|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 364.01M | 368.98M | 521.58M | 652.97M | 789.38M | 1,188.84M | 1,015.60M | 896.52M | 912.07M | 1,123.37M | 964.68M | 1,085.26M | 1,260.68M | 1,450.47M | 1,454.67M | 1,215.05M | 1,180.56M | 1,312.08M | 1,169.44M | 1,665.63M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.21M | 18.45M | 25.90M | 35.86M | 40.08M | 83.53M | 70.10M | 60.52M | 58.49M | 72.48M | 68.51M | 63.91M | 79.52M | 329.62M | 1,167.95M | 111.37M | 68.97M | 79.51M | -392.18M | 86.71M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 347.80M | 350.53M | 495.67M | 617.11M | 749.30M | 1,105.31M | 945.50M | 836.00M | 853.58M | 1,050.88M | 896.17M | 1,021.35M | 1,181.16M | 1,120.85M | 286.73M | 1,103.68M | 1,111.60M | 1,232.57M | 1,561.62M | 1,578.92M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.25M | 0.26M | 0.82M | 0.51M | 0.28M | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.00M | 20.09M | 19.19M | 24.37M | 24.82M | 102.23M | 57.88M | 32.48M | 42.17M | 26.12M | 25.54M | 25.71M | 82.08M | 52.12M | 45.68M | 38.38M | 32.54M | 21.86M | 33.52M | 37.51M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 222.98M | 5.41M | -5.67M | 1.52M | 0.32M | 0.76M | 2.27M | 1.23M | 1.61M | 0.90M | -6.50M | 1.30M | 15.49M | -2.97M | 3.27M | 5.52M | -0.52M | -0.36M | 4.08M | 0.34M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 261.94M | 223.54M | 281.81M | 362.62M | 458.92M | 652.29M | 594.04M | 571.67M | 662.67M | 771.53M | 614.83M | 813.62M | 987.14M | 1,174.60M | 1,192.73M | 882.57M | 1,583.25M | 1,140.93M | 1,081.66M | 1,332.76M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 325.05M | 150.84M | 234.10M | 291.87M | 330.78M | 537.31M | 423.83M | 326.07M | 251.02M | 352.74M | 343.36M | 272.94M | 289.02M | 272.89M | 265.22M | 338.00M | -403.21M | 170.79M | 91.86M | 333.22M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 325.05M | 150.84M | 234.10M | 291.87M | 330.78M | 537.31M | 423.83M | 326.07M | 251.02M | 352.74M | 343.36M | 272.94M | 289.02M | 272.89M | 265.22M | 338.00M | -403.21M | 170.79M | 91.86M | 333.22M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -267.04M | -101.79M | -39.30M | 1.75M | 1.30M | 337.41M | 0.71M | 66.93M | 2.29M | -85.20M | 0.83M | -27.58M | 4.61M | 52.72M | -24.71M | -0.50M | | | 44.94M | -241.47M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -279.60M | -109.08M | -0.22M | -313.25M | 1.30M | -0.86M | -202.40M | 62.78M | 2.29M | 1.65M | 0.83M | -16.05M | 2.34M | -2.66M | 0.79M | -0.50M | 67.53M | -0.49M | 39.37M | -238.91M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.45M | 41.76M | 187.22M | -21.38M | 130.62M | 940.30M | 334.03M | 388.85M | 285.73M | 274.77M | 389.68M | 256.89M | 291.36M | 304.90M | 259.28M | 293.00M | -335.69M | 170.30M | 115.88M | 94.31M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.65M | | -0.97M | -1.83M | -0.22M | -1.31M | -43.53M | 91.85M | 69.66M | 65.70M | 88.05M | 57.54M | 78.00M | 79.58M | 48.69M | 73.17M | 54.22M | 40.19M | 31.46M | -14.29M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.36M | 41.76M | 188.19M | -19.55M | 130.84M | 941.61M | 803.26M | 297.00M | 216.07M | 209.08M | 301.63M | 199.35M | 213.36M | 225.32M | 210.60M | 219.84M | -389.90M | 130.11M | 84.42M | 108.61M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.10M | -96.25M | 75.09M | -4.61M | -2.20M | 10.10M | 13.51M | -0.09M | 16.30M | 5.86M | 1.09M | 28.04M | -4.90M | -0.96M | -4.65M | -2.46M | 22.83M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -185.71M | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.95M | 11.38M | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.80M | 41.76M | 188.19M | -19.55M | 130.84M | 941.61M | 377.57M | 297.00M | 216.07M | 209.08M | 301.63M | 199.35M | 213.36M | 225.32M | 210.60M | 219.84M | -389.90M | 130.11M | 84.42M | 108.61M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.57M | 30.20M | 29.68M | 485.55M | | -59.86M | | | | | | 199.35M | 213.36M | 225.32M | 210.60M | 219.84M | -389.90M | 130.11M | 84.42M | 108.61M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -154.14M | 30.20M | 29.68M | 485.55M | | -59.86M | | | | | | 199.35M | 213.36M | 225.32M | 210.60M | 219.84M | -389.90M | 130.11M | 84.42M | 108.61M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -154.14M | 30.20M | 29.68M | 485.55M | | -59.86M | | | | | | 199.35M | 213.36M | 225.32M | 210.60M | 219.84M | -389.90M | 130.11M | 84.42M | 108.61M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.10 | 3.63 | 16.11 | 24.14 | 6.69 | 21.34 | 7.62 | 7.13 | 5.19 | 5.01 | 7.31 | 4.79 | 4.36 | 3.63 | 3.71 | 3.67 | -6.71 | 2.26 | 1.46 | 1.90 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.01 | 3.46 | 10.52 | 24.14 | 6.23 | 20.45 | 20.53 | 6.87 | 4.96 | 4.77 | 6.97 | 4.65 | 4.25 | 3.59 | 3.68 | 3.66 | -6.77 | 2.26 | 1.46 | 1.90 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.90M | 19.91M | 19.79M | 19.31M | 19.43M | 26.81M | 30.50M | 41.57M | 41.53M | 41.56M | 41.49M | 41.47M | 45.05M | 61.80M | 51.80M | 59.50M | 57.79M | 57.14M | 57.81M | 56.72M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.95M | 20.79M | 20.65M | 19.31M | 20.98M | 43.11M | 32.25M | 43.15M | 43.39M | 43.66M | 43.40M | 42.75M | 46.31M | 51.51M | 52.75M | 59.66M | 58.50M | 57.16M | 57.85M | 56.77M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 325.05M | 150.84M | 234.10M | 291.87M | 330.78M | 537.31M | 423.83M | 326.07M | 251.02M | 352.74M | 343.36M | 272.94M | 289.02M | 272.89M | 265.22M | 338.00M | -403.21M | 170.79M | 91.86M | 333.22M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.42M | 7.16M | 7.36M | 7.22M | 6.95M | 8.64M | 6.54M | 7.13M | 7.23M | 7.92M | 6.34M | 7.59M | 12.21M | 19.15M | 17.58M | 15.82M | 18.79M | 18.72M | 26.83M | 26.60M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.04% | | -0.52% | 8.54% | -0.17% | -0.14% | -13.03% | 23.62% | 24.38% | 23.91% | 22.60% | 22.40% | 26.77% | 26.10% | 18.78% | 24.97% | -16.15% | 23.60% | 27.15% | -15.16% |