|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36B | 0.31B | 0.27B | 0.26B | 0.24B | 0.43B | 0.20B | 0.28B | 0.29B | 0.29B | 0.54B | 0.54B | 0.57B | 0.54B | 0.51B | 0.45B | 0.61B | 0.51B | 1.80B | 1.07B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37B | 0.32B | 0.27B | 0.33B | 0.34B | 0.31B | 0.30B | 0.36B | 0.41B | 0.35B | 0.30B | 0.39B | 0.46B | 0.39B | 0.33B | 0.40B | 0.47B | 0.44B | 0.77B | 0.41B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | | 0.02B | | | | 0.02B | | | | 0.02B | | | | 0.02B | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37B | 0.32B | 0.29B | 0.33B | 0.34B | 0.31B | 0.32B | 0.36B | 0.41B | 0.35B | 0.32B | 0.39B | 0.46B | 0.39B | 0.35B | 0.40B | 0.47B | 0.44B | 0.79B | 0.41B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.09B | 0.13B | 0.03B | 0.07B | 0.11B | 0.14B | 0.03B | 0.07B | 0.11B | 0.16B | 0.05B | 0.10B | 0.15B | 0.19B | 0.06B | 0.11B | 0.19B | 0.25B | 0.07B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.06B | 0.05B | 0.07B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.10B | 0.13B | 0.18B | 0.18B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.28B | 2.11B | 2.34B | 2.13B | 2.07B | 1.97B | 2.33B | 2.10B | 2.05B | 1.86B | 2.26B | 2.07B | 2.19B | 1.95B | 2.19B | 1.96B | 2.10B | 2.03B | 3.96B | 3.36B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.14B | 2.10B | 2.09B | 2.06B | 2.00B | 1.96B | 1.87B | 1.93B | 1.93B | 1.53B | 1.43B | 1.43B | 1.40B | 1.40B | 1.41B | 1.47B | 1.39B | 1.35B | 1.33B | 1.61B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20B | | | | 1.24B | | | | 1.55B | | | | 1.70B | | | 1.75B | 1.90B | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | | | | 0.06B | | | | 0.19B | | | | 0.20B | | | 0.18B | 0.21B | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.04B | 1.26B | 1.26B | 1.31B | 1.30B | 1.30B | 1.30B | 1.29B | 1.29B | 1.76B | 1.75B | 1.74B | 1.72B | 1.90B | 1.90B | 1.88B | 1.95B | 1.93B | 2.12B | 2.20B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.05B | 0.06B | 0.07B | 0.08B | 0.08B | 0.07B | 0.07B | 0.06B | 0.08B | 0.09B | 0.09B | 0.08B | 0.07B | 0.08B | 0.08B | 0.06B | 0.07B | 0.07B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.08B | 0.08B | 0.09B | 0.08B | 0.08B | 0.07B | 0.07B | 0.07B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.09B | 0.09B | 0.24B | 0.04B | 0.08B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.38B | 3.56B | 3.56B | 3.60B | 3.54B | 3.49B | 3.39B | 3.45B | 3.44B | 3.54B | 3.44B | 3.44B | 3.39B | 3.56B | 3.56B | 3.60B | 3.59B | 3.67B | 3.84B | 4.26B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.66B | 5.67B | 5.90B | 5.73B | 5.61B | 5.47B | 5.72B | 5.54B | 5.49B | 5.40B | 5.70B | 5.51B | 5.58B | 5.51B | 5.75B | 5.56B | 5.69B | 5.70B | 7.81B | 7.61B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.03B | | | | 0.05B | | | | 0.05B | | | 0.04B | 0.03B | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.03B | | | | 0.05B | | | | 0.05B | | | 0.04B | 0.03B | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | | | | 0.22B | | | | 0.21B | | | | 0.24B | | | 0.16B | 0.15B | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.26B | | | | 1.36B | | | | 1.91B | | | | 1.47B | | | | 1.53B | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.71B | | | | 1.84B | | | | 1.92B | | | | 1.94B | | | 1.71B | 1.94B | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.97B | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45B | | | | 0.51B | | | | 0.49B | | | | 0.53B | | | 1.32B | 0.65B | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | | | | 0.42B | | | | 0.03B | | | | 0.46B | | | 0.30B | 0.33B | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93B | | | | 0.96B | | | | 0.96B | | | | 1.02B | | | 0.91B | 2.99B | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.64B | | | | 2.80B | | | | 2.87B | | | | 2.97B | | | 2.62B | 4.92B | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.26B | | | | 2.93B | | | | 2.82B | | | | 2.79B | | | | 2.88B | |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.26B | | | | 2.93B | | | | 2.82B | | | | 2.79B | | | 3.08B | 2.88B | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.66B | 5.67B | 5.90B | 5.73B | 5.61B | 5.47B | 5.72B | 5.54B | 5.49B | 5.40B | 5.70B | 5.51B | 5.58B | 5.51B | 5.75B | 5.56B | 5.69B | 5.70B | 7.81B | 7.61B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.16B | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | | | | -0.10B | | | | -0.04B | | | | 14.01B | | | 14.77B | 15.07B | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | | | | 0.12B | | | | 0.11B | | | | 0.11B | | | | 0.11B | |