|
Revenue
|
6.04M | 11.05M | 17.46M | 20.07M | 26.73M | 32.98M | 49.15M | 58.74M | 67.21M | 87.60M | 116.88M | 138.57M | 149.06M | 184.71M | 214.33M | 248.30M | 254.58M | 305.50M | 333.62M | 349.52M | 372.38M | 368.66M | 299.67M | 180.39M | 230.05M | 197.24M | 182.07M | 130.28M | 179.08M | 177.31M | 217.99M | 277.75M | 260.81M | 320.28M | 434.88M | 473.81M | 573.75M | 674.63M | 599.75M | 575.73M | 529.40M | 482.74M | 483.86M | 387.80M | 166.35M | 271.06M | 20.25M | 325.36M | 364.01M | 368.98M | 521.58M | 652.97M | 789.38M | 1,188.84M | 1,015.60M | 896.52M | 912.07M | 1,123.37M | 964.68M | 1,085.26M | 1,260.68M | 1,450.47M | 1,454.67M | 1,215.05M | 1,180.56M | 1,312.08M |
|
Cost of Revenue
|
0.46M | 1.02M | 6.94M | 1.91M | 2.93M | 3.52M | 5.01M | 6.08M | 7.08M | 9.60M | 11.82M | 13.27M | 13.72M | 16.43M | 19.55M | 22.09M | 21.40M | 26.82M | 30.23M | 39.99M | 40.55M | 44.36M | 44.70M | 39.12M | 37.76M | 35.67M | 31.93M | 31.06M | 31.52M | 35.70M | -41.72M | 28.00M | 14.70M | 37.24M | 27.81M | 31.00M | 34.03M | 38.72M | 29.95M | 29.62M | 28.14M | 28.46M | 26.37M | 19.33M | 6.76M | 13.04M | 6.31M | 16.28M | 16.21M | 18.45M | 25.90M | 35.86M | 40.08M | 83.53M | 70.10M | 60.52M | 58.49M | 72.48M | 68.51M | 63.91M | 79.52M | 329.62M | -688.34M | 74.64M | 68.97M | 340.95M |
|
Gross Profit
|
5.57M | 10.02M | 10.52M | 18.16M | 23.81M | 29.46M | 44.14M | 52.66M | 60.12M | 78.00M | 105.05M | 125.30M | 135.34M | 168.28M | 194.78M | 226.22M | 233.19M | 278.68M | 303.39M | 309.53M | 331.82M | 324.30M | 254.97M | 141.26M | 192.28M | 161.56M | 150.14M | 99.22M | 147.56M | 141.62M | 259.71M | 249.75M | 246.11M | 283.05M | 407.06M | 442.81M | 539.73M | 635.91M | 569.81M | 546.11M | 501.26M | 454.28M | 457.49M | 368.47M | 159.59M | 258.02M | 13.94M | 309.08M | 347.80M | 350.53M | 495.67M | 617.11M | 749.30M | 1,105.31M | 945.50M | 836.00M | 853.58M | 1,050.88M | 896.17M | 1,021.35M | 1,181.16M | 1,120.85M | 2,143.02M | 1,140.40M | 1,111.60M | 971.13M |
|
Research & Development
|
0.21M | 0.18M | 0.78M | 0.02M | 0.02M | -0.01M | 0.26M | 0.03M | 0.26M | 0.05M | 1.34M | 2.83M | | 0.34M | 0.08M | 1.86M | 0.39M | 0.46M | -0.45M | 0.38M | 0.47M | 1.10M | 1.11M | 0.84M | 1.08M | 0.33M | 0.12M | 0.36M | 0.34M | 0.49M | 0.59M | 1.49M | 1.67M | 0.85M | 7.59M | 0.77M | 0.62M | 22.32M | 3.73M | 0.83M | 0.89M | 0.65M | 4.29M | 1.17M | 1.43M | 0.72M | -0.31M | 0.42M | 1.25M | 0.26M | 0.82M | 0.51M | 0.28M | | | | | | | | | | | | | |
|
Selling, General & Administrative
|
1.30M | 1.57M | 5.06M | 3.52M | 3.74M | 4.85M | 7.64M | 5.95M | 6.61M | 7.31M | 9.56M | 12.20M | 13.54M | 13.89M | 17.57M | 13.85M | 16.66M | 16.73M | 28.07M | 23.52M | 20.75M | 23.91M | 24.12M | 23.32M | 21.51M | 22.36M | 22.36M | 24.37M | 21.88M | 22.84M | 20.25M | 23.18M | 22.63M | 21.37M | 24.63M | 27.94M | 28.23M | 34.86M | 30.32M | 34.46M | 30.93M | 32.86M | 30.35M | 31.17M | 37.44M | 49.25M | 26.83M | 20.41M | 21.00M | 20.09M | 19.19M | 24.37M | 24.82M | 102.23M | 57.88M | 32.48M | 42.17M | 26.12M | 25.54M | 25.71M | 82.08M | 52.12M | 45.68M | 38.38M | 32.54M | 21.86M |
|
Other Operating Expenses
|
3.96M | 7.56M | 10.50M | 16.04M | 19.39M | 14.10M | 22.79M | 21.28M | 27.92M | 39.96M | 51.63M | 65.38M | 75.34M | 98.45M | 110.06M | 114.64M | 124.08M | 137.44M | 183.86M | 179.93M | 188.25M | 209.58M | 258.44M | 189.85M | 214.89M | 194.65M | 212.59M | 180.77M | 183.77M | 179.69M | 198.85M | 233.00M | 186.47M | 220.33M | 275.07M | 287.34M | 745.39M | 426.75M | 429.36M | 428.63M | 369.52M | -20.00M | | 5,179.44M | 108.05M | -22.75M | | 0.09M | 222.98M | 5.41M | -5.67M | 1.52M | 0.32M | 0.76M | 2.27M | 1.23M | 1.61M | 0.90M | -6.50M | 1.30M | 15.49M | -2.97M | 3.27M | 5.52M | -0.52M | -0.36M |
|
Operating Expenses
|
7.57M | 11.38M | 19.06M | 22.55M | 26.09M | 22.15M | 36.15M | 33.20M | 34.79M | 47.32M | 62.54M | 80.42M | 88.88M | 112.67M | 127.71M | 130.35M | 141.13M | 154.64M | 211.48M | 203.83M | 209.47M | 234.60M | 283.67M | 214.02M | 237.48M | 217.33M | 235.06M | 205.50M | 205.98M | 203.02M | 219.69M | 257.66M | 255.43M | 287.89M | 350.55M | 360.83M | 818.38M | 532.45M | 519.86M | 522.37M | 457.56M | 473.55M | 563.04M | 5,261.55M | 176.53M | 234.01M | 155.36M | 226.00M | 261.94M | 223.54M | 281.81M | 362.62M | 458.92M | 652.29M | 594.04M | 571.67M | 662.67M | 771.53M | 614.83M | 813.62M | 987.14M | 1,174.60M | 1,192.73M | 882.57M | 1,583.25M | 1,140.93M |
|
Operating Income
|
-1.54M | -0.33M | -1.60M | -2.48M | 0.65M | 10.83M | 12.99M | 25.54M | 32.41M | 40.27M | 54.34M | 58.15M | 60.18M | 72.04M | 86.62M | 117.95M | 113.45M | 150.86M | 122.13M | 329.08M | 166.54M | 134.10M | 15.92M | -33.63M | -7.44M | -19.93M | -53.17M | -75.22M | -28.21M | -25.70M | -1.70M | 20.09M | 5.38M | 32.39M | 86.10M | 112.98M | -242.67M | 179.04M | 69.66M | 50.44M | 71.57M | 8.44M | 23.97M | -4862.53M | -11.22M | 38.52M | -136.37M | 99.45M | 325.05M | 150.84M | 234.10M | 291.87M | 330.78M | 537.31M | 423.83M | 326.07M | 251.02M | 352.74M | 343.36M | 272.94M | 289.02M | 272.89M | 265.22M | 338.00M | -403.21M | 170.79M |
|
EBIT
|
-1.54M | -0.33M | -1.60M | -2.48M | 0.65M | 10.83M | 12.99M | 25.54M | 32.41M | 40.27M | 54.34M | 58.15M | 60.18M | 72.04M | 86.62M | 117.95M | 113.45M | 150.86M | 122.13M | 329.08M | 166.54M | 134.10M | 15.92M | -33.63M | -7.44M | -19.93M | -53.17M | -75.22M | -28.21M | -25.70M | -1.70M | 20.09M | 5.38M | 32.39M | 86.10M | 112.98M | -242.67M | 179.04M | 69.66M | 50.44M | 71.57M | 8.44M | 23.97M | -4862.53M | -11.22M | 38.52M | -136.37M | 99.45M | 325.05M | 150.84M | 234.10M | 291.87M | 330.78M | 537.31M | 423.83M | 326.07M | 251.02M | 352.74M | 343.36M | 272.94M | 289.02M | 272.89M | 265.22M | 338.00M | -403.21M | 170.79M |
|
Non Operating Investment Income
|
0.79M | 0.13M | -7.11M | -0.03M | -0.03M | | -7.59M | -0.51M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income
|
-4.94M | 0.23M | 5.37M | -0.39M | -0.03M | -3.12M | -7.48M | -31.67M | 27.55M | 71.22M | -65.47M | -18.59M | 74.59M | -22.44M | 0.60M | -14.61M | 12.59M | -39.82M | 6.41M | -17.60M | -65.57M | 103.43M | 306.76M | 47.07M | -39.42M | 103.64M | 99.09M | 14.38M | -90.85M | 20.85M | -49.69M | 56.08M | 50.53M | -54.31M | -123.95M | -71.12M | -120.28M | -48.54M | 268.40M | -117.61M | 34.75M | 47.92M | -71.37M | 285.32M | -37.19M | -5.07M | -9.50M | -181.51M | -267.04M | -101.79M | -39.30M | -367.92M | -98.25M | 337.41M | -79.36M | 66.93M | 29.52M | -85.20M | 51.94M | -27.58M | 4.61M | 52.72M | -17.19M | -20.28M | 82.23M | 20.72M |
|
Non Operating Income
|
0.00M | 0.00M | -5.65M | 0.00M | 2.87M | -3.29M | -7.55M | -36.55M | 21.16M | 64.96M | -75.96M | -31.89M | 61.30M | -42.27M | -18.26M | -35.02M | -8.51M | -62.65M | -35.21M | -57.61M | -104.42M | 63.97M | 266.88M | 8.22M | -76.64M | 67.37M | 58.84M | -16.87M | -114.22M | -24.93M | -84.71M | 19.77M | 13.53M | -92.30M | -160.82M | -108.44M | -174.63M | -88.04M | 226.76M | -162.12M | -8.16M | 4.50M | -94.94M | 273.51M | -80.74M | -90.77M | 740.77M | -185.90M | -279.60M | -109.08M | -46.88M | -313.25M | -200.16M | 402.99M | -89.80M | 62.78M | 34.71M | -77.97M | 46.33M | -16.05M | 4.08M | 32.01M | -5.93M | -44.99M | 67.53M | 2.15M |
|
EBT
|
-5.88M | -0.17M | -3.64M | -3.23M | 3.52M | 7.54M | 5.44M | -11.01M | 53.58M | 105.23M | -21.63M | 26.26M | 121.48M | 29.77M | 68.36M | 82.94M | 104.94M | 88.21M | 86.92M | 271.47M | 62.12M | 198.07M | 282.81M | -25.42M | -84.08M | 47.45M | 5.67M | -92.08M | -142.43M | -50.63M | -86.41M | 39.86M | 18.91M | -59.91M | -74.72M | 4.54M | -417.30M | 91.00M | 296.46M | -111.70M | 63.41M | 12.94M | -315.57M | -4589.01M | -91.96M | -52.24M | 604.40M | -86.44M | 45.45M | 41.76M | 187.22M | -21.38M | 130.62M | 940.30M | 334.03M | 388.85M | 285.73M | 274.77M | 389.68M | 256.89M | 291.36M | 304.90M | 259.28M | 293.00M | -335.69M | 170.30M |
|
Tax Provisions
|
| | | | 29.87M | 9.24M | 3.86M | -4.16M | 20.23M | 38.95M | -8.23M | 9.82M | 45.44M | 11.45M | 25.77M | 31.09M | 37.82M | 33.72M | 32.43M | 101.52M | 23.29M | 76.48M | 106.30M | -7.38M | -30.84M | 20.39M | 1.71M | -27.63M | -52.50M | -16.69M | -31.72M | 16.04M | 2.34M | -18.85M | -202.83M | 0.83M | -101.00M | 24.78M | 69.55M | -3.70M | 12.24M | -17.37M | -23.88M | -254.74M | -2.61M | -5.14M | -0.47M | -3.65M | 3.65M | | -0.97M | -1.83M | -0.22M | -1.31M | -43.53M | 91.85M | 69.66M | 65.70M | 88.05M | 57.54M | 78.00M | 79.58M | 48.69M | 73.17M | 54.22M | 40.19M |
|
Profit After Tax
|
5.88M | -0.17M | -26.77M | 3.23M | -26.35M | -1.70M | 1.59M | -6.85M | 33.35M | 66.29M | -13.40M | 16.44M | 76.04M | 18.31M | 42.59M | 51.85M | 67.12M | 54.50M | 54.49M | 169.95M | 38.83M | 121.59M | 176.50M | -18.04M | -53.23M | 27.05M | 3.97M | -64.45M | -89.93M | -33.94M | -54.69M | 23.82M | 16.57M | -41.21M | 128.27M | 3.71M | -320.20M | 66.22M | 226.87M | -114.88M | 51.17M | 30.31M | -76.41M | -4334.27M | -92.94M | -55.70M | 604.87M | -82.79M | 73.36M | 71.95M | 217.88M | 466.00M | 130.84M | 941.61M | 377.57M | 297.00M | 216.07M | 209.08M | 301.63M | 199.35M | 213.36M | 225.32M | 210.60M | 219.84M | -389.90M | 130.11M |
|
Equity Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.26M | -8.52M | | | | | 60.14M | -96.25M | 75.09M | -4.61M | -2.22M | 10.13M | 13.51M | -0.09M | 16.30M | 5.90M | 1.10M | 28.04M | -4.90M | -1.00M | -4.65M |
|
Net Income - Minority
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -115.96M | -137.89M | -137.63M | -138.11M | -138.56M | -184.30M | -186.35M | -189.69M | -194.34M | -200.94M | -171.57M | -169.21M | -171.86M | -92.82M | -97.23M | -185.71M | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 3.50M | 3.12M | 3.90M | 3.88M | 4.89M | 6.90M | 8.42M | 10.02M | 12.25M | -23.41M | 3.59M | 8.60M | -73.06M | 8.33M | 7.95M | 11.38M | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
-5.88M | -0.17M | -3.64M | -3.23M | -26.35M | -1.70M | 1.59M | -6.85M | 33.35M | 66.29M | -13.40M | 16.44M | 76.04M | 18.31M | 42.59M | 51.85M | 67.12M | 54.50M | 54.49M | 169.95M | 38.83M | 121.59M | 176.50M | -18.04M | -53.23M | 27.05M | 3.97M | -64.45M | -89.93M | -33.94M | -54.69M | 23.82M | 16.57M | -41.06M | 128.12M | 3.71M | -316.30M | 66.22M | 226.91M | -108.00M | 51.17M | 30.31M | -291.69M | -4334.27M | -89.35M | -47.10M | 604.87M | -82.79M | 41.80M | 41.76M | 188.19M | -19.55M | 130.84M | 941.61M | 377.57M | 297.00M | 216.07M | 209.08M | 301.63M | 199.35M | 213.36M | 225.32M | 210.60M | 219.84M | -389.90M | 130.11M |
|
Consolidated Net Income
|
-5.88M | -0.17M | -3.64M | -3.23M | -26.35M | -1.70M | 1.59M | -6.85M | 33.35M | 66.29M | -13.40M | 16.44M | 76.04M | 18.31M | 42.59M | 51.85M | 67.12M | 54.50M | 54.49M | 169.95M | 38.83M | 121.59M | 176.50M | -18.04M | -53.23M | 27.05M | 3.97M | -64.45M | -89.93M | -33.94M | -54.69M | 23.82M | 16.57M | -41.06M | 128.12M | 3.71M | -316.30M | 66.22M | 226.91M | -108.00M | 51.17M | 30.31M | -291.69M | -4334.27M | -89.35M | -47.10M | 604.87M | 39.20M | 31.57M | 30.20M | 29.68M | 485.55M | | -59.86M | | | | | | 199.35M | 213.36M | 225.32M | 210.60M | 219.84M | -389.90M | 130.11M |
|
Income towards Parent Company
|
-5.88M | -0.17M | -3.64M | -3.23M | -26.35M | -1.70M | 1.59M | -6.85M | 33.35M | 66.29M | -13.40M | 16.44M | 76.04M | 18.31M | 42.59M | 51.85M | 67.12M | 54.50M | 54.49M | 169.95M | 38.83M | 121.59M | 176.50M | -18.04M | -53.23M | 27.05M | 3.97M | -64.45M | -89.93M | -33.94M | -54.69M | 23.82M | 16.57M | -157.03M | -9.77M | -133.91M | -454.41M | -72.33M | 42.60M | -294.35M | -138.51M | -164.02M | -492.63M | -4505.84M | -258.56M | -218.96M | 512.05M | -58.03M | -154.14M | 30.20M | 29.68M | 485.55M | | -59.86M | | | | | | 199.35M | 213.36M | 225.32M | 210.60M | 219.84M | -389.90M | 130.11M |
|
Net Income towards Common Stockholders
|
-5.88M | -0.17M | -3.64M | -3.23M | -26.35M | -1.70M | 1.59M | -6.85M | 33.35M | 66.29M | -13.40M | 16.44M | 76.04M | 18.31M | 42.59M | 51.85M | 67.12M | 54.50M | 54.49M | 169.95M | 38.83M | 121.59M | 176.50M | -18.04M | -53.23M | 27.05M | 3.97M | -64.45M | -89.93M | -33.94M | -54.69M | 23.82M | 16.57M | -157.03M | -9.77M | -133.91M | -454.41M | -72.33M | 42.60M | -294.35M | -138.51M | -164.02M | -492.63M | -4505.84M | -258.56M | -218.96M | 512.05M | -58.03M | -154.14M | 30.20M | 29.68M | 485.55M | | -59.86M | | | | | | 199.35M | 213.36M | 225.32M | 210.60M | 219.84M | -389.90M | 130.11M |
|
EPS (Basic)
|
| | | | -3.26 | -0.00M | 0.00M | -0.10M | 0.36 | 0.72 | -0.15 | 0.18 | 0.82 | 0.20 | 0.46 | 0.56 | 0.73 | 0.59 | 0.59 | 1.71 | 0.39 | 1.22 | 1.77 | -0.17 | -0.39 | 0.20 | 0.03 | -0.40 | -0.51 | -0.19 | -0.30 | 0.10 | 0.07 | -0.18 | 0.53 | -0.46 | -1.02 | 0.20 | 0.14 | -0.37 | 0.14 | 0.06 | -1.56 | -13.61 | -0.29 | -0.17 | 1.88 | -4.14 | 3.69 | 3.63 | 11.04 | 24.14 | 6.69 | 22.79 | 5.70 | 7.13 | 5.19 | 5.01 | 7.31 | 4.79 | 4.36 | 3.63 | 4.07 | 3.67 | -6.67 | 2.26 |
|
EPS (Weighted Average and Diluted)
|
| 0.00 | | | -3.26 | -0.02 | 0.00M | -0.10M | 0.36 | 0.72 | -0.15 | | 0.82 | 0.20 | 0.46 | 0.56 | 0.72 | 0.59 | 0.58 | 1.70 | 0.39 | 1.21 | 1.76 | -0.17 | -0.39 | 0.20 | 0.03 | -0.40 | -0.51 | -0.19 | -0.30 | 0.10 | 0.07 | -0.18 | 0.52 | -0.46 | -1.02 | 0.20 | 0.14 | -0.37 | 0.14 | 0.06 | -1.56 | -13.61 | -0.29 | -0.17 | 1.88 | -4.14 | 3.52 | 3.46 | 10.52 | 24.14 | 6.23 | 21.84 | 5.56 | 6.87 | 4.96 | 4.77 | 6.97 | 4.65 | 4.25 | 3.59 | 3.99 | 3.66 | -6.66 | 2.26 |
|
Shares Outstanding (Weighted Average)
|
| | | | 8.09M | 930.00 | 610.00 | 70.00 | 92.05M | 92.06M | 92.06M | | 92.18M | 92.19M | 92.18M | 92.38M | 92.40M | 92.45M | 92.87M | 99.56M | 99.66M | 99.72M | 99.68M | 109.30M | 136.86M | 137.01M | 130.19M | 162.92M | 176.98M | 177.12M | 183.62M | 233.07M | 233.28M | 233.39M | 234.99M | 290.11M | 313.07M | 313.17M | 307.48M | 314.46M | 314.98M | 315.13M | 315.00M | 316.83M | 317.63M | 318.29M | 317.64M | 20.00M | 19.95M | 19.91M | 19.79M | 19.31M | 19.55M | 41.32M | 30.50M | 41.57M | 41.53M | 41.67M | 41.49M | 41.47M | 48.66M | 61.80M | 51.80M | 59.50M | 58.42M | 57.16M |
|
Shares Outstanding (Diluted Average)
|
| 92.00M | | | 8.09M | 92.00M | 610.00 | 70.00 | 92.18M | 92.21M | 92.24M | | 92.34M | 92.42M | 92.51M | 92.65M | 92.81M | 92.84M | 93.41M | 100.05M | 100.33M | 100.36M | 100.36M | 109.30M | 136.86M | 137.01M | 130.19M | 162.92M | 176.98M | 177.12M | 183.62M | 237.90M | 236.28M | 233.39M | 237.88M | 291.74M | 313.07M | 316.39M | 307.48M | 314.46M | 314.98M | 315.13M | 315.00M | 316.83M | 317.63M | 318.29M | 317.64M | 20.00M | 20.82M | 20.79M | 20.65M | 19.31M | 20.99M | 43.11M | 32.25M | 43.15M | 43.39M | 43.66M | 43.40M | 42.75M | 49.92M | 62.63M | 52.75M | 59.66M | 58.50M | 57.20M |
|
EBITDA
|
-1.54M | -0.33M | -1.60M | -2.48M | 0.65M | 10.83M | 12.99M | 25.54M | 32.41M | 40.27M | 54.34M | 58.15M | 60.18M | 72.04M | 86.62M | 117.95M | 113.45M | 150.86M | 122.13M | 329.08M | 166.54M | 134.10M | 15.92M | -33.63M | -7.44M | -19.93M | -53.17M | -75.22M | -28.21M | -25.70M | -1.70M | 20.09M | 5.38M | 32.39M | 86.10M | 112.98M | -242.67M | 179.04M | 69.66M | 50.44M | 71.57M | 8.44M | 23.97M | -4862.53M | -11.22M | 38.52M | -136.37M | 99.45M | 325.05M | 150.84M | 234.10M | 291.87M | 330.78M | 537.31M | 423.83M | 326.07M | 251.02M | 352.74M | 343.36M | 272.94M | 289.02M | 272.89M | 265.22M | 338.00M | -403.21M | 170.79M |
|
Interest Expenses
|
-0.20M | -0.21M | 1.51M | -0.34M | 0.51M | 0.24M | 0.27M | 5.20M | 6.76M | 6.79M | 10.87M | 13.90M | 14.07M | 20.98M | 21.19M | 21.18M | 21.39M | 22.85M | 41.74M | 40.16M | 38.99M | 39.42M | 39.82M | 38.78M | 37.41M | 36.51M | 36.95M | 38.74M | 34.98M | 31.73M | 34.86M | 36.32M | 36.84M | 37.39M | 36.29M | 37.15M | 40.91M | 39.56M | 41.47M | 44.47M | 43.19M | 43.90M | 27.74M | 95.76M | 44.39M | 37.39M | -35.70M | 4.87M | 11.42M | 7.16M | 7.36M | 7.22M | 6.95M | 8.64M | 6.54M | 7.13M | 7.23M | 7.92M | 6.34M | 7.59M | 12.21M | 19.15M | 17.58M | 15.82M | 18.79M | 18.72M |
|
Tax Rate
|
| | | | 849.22% | 122.57% | 70.84% | 37.80% | 37.76% | 37.01% | 38.04% | 37.40% | 37.40% | 38.47% | 37.70% | 37.48% | 36.04% | 38.22% | 37.31% | 37.40% | 37.49% | 38.61% | 37.59% | 29.02% | 36.69% | 42.98% | 30.07% | 30.00% | 36.86% | 32.96% | 36.71% | 40.23% | 12.37% | 31.46% | 271.47% | 18.24% | 24.20% | 27.23% | 23.46% | 3.32% | 19.30% | -134.26% | 7.57% | 5.55% | 2.84% | 9.85% | -0.08% | 4.23% | 8.04% | | -0.52% | 8.54% | -0.17% | -0.14% | -13.03% | 23.62% | 24.38% | 23.91% | 22.60% | 22.40% | 26.77% | 26.10% | 18.78% | 24.97% | -16.15% | 23.60% |