 | 13.00 | -2.00 | -5.00 | -14.00 | -5.00 | -4.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | -5.00 | 1.00 | 4.00 | 1.00 | 1.00 | -1.00 | 3.00 | -2.00 | 0.00 | -106.00 | -118.00 | -319.00 | | 19.00 | 3.00 | 22.00 | 14.00 | 1.00 | -16.00 | -10.00 | -2.00 | -3.00 | -6.00 | -4.00 | -1.00 | -5.00 | -3.00 | 0.00 | 1.00 | -7.00 | -1.00 |
|
Return on Sales Growth (1y)
|
| | | -1.00 | -4.00 | 24.00 | 4.00 | 148.00 | 81.00 | -15.00 | 24.00 | 1.00 | -66.00 | 31.00 | 9.00 | -25.00 | 8.00 | -4.00 | 28.00 | -16.00 | 15.00 | 43.00 | -59.00 | -34.00 | -19.00 | -57.00 | -39.00 | -27.00 | -33.00 | -27.00 | 58.00 | 57.00 | 6.00 | 55.00 | -8.00 | -61.00 | 23.00 | 8.00 | -20.00 | 65.00 | -4.00 | -98.00 | -1099.00 | -63.00 | -24.00 | 1,130.00 | 62.00 | 26.00 | | 62.00 | 15.00 | -13.00 | 6.00 | -76.00 | -25.00 | | | 20.00 | 18.00 | | | 0.00 | -50.00 | -6.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 148.00 | 11.00 | 41.00 | 37.00 | 125.00 | 23.00 | 13.00 | 60.00 | -39.00 | -43.00 | 70.00 | -22.00 | -74.00 | 4.00 | -18.00 | -70.00 | -77.00 | -37.00 | -41.00 | -40.00 | -4.00 | -46.00 | -29.00 | 11.00 | -32.00 | -4.00 | 36.00 | 31.00 | 60.00 | 25.00 | -35.00 | -1126.00 | -60.00 | -5.00 | 11.00 | 64.00 | -2.00 | -32.00 | 93.00 | 14.00 | -11.00 | 72.00 | 1,116.00 | 52.00 | | | 6.00 | 8.00 | 7.00 | 9.00 | -56.00 | -56.00 | 15.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 108.00 | 35.00 | 80.00 | 6.00 | 75.00 | 19.00 | -1.00 | -38.00 | -100.00 | -95.00 | -14.00 | -3.00 | -45.00 | -23.00 | 10.00 | -20.00 | -81.00 | -8.00 | 22.00 | -67.00 | -1.00 | -27.00 | -119.00 | -1108.00 | -31.00 | -31.00 | 62.00 | 59.00 | 27.00 | 31.00 | 66.00 | 17.00 | 8.00 | -18.00 | -2.00 | 54.00 | | | 37.00 | 7.00 | 9.00 | 75.00 | 1,136.00 | 21.00 | 27.00 |
|
Return on Sales (QoQ)
|
96.00 | -19.00 | 5.00 | -82.00 | 93.00 | 8.00 | -15.00 | 61.00 | 26.00 | -87.00 | 23.00 | 39.00 | -41.00 | 10.00 | 1.00 | 5.00 | -9.00 | -2.00 | 32.00 | -38.00 | 23.00 | 26.00 | -69.00 | -13.00 | 37.00 | -12.00 | -52.00 | -1.00 | 31.00 | -6.00 | 34.00 | -2.00 | -19.00 | 42.00 | -29.00 | -56.00 | 65.00 | 28.00 | -57.00 | 28.00 | -3.00 | -67.00 | -1057.00 | 1,064.00 | 36.00 | | -3.00 | 0.00 | -2.00 | 69.00 | -51.00 | -28.00 | 17.00 | -13.00 | 0.00 | | | | -1.00 | -1.00 | -1.00 | 4.00 | -51.00 | 43.00 |
|
Revenue Growth (1y)
|
| | | 342.84% | 198.55% | 181.53% | 192.72% | 151.39% | 165.62% | 137.81% | 135.88% | 121.80% | 110.87% | 83.38% | 79.20% | 70.79% | 65.39% | 55.66% | 40.76% | 46.27% | 20.67% | -10.17% | -48.39% | -38.22% | -46.50% | -39.24% | -27.78% | -22.15% | -10.10% | 19.73% | 113.19% | 45.64% | 80.63% | 99.49% | 70.59% | 119.99% | 110.64% | 37.91% | 21.51% | -7.73% | -28.44% | -19.32% | -32.64% | -68.58% | -43.85% | -16.10% | 118.82% | 36.12% | | 100.69% | 116.86% | 222.20% | 94.72% | 37.30% | 15.54% | -5.51% | -5.01% | 21.05% | 38.22% | 29.12% | 50.79% | 11.96% | -6.36% | -9.54% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 191.19% | 155.72% | 130.69% | 131.29% | 111.96% | 110.02% | 89.34% | 81.20% | 76.95% | 61.45% | 36.87% | 9.19% | 15.56% | 2.21% | -5.29% | -19.34% | -11.06% | -16.59% | -13.22% | -7.37% | -11.19% | -4.58% | 13.22% | 37.97% | 35.61% | 50.67% | 48.79% | 64.10% | 43.52% | 39.63% | 30.45% | 11.77% | -13.92% | -5.41% | -11.78% | -14.07% | -18.22% | -4.55% | 4.29% | 14.24% | 35.04% | 28.04% | 32.23% | 76.33% | 60.63% | | 49.41% | 51.30% | 57.82% | 40.76% | 23.00% | 14.36% | 3.34% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 128.05% | 101.69% | 76.58% | 55.15% | 53.80% | 43.01% | 29.94% | 17.27% | 21.65% | 15.15% | 13.28% | 14.92% | 11.84% | 11.64% | 15.20% | 13.80% | 17.65% | 17.17% | 12.45% | 10.50% | 7.29% | 5.54% | 10.06% | 16.54% | -6.28% | 6.57% | 20.09% | 15.24% | 15.79% | 19.06% | 18.64% | 24.79% | 29.99% | 18.49% | 13.60% | 9.71% | 10.74% | 9.97% | 13.52% | 18.95% | 24.61% | 24.63% | 25.66% | 47.98% | 37.08% |
|
Revenue (QoQ)
|
82.97% | 58.04% | 14.96% | 33.22% | 23.36% | 49.03% | 19.53% | 14.40% | 30.34% | 33.43% | 18.56% | 7.58% | 23.91% | 16.03% | 15.85% | 2.53% | 20.00% | 9.20% | 4.77% | 6.54% | -1.00% | -18.71% | -39.81% | 27.53% | -14.26% | -7.69% | -28.44% | 37.45% | -0.99% | 22.94% | 27.41% | -6.10% | 22.80% | 35.78% | 8.95% | 21.09% | 17.58% | -11.10% | -4.01% | -8.05% | -8.81% | 0.23% | -19.85% | -57.10% | 62.94% | | 11.88% | 1.36% | 41.36% | 25.19% | 20.89% | 50.60% | -14.57% | -11.73% | 1.73% | 23.17% | -14.13% | 12.50% | 16.16% | 15.05% | 0.29% | -16.47% | -2.84% | 11.14% |
|
Share-based Compensation Growth (1y)
|
| | | | | | -89.87% | 2,030.61% | 82.00% | -74.42% | 201.90% | 120.98% | 167.29% | 248.31% | 43.87% | 33.59% | 11.40% | -3.64% | 96.81% | 67.85% | 99.90% | 55.33% | 68.83% | 17.09% | -1.83% | 1.73% | -11.52% | 3.17% | -3.08% | -5.33% | -0.33% | 13.86% | 14.63% | 13.87% | 0.69% | 3.67% | 12.49% | 26.37% | 33.45% | 20.81% | 13.28% | -5.85% | -24.48% | -45.12% | -42.77% | -67.71% | -3.84% | -11.32% | | 120.56% | 2.40% | 615.84% | 387.71% | 144.51% | 218.32% | -67.16% | -57.70% | -59.75% | -65.04% | -41.23% | -21.53% | 44.12% | 14.22% | 9.18% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | | -23.93% | 297.69% | 75.65% | -4.96% | 104.47% | 70.48% | 81.23% | 73.40% | 68.46% | 37.95% | 29.79% | 15.05% | 43.26% | 26.57% | 23.90% | 14.37% | 14.19% | 11.21% | 2.94% | 3.12% | -3.88% | 6.79% | 7.71% | 10.85% | 10.23% | 12.56% | 13.46% | 10.65% | 0.49% | -11.75% | -9.99% | -31.22% | -13.94% | -16.85% | -17.67% | -18.67% | -18.55% | 53.73% | 42.45% | 20.31% | 46.35% | 27.75% | | 29.48% | 4.46% | 11.38% | 17.42% | 12.35% | 8.33% | -40.49% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 7.90% | 162.07% | 60.45% | 6.29% | 66.43% | 43.03% | 41.45% | 38.09% | 33.35% | 25.26% | 19.42% | 10.42% | 24.16% | 19.07% | 19.65% | 16.57% | 14.88% | 11.49% | 6.81% | 5.46% | -2.20% | -4.19% | -4.12% | -20.05% | -5.53% | -5.81% | -4.30% | -6.29% | -7.51% | 35.87% | 28.02% | 11.91% | 15.75% | 6.21% | 2.85% | -11.95% | -9.67% | -6.85% | -0.83% | 0.20% | 4.59% | 5.99% |
|
Share-based Compensation (QoQ)
|
| | | -99.06% | 1,044.90% | 641.53% | -87.33% | 98.10% | -2.20% | 4.21% | 49.53% | 45.00% | 18.29% | 35.80% | -38.24% | 34.64% | -1.36% | 17.47% | 26.16% | 14.83% | 17.48% | -8.72% | 37.12% | -20.37% | -1.50% | -5.41% | 19.26% | -7.15% | -7.47% | -7.61% | 25.57% | 6.07% | -6.84% | -8.22% | 11.03% | 9.21% | 1.08% | 3.10% | 17.25% | -1.13% | -5.22% | -14.31% | -5.94% | -28.16% | -1.15% | | 113.92% | -8.83% | 0.05% | 13.03% | -0.68% | 537.34% | -31.84% | -43.33% | 29.30% | -34.24% | -12.21% | -46.08% | 12.32% | 10.52% | 17.22% | -0.97% | -10.98% | 5.65% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 221.09% | | | | 14.94% | | 25.91% | 16.04% | 25.35% | 30.41% | 26.02% | 30.05% | 69.63% | 79.01% | 70.15% | 73.19% | 38.84% | 52.91% | 45.58% | 36.65% | 23.88% | 5.17% | 3.66% | 3.38% | 26.03% | 20.82% | 26.15% | 28.11% | 20.20% | 31.58% | 20.04% | 19.14% | 11.54% | -1.93% | 8.18% | 7.01% | -2.09% | -117.60% | -119.63% | -120.77% | 243.42% | 234.60% | 234.98% | | 49.89% | 17.26% | 308.92% | 283.10% | 230.02% | 302.27% | 10.52% | 8.48% | 6.65% | 83.44% | 77.63% | 71.42% | 69.82% | -8.43% | -8.01% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 66.62% | | | | 34.70% | | 39.24% | 37.75% | 43.45% | 52.83% | 46.15% | 45.46% | 42.89% | 42.26% | 36.94% | 34.75% | 29.42% | 24.79% | 23.94% | 21.86% | 23.35% | 18.69% | 16.22% | 16.42% | 19.11% | 15.96% | 17.88% | 17.77% | 9.49% | -30.59% | -31.13% | -31.32% | -37.21% | -34.12% | -33.05% | -32.20% | -27.67% | -32.33% | 4.66% | 6.84% | 108.74% | 102.87% | 100.83% | | 74.08% | 105.30% | 100.23% | 92.41% | 81.48% | 89.06% | 21.78% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 61.23% | | | | 33.27% | | 32.44% | 29.86% | 35.74% | 35.31% | 32.49% | 32.45% | 34.61% | 35.55% | 31.21% | 30.15% | 23.78% | 20.18% | 19.84% | 18.20% | 15.43% | -18.01% | -18.47% | -18.64% | -17.02% | -15.42% | -14.46% | -16.01% | -13.36% | -16.65% | 7.89% | 5.90% | 4.13% | 6.16% | 6.28% | 5.31% | 5.90% | 17.99% | 17.62% | 17.79% | 71.53% | 66.16% | 64.29% |
|
Shareholder's Equity (QoQ)
|
| | | | | | | | 11.62% | -1.91% | 2.66% | 12.03% | 2.87% | 5.95% | 6.81% | 8.26% | 6.16% | 38.19% | 12.71% | 2.90% | 8.06% | 10.78% | 24.14% | -2.04% | 1.43% | 0.43% | 5.39% | -3.44% | 1.15% | 22.44% | 1.04% | 0.82% | 2.72% | 14.87% | 10.60% | -8.03% | 1.95% | 7.54% | -2.75% | 1.45% | 0.86% | -1.60% | -117.48% | -13.18% | -6.70% | | 6.21% | 7.00% | 11.73% | 18.04% | -16.91% | 273.16% | 4.67% | 1.69% | 1.28% | 2.52% | 2.74% | -0.03% | 74.20% | -0.73% | -0.85% | -0.96% | -6.06% | -0.28% |
|
Tax Rate Growth (1y)
|
| | | | | | | -81146.00 | -8556.00 | -3281.00 | -40.00 | -35.00 | 146.00 | -33.00 | 8.00 | -136.00 | -25.00 | -39.00 | -9.00 | 144.00 | 39.00 | 28.00 | -838.00 | -80.00 | 436.00 | -752.00 | 98.00 | 17.00 | -1001.00 | 664.00 | 1,023.00 | -2449.00 | -151.00 | 23,476.00 | -2199.00 | 1,183.00 | -423.00 | -24801.00 | -1492.00 | -490.00 | -16149.00 | -1589.00 | 224.00 | -1646.00 | 14,411.00 | -132.00 | 520.00 | | | 431.00 | -821.00 | | -1251.00 | 1,508.00 | 2,455.00 | 2,405.00 | 3,563.00 | -122.00 | 239.00 | 219.00 | -382.00 | 257.00 | -4292.00 | -250.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | | | -81318.00 | -8435.00 | -3353.00 | -40.00 | -27.00 | 161.00 | -45.00 | -838.00 | -72.00 | 451.00 | -763.00 | -748.00 | 82.00 | -525.00 | -60.00 | 284.00 | -2512.00 | -716.00 | 23,388.00 | -1078.00 | -1248.00 | -1575.00 | -661.00 | -2669.00 | -1756.00 | -16723.00 | -2914.00 | -3468.00 | -953.00 | -2161.00 | -1401.00 | -1616.00 | | -2398.00 | 523.00 | -1947.00 | 13,412.00 | -2060.00 | 1,807.00 | 2,154.00 | 1,406.00 | | 1,817.00 | 1,873.00 | | 1,930.00 | 1,643.00 | -1598.00 | 2,374.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -81253.00 | -7959.00 | -4078.00 | -780.00 | -90.00 | -404.00 | -133.00 | 283.00 | -2503.00 | -701.00 | 23,377.00 | -1924.00 | -1184.00 | -1099.00 | -1385.00 | -3408.00 | -1819.00 | -17288.00 | -3002.00 | -2347.00 | -3385.00 | -3313.00 | -2578.00 | -2882.00 | | -3723.00 | -3169.00 | -1254.00 | -3160.00 | -28450.00 | 538.00 | 17.00 | -332.00 | -86.00 | 1,908.00 | 747.00 | 16,036.00 | 1,121.00 | 1,942.00 | -1899.00 | 1,375.00 |
|
Tax Rate (QoQ)
|
| | | | -72665.00 | -5172.00 | -3304.00 | -4.00 | -75.00 | 103.00 | -64.00 | 1.00 | 107.00 | -77.00 | -22.00 | -144.00 | 218.00 | -91.00 | 8.00 | 9.00 | 113.00 | -103.00 | -857.00 | 767.00 | 629.00 | -1291.00 | -6.00 | 685.00 | -389.00 | 374.00 | 352.00 | -2786.00 | 1,909.00 | 24,001.00 | -25323.00 | 597.00 | 303.00 | -377.00 | -2014.00 | 1,599.00 | -15356.00 | 14,183.00 | -202.00 | -271.00 | 701.00 | | 381.00 | | | 906.00 | -871.00 | 3.00 | -1289.00 | 3,665.00 | 76.00 | -47.00 | -131.00 | -20.00 | 437.00 | -67.00 | -732.00 | 619.00 | -4112.00 | 3,975.00 |
|
Total Debt Growth (1y)
|
| | | -78.71% | -38.55% | -82.36% | 101,937.65% | 56,392.19% | 21,568.47% | 12,217.09% | 91.89% | 97.51% | 200.32% | 49.03% | 47.55% | 50.00% | 97.88% | 111.79% | 89.32% | 96.87% | 7.28% | 4.99% | 3.70% | -0.31% | -6.67% | -13.78% | -6.85% | -8.78% | -9.96% | 2.39% | 5.34% | 9.84% | 9.99% | -6.12% | 22.65% | 25.11% | 19.35% | 23.59% | -0.96% | -1.74% | -0.48% | -0.15% | -1.46% | -4.80% | -69.71% | -70.10% | -52.91% | 54.25% | | -14.84% | -43.75% | -41.88% | 52.65% | -19.39% | -34.90% | -32.92% | -44.26% | -27.08% | 116.66% | 70.01% | 105.76% | 96.01% | -10.91% | 70.53% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | 519.31% | 636.74% | 218.75% | 1,324.22% | 1,087.28% | 987.93% | 629.85% | 75.01% | 80.00% | 85.42% | 49.09% | 42.55% | 43.32% | 25.60% | 24.23% | 22.29% | 21.42% | -3.40% | -2.50% | 0.58% | -0.04% | -2.59% | -6.07% | 6.37% | 7.83% | 5.73% | 5.91% | 8.57% | 10.53% | 9.32% | 5.03% | 6.18% | 5.38% | -28.87% | -33.67% | -23.91% | -22.52% | -43.94% | -36.93% | -36.82% | -35.24% | -35.42% | -41.01% | -44.34% | -15.59% | | -20.60% | -7.43% | -12.81% | 20.53% | 4.84% | 7.91% | 24.82% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 270.85% | 285.27% | 135.23% | 463.30% | 405.00% | 318.86% | 223.06% | 38.94% | 39.61% | 39.89% | 23.95% | 23.23% | 24.15% | 14.43% | 13.00% | 18.76% | 19.73% | 3.43% | 1.46% | 4.33% | 4.19% | 1.89% | 0.45% | 3.27% | 3.24% | -18.65% | -17.72% | -9.55% | -9.40% | -27.20% | -21.15% | -20.88% | -20.25% | -19.77% | -27.50% | -30.57% | -28.93% | -31.58% | -31.80% | -18.68% | -20.90% | -20.94% | -21.75% | -19.75% | 11.76% |
|
Total Debt (QoQ)
|
-10.81% | 1,134.52% | -98.88% | 71.94% | 157.46% | 254.44% | 6,403.09% | -4.81% | -1.25% | 101.48% | 1.31% | -2.02% | 50.16% | -0.02% | 0.30% | -0.39% | 98.09% | 7.01% | -10.34% | 3.58% | 7.94% | 4.73% | -11.45% | -0.42% | 1.06% | -3.25% | -4.33% | -2.48% | -0.25% | 10.02% | -1.58% | 1.69% | -0.11% | -6.10% | 28.59% | 3.73% | -4.71% | -2.76% | 3.06% | 2.91% | -3.49% | -2.44% | 1.71% | -0.59% | -69.29% | | 56.56% | 0.59% | -63.16% | 46.77% | 3.41% | 3.95% | -3.24% | -22.49% | -16.49% | 7.11% | -19.60% | 1.40% | 148.12% | -15.96% | -2.69% | -3.40% | 12.78% | 60.87% |