|
Gross Margin
|
75.86% | 74.54% | 75.87% | 97.69% | 77.65% | 77.55% | 79.55% | 79.27% | 79.20% | 78.45% | 79.86% | 80.82% | 81.13% | 79.97% | 80.59% | 82.11% | 80.84% | 79.28% | 80.01% | 80.63% | 79.95% | 77.99% | 79.82% | 80.22% | 79.60% | 76.70% | 77.60% | 77.91% | 77.30% | 74.56% | 75.59% | 76.00% | 75.61% | 74.99% | 76.69% | 78.93% | 73.52% | 73.39% | 73.63% | 74.79% | 71.36% | 71.67% | 72.03% | 73.98% | 70.61% | 72.23% | 73.32% | 73.27% | 72.42% | 71.70% | 72.23% | 73.19% | 70.78% | 70.13% | 71.26% | 71.81% | 68.62% | 68.47% | 69.26% | 69.78% | 65.56% | 65.62% | 67.11% | 67.02% | 64.66% | 65.75% | 64.87% | 65.66% |
|
EBT Margin
|
51.63% | 42.39% | 48.49% | 50.34% | 50.21% | 49.50% | 52.09% | 53.31% | 53.99% | 53.51% | 54.43% | 56.80% | 58.56% | 57.90% | 58.10% | 59.72% | 57.59% | 56.12% | 56.84% | 57.74% | 56.00% | 54.39% | 55.27% | 56.17% | 55.04% | 52.53% | 52.72% | 54.17% | 52.48% | 50.61% | 51.13% | 51.76% | 50.80% | 50.80% | 52.17% | 55.26% | 50.47% | 51.39% | 51.68% | 50.78% | 47.67% | 47.82% | 47.81% | 49.50% | 45.20% | 47.39% | 48.27% | 47.11% | 44.80% | 44.23% | 43.76% | 42.70% | 38.20% | 38.26% | 40.37% | 42.18% | 38.66% | 41.23% | 40.89% | 40.72% | 36.16% | 37.14% | 38.39% | 39.62% | 34.93% | 34.89% | 33.62% | 35.23% |
|
EBIT Margin
|
47.32% | 38.76% | 45.15% | 47.99% | 47.28% | 46.77% | 49.44% | 50.86% | 50.25% | 49.91% | 51.31% | 53.99% | 55.22% | 54.93% | 54.95% | 57.10% | 54.85% | 53.88% | 54.19% | 55.32% | 53.91% | 52.38% | 53.29% | 54.50% | 52.88% | 50.36% | 50.67% | 52.17% | 50.02% | 47.82% | 48.29% | 49.60% | 48.42% | 48.33% | 49.48% | 52.67% | 47.18% | 47.88% | 48.02% | 47.62% | 43.66% | 43.54% | 43.55% | 45.84% | 41.23% | 43.69% | 45.44% | 44.59% | 42.32% | 42.25% | 42.04% | 41.04% | 36.89% | 36.56% | 38.31% | 39.78% | 35.29% | 37.61% | 37.92% | 37.95% | 32.38% | 33.36% | 34.40% | 36.14% | 30.65% | 30.61% | 29.39% | 31.27% |
|
EBITDA Margin
|
48.76% | 39.75% | 46.08% | 48.60% | 48.03% | 47.43% | 50.07% | 51.35% | 50.86% | 50.51% | 51.31% | 53.99% | 55.22% | 54.93% | 54.95% | 57.10% | 54.85% | 53.88% | 54.19% | 55.32% | 53.91% | 52.38% | 53.29% | 54.50% | 52.88% | 50.36% | 50.67% | 52.17% | 50.02% | 47.82% | 48.29% | 49.60% | 48.42% | 48.33% | 49.48% | 52.67% | 47.18% | 47.88% | 48.02% | 47.62% | 43.66% | 43.54% | 43.55% | 45.84% | 41.23% | 43.69% | 45.44% | 44.59% | 42.32% | 42.25% | 42.04% | 41.04% | 36.89% | 36.56% | 38.31% | 39.78% | 35.29% | 37.61% | 37.92% | 37.95% | 32.38% | 33.36% | 34.40% | 36.14% | 30.65% | 30.61% | 29.39% | 31.27% |
|
Operating Margin
|
47.32% | 38.76% | 45.15% | 47.99% | 47.28% | 46.77% | 49.44% | 50.86% | 50.25% | 49.91% | 51.31% | 53.99% | 55.22% | 54.93% | 54.95% | 57.10% | 54.85% | 53.88% | 54.19% | 55.32% | 53.91% | 52.38% | 53.29% | 54.50% | 52.88% | 50.36% | 50.67% | 52.17% | 50.02% | 47.82% | 48.29% | 49.60% | 48.42% | 48.33% | 49.48% | 52.67% | 47.18% | 47.88% | 48.02% | 47.62% | 43.66% | 43.54% | 43.55% | 45.84% | 41.23% | 43.69% | 45.44% | 44.59% | 42.32% | 42.25% | 42.04% | 41.04% | 36.89% | 36.56% | 38.31% | 39.78% | 35.29% | 37.61% | 37.92% | 37.95% | 32.38% | 33.36% | 34.40% | 36.14% | 30.65% | 30.61% | 29.39% | 31.27% |
|
Net Margin
|
41.50% | 33.81% | 39.15% | 40.25% | 40.00% | 39.40% | 41.92% | 43.14% | 43.41% | 42.57% | 43.49% | 44.80% | 45.87% | 45.64% | 45.86% | 47.21% | 45.85% | 44.39% | 46.41% | 50.15% | 44.73% | 44.03% | 43.48% | 44.17% | 43.18% | 41.14% | 41.54% | 42.48% | 41.41% | 39.22% | 39.68% | 45.60% | 41.92% | 41.08% | 42.39% | 47.29% | 41.37% | 42.26% | 42.10% | 45.34% | 38.13% | 38.00% | 38.26% | 50.07% | 36.73% | 38.84% | 39.43% | 48.03% | 36.03% | 35.35% | 35.02% | 43.35% | 31.21% | 30.40% | 31.86% | 42.27% | 32.52% | 34.31% | 34.38% | 37.56% | 30.71% | 31.46% | 32.58% | 36.59% | 29.93% | 30.49% | 52.94% | 35.23% |
|
FCF Margin
|
88.81% | 50.94% | 54.43% | 50.97% | 89.24% | 57.52% | 53.45% | 51.54% | 75.89% | 58.92% | 50.77% | 49.04% | 88.71% | 48.32% | 54.65% | 55.83% | 103.50% | 60.76% | 57.61% | 15.61% | 50.92% | 46.97% | 55.63% | 51.11% | 77.10% | 49.55% | 57.49% | 47.84% | 81.28% | 49.90% | 51.75% | 38.85% | 83.45% | 50.68% | 59.00% | 50.27% | 93.63% | 46.58% | 53.67% | 48.15% | 82.32% | 48.74% | 50.91% | 46.38% | 75.52% | 50.69% | 49.53% | 52.34% | 74.53% | 50.73% | 47.75% | 49.86% | 74.20% | 38.24% | 42.33% | 37.04% | 68.84% | 33.06% | 38.30% | 36.25% | 61.37% | 32.88% | 39.95% | 36.31% | 67.18% | 40.32% | 36.38% | 42.64% |
|
Assets Average
|
2,620.60M | 2,718.50M | 2,833.74M | 2,973.83M | 3,114.91M | 3,193.58M | 3,281.90M | 3,471.08M | 3,636.86M | 3,724.78M | 3,821.35M | 3,994.81M | 4,189.25M | 4,292.45M | 4,351.17M | 4,456.38M | 4,615.64M | 4,707.24M | 4,773.13M | 4,852.31M | 4,829.86M | 4,772.65M | 4,769.07M | 4,857.47M | 4,929.70M | 4,897.79M | 4,871.58M | 4,964.02M | 5,041.72M | 5,014.77M | 5,009.63M | 5,110.45M | 5,234.27M | 5,285.15M | 5,325.48M | 5,397.25M | 5,442.58M | 5,457.66M | 5,499.71M | 5,667.26M | 5,821.10M | 5,780.90M | 5,694.56M | 5,703.11M | 5,692.80M | 5,604.00M | 5,548.20M | 5,674.15M | 5,770.80M | 5,680.95M | 5,665.10M | 5,785.45M | 5,813.00M | 5,669.45M | 5,540.30M | 5,596.15M | 5,634.50M | 5,517.75M | 5,446.60M | 5,548.70M | 5,601.05M | 5,544.00M | 5,547.00M | 5,633.55M | 5,656.20M | 5,622.30M | 5,693.15M | 6,753.00M |
|
Equity Average
|
2,048.84M | | | 2,272.54M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Invested Capital
|
3,525.64M | 1,590.82M | 3,855.54M | 2,319.72M | | | | 2,719.33M | | | | 3,073.09M | | | | 3,346.31M | | | | 3,602.10M | | | | 3,637.56M | | | | 3,531.87M | | | | 3,491.12M | | | | 3,600.10M | | | | 3,772.40M | | | | 3,568.80M | | | | 3,466.20M | | | | 3,257.10M | | | | 2,929.30M | | | | 2,821.00M | | | | 2,789.40M | | | 3,079.80M | |
|
Asset Utilization Ratio
|
0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.32 | 0.32 | 0.32 | 0.31 | 0.32 | 0.32 | 0.31 | 0.31 | 0.30 | 0.31 | 0.30 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.30 | 0.31 | 0.31 | 0.31 | 0.32 | 0.33 | 0.33 | 0.33 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.33 | 0.34 | 0.35 | 0.35 | 0.35 | 0.36 | 0.37 | 0.36 | 0.36 | 0.37 | 0.38 | 0.37 | 0.38 | 0.40 | 0.41 | 0.42 | 0.42 | 0.43 | 0.44 | 0.44 | 0.44 | 0.45 | 0.46 | 0.46 | 0.46 | 0.47 | 0.47 | 0.40 |
|
Debt to Equity
|
0.69 | | 0.73 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt Ratio
|
0.55 | 0.57 | 0.57 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Equity Ratio
|
0.79 | | 0.77 | 0.76 | | | | 0.75 | | | | 0.74 | | | | 0.74 | | | | 0.74 | | | | 0.74 | | | | 0.70 | | | | 0.67 | | | | 0.66 | | | | 0.65 | | | | 0.62 | | | | 0.59 | | | | 0.55 | | | | 0.51 | | | | 0.50 | | | | 0.48 | | | 0.54 | |
|
Enterprise Value
|
-1590.82M | -714.09M | -1736.16M | -884.00M | -588.27M | -457.68M | -438.79M | -1089.49M | -1082.75M | -359.02M | -420.71M | -1137.09M | -416.15M | -291.06M | -330.39M | -1270.28M | -252.77M | -166.49M | -221.08M | -1166.81M | -401.53M | -317.54M | -249.86M | -1305.12M | -254.78M | -215.99M | -258.03M | -1277.19M | -244.01M | -209.73M | -224.33M | -1265.87M | -230.30M | -278.94M | -261.03M | -1410.28M | -213.10M | -236.27M | -324.48M | -1746.30M | -309.45M | -249.10M | -302.33M | -1579.30M | -407.40M | -342.00M | -248.10M | -1473.20M | -561.90M | -356.60M | -314.90M | -1201.20M | -261.10M | -242.80M | -426.80M | -1206.50M | -275.70M | -286.00M | -294.40M | -1477.50M | -536.60M | -572.50M | -543.80M | -1237.90M | -450.20M | -611.70M | -619.90M | -1800.00M |
|
Return on Sales
|
0.41% | 0.34% | 0.39% | 0.40% | 0.40% | 0.39% | 0.42% | 0.43% | 0.43% | 0.43% | 0.43% | 0.45% | 0.46% | 0.46% | 0.46% | 0.47% | 0.46% | 0.44% | 0.46% | 0.50% | 0.45% | 0.44% | 0.43% | 0.44% | 0.43% | 0.41% | 0.42% | 0.42% | 0.41% | 0.39% | 0.40% | 0.46% | 0.42% | 0.41% | 0.42% | 0.47% | 0.41% | 0.42% | 0.42% | 0.45% | 0.38% | 0.38% | 0.38% | 0.50% | 0.37% | 0.39% | 0.39% | 0.48% | 0.36% | 0.35% | 0.35% | 0.43% | 0.31% | 0.30% | 0.32% | 0.42% | 0.33% | 0.34% | 0.34% | 0.38% | 0.31% | 0.31% | 0.33% | 0.37% | 0.30% | 0.30% | 0.53% | 0.35% |
|
Return on Capital Employed
|
0.17% | | 0.16% | 0.17% | | | | 0.19% | | | | 0.20% | | | | 0.21% | | | | 0.20% | | | | 0.20% | | | | 0.21% | | | | 0.22% | | | | 0.22% | | | | 0.21% | | | | 0.20% | | | | 0.22% | | | | 0.22% | | | | 0.24% | | | | 0.25% | | | | 0.24% | | | 0.21% | |
|
Return on Invested Capital
|
0.09% | 0.06% | 0.06% | 0.11% | 0.11% | 0.11% | 0.18% | 0.20% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Assets
|
0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.14% | 0.14% | 0.13% | 0.14% | 0.14% | 0.14% | 0.14% | 0.13% | 0.13% | 0.13% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.15% | 0.16% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.18% | 0.15% |
|
Return on Equity
|
0.16% | | | 0.16% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |