|
Gross Margin
|
75.86% | 74.54% | 75.87% | 77.77% | 77.65% | 77.55% | 79.55% | 79.27% | 79.20% | 78.45% | 79.86% | 80.82% | 81.13% | 79.97% | 80.59% | 82.11% | 80.84% | 79.28% | 80.01% | 80.63% | 79.95% | 77.99% | 79.82% | 80.22% | 79.60% | 76.70% | 77.60% | 77.91% | 77.30% | 74.56% | 75.59% | 76.00% | 75.61% | 74.99% | 76.69% | 78.93% | 73.52% | 73.39% | 73.63% | 74.79% | 71.36% | 71.67% | 72.03% | 73.98% | 70.61% | 72.23% | 73.32% | 73.27% | 72.42% | 71.70% | 72.23% | 73.19% | 70.78% | 70.13% | 71.26% | 71.81% | 68.62% | 68.47% | 69.26% | 69.78% | 65.56% | 65.62% | 67.11% | 67.02% | 64.66% | 65.75% | 64.87% |
|
EBT Margin
|
51.63% | 42.39% | 48.49% | 50.34% | 50.21% | 49.50% | 52.09% | 53.31% | 53.99% | 53.51% | 54.43% | 56.80% | 58.56% | 57.90% | 58.10% | 59.72% | 57.59% | 56.12% | 56.84% | 57.74% | 56.00% | 54.39% | 55.27% | 56.17% | 55.04% | 52.53% | 52.72% | 54.17% | 52.48% | 50.61% | 51.13% | 51.76% | 50.80% | 50.80% | 52.17% | 55.26% | 50.47% | 51.39% | 51.68% | 50.78% | 47.67% | 47.82% | 47.81% | 49.50% | 45.20% | 47.39% | 48.27% | 47.11% | 44.80% | 44.23% | 43.76% | 42.70% | 38.20% | 38.26% | 40.37% | 42.18% | 38.66% | 41.23% | 40.89% | 40.72% | 36.16% | 37.14% | 38.39% | 39.62% | 34.93% | 34.89% | 33.62% |
|
EBIT Margin
|
47.32% | 38.76% | 45.15% | 47.99% | 47.28% | 46.77% | 49.44% | 50.86% | 50.25% | 49.91% | 51.31% | 53.99% | 55.22% | 54.93% | 54.95% | 57.10% | 54.85% | 53.88% | 54.19% | 55.32% | 53.91% | 52.38% | 53.29% | 54.50% | 52.88% | 50.36% | 50.67% | 52.17% | 50.02% | 47.82% | 48.29% | 49.60% | 48.42% | 48.33% | 49.48% | 52.67% | 47.18% | 47.88% | 48.02% | 47.62% | 43.66% | 43.54% | 43.55% | 45.84% | 41.23% | 43.69% | 45.44% | 44.59% | 42.32% | 42.25% | 42.04% | 41.04% | 36.89% | 36.56% | 38.31% | 39.78% | 35.29% | 37.61% | 37.92% | 37.95% | 32.38% | 33.36% | 34.40% | 36.14% | 30.65% | 30.61% | 29.39% |
|
EBITDA Margin
|
47.32% | 38.76% | 45.15% | 47.99% | 47.28% | 46.77% | 49.44% | 50.86% | 50.25% | 49.91% | 51.31% | 53.99% | 55.22% | 54.93% | 54.95% | 57.10% | 54.85% | 53.88% | 54.19% | 55.32% | 53.91% | 52.38% | 53.29% | 54.50% | 52.88% | 50.36% | 50.67% | 52.17% | 50.02% | 47.82% | 48.29% | 49.60% | 48.42% | 48.33% | 49.48% | 52.67% | 47.18% | 47.88% | 48.02% | 47.62% | 43.66% | 43.54% | 43.55% | 45.84% | 41.23% | 43.69% | 45.44% | 44.59% | 42.32% | 42.25% | 42.04% | 41.04% | 36.89% | 36.56% | 38.31% | 39.78% | 35.29% | 37.61% | 37.92% | 37.95% | 32.38% | 33.36% | 34.40% | 36.14% | 30.65% | 30.61% | 29.39% |
|
Operating Margin
|
47.32% | 38.76% | 45.15% | 47.99% | 47.28% | 46.77% | 49.44% | 50.86% | 50.25% | 49.91% | 51.31% | 53.99% | 55.22% | 54.93% | 54.95% | 57.10% | 54.85% | 53.88% | 54.19% | 55.32% | 53.91% | 52.38% | 53.29% | 54.50% | 52.88% | 50.36% | 50.67% | 52.17% | 50.02% | 47.82% | 48.29% | 49.60% | 48.42% | 48.33% | 49.48% | 52.67% | 47.18% | 47.88% | 48.02% | 47.62% | 43.66% | 43.54% | 43.55% | 45.84% | 41.23% | 43.69% | 45.44% | 44.59% | 42.32% | 42.25% | 42.04% | 41.04% | 36.89% | 36.56% | 38.31% | 39.78% | 35.29% | 37.61% | 37.92% | 37.95% | 32.38% | 33.36% | 34.40% | 36.14% | 30.65% | 30.61% | 29.39% |
|
Net Margin
|
41.50% | 33.81% | 39.15% | 40.25% | 40.00% | 39.40% | 41.92% | 43.14% | 43.41% | 42.57% | 43.49% | 44.80% | 45.87% | 45.64% | 45.86% | 47.21% | 45.85% | 44.39% | 46.41% | 50.15% | 44.73% | 44.03% | 43.48% | 44.17% | 43.18% | 41.14% | 41.54% | 42.48% | 41.41% | 39.22% | 39.68% | 45.60% | 41.92% | 41.08% | 42.39% | 47.29% | 41.37% | 42.26% | 42.10% | 45.34% | 38.13% | 38.00% | 38.26% | 50.07% | 36.73% | 38.84% | 39.43% | 48.03% | 36.03% | 35.35% | 35.02% | 43.35% | 31.21% | 30.40% | 31.86% | 42.27% | 32.52% | 34.31% | 34.38% | 37.56% | 30.71% | 31.46% | 32.58% | 36.59% | 29.93% | 30.49% | 52.94% |
|
FCF Margin
|
88.09% | 50.40% | 53.99% | 50.74% | 88.87% | 57.04% | 52.92% | 51.12% | 75.23% | 58.38% | 50.12% | 48.56% | 87.93% | 47.93% | 54.29% | 54.93% | 102.70% | 60.16% | 56.80% | 15.05% | 50.28% | 46.32% | 54.66% | 50.01% | 76.38% | 48.75% | 56.41% | 46.28% | 80.12% | 48.50% | 50.08% | 37.56% | 81.62% | 49.35% | 57.15% | 49.02% | 92.60% | 45.56% | 52.89% | 47.39% | 80.29% | 47.70% | 49.79% | 45.31% | 73.79% | 49.92% | 48.64% | 51.90% | 73.78% | 50.10% | 46.95% | 49.11% | 73.34% | 37.07% | 41.60% | 36.02% | 68.10% | 32.44% | 37.28% | 35.54% | 60.29% | 31.86% | 39.19% | 29.43% | 66.02% | 39.40% | 35.51% |
|
Assets Average
|
2.62B | 2.72B | 2.83B | 2.97B | 3.11B | 3.19B | 3.28B | 3.47B | 3.64B | 3.72B | 3.82B | 3.99B | 4.19B | 4.29B | 4.35B | 4.46B | 4.62B | 4.71B | 4.77B | 4.85B | 4.83B | 4.77B | 4.77B | 4.86B | 4.93B | 4.90B | 4.87B | 4.96B | 5.04B | 5.01B | 5.01B | 5.11B | 5.23B | 5.29B | 5.33B | 5.40B | 5.44B | 5.46B | 5.50B | 5.67B | 5.82B | 5.78B | 5.69B | 5.70B | 5.69B | 5.60B | 5.55B | 5.67B | 5.77B | 5.68B | 5.67B | 5.79B | 5.81B | 5.67B | 5.54B | 5.60B | 5.63B | 5.52B | 5.45B | 5.55B | 5.60B | 5.54B | 5.55B | 5.63B | 5.66B | 5.62B | 5.69B |
|
Equity Average
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.58B | | | |
|
Invested Capital
|
| | | 2.32B | | | | 2.72B | | | | 3.07B | | | | 3.35B | | | | 3.60B | | | | 3.64B | | | | 3.53B | | | | 3.49B | | | | 3.60B | | | | 3.77B | | | | 3.57B | | | | 3.47B | | | | 3.26B | | | | 2.93B | | | | 2.82B | | | -13.95B | 2.79B | | | 15.14B |
|
Asset Utilization Ratio
|
0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.32 | 0.32 | 0.32 | 0.31 | 0.32 | 0.32 | 0.31 | 0.31 | 0.30 | 0.31 | 0.30 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.30 | 0.31 | 0.31 | 0.31 | 0.32 | 0.33 | 0.33 | 0.33 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.33 | 0.34 | 0.35 | 0.35 | 0.35 | 0.36 | 0.37 | 0.36 | 0.36 | 0.37 | 0.38 | 0.37 | 0.38 | 0.40 | 0.41 | 0.42 | 0.42 | 0.43 | 0.44 | 0.44 | 0.44 | 0.45 | 0.46 | 0.46 | 0.46 | 0.47 | 0.47 |
|
Equity Ratio
|
| | | 0.76 | | | | 0.75 | | | | 0.74 | | | | 0.74 | | | | 0.74 | | | | 0.74 | | | | 0.70 | | | | 0.67 | | | | 0.66 | | | | 0.65 | | | | 0.62 | | | | 0.59 | | | | 0.55 | | | | 0.51 | | | | 0.50 | | | -2.53 | 0.48 | | | 2.66 |
|
FCF Payout Ratio
|
| | | | | | | | -0.03 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
3.07B | 4.22B | 5.35B | 6.23B | 6.74B | 5.71B | 7.28B | 8.58B | 9.59B | 10.70B | 9.79B | 9.81B | 11.91B | 8.84B | 8.47B | 8.54B | 7.97B | 8.65B | 10.00B | 11.67B | 11.80B | 11.65B | 12.07B | 13.80B | 14.48B | 13.39B | 13.28B | 13.68B | 14.71B | 12.61B | 12.34B | 13.51B | 16.49B | 16.51B | 17.41B | 15.79B | 14.98B | 13.85B | 16.94B | 14.58B | 17.90B | 16.35B | 15.33B | 15.66B | 12.88B | 14.04B | 15.90B | 17.86B | 13.48B | 14.07B | 13.77B | 14.79B | 16.27B | 13.95B | 12.69B | 14.48B | 14.01B | 13.46B | 14.27B | 16.25B | 17.09B | 16.87B | 19.95B | 19.39B | 23.24B | 22.35B | 20.69B |
|
Market Capitalization
|
4.67B | 4.93B | 5.95B | 7.12B | 7.33B | 6.16B | 7.72B | 9.67B | 10.67B | 11.85B | 11.00B | 10.95B | 13.31B | 10.21B | 9.92B | 9.81B | 9.35B | 9.89B | 11.26B | 12.84B | 13.00B | 12.89B | 13.31B | 15.11B | 15.76B | 14.62B | 14.58B | 14.96B | 16.08B | 13.94B | 13.57B | 14.77B | 17.96B | 18.10B | 18.92B | 17.20B | 16.49B | 15.53B | 18.71B | 16.32B | 19.65B | 17.96B | 17.01B | 17.24B | 14.63B | 15.63B | 17.51B | 19.33B | 15.36B | 15.93B | 15.50B | 15.99B | 18.02B | 15.62B | 14.30B | 15.68B | 15.70B | 15.05B | 15.73B | 17.72B | 18.70B | 18.53B | 21.42B | 20.63B | 24.70B | 23.87B | 22.16B |
|
Return on Sales
|
0.40% | 0.39% | 0.38% | 0.39% | 0.38% | 0.40% | 0.40% | 0.41% | 0.42% | 0.43% | 0.43% | 0.44% | 0.44% | 0.45% | 0.46% | 0.46% | 0.46% | 0.46% | 0.46% | 0.47% | 0.47% | 0.46% | 0.46% | 0.44% | 0.44% | 0.43% | 0.43% | 0.42% | 0.42% | 0.41% | 0.41% | 0.42% | 0.42% | 0.42% | 0.43% | 0.43% | 0.43% | 0.43% | 0.43% | 0.43% | 0.42% | 0.41% | 0.40% | 0.41% | 0.41% | 0.41% | 0.41% | 0.41% | 0.41% | 0.40% | 0.39% | 0.38% | 0.36% | 0.35% | 0.34% | 0.34% | 0.34% | 0.35% | 0.36% | 0.35% | 0.34% | 0.34% | 0.33% | 0.33% | 0.33% | 0.32% | 0.38% |
|
Return on Capital Employed
|
0.17% | | 0.16% | 0.17% | | | | 0.19% | | | | 0.20% | | | | 0.21% | | | | 0.20% | | | | 0.20% | | | | 0.21% | | | | 0.22% | | | | 0.22% | | | | 0.21% | | | | 0.20% | | | | 0.22% | | | | 0.22% | | | | 0.24% | | | | 0.25% | | | | 0.24% | | | 0.21% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.14% | | | |
|
Return on Assets
|
0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.14% | 0.14% | 0.13% | 0.14% | 0.14% | 0.14% | 0.14% | 0.13% | 0.13% | 0.13% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.15% | 0.16% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.18% |
|
Return on Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.15% | | | |