|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.79B | 0.85B | 0.17B | 0.41B | 0.57B | 0.66B | 0.59B | 0.59B | 0.21B | 0.26B | 0.32B | 0.30B | 0.20B | 0.05B | 0.04B | 0.04B | 0.04B | 0.63B | 0.19B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.06B | 0.06B | 0.02B | 0.02B | 0.07B | 0.07B | 0.04B | 0.03B | 0.03B | 0.06B | 0.04B | 0.04B | 0.08B | 0.09B | 0.09B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.79B | 0.85B | 0.17B | 0.47B | 0.63B | 0.71B | 0.62B | 0.62B | 0.28B | 0.34B | 0.36B | 0.32B | 0.22B | 0.11B | 0.08B | 0.07B | 0.12B | 0.72B | 0.28B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | 0.30B | 0.27B | 0.38B | 0.50B | 0.50B | 0.72B | 0.78B | 0.79B | 0.78B | 1.03B | 0.94B | 0.99B | 1.28B | 1.29B | 1.31B | 1.32B | 1.29B | 1.21B | 1.12B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | 0.30B | 0.27B | 0.38B | 0.50B | 0.50B | 0.72B | 0.78B | 0.79B | 0.78B | 1.03B | 0.94B | 0.99B | 1.28B | 1.29B | 1.31B | 1.32B | 1.29B | 1.21B | 1.12B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.06B | 0.05B | 0.06B | 0.06B | 0.06B | 0.07B | 0.08B | 0.08B | 0.08B | 0.09B | 0.10B | 0.10B | 0.11B | 0.12B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.03B | 0.00B | 0.02B | 0.04B | 0.00B | 0.00B | 0.00B | 0.08B | 0.02B | 0.00B | 0.03B | 0.01B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42B | 0.73B | 0.75B | 1.62B | 0.95B | 1.12B | 1.45B | 1.48B | 1.50B | 1.12B | 1.42B | 1.42B | 1.42B | 1.60B | 1.55B | 1.58B | 1.60B | 1.52B | 2.06B | 1.54B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.72B | 1.55B | 1.58B | 1.32B | 1.34B | 1.34B | 4.66B | 4.71B | 4.78B | 5.17B | 5.26B | 5.31B | 5.41B | 10.75B | 10.70B | 10.69B | 10.71B | 10.81B | 10.78B | 11.34B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.04B | | 0.62B | 0.51B | 0.14B | 0.04B | 0.11B | 0.12B | 0.04B | 0.10B | 0.02B | 0.02B | 0.12B | 0.01B | 0.13B | 0.13B | 0.12B | 0.01B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.07B | 0.07B | | | | | | | | | | | 0.54B | 0.54B | 0.53B | 0.53B | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.04B | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.11B | 0.11B | | | | | | | | | | | 0.54B | 0.54B | 0.53B | 0.53B | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | 0.18B | 0.20B | 0.13B | 0.05B | 0.02B | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | | 0.01B | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.08B | 0.03B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.87B | 2.20B | 2.25B | 1.41B | 2.06B | 1.95B | 5.10B | 5.15B | 5.12B | 5.44B | 5.49B | 5.50B | 5.61B | 11.54B | 11.48B | 11.45B | 11.46B | 11.02B | 11.03B | 11.54B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.30B | 2.94B | 3.00B | 3.03B | 3.01B | 3.06B | 6.56B | 6.63B | 6.62B | 6.56B | 6.91B | 6.93B | 7.03B | 13.15B | 13.03B | 13.03B | 13.06B | 12.55B | 13.10B | 13.07B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.03B | 0.03B | 0.01B | 0.01B | 0.00B | 0.03B | 0.04B | 0.04B | 0.07B | 0.07B | 0.09B | 0.07B | 0.06B | 0.04B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.03B | 0.03B | 0.01B | 0.01B | 0.00B | 0.03B | 0.04B | 0.04B | 0.07B | 0.07B | 0.09B | 0.07B | 0.06B | 0.04B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.01B | 0.03B | 0.00B | 0.01B | 0.00B | 0.01B | 0.36B | 0.48B | 0.00B | 0.01B | 0.00B | 0.01B | 0.71B | 0.74B | 0.73B | 0.78B | 0.02B | 0.01B | 0.03B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.02B | 0.01B | 0.00B | 0.01B | 0.01B | 0.04B | 0.00B | 0.02B | 0.03B | 0.03B | 0.09B | 0.09B | 0.01B | 0.00B | 0.01B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | 0.26B | 0.27B | 0.09B | 0.31B | 0.34B | 0.37B | 0.34B | 0.18B | 0.08B | 0.11B | 0.01B | 0.02B | 0.06B | 0.00B | 0.00B | 0.02B | 0.00B | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.02B | 0.01B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51B | 0.69B | 0.67B | 1.23B | 0.90B | 1.25B | 1.49B | 1.36B | 1.27B | 1.17B | 1.40B | 1.17B | 1.25B | 1.68B | 1.66B | 1.68B | 1.80B | 1.58B | 1.53B | 1.45B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67B | 1.04B | 1.04B | 0.39B | 0.39B | 0.39B | 0.39B | 0.39B | 0.39B | 0.40B | 0.40B | 0.40B | 0.40B | 0.97B | 0.87B | 0.84B | 0.80B | 0.92B | 1.48B | 1.48B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.19B | 0.19B | 0.19B | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70B | | | | | | 0.01B | 0.01B | | | | 0.00B | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.01B | | | | | | | | 0.44B | 0.12B | 1.35B | 1.42B | 1.80B | 1.53B | 1.55B | 1.60B | 1.62B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.03B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.01B | 0.05B | 0.06B | 0.06B | 0.06B | 0.40B | 0.17B | 0.15B | 0.02B | 0.02B | 0.17B | 0.00B | 0.28B | 0.28B | 0.31B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.29B | 1.91B | 1.86B | 1.74B | 1.50B | 1.80B | 1.68B | 1.79B | 1.71B | 1.72B | 1.95B | 1.68B | 1.95B | 4.03B | 3.98B | 4.02B | 4.44B | 4.45B | 5.02B | 4.99B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.34B | 1.91B | 1.91B | 1.81B | 1.57B | 1.86B | 2.08B | 1.95B | 1.86B | 1.74B | 1.97B | 1.85B | 1.95B | 4.31B | 4.26B | 4.33B | 4.44B | 4.45B | 5.02B | 4.99B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83B | 1.30B | 1.31B | 0.48B | 0.71B | 0.73B | 0.76B | 0.74B | 0.57B | 0.48B | 0.51B | 0.41B | 0.42B | 1.03B | 0.87B | 0.84B | 0.82B | 0.92B | 1.48B | 1.48B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.96B | 1.02B | 0.90B | 1.03B | 1.44B | 1.20B | 4.47B | 4.68B | 4.76B | 4.82B | 4.94B | 5.08B | 5.08B | 8.84B | 8.78B | 8.70B | 8.62B | 8.10B | 8.07B | 8.08B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.96B | 1.02B | 1.09B | 1.03B | 1.44B | 1.20B | 4.47B | 4.68B | 4.76B | 4.82B | 4.94B | 5.08B | 5.08B | 8.84B | 8.78B | 8.70B | 8.62B | 8.10B | 8.07B | 8.08B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.30B | 2.94B | 3.00B | 3.03B | 3.01B | 3.06B | 6.56B | 6.63B | 6.62B | 6.56B | 6.91B | 6.93B | 7.03B | 13.15B | 13.03B | 13.03B | 13.06B | 12.55B | 13.10B | 13.07B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09B | -0.02B | 0.05B | 0.27B | 0.66B | 0.41B | 1.23B | 1.45B | 1.54B | 1.62B | 1.77B | 1.96B | 2.02B | 2.11B | 2.18B | 2.30B | 2.44B | 1.98B | 2.03B | 2.04B |