|
Assets Growth (1y)
|
| | | 19.36% | 15.69% | 15.94% | 17.45% | 16.08% | 17.17% | 15.72% | 14.50% | 15.87% | 14.63% | 13.11% | 10.10% | 10.26% | 9.08% | 10.31% | 7.52% | 1.85% | 0.93% | -1.08% | 1.28% | 2.88% | 2.37% | 1.93% | 2.45% | 2.10% | 2.68% | 2.99% | 2.91% | 4.73% | 6.05% | 6.56% | 4.70% | 3.26% | 3.27% | 3.28% | 6.69% | 7.23% | 4.64% | 2.45% | -1.09% | -3.32% | -2.79% | -2.34% | 1.29% | 1.45% | 1.29% | 2.93% | 1.04% | 0.41% | -0.82% | -3.58% | -2.97% | -3.17% | -2.17% | -1.20% | -0.51% | -0.68% | 1.64% | 2.05% | 1.04% | 0.93% | 1.89% | 3.39% | 35.66% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 17.09% | 15.83% | 14.92% | 13.98% | 14.04% | 13.58% | 13.03% | 10.67% | 9.17% | 8.07% | 7.27% | 6.23% | 4.93% | 4.07% | 3.61% | 3.71% | 2.27% | 1.99% | 1.26% | 2.21% | 3.23% | 3.69% | 3.81% | 3.35% | 3.36% | 3.99% | 4.26% | 4.76% | 5.06% | 4.64% | 4.08% | 3.38% | 2.29% | 1.65% | 1.10% | 2.25% | 1.69% | 1.00% | 0.99% | 0.41% | -0.51% | -0.79% | -1.04% | -0.23% | -0.46% | -0.58% | -0.65% | -0.83% | -1.16% | -0.46% | -0.94% | -0.83% | -0.99% | 0.44% | 1.40% | 10.89% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 12.51% | 11.34% | 10.61% | 10.02% | 9.22% | 8.65% | 7.80% | 7.06% | 6.45% | 5.81% | 5.32% | 4.80% | 4.32% | 4.18% | 4.07% | 3.75% | 2.96% | 3.04% | 2.71% | 3.59% | 4.02% | 3.79% | 3.43% | 3.10% | 2.74% | 2.72% | 2.55% | 2.87% | 2.61% | 2.44% | 2.54% | 2.49% | 1.75% | 1.08% | 0.50% | 0.94% | 0.45% | -0.01% | -0.38% | -0.46% | -1.08% | -0.59% | -0.46% | -0.04% | -0.22% | 0.35% | 0.68% | 5.98% |
|
Assets (QoQ)
|
5.36% | 3.18% | 6.65% | 2.95% | 2.11% | 3.41% | 8.05% | 1.75% | 3.07% | 2.13% | 6.90% | 2.96% | 1.98% | 0.77% | 4.05% | 3.11% | 0.89% | 1.91% | 1.42% | -2.32% | -0.03% | -0.12% | 3.83% | -0.77% | -0.52% | -0.55% | 4.36% | -1.11% | 0.05% | -0.25% | 4.28% | 0.64% | 1.30% | 0.23% | 2.46% | -0.74% | 1.31% | 0.24% | 5.85% | -0.24% | -1.14% | -1.85% | 2.19% | -2.50% | -0.59% | -1.40% | 5.99% | -2.34% | -0.75% | 0.20% | 4.05% | -2.96% | -1.97% | -2.59% | 4.71% | -3.15% | -0.95% | -1.63% | 5.44% | -3.32% | 1.36% | -1.23% | 4.39% | -3.42% | 2.32% | 0.23% | 36.96% |
|
Capital Expenditures Growth (1y)
|
| | | 35.72% | -3.40% | -38.16% | -106.89% | -107.70% | -30.05% | -38.03% | -30.18% | -29.93% | 20.95% | 40.93% | -92.85% | -6.78% | -59.31% | -134.81% | 34.38% | 14.68% | -13.89% | -29.90% | -112.17% | -21.70% | -35.91% | -21.68% | -54.56% | -75.61% | -87.80% | -63.79% | 12.39% | -68.93% | -3.03% | -17.77% | -0.64% | 41.25% | 22.13% | 56.29% | 36.48% | -105.48% | -6.99% | -49.58% | -45.00% | 12.50% | 23.53% | 18.18% | 56.90% | 54.76% | 15.38% | 4.44% | -80.00% | -23.68% | -103.03% | 2.33% | -44.44% | 10.64% | 46.27% | -45.24% | 27.69% | -54.76% | -77.78% | 21.31% | -38.30% | -13.85% | 4.69% | -22.92% | -10.77% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | -20.15% | -2.06% | -4.05% | -73.18% | -42.30% | -17.88% | -24.17% | -18.11% | -5.78% | -12.78% | -21.69% | -38.99% | -3.50% | -35.10% | -54.83% | -29.10% | -22.17% | -42.72% | -37.31% | -42.16% | -53.40% | -38.03% | -32.90% | -10.87% | -20.34% | -14.64% | 5.53% | 17.57% | -26.81% | 4.97% | 8.34% | 2.50% | -1.84% | 13.96% | 18.82% | 26.50% | 6.65% | 11.54% | -5.36% | -4.00% | 21.19% | -9.52% | 8.60% | -3.87% | 20.63% | 2.63% | -10.67% | -23.42% | -19.59% | -24.71% | -3.73% | -13.04% | -16.34% | 3.08% | -12.00% | -3.47% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -9.58% | -14.04% | -28.00% | -48.54% | -24.51% | -20.45% | -24.79% | -40.13% | -20.40% | -29.64% | -29.14% | -29.45% | -26.89% | -36.69% | -48.24% | -13.66% | -12.59% | -18.45% | -5.91% | -12.93% | -34.23% | -16.98% | -8.94% | -4.65% | -25.66% | -4.27% | -0.63% | 18.94% | 4.19% | 11.10% | 9.65% | 6.38% | 9.99% | -1.82% | 12.97% | -0.64% | 2.11% | 5.46% | -10.65% | -3.28% | 7.50% | -4.65% | 2.69% | -2.31% | 2.50% | -9.36% | -5.57% | -23.56% |
|
Capital Expenditures (QoQ)
|
13.41% | 13.59% | 38.73% | -40.22% | -39.29% | -15.46% | 8.26% | -40.77% | 12.79% | -22.55% | 13.47% | -40.50% | 46.94% | 8.42% | -182.47% | 22.21% | 20.84% | -34.98% | 21.06% | -1.15% | -5.67% | -53.95% | -28.93% | 41.98% | -18.02% | -37.83% | -63.77% | 34.08% | -26.21% | -20.21% | 12.40% | -27.11% | 23.02% | -37.41% | 25.14% | 25.81% | -2.03% | 22.87% | -8.78% | -140.00% | 46.88% | -7.84% | -5.45% | -44.83% | 53.57% | -15.38% | 44.44% | -52.00% | 13.16% | -30.30% | -4.65% | -4.44% | -42.55% | 37.31% | -54.76% | 35.38% | 14.29% | -69.44% | 22.95% | -38.30% | 1.54% | 25.00% | -35.42% | -13.85% | 17.57% | 3.28% | -22.03% |
|
Cash & Equivalents Growth (1y)
|
| | | -63.02% | -35.91% | -74.73% | 33.25% | -42.33% | -21.56% | -4.12% | -10.55% | 22.68% | -18.93% | -21.47% | 16.46% | -39.26% | -42.80% | -33.08% | -28.94% | 58.85% | 90.73% | 13.02% | -35.86% | -36.55% | -31.98% | 3.27% | -26.59% | -4.23% | -2.90% | -13.06% | -2.54% | -5.62% | 33.00% | 16.36% | 30.72% | -7.47% | -15.30% | 24.31% | 23.91% | 45.22% | 5.43% | -6.83% | -8.04% | 31.65% | 37.29% | -17.94% | -8.42% | 37.92% | 4.27% | 26.92% | 6.34% | -53.53% | -31.91% | 35.54% | -27.91% | 5.59% | 17.79% | -31.02% | 174.34% | 94.63% | 100.17% | 84.71% | -5.86% | -16.10% | 6.85% | 13.99% | 255.59% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -36.04% | -25.86% | -42.48% | 11.55% | -24.54% | -28.61% | -20.43% | -9.54% | 5.78% | -4.01% | -15.94% | -19.03% | -15.09% | -9.46% | -7.91% | -30.58% | -1.17% | 8.00% | 0.49% | -22.87% | -16.91% | -4.23% | 1.47% | -2.21% | -5.78% | 3.04% | 7.94% | 16.44% | 8.24% | 5.90% | 10.46% | 14.21% | 20.94% | 7.03% | -1.68% | 1.43% | 38.15% | 14.71% | -0.99% | -3.61% | -5.51% | -0.85% | 12.18% | -11.12% | -12.20% | -5.79% | 5.87% | 28.12% | -1.52% | 17.09% | 19.97% | 23.02% | 19.91% | 36.07% | 13.25% | 109.41% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -24.07% | -14.96% | -32.14% | -8.75% | -15.41% | -13.95% | -10.07% | -19.01% | -6.38% | -10.19% | -11.82% | -17.60% | -11.16% | -0.85% | -4.60% | -15.68% | -3.36% | 7.25% | 7.98% | -5.76% | -5.08% | -4.74% | 3.89% | 1.28% | 9.84% | 9.63% | -0.78% | 5.86% | 18.15% | 11.20% | 7.02% | 7.72% | 2.54% | -2.74% | 10.33% | -4.37% | 5.29% | 3.89% | -1.93% | 12.11% | 11.64% | 18.11% | 12.46% | 12.64% | 2.02% | 12.33% | 20.10% | 47.74% |
|
Cash & Equivalents (QoQ)
|
-55.11% | 143.13% | -76.15% | 42.06% | -22.20% | -4.13% | 25.75% | -38.52% | 5.84% | 17.18% | 17.31% | -15.68% | -30.06% | 13.51% | 73.98% | -56.02% | -34.13% | 32.79% | 84.74% | -1.69% | -20.92% | -21.31% | 4.85% | -2.74% | -15.23% | 19.46% | -25.47% | 26.88% | -14.05% | 6.96% | -16.45% | 22.88% | 21.12% | -6.42% | -6.13% | -13.03% | 10.87% | 37.33% | -6.44% | 1.93% | -19.50% | 21.37% | -7.65% | 45.92% | -16.05% | -27.46% | 3.06% | 119.75% | -36.54% | -11.69% | -13.66% | -3.97% | -7.01% | 75.78% | -54.08% | 40.66% | 3.74% | 2.94% | 82.64% | -0.20% | 6.69% | -5.01% | -6.91% | -11.06% | 35.87% | 1.34% | 190.37% |
|
Cash from Investing Activities Growth (1y)
|
| | | 35.72% | 74.68% | -70.09% | 29.90% | -107.70% | 82.46% | -15.22% | -1,169.36% | -29.93% | 50.81% | 42.51% | 80.22% | -6.78% | -59.31% | -134.81% | 34.38% | 14.68% | -13.89% | -29.90% | -112.17% | -1,570.99% | -2,716.88% | -21.68% | -54.56% | 87.21% | 90.94% | -63.79% | 12.39% | -68.93% | -3.03% | -17.77% | -0.64% | 41.25% | 22.13% | 56.29% | -2,423.42% | -223.20% | -6.99% | -38.70% | 75.90% | 44.37% | 23.53% | -441.18% | 93.47% | 54.76% | 15.38% | -711.59% | -80.00% | -1,294.74% | -103.03% | 98.13% | -44.44% | 92.08% | 46.27% | -10,878.57% | -30.77% | -54.76% | -77.78% | 58.66% | 23.53% | -13.85% | -1,303.13% | 13.01% | -2,924.62% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -20.15% | 72.05% | -4.05% | -20.73% | -42.30% | 48.39% | -15.86% | -18.11% | -5.78% | 3.72% | -20.59% | 34.94% | -147.84% | -271.11% | -54.83% | -29.10% | -22.17% | -42.72% | -37.31% | -42.16% | -53.40% | -38.03% | -32.90% | -10.87% | 49.75% | 58.27% | 5.53% | -181.26% | -47.47% | 4.97% | 10.62% | -82.93% | -1.84% | 13.96% | -48.59% | 26.50% | 6.65% | 11.54% | -293.48% | 69.52% | -51.97% | -9.52% | 6.27% | 44.63% | 20.63% | 2.63% | -155.64% | -50.37% | -19.59% | -24.71% | 5.24% | -13.04% | 48.12% | -137.54% | -240.50% | -211.57% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -9.58% | 47.57% | -28.00% | -19.63% | -110.25% | -34.55% | -19.71% | -40.13% | -20.40% | -17.90% | -28.43% | 17.91% | -26.89% | -36.69% | -48.24% | -13.66% | -12.59% | -18.45% | -5.91% | -135.84% | -46.96% | -16.98% | -7.31% | -52.65% | 25.59% | 43.13% | -44.63% | 18.94% | 4.19% | 11.10% | -99.19% | 6.38% | -46.13% | -1.82% | 12.97% | -0.64% | 2.11% | 5.46% | -162.82% | 44.33% | 15.51% | -4.65% | -106.31% | 29.86% | 2.50% | -87.26% | -43.13% | -139.40% |
|
Cash from Investing Activities (QoQ)
|
-4,114.28% | 98.22% | -80.82% | 52.49% | -1,559.82% | 88.07% | 25.48% | -40.77% | -40.14% | 21.63% | -720.99% | 85.59% | 46.94% | 8.42% | -182.47% | 22.21% | 20.84% | -34.98% | 21.06% | -1.15% | -5.67% | -53.95% | -28.93% | -696.62% | -78.14% | 93.35% | -63.77% | 34.08% | -26.21% | -20.21% | 12.40% | -27.11% | 23.02% | -37.41% | 25.14% | 25.81% | -2.03% | 22.87% | -4,221.46% | 90.50% | 66.23% | 0.00% | -650.98% | 78.07% | 53.57% | -607.69% | 90.94% | -52.00% | 13.16% | -6,687.88% | 97.99% | -1,077.78% | 87.36% | 37.31% | -54.76% | 35.38% | 14.29% | -12,708.33% | 98.16% | 23.53% | 1.54% | -2,878.13% | 96.59% | -13.85% | -1,113.51% | -84.63% | -18.58% |
|
Cash from Operations Growth (1y)
|
| | | 26.79% | 32.14% | 14.62% | 17.94% | -2.85% | 17.84% | 6.89% | 6.38% | 30.12% | -10.25% | 16.77% | 16.87% | 20.38% | 29.92% | 8.33% | -71.23% | -48.09% | -17.93% | 3.57% | 261.17% | 65.40% | 14.74% | 12.53% | 0.77% | 13.81% | 6.38% | -6.01% | -13.76% | 9.73% | 10.37% | 21.34% | 35.69% | 17.84% | -5.83% | -4.16% | 0.42% | -9.56% | 9.24% | -1.86% | -1.08% | -5.23% | 8.42% | 1.31% | 18.75% | 4.32% | 4.44% | 1.25% | 0.55% | 6.28% | -19.69% | -4.15% | -21.82% | -3.12% | -9.78% | -7.49% | 2.52% | -6.38% | 4.66% | 11.97% | 5.60% | 16.65% | 31.12% | -3.33% | 24.66% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 17.03% | 11.81% | 12.68% | 13.61% | 15.02% | 11.18% | 10.58% | -29.01% | -6.66% | -1.45% | 9.42% | 6.69% | 1.11% | 6.95% | 8.08% | 1.55% | -0.76% | 0.06% | 3.08% | 46.41% | 27.36% | 10.45% | 8.67% | 5.65% | 13.75% | 3.41% | 3.01% | 5.53% | 5.36% | 4.33% | 4.51% | 10.46% | 0.34% | 3.71% | -1.59% | 5.66% | -3.66% | 7.35% | 0.22% | 5.70% | 1.66% | -3.12% | -0.56% | -2.27% | 2.41% | -8.87% | -3.53% | -6.94% | -1.22% | -8.81% | -0.24% | -5.41% | 1.90% | 7.38% | 0.04% | 10.51% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.03% | 8.31% | 9.93% | 8.79% | 5.49% | 5.29% | 9.52% | 5.42% | 8.89% | 3.16% | 6.74% | 1.08% | 5.24% | 7.51% | 7.56% | 4.15% | 4.79% | 0.81% | 4.96% | 33.73% | 17.10% | 6.75% | 3.84% | 3.21% | 4.76% | 5.54% | 1.68% | 6.66% | 2.95% | 5.15% | 3.20% | 9.98% | 2.29% | -1.32% | -1.55% | -1.50% | -1.64% | -2.17% | -2.24% | -1.09% | -0.96% | -3.00% | 0.37% | 0.21% | 3.24% | 0.76% | -0.57% | 1.19% |
|
Cash from Operations (QoQ)
|
-34.39% | 11.91% | 9.46% | 57.75% | -31.62% | -2.93% | 12.63% | 29.95% | -17.06% | -11.95% | 12.10% | 58.94% | -42.79% | 14.55% | 12.19% | 63.72% | -38.25% | -4.49% | -70.20% | 195.39% | -2.37% | 20.53% | 3.91% | 35.28% | -32.28% | 18.21% | -6.96% | 52.80% | -36.70% | 4.44% | -14.62% | 94.41% | -36.33% | 14.82% | -4.53% | 68.84% | -49.12% | 16.85% | 0.03% | 52.07% | -38.54% | 4.98% | 0.82% | 45.70% | -29.69% | -1.90% | 18.17% | 27.99% | -29.61% | -4.89% | 17.35% | 35.28% | -46.81% | 13.51% | -4.29% | 67.65% | -50.47% | 16.39% | 6.07% | 53.10% | -44.63% | 24.51% | 0.04% | 69.12% | -37.76% | -8.20% | 29.01% |
|
EBITDA Margin Growth (1y)
|
| | | -74.00 | 768.00 | 399.00 | 276.00 | 284.00 | 308.00 | 124.00 | 264.00 | 435.00 | 442.00 | 365.00 | 311.00 | -37.00 | -105.00 | -76.00 | -179.00 | -93.00 | -150.00 | -90.00 | -82.00 | -104.00 | -202.00 | -262.00 | -233.00 | -286.00 | -254.00 | -238.00 | -257.00 | -160.00 | 51.00 | 118.00 | 307.00 | -123.00 | -45.00 | -145.00 | -505.00 | -352.00 | -434.00 | -447.00 | -178.00 | -243.00 | 15.00 | 189.00 | -125.00 | 108.00 | -144.00 | -340.00 | -355.00 | -543.00 | -569.00 | -373.00 | -126.00 | -160.00 | 105.00 | -40.00 | -183.00 | -291.00 | -425.00 | -351.00 | -181.00 | -173.00 | -275.00 | -502.00 | -487.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 645.00 | 1,518.00 | 887.00 | 851.00 | 682.00 | 645.00 | 412.00 | 396.00 | 305.00 | 186.00 | 199.00 | 51.00 | -234.00 | -457.00 | -428.00 | -493.00 | -482.00 | -606.00 | -590.00 | -572.00 | -550.00 | -404.00 | -382.00 | -183.00 | -570.00 | -248.00 | -265.00 | -455.00 | -636.00 | -428.00 | -474.00 | -376.00 | -718.00 | -464.00 | -403.00 | -808.00 | -487.00 | -562.00 | -598.00 | -658.00 | -677.00 | -698.00 | -524.00 | -606.00 | -595.00 | -608.00 | -752.00 | -664.00 | -994.00 | -889.00 | -764.00 | -491.00 | -624.00 | -595.00 | -893.00 | -851.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 515.00 | 1,263.00 | 721.00 | 590.00 | 485.00 | 292.00 | 60.00 | 82.00 | -84.00 | -270.00 | -301.00 | -439.00 | -680.00 | -660.00 | -548.00 | -443.00 | -766.00 | -600.00 | -617.00 | -770.00 | -1025.00 | -884.00 | -974.00 | -866.00 | -1165.00 | -667.00 | -523.00 | -758.00 | -770.00 | -556.00 | -625.00 | -856.00 | -1153.00 | -1177.00 | -1116.00 | -1289.00 | -1190.00 | -1027.00 | -1011.00 | -967.00 | -1128.00 | -1018.00 | -915.00 | -971.00 | -1058.00 | -1308.00 | -1605.00 | -1332.00 |
|
EBITDA Margin (QoQ)
|
-901.00 | 633.00 | 251.00 | -57.00 | -59.00 | 264.00 | 128.00 | -49.00 | -35.00 | 79.00 | 268.00 | 123.00 | -29.00 | 2.00 | 215.00 | -226.00 | -96.00 | 31.00 | 112.00 | -140.00 | -154.00 | 92.00 | 121.00 | -162.00 | -252.00 | 31.00 | 150.00 | -215.00 | -220.00 | 47.00 | 131.00 | -118.00 | -8.00 | 114.00 | 319.00 | -549.00 | 69.00 | 14.00 | -40.00 | -396.00 | -13.00 | 2.00 | 229.00 | -461.00 | 246.00 | 175.00 | -85.00 | -227.00 | -6.00 | -21.00 | -100.00 | -416.00 | -33.00 | 175.00 | 147.00 | -449.00 | 232.00 | 31.00 | 3.00 | -557.00 | 98.00 | 104.00 | 173.00 | -549.00 | -4.00 | -122.00 | 188.00 |
|
EBIT Growth (1y)
|
| | | 25.55% | 40.88% | 28.05% | 24.04% | 21.99% | 22.87% | 17.12% | 18.91% | 22.33% | 20.32% | 15.46% | 9.27% | 2.38% | 1.53% | 2.11% | 1.73% | 4.23% | 3.62% | 5.84% | 7.07% | 6.78% | 4.82% | 3.67% | 4.25% | 2.64% | 1.54% | 0.91% | 1.01% | 4.26% | 9.64% | 8.93% | 10.40% | 1.23% | 1.05% | 0.52% | -6.08% | -3.48% | -5.12% | -5.44% | -0.40% | -2.62% | 3.95% | 8.19% | 0.84% | 7.08% | 0.63% | -2.94% | -2.19% | -6.80% | -6.07% | -1.43% | 3.29% | -0.20% | 6.03% | 2.17% | -0.87% | -2.95% | -5.47% | -3.36% | 0.99% | 0.83% | -2.72% | -8.88% | -8.42% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 23.28% | 27.71% | 20.08% | 17.25% | 15.17% | 14.50% | 11.35% | 9.75% | 9.29% | 8.17% | 7.66% | 5.98% | 4.45% | 3.31% | 3.86% | 4.33% | 4.54% | 3.32% | 3.45% | 4.08% | 4.55% | 5.28% | 4.45% | 5.15% | 2.70% | 4.00% | 3.38% | 1.55% | 0.62% | 1.68% | 1.17% | 1.08% | -1.64% | -0.11% | 0.93% | -1.93% | 0.21% | -0.25% | -0.24% | -0.59% | -0.95% | -0.58% | 1.16% | 0.62% | -0.13% | 0.08% | -0.76% | 0.05% | -3.35% | -1.99% | -0.90% | 1.13% | -0.79% | -0.84% | -3.46% | -2.85% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.86% | 16.99% | 13.35% | 11.91% | 11.20% | 10.27% | 8.66% | 8.09% | 7.43% | 6.14% | 5.47% | 4.62% | 4.05% | 4.19% | 4.25% | 4.83% | 3.81% | 4.09% | 3.93% | 3.17% | 2.23% | 2.27% | 1.61% | 1.69% | 0.36% | 2.10% | 2.48% | 1.02% | 1.21% | 1.92% | 1.69% | 0.37% | -1.03% | -1.19% | -0.33% | -0.96% | -1.31% | -0.23% | 0.00% | 0.12% | -1.20% | -0.30% | 0.44% | 0.40% | -0.51% | -1.62% | -2.95% | -1.52% |
|
EBIT Margin Growth (1y)
|
| | | -5.00 | 801.00 | 429.00 | 287.00 | 297.00 | 314.00 | 187.00 | 313.00 | 497.00 | 502.00 | 365.00 | 311.00 | -37.00 | -105.00 | -76.00 | -179.00 | -93.00 | -150.00 | -90.00 | -82.00 | -104.00 | -202.00 | -262.00 | -233.00 | -286.00 | -254.00 | -238.00 | -257.00 | -160.00 | 51.00 | 118.00 | 307.00 | -123.00 | -45.00 | -145.00 | -505.00 | -352.00 | -434.00 | -447.00 | -178.00 | -243.00 | 15.00 | 189.00 | -125.00 | 108.00 | -144.00 | -340.00 | -355.00 | -543.00 | -569.00 | -373.00 | -126.00 | -160.00 | 105.00 | -40.00 | -183.00 | -291.00 | -425.00 | -351.00 | -181.00 | -173.00 | -275.00 | -502.00 | -487.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 790.00 | 1,617.00 | 981.00 | 912.00 | 757.00 | 711.00 | 475.00 | 446.00 | 367.00 | 247.00 | 199.00 | 51.00 | -234.00 | -457.00 | -428.00 | -493.00 | -482.00 | -606.00 | -590.00 | -572.00 | -550.00 | -404.00 | -382.00 | -183.00 | -570.00 | -248.00 | -265.00 | -455.00 | -636.00 | -428.00 | -474.00 | -376.00 | -718.00 | -464.00 | -403.00 | -808.00 | -487.00 | -562.00 | -598.00 | -658.00 | -677.00 | -698.00 | -524.00 | -606.00 | -595.00 | -608.00 | -752.00 | -664.00 | -994.00 | -889.00 | -764.00 | -491.00 | -624.00 | -595.00 | -893.00 | -851.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 659.00 | 1,362.00 | 815.00 | 651.00 | 560.00 | 359.00 | 123.00 | 132.00 | -23.00 | -209.00 | -301.00 | -439.00 | -680.00 | -660.00 | -548.00 | -443.00 | -766.00 | -600.00 | -617.00 | -770.00 | -1025.00 | -884.00 | -974.00 | -866.00 | -1165.00 | -667.00 | -523.00 | -758.00 | -770.00 | -556.00 | -625.00 | -856.00 | -1153.00 | -1177.00 | -1116.00 | -1289.00 | -1190.00 | -1027.00 | -1011.00 | -967.00 | -1128.00 | -1018.00 | -915.00 | -971.00 | -1058.00 | -1308.00 | -1605.00 | -1332.00 |
|
EBIT Margin (QoQ)
|
-856.00 | 639.00 | 284.00 | -71.00 | -51.00 | 267.00 | 142.00 | -61.00 | -34.00 | 140.00 | 268.00 | 123.00 | -29.00 | 2.00 | 215.00 | -226.00 | -96.00 | 31.00 | 112.00 | -140.00 | -154.00 | 92.00 | 121.00 | -162.00 | -252.00 | 31.00 | 150.00 | -215.00 | -220.00 | 47.00 | 131.00 | -118.00 | -8.00 | 114.00 | 319.00 | -549.00 | 69.00 | 14.00 | -40.00 | -396.00 | -13.00 | 2.00 | 229.00 | -461.00 | 246.00 | 175.00 | -85.00 | -227.00 | -6.00 | -21.00 | -100.00 | -416.00 | -33.00 | 175.00 | 147.00 | -449.00 | 232.00 | 31.00 | 3.00 | -557.00 | 98.00 | 104.00 | 173.00 | -549.00 | -4.00 | -122.00 | 188.00 |
|
EBIT (QoQ)
|
-6.07% | 21.69% | 23.80% | -11.27% | 5.40% | 10.60% | 19.93% | -12.74% | 6.16% | 5.42% | 21.76% | -10.24% | 4.42% | 1.17% | 15.23% | -15.90% | 3.55% | 1.75% | 14.81% | -13.83% | 2.94% | 3.93% | 16.15% | -14.06% | 1.05% | 2.79% | 16.79% | -15.39% | -0.03% | 2.15% | 16.91% | -12.67% | 5.13% | 1.49% | 18.48% | -19.92% | 4.94% | 0.96% | 10.70% | -17.70% | 3.16% | 0.61% | 16.60% | -19.53% | 10.12% | 4.71% | 8.69% | -14.56% | 3.49% | 0.99% | 9.53% | -18.58% | 4.30% | 5.99% | 14.78% | -21.34% | 10.81% | 2.12% | 11.37% | -22.99% | 7.94% | 4.40% | 16.38% | -23.12% | 4.14% | -2.21% | 16.98% |
|
EBT Growth (1y)
|
| | | 22.21% | 36.32% | 25.60% | 23.94% | 23.41% | 24.47% | 17.93% | 19.36% | 20.74% | 18.29% | 15.06% | 8.62% | 1.36% | 0.31% | 1.29% | 1.54% | 3.12% | 3.31% | 4.66% | 5.71% | 7.00% | 5.29% | 4.02% | 5.04% | 3.47% | 3.04% | 2.68% | 1.51% | 4.26% | 8.87% | 8.47% | 11.01% | 3.20% | 3.19% | 2.61% | -4.56% | -1.48% | -2.90% | -3.55% | 0.86% | -2.22% | 2.66% | 4.69% | -1.34% | 3.41% | -2.88% | -4.88% | -3.69% | -8.84% | -6.10% | -0.21% | 5.28% | 5.60% | 11.08% | 4.55% | 0.33% | -1.10% | -4.00% | 0.00% | 3.18% | 2.91% | -0.39% | -6.56% | -5.88% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 22.11% | 26.14% | 19.45% | 17.13% | 14.73% | 13.88% | 11.18% | 9.60% | 8.06% | 7.02% | 6.84% | 5.25% | 3.80% | 2.95% | 3.31% | 4.08% | 4.51% | 3.88% | 3.78% | 4.07% | 4.90% | 5.71% | 5.03% | 5.78% | 3.64% | 5.00% | 4.55% | 2.46% | 1.96% | 2.94% | 2.39% | 2.24% | -0.20% | 0.94% | 1.19% | -1.70% | -0.13% | -1.08% | -1.34% | -1.41% | -2.68% | -2.17% | -0.21% | 0.01% | -0.15% | 0.43% | -0.26% | 0.57% | -1.62% | 0.04% | 1.42% | 2.91% | 2.43% | 2.03% | -0.78% | -0.86% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 13.74% | 15.78% | 12.56% | 11.52% | 10.75% | 9.95% | 8.39% | 7.89% | 6.92% | 5.87% | 5.43% | 4.45% | 3.82% | 4.13% | 4.20% | 4.90% | 4.20% | 4.72% | 4.47% | 3.61% | 3.25% | 3.43% | 2.77% | 2.65% | 1.41% | 2.90% | 2.91% | 1.37% | 1.40% | 1.69% | 1.34% | 0.31% | -1.29% | -1.27% | -0.34% | -0.75% | -0.84% | 0.19% | 0.04% | 0.25% | -0.76% | -0.03% | 0.76% | 0.70% | 0.26% | -0.63% | -1.50% | -0.24% |
|
EBT Margin Growth (1y)
|
| | | -142.00 | 711.00 | 360.00 | 297.00 | 378.00 | 401.00 | 234.00 | 350.00 | 457.00 | 439.00 | 367.00 | 292.00 | -97.00 | -179.00 | -126.00 | -198.00 | -158.00 | -173.00 | -157.00 | -158.00 | -97.00 | -186.00 | -255.00 | -199.00 | -255.00 | -191.00 | -159.00 | -242.00 | -168.00 | 19.00 | 103.00 | 351.00 | -33.00 | 59.00 | -48.00 | -448.00 | -280.00 | -357.00 | -387.00 | -128.00 | -247.00 | -43.00 | 46.00 | -239.00 | -40.00 | -316.00 | -451.00 | -441.00 | -660.00 | -597.00 | -339.00 | -52.00 | 46.00 | 297.00 | 51.00 | -145.00 | -251.00 | -409.00 | -250.00 | -110.00 | -122.00 | -225.00 | -476.00 | -439.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 692.00 | 1,551.00 | 961.00 | 938.00 | 738.00 | 662.00 | 475.00 | 443.00 | 201.00 | 88.00 | 83.00 | -64.00 | -352.00 | -538.00 | -538.00 | -555.00 | -510.00 | -551.00 | -570.00 | -598.00 | -521.00 | -359.00 | -310.00 | -90.00 | -457.00 | -114.00 | -104.00 | -339.00 | -481.00 | -279.00 | -332.00 | -225.00 | -560.00 | -341.00 | -389.00 | -815.00 | -567.00 | -716.00 | -792.00 | -808.00 | -947.00 | -956.00 | -744.00 | -733.00 | -654.00 | -616.00 | -739.00 | -639.00 | -864.00 | -709.00 | -538.00 | -308.00 | -327.00 | -337.00 | -675.00 | -695.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 437.00 | 1,200.00 | 677.00 | 582.00 | 483.00 | 303.00 | 63.00 | 87.00 | -151.00 | -290.00 | -330.00 | -505.00 | -776.00 | -710.00 | -593.00 | -446.00 | -712.00 | -473.00 | -515.00 | -696.00 | -833.00 | -657.00 | -746.00 | -666.00 | -984.00 | -514.00 | -445.00 | -707.00 | -768.00 | -638.00 | -737.00 | -906.00 | -1260.00 | -1254.00 | -1179.00 | -1309.00 | -1181.00 | -1016.00 | -1080.00 | -1006.00 | -1151.00 | -1068.00 | -942.00 | -988.00 | -1027.00 | -1250.00 | -1465.00 | -1188.00 |
|
EBT Margin (QoQ)
|
-924.00 | 610.00 | 185.00 | -13.00 | -71.00 | 259.00 | 122.00 | 68.00 | -48.00 | 92.00 | 237.00 | 175.00 | -65.00 | 20.00 | 162.00 | -214.00 | -147.00 | 72.00 | 90.00 | -174.00 | -161.00 | 88.00 | 90.00 | -113.00 | -251.00 | 19.00 | 145.00 | -169.00 | -187.00 | 52.00 | 62.00 | -96.00 | 0.00 | 137.00 | 310.00 | -479.00 | 92.00 | 30.00 | -90.00 | -311.00 | 15.00 | -1.00 | 169.00 | -430.00 | 219.00 | 88.00 | -116.00 | -231.00 | -57.00 | -47.00 | -107.00 | -450.00 | 6.00 | 211.00 | 180.00 | -352.00 | 257.00 | -34.00 | -16.00 | -457.00 | 98.00 | 125.00 | 123.00 | -469.00 | -4.00 | -127.00 | 160.00 |
|
EBT (QoQ)
|
-5.85% | 19.51% | 20.91% | -10.17% | 5.03% | 10.10% | 19.31% | -10.56% | 5.94% | 4.32% | 20.75% | -9.52% | 3.79% | 1.47% | 13.99% | -15.57% | 2.72% | 2.46% | 14.27% | -14.25% | 2.91% | 3.79% | 15.42% | -13.21% | 1.27% | 2.53% | 16.55% | -14.50% | 0.85% | 2.18% | 15.22% | -12.19% | 5.31% | 1.80% | 17.91% | -18.36% | 5.30% | 1.23% | 9.68% | -15.74% | 3.78% | 0.56% | 14.70% | -18.31% | 8.96% | 2.55% | 8.10% | -14.38% | 2.33% | 0.43% | 9.46% | -18.96% | 5.40% | 6.73% | 15.48% | -18.72% | 10.87% | 0.45% | 10.83% | -19.87% | 7.62% | 4.64% | 14.36% | -20.09% | 4.17% | -1.85% | 15.19% |
|
Enterprise Value Growth (1y)
|
| | | 63.02% | 35.91% | 74.73% | -23.25% | -84.06% | 21.56% | 4.12% | -4.37% | 61.57% | 18.93% | 21.47% | -11.71% | 39.26% | 42.80% | 33.08% | 8.15% | -58.85% | -90.73% | -13.02% | -11.85% | 36.55% | 31.98% | -3.27% | 2.14% | 4.23% | 2.90% | 13.06% | 0.89% | 5.62% | -33.00% | -16.36% | -11.41% | 7.47% | 15.30% | -24.31% | -23.83% | -45.22% | -5.43% | 6.83% | 9.56% | -31.65% | -37.29% | 17.94% | 6.72% | -37.92% | -4.27% | -26.92% | 18.46% | 53.53% | 31.91% | -35.54% | -0.44% | -5.59% | -17.79% | 31.02% | -22.46% | -94.63% | -100.17% | -84.71% | 16.22% | 16.10% | -6.85% | -13.99% | -45.41% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 36.04% | 25.86% | 42.48% | -12.85% | 24.54% | 28.61% | 20.43% | -2.31% | 28.15% | 4.01% | 15.94% | -4.70% | 15.09% | 9.46% | 7.91% | -0.18% | 1.17% | -8.00% | -0.49% | -2.75% | 16.91% | 4.23% | -1.47% | -2.62% | 5.78% | -3.04% | -7.94% | -10.99% | -8.24% | -5.90% | -10.46% | -7.65% | -20.94% | -7.03% | 1.68% | -1.47% | -38.15% | -14.71% | 0.99% | 11.73% | 5.51% | 0.85% | -12.18% | 8.58% | 12.20% | 5.79% | -5.87% | -0.10% | 1.52% | -17.09% | -19.97% | -1.01% | -19.91% | -36.07% | -13.25% | -14.27% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.07% | 14.96% | 32.14% | -8.10% | 15.41% | 13.95% | 10.07% | -3.23% | 25.77% | 10.19% | 11.82% | -2.17% | 11.16% | 0.85% | 4.60% | -2.11% | 3.36% | -7.25% | -7.98% | -8.40% | 5.08% | 4.74% | -3.89% | -3.89% | -9.84% | -9.63% | 0.78% | -2.90% | -18.15% | -11.20% | -7.02% | 1.04% | -2.54% | 2.74% | -10.33% | 3.07% | -5.29% | -3.89% | 1.93% | 3.29% | -11.64% | -18.11% | -12.46% | 4.75% | -2.02% | -12.33% | -20.10% | -4.09% |
|
Enterprise Value (QoQ)
|
55.11% | -143.13% | 49.08% | 33.45% | 22.20% | 4.13% | -148.30% | 0.62% | 66.84% | -17.18% | -170.28% | 63.40% | 30.06% | -13.51% | -284.48% | 80.10% | 34.13% | -32.79% | -427.77% | 65.59% | 20.92% | 21.31% | -422.34% | 80.48% | 15.23% | -19.46% | -394.98% | 80.89% | 14.05% | -6.96% | -464.30% | 81.81% | -21.12% | 6.42% | -440.28% | 84.89% | -10.87% | -37.33% | -438.18% | 82.28% | 19.50% | -21.37% | -422.37% | 74.20% | 16.05% | 27.46% | -493.79% | 61.86% | 36.54% | 11.69% | -281.45% | 78.26% | 7.01% | -75.78% | -182.69% | 77.15% | -3.74% | -2.94% | -401.87% | 63.68% | -6.69% | 5.01% | -127.64% | 63.63% | -35.87% | -1.34% | -190.37% |
|
EPS (Basic) Growth (1y)
|
| | | 0.53% | 6.29% | -2.80% | -87.95% | -0.80% | -0.46% | -3.80% | -3.60% | -0.85% | -1.67% | -3.09% | -5.81% | -3.85% | -4.65% | -2.41% | 1.56% | -3.00% | -2.65% | -6.01% | -8.67% | -4.46% | -6.15% | -4.27% | -4.28% | -5.59% | -6.45% | -6.43% | 2.54% | -4.72% | -2.49% | -3.20% | -6.83% | -3.57% | -2.79% | -4.34% | -6.31% | -3.05% | -3.80% | -3.44% | 9.26% | -6.27% | -4.19% | -4.19% | -96.12% | -5.99% | -9.10% | -9.28% | 1.21% | -5.28% | -4.93% | -1.13% | 10.50% | -6.85% | -3.09% | -7.71% | -1.12% | -6.20% | -7.71% | -4.23% | 1,479.19% | -3.82% | -4.00% | 30.77% | -20.86% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -0.37% | 1.33% | -3.23% | -52.17% | -1.84% | -2.27% | -3.10% | -2.67% | -2.57% | -3.00% | -3.85% | -4.41% | -3.77% | -4.49% | -4.24% | -3.89% | -4.36% | -5.10% | -5.58% | -3.58% | -4.92% | -5.05% | -4.64% | -2.94% | -4.63% | -3.93% | -4.67% | -3.63% | -3.78% | -3.03% | -3.66% | -1.57% | -4.31% | -3.59% | -3.99% | -65.88% | -5.11% | -5.73% | -5.67% | -64.99% | -5.85% | -6.10% | -4.93% | -64.86% | -6.04% | -5.74% | -6.11% | 3.41% | -6.11% | -5.26% | -4.40% | 158.40% | -5.63% | -4.95% | 4.94% | 131.20% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1.61% | -0.69% | -3.63% | -36.72% | -2.60% | -3.14% | -3.92% | -4.22% | -3.56% | -4.33% | -4.46% | -3.03% | -4.33% | -4.49% | -4.48% | -3.24% | -4.27% | -4.12% | -4.86% | -4.79% | -4.28% | -4.35% | -4.34% | -1.31% | -4.65% | -3.95% | -4.33% | -48.02% | -4.73% | -4.50% | -4.92% | -48.16% | -4.84% | -4.99% | -4.51% | -46.36% | -5.50% | -5.05% | -5.20% | -45.78% | -6.12% | -5.83% | -5.35% | -7.49% | -5.63% | -5.79% | 0.72% | 69.09% |
|
EPS (Basic) (QoQ)
|
-51.42% | -23.11% | 574.94% | -60.13% | -48.63% | -29.69% | -16.34% | 228.30% | -48.46% | -32.05% | -16.15% | 237.66% | -48.88% | -33.04% | -18.51% | 244.70% | -49.31% | -31.46% | -15.20% | 229.23% | -49.13% | -33.83% | -17.60% | 244.42% | -50.02% | -32.50% | -17.61% | 239.69% | -50.48% | -32.49% | -9.71% | 215.65% | -49.32% | -32.98% | -13.10% | 226.72% | -48.91% | -34.05% | -14.89% | 238.11% | -49.31% | -33.80% | -3.69% | 190.03% | -48.18% | -33.80% | -96.10% | 6,929.02% | -49.89% | -33.94% | -95.65% | 6,478.34% | -49.71% | -31.30% | -95.14% | 5,445.66% | -47.69% | -34.57% | -94.79% | 5,160.85% | -48.53% | -32.11% | -14.10% | 220.42% | -48.62% | -7.52% | -48.01% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 0.09% | 5.98% | -1.69% | -87.50% | 0.50% | 1.90% | -2.54% | -2.47% | -1.39% | -2.21% | -4.02% | -6.58% | -4.04% | -6.07% | -2.99% | 1.00% | 285.82% | 709.66% | 1,094.30% | 1,527.35% | 9.64% | 6.33% | 8.96% | 9.70% | -79.45% | 8.04% | 7.10% | 20.85% | -4.09% | 18.87% | 18.40% | 12.11% | -4.56% | 9.79% | 7.57% | 4.12% | -3.03% | -2.85% | -1.10% | 19.75% | 685.65% | 13.09% | 13.53% | -99.89% | 8.39% | 1.11% | 0.11% | 1.53% | -2.03% | -1.38% | 3.07% | 10.32% | 16.49% | 24.07% | -97.12% | -1.44% | -92.44% | -96.47% | -2.99% | 1,539.27% | -2.87% | -3.34% | 31.36% | -20.98% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -0.27% | 1.84% | -2.75% | -51.53% | -1.66% | -2.18% | -3.19% | -2.73% | 53.98% | 95.19% | 123.20% | 148.55% | 59.52% | 100.72% | 132.84% | 162.22% | -4.55% | 110.31% | 140.65% | 178.38% | -39.99% | 10.95% | 11.38% | 14.12% | -42.70% | 12.14% | 10.91% | 12.15% | -3.89% | 8.23% | 8.00% | 11.81% | 93.73% | 6.45% | 6.49% | -89.01% | 102.12% | 3.56% | 3.97% | -89.10% | 102.82% | 4.09% | 5.42% | -89.39% | 7.35% | 7.35% | -69.02% | 3.35% | -55.81% | -64.90% | -69.34% | 161.22% | -55.94% | -65.13% | -66.76% | 133.73% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 29.71% | 51.69% | 60.51% | 13.36% | 32.10% | 51.79% | 63.84% | 75.03% | -3.83% | 53.58% | 66.97% | 82.70% | -4.36% | 59.69% | 74.13% | 89.49% | -4.46% | 64.76% | 77.76% | 90.64% | -27.52% | 7.81% | 8.01% | 13.13% | 7.47% | 9.15% | 8.90% | -71.75% | 49.86% | 7.71% | 7.44% | -72.72% | 50.50% | 3.76% | 4.50% | -72.80% | 56.62% | 6.33% | -49.33% | -73.10% | -5.98% | -45.19% | -49.53% | -54.60% | -38.11% | -46.89% | -48.03% | 70.24% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-52.02% | -23.48% | 560.28% | -58.71% | -49.20% | -29.02% | -16.06% | 232.02% | -48.49% | -32.12% | -16.00% | 235.70% | -48.91% | -33.37% | -18.24% | 244.83% | -50.00% | -31.19% | -14.87% | 1,217.24% | 4.93% | 1.50% | 16.00% | -11.25% | 1.77% | 4.00% | 16.79% | -83.37% | 434.91% | 3.10% | 31.77% | -86.80% | 562.97% | 2.70% | 24.77% | -88.76% | 662.64% | 0.62% | 20.77% | -89.54% | 664.04% | 2.43% | 46.23% | -31.35% | 9.98% | 2.83% | -99.86% | 69,741.82% | 2.59% | 1.81% | -99.86% | 67,295.06% | 3.27% | 6.40% | -99.85% | 71,061.35% | 10.00% | -97.53% | -94.91% | 5,358.50% | -48.58% | -32.16% | -13.91% | 223.42% | -48.83% | -7.80% | -48.21% |
|
FCF Margin Growth (1y)
|
| | | 43.00 | 658.00 | -98.00 | 57.00 | -1335.00 | 140.00 | -268.00 | -250.00 | 1,281.00 | -1060.00 | 388.00 | 679.00 | 1,479.00 | 1,244.00 | 296.00 | -4022.00 | -5258.00 | -1380.00 | -197.00 | 3,550.00 | 2,618.00 | 258.00 | 186.00 | -327.00 | 418.00 | 35.00 | -574.00 | -899.00 | 216.00 | 78.00 | 725.00 | 1,142.00 | 1,018.00 | -411.00 | -533.00 | -211.00 | -1131.00 | 216.00 | -277.00 | -178.00 | -680.00 | 195.00 | -138.00 | 596.00 | -99.00 | 4.00 | -178.00 | -248.00 | -32.00 | -1249.00 | -542.00 | -1282.00 | -536.00 | -519.00 | -403.00 | -79.00 | -747.00 | -17.00 | 164.00 | 6.00 | 581.00 | 744.00 | -356.00 | 633.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -10.00 | -261.00 | 22.00 | 486.00 | 1,426.00 | 324.00 | 416.00 | -3593.00 | -2497.00 | -1195.00 | 486.00 | 207.00 | -1160.00 | 123.00 | 285.00 | -799.00 | -2222.00 | -1086.00 | -585.00 | 2,324.00 | 3,252.00 | 372.00 | 337.00 | -84.00 | 1,653.00 | -297.00 | -382.00 | 32.00 | 104.00 | -116.00 | -85.00 | 753.00 | -793.00 | 1.00 | -947.00 | 207.00 | -1910.00 | 415.00 | -592.00 | 170.00 | -812.00 | -1050.00 | -858.00 | -934.00 | -667.00 | -1764.00 | -1123.00 | -1609.00 | -1315.00 | -1785.00 | -781.00 | -1355.00 | -702.00 | 208.00 | -595.00 | 560.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3788.00 | -397.00 | 120.00 | 14.00 | -1213.00 | -797.00 | 404.00 | -370.00 | 539.00 | -901.00 | 98.00 | -1019.00 | -526.00 | 236.00 | 435.00 | -556.00 | -987.00 | -1419.00 | -393.00 | 3,254.00 | 3,140.00 | 177.00 | -473.00 | -473.00 | -158.00 | 114.00 | -796.00 | 451.00 | -676.00 | 83.00 | -400.00 | 1,101.00 | -924.00 | -1244.00 | -1667.00 | -1323.00 | -2478.00 | -1352.00 | -1537.00 | -1191.00 | -2095.00 | -1586.00 | -1096.00 | -1007.00 | -833.00 | -1037.00 | -1314.00 | -970.00 |
|
FCF Margin (QoQ)
|
-3787.00 | 350.00 | -346.00 | 3,827.00 | -3172.00 | -407.00 | -191.00 | 2,435.00 | -1698.00 | -815.00 | -173.00 | 3,967.00 | -4038.00 | 632.00 | 118.00 | 4,767.00 | -4274.00 | -316.00 | -4200.00 | 3,531.00 | -396.00 | 867.00 | -452.00 | 2,599.00 | -2755.00 | 794.00 | -966.00 | 3,345.00 | -3138.00 | 185.00 | -1290.00 | 4,460.00 | -3276.00 | 832.00 | -873.00 | 4,336.00 | -4705.00 | 709.00 | -552.00 | 3,417.00 | -3358.00 | 217.00 | -453.00 | 2,914.00 | -2483.00 | -116.00 | 281.00 | 2,219.00 | -2380.00 | -298.00 | 211.00 | 2,434.00 | -3596.00 | 409.00 | -529.00 | 3,180.00 | -3579.00 | 525.00 | -206.00 | 2,513.00 | -2849.00 | 706.00 | -364.00 | 3,088.00 | -2687.00 | -393.00 | 625.00 |
|
Free Cash Flow Growth (1y)
|
| | | 26.28% | 31.84% | 14.82% | 18.35% | -2.39% | 17.94% | 7.19% | 6.57% | 30.11% | -10.34% | 16.04% | 17.62% | 20.26% | 30.16% | 9.15% | -70.63% | -47.83% | -17.61% | 3.94% | 255.80% | 64.85% | 15.03% | 12.69% | 1.92% | 14.39% | 7.70% | -4.70% | -13.71% | 10.58% | 10.17% | 21.22% | 34.53% | 16.55% | -6.26% | -5.79% | -0.50% | -8.29% | 9.19% | -1.11% | -0.36% | -5.41% | 7.73% | 0.88% | 17.01% | 2.97% | 4.14% | 1.15% | 1.22% | 6.45% | -18.17% | -4.12% | -20.82% | -3.20% | -10.90% | -6.58% | 1.69% | -5.72% | 6.01% | 11.08% | 6.24% | 16.60% | 30.00% | -2.84% | 24.31% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 17.05% | 11.71% | 12.61% | 14.05% | 15.16% | 11.24% | 10.73% | -28.33% | -6.54% | -1.30% | 9.60% | 7.11% | 1.13% | 7.25% | 8.53% | 2.12% | -0.54% | 0.68% | 3.73% | 46.27% | 27.76% | 10.92% | 9.19% | 5.77% | 13.81% | 3.61% | 2.86% | 4.92% | 5.73% | 4.09% | 4.14% | 10.08% | 0.37% | 3.31% | -2.05% | 5.08% | -3.69% | 7.00% | 0.30% | 5.68% | 1.21% | -2.81% | -0.73% | -2.12% | 1.99% | -8.77% | -3.24% | -6.59% | -0.96% | -8.23% | -0.17% | -5.07% | 2.09% | 7.09% | 0.27% | 10.33% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.12% | 8.37% | 10.13% | 9.16% | 5.61% | 5.46% | 9.72% | 5.95% | 9.01% | 3.56% | 7.17% | 1.57% | 5.52% | 7.91% | 8.11% | 4.33% | 4.86% | 1.06% | 4.97% | 33.17% | 17.39% | 6.91% | 3.93% | 3.24% | 5.04% | 5.52% | 1.66% | 6.13% | 2.86% | 4.82% | 2.88% | 9.58% | 2.08% | -1.24% | -1.84% | -1.45% | -1.64% | -2.23% | -2.00% | -1.02% | -1.10% | -2.81% | 0.30% | 0.26% | 3.12% | 0.91% | -0.45% | 1.48% |
|
Free Cash Flow (QoQ)
|
-34.22% | 11.64% | 9.07% | 57.67% | -31.33% | -2.77% | 12.42% | 30.04% | -17.02% | -11.64% | 11.77% | 58.76% | -42.82% | 14.36% | 13.29% | 62.33% | -38.12% | -4.10% | -69.52% | 188.39% | -2.27% | 20.99% | 4.34% | 33.62% | -31.81% | 18.53% | -5.63% | 49.97% | -35.80% | 4.89% | -14.55% | 92.18% | -36.04% | 15.41% | -5.17% | 66.50% | -48.55% | 15.98% | 0.16% | 53.46% | -38.75% | 5.04% | 0.92% | 45.68% | -30.24% | -1.64% | 17.06% | 28.19% | -29.45% | -4.46% | 17.14% | 34.82% | -45.77% | 11.95% | -3.27% | 64.82% | -50.08% | 17.37% | 5.30% | 52.81% | -43.86% | 22.98% | 0.71% | 67.71% | -37.41% | -8.09% | 28.84% |
|
Gross Margin Growth (1y)
|
| | | 179.00 | 301.00 | 368.00 | -1842.00 | 155.00 | 90.00 | 31.00 | 156.00 | 193.00 | 152.00 | 73.00 | 129.00 | -28.00 | -69.00 | -58.00 | -148.00 | -89.00 | -129.00 | -19.00 | -41.00 | -35.00 | -129.00 | -222.00 | -232.00 | -229.00 | -214.00 | -201.00 | -191.00 | -169.00 | 43.00 | 111.00 | 294.00 | -209.00 | -161.00 | -306.00 | -414.00 | -216.00 | -172.00 | -160.00 | -81.00 | -76.00 | 57.00 | 129.00 | -71.00 | 181.00 | -53.00 | -109.00 | -8.00 | -164.00 | -157.00 | -97.00 | -138.00 | -216.00 | -165.00 | -200.00 | -203.00 | -305.00 | -285.00 | -215.00 | -276.00 | -90.00 | 13.00 | -224.00 | -136.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 526.00 | 543.00 | 472.00 | -1558.00 | 319.00 | 173.00 | 46.00 | 136.00 | 75.00 | -46.00 | -4.00 | -60.00 | -153.00 | -328.00 | -299.00 | -420.00 | -354.00 | -472.00 | -443.00 | -463.00 | -434.00 | -299.00 | -313.00 | -129.00 | -607.00 | -331.00 | -397.00 | -312.00 | -594.00 | -289.00 | -356.00 | -202.00 | -501.00 | -276.00 | -337.00 | -566.00 | -110.00 | -169.00 | -140.00 | -160.00 | -59.00 | -154.00 | -77.00 | -217.00 | -199.00 | -376.00 | -406.00 | -349.00 | -685.00 | -608.00 | -512.00 | -618.00 | -612.00 | -437.00 | -639.00 | -615.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 409.00 | 345.00 | 395.00 | -1747.00 | 195.00 | -85.00 | -195.00 | -136.00 | -190.00 | -389.00 | -427.00 | -483.00 | -551.00 | -498.00 | -390.00 | -318.00 | -732.00 | -589.00 | -638.00 | -584.00 | -858.00 | -632.00 | -779.00 | -624.00 | -899.00 | -447.00 | -428.00 | -464.00 | -488.00 | -286.00 | -336.00 | -280.00 | -484.00 | -486.00 | -543.00 | -713.00 | -491.00 | -491.00 | -437.00 | -501.00 | -580.00 | -605.00 | -492.00 | -696.00 | -595.00 | -648.00 | -845.00 | -761.00 |
|
Gross Margin (QoQ)
|
-132.00 | 133.00 | 2,182.00 | -2004.00 | -10.00 | 200.00 | -28.00 | -7.00 | -75.00 | 141.00 | 96.00 | 30.00 | -115.00 | 62.00 | 152.00 | -127.00 | -156.00 | 73.00 | 62.00 | -68.00 | -196.00 | 183.00 | 40.00 | -63.00 | -290.00 | 90.00 | 31.00 | -60.00 | -275.00 | 103.00 | 41.00 | -38.00 | -62.00 | 170.00 | 224.00 | -541.00 | -14.00 | 25.00 | 116.00 | -343.00 | 30.00 | 37.00 | 195.00 | -337.00 | 162.00 | 109.00 | -5.00 | -85.00 | -72.00 | 53.00 | 96.00 | -242.00 | -65.00 | 113.00 | 55.00 | -319.00 | -14.00 | 79.00 | 52.00 | -422.00 | 6.00 | 149.00 | -9.00 | -236.00 | 109.00 | -88.00 | 79.00 |
|
Gross Profit Growth (1y)
|
| | | 28.63% | 21.46% | 22.60% | -5.03% | 17.06% | 16.49% | 13.30% | 14.21% | 14.03% | 11.44% | 8.79% | 4.96% | 2.71% | 2.61% | 2.80% | 3.12% | 4.86% | 4.85% | 7.37% | 8.12% | 8.39% | 7.23% | 6.01% | 5.75% | 5.38% | 3.95% | 3.13% | 3.65% | 5.36% | 9.11% | 7.88% | 7.98% | 1.00% | -0.18% | -0.57% | -1.58% | 1.24% | 1.90% | 2.00% | 2.34% | 2.02% | 4.40% | 5.54% | 2.68% | 7.02% | 3.29% | 3.35% | 6.15% | 4.49% | 6.18% | 6.72% | 4.56% | 1.15% | 0.65% | 0.34% | 0.98% | 1.06% | 2.13% | 3.20% | 1.86% | 5.04% | 6.24% | 3.12% | 3.71% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 19.75% | 16.39% | 14.75% | 4.42% | 11.09% | 10.03% | 8.21% | 7.32% | 7.09% | 6.23% | 6.29% | 5.38% | 5.30% | 4.88% | 5.37% | 5.65% | 6.20% | 5.33% | 5.49% | 5.83% | 6.37% | 6.74% | 5.65% | 5.78% | 3.89% | 4.22% | 3.42% | 3.28% | 2.52% | 3.53% | 3.04% | 2.84% | 1.42% | 2.02% | 2.29% | 1.13% | 3.39% | 3.19% | 3.62% | 3.71% | 4.49% | 4.62% | 5.19% | 4.46% | 4.19% | 3.35% | 3.44% | 3.87% | 2.22% | 2.96% | 3.38% | 2.46% | 2.40% | 2.98% | 2.21% | 2.18% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 13.08% | 11.15% | 10.77% | 4.89% | 9.28% | 8.41% | 7.60% | 7.17% | 7.01% | 5.97% | 5.59% | 5.11% | 5.33% | 5.52% | 5.41% | 5.71% | 4.97% | 4.94% | 4.72% | 4.72% | 4.24% | 4.35% | 3.65% | 3.58% | 2.98% | 3.79% | 3.55% | 2.97% | 3.30% | 3.66% | 3.60% | 3.46% | 3.13% | 3.09% | 3.37% | 2.80% | 3.16% | 3.27% | 3.56% | 3.33% | 3.12% | 3.31% | 3.81% | 3.23% | 3.72% | 3.67% | 3.32% | 3.44% |
|
Gross Profit (QoQ)
|
12.68% | 6.34% | 49.97% | -28.41% | 6.40% | 7.33% | 16.17% | -11.77% | 5.88% | 4.39% | 17.11% | -11.90% | 3.47% | 1.91% | 12.99% | -13.79% | 3.37% | 2.10% | 13.35% | -12.34% | 3.36% | 4.54% | 14.15% | -12.12% | 2.24% | 3.36% | 13.87% | -12.43% | 0.86% | 2.54% | 14.45% | -10.98% | 4.44% | 1.39% | 14.55% | -16.74% | 3.22% | 0.99% | 13.39% | -14.35% | 3.89% | 1.09% | 13.77% | -14.62% | 6.32% | 2.19% | 10.69% | -11.01% | 2.61% | 2.25% | 13.69% | -12.41% | 4.27% | 2.77% | 11.39% | -15.27% | 3.76% | 2.46% | 12.11% | -15.21% | 4.87% | 3.52% | 10.65% | -12.55% | 6.06% | 0.48% | 11.29% |
|
Net Cash Flow Growth (1y)
|
| | | 39.09% | 255.34% | 8.93% | 44.60% | -19.92% | 23.92% | -13.60% | -38.18% | 47.45% | -22.70% | -57.70% | -48.38% | -3.82% | -17.88% | 119.90% | -162.10% | -86.98% | -137.47% | -74.96% | 184.76% | 28.34% | -342.08% | -111.44% | -38.13% | 133.78% | 75.25% | 486.70% | -173.55% | 38.98% | 127.24% | 503.44% | 92.22% | 48.98% | 354.81% | -51.49% | -4,255.16% | -40.67% | -358.47% | -324.19% | -143.96% | -56.31% | 14.89% | 6.43% | 202.61% | 63.18% | 28.33% | -173.20% | -126.48% | 10.51% | -77.23% | 58.81% | -181.10% | 3.94% | 4.21% | -713.59% | 13.08% | -17.41% | 116.09% | 57.74% | -5.49% | 80.00% | -278.67% | 54.84% | 2,129.20% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 17.98% | 50.42% | -26.44% | -22.72% | 4.33% | -7.69% | -7.03% | -30.02% | -43.06% | -30.80% | -38.48% | -35.23% | -45.64% | -49.78% | -27.30% | -31.20% | -26.91% | -34.07% | -51.97% | 27.21% | 60.96% | 31.96% | 38.74% | -26.73% | 69.16% | 32.13% | 137.04% | -65.00% | 7.10% | -47.40% | -104.58% | -102.21% | -27.18% | -128.98% | -44.51% | 380.63% | -24.93% | -52.93% | -97.73% | 12.81% | -7.64% | -2.63% | -1.74% | 8.59% | 23.30% | -6.76% | -109.21% | -38.33% | -1.74% | 31.49% | -12.30% | -37.11% | 15.61% | 34.94% | -15.80% | 174.15% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -27.12% | -24.96% | -26.18% | -24.65% | -28.28% | -26.99% | -15.13% | -36.42% | -11.15% | -17.71% | -36.52% | -16.26% | -12.19% | -37.98% | 8.01% | -15.08% | -4.16% | -12.67% | -20.17% | -5.50% | 29.81% | -28.51% | -37.44% | -41.94% | 4.64% | 7.57% | -88.42% | 44.22% | -2.62% | -14.33% | -79.77% | -17.57% | -6.98% | -71.21% | -25.76% | -140.91% | -13.44% | -36.14% | -84.20% | -10.12% | -7.52% | 16.72% | -29.35% | 6.88% | 22.75% | 18.94% | -11.81% | 69.15% |
|
Net Cash Flow (QoQ)
|
-83.02% | 298.58% | 19.93% | 71.32% | -56.61% | 22.18% | 59.20% | -5.12% | -32.85% | -14.81% | 13.91% | 126.30% | -64.80% | -53.38% | 39.02% | 321.64% | -69.95% | 24.82% | -139.26% | 188.38% | -186.52% | 183.39% | 32.92% | 33.82% | -398.04% | 97.84% | 818.60% | 405.62% | -131.55% | 133.73% | -236.67% | 1,055.47% | -93.81% | 647.05% | -101.76% | 18,393.55% | -81.12% | -20.32% | -258.23% | 349.20% | -182.27% | 30.89% | -72.19% | 144.63% | -260.25% | 24.02% | 288.83% | -29.03% | -170.38% | -189.62% | 81.70% | 396.22% | -212.88% | 32.68% | -24.89% | 209.54% | -204.02% | -471.78% | 86.66% | 204.08% | -79.73% | -1,601.33% | 66.70% | 277.60% | -120.12% | -279.48% | 1,596.46% |
|
Net Income Growth (1y)
|
| | | 21.16% | 36.05% | 25.20% | 25.45% | 24.53% | 24.43% | 17.08% | 16.30% | 17.64% | 17.18% | 13.67% | 8.87% | 3.02% | 0.68% | 4.79% | 11.58% | 3.46% | 5.73% | 0.84% | -4.30% | 5.09% | 1.87% | 4.16% | 4.75% | 4.06% | 1.96% | 1.14% | 14.05% | 9.04% | 13.59% | 13.59% | 7.82% | 2.51% | 4.95% | 2.87% | -0.42% | -3.87% | -6.16% | -5.26% | 14.27% | -0.67% | 5.88% | 6.87% | -0.55% | 2.35% | -5.30% | -6.83% | -4.10% | -7.38% | -6.67% | -1.60% | 3.93% | 8.68% | 16.36% | 11.41% | -7.67% | -0.11% | -2.28% | 0.93% | 3.33% | 3.81% | 2.74% | 73.37% | 1.90% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 21.08% | 25.65% | 18.55% | 16.68% | 14.70% | 13.65% | 11.72% | 12.21% | 7.83% | 7.65% | 6.30% | 5.15% | 3.85% | 2.74% | 3.25% | 3.80% | 4.21% | 3.17% | 2.04% | 4.57% | 6.04% | 5.67% | 6.16% | 8.81% | 5.17% | 6.72% | 5.72% | 6.99% | 2.43% | 3.81% | 3.45% | 7.05% | -0.71% | 1.40% | 1.36% | 4.21% | -0.76% | -2.01% | -1.93% | 2.91% | -1.98% | -2.19% | -0.68% | -0.29% | 1.00% | 0.94% | 0.71% | -2.73% | 0.18% | 2.00% | 3.43% | -0.28% | 4.06% | 5.32% | 24.92% | -0.93% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 13.60% | 16.13% | 11.98% | 11.15% | 10.41% | 9.60% | 7.93% | 7.21% | 6.52% | 5.32% | 4.82% | 6.79% | 4.91% | 4.66% | 4.80% | 6.58% | 4.81% | 5.53% | 4.42% | 4.19% | 3.28% | 3.05% | 3.12% | 7.95% | 2.12% | 3.84% | 3.65% | 6.83% | 1.78% | 2.32% | 1.97% | 3.19% | -1.48% | -1.62% | -0.92% | 2.44% | -0.33% | 0.43% | 0.67% | 0.90% | 0.44% | 1.25% | 1.96% | -1.11% | 1.33% | 0.64% | 12.31% | -0.63% |
|
Net Income (QoQ)
|
-6.57% | 20.98% | 19.76% | -10.49% | 4.92% | 11.33% | 19.99% | -11.15% | 4.83% | 4.75% | 19.20% | -10.13% | 4.42% | 1.62% | 14.16% | -14.96% | 2.06% | 5.76% | 21.56% | -21.14% | 4.29% | 0.87% | 15.36% | -13.40% | 1.09% | 3.14% | 16.01% | -13.97% | -0.96% | 2.31% | 30.83% | -17.75% | 3.18% | 2.30% | 24.19% | -21.80% | 5.64% | 0.28% | 20.21% | -24.51% | 3.11% | 1.24% | 44.99% | -34.37% | 9.90% | 2.19% | 34.93% | -32.46% | 1.69% | 0.54% | 38.88% | -34.77% | 2.48% | 5.99% | 46.68% | -31.79% | 9.72% | 1.49% | 21.56% | -26.20% | 7.34% | 4.81% | 24.46% | -25.86% | 6.23% | 76.87% | -26.85% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 21.16% | 36.05% | 25.20% | 25.45% | 24.53% | 24.43% | 17.08% | 16.30% | 17.64% | 17.18% | 13.67% | 8.87% | 3.02% | 0.68% | 4.79% | 11.58% | 3.46% | 5.73% | 0.84% | -4.30% | 5.09% | 1.87% | 4.16% | 4.75% | 4.06% | 1.96% | 1.14% | 14.05% | 9.04% | 13.59% | 13.59% | 7.82% | 2.51% | 4.95% | 2.87% | -0.42% | -3.87% | -6.16% | -5.26% | 14.27% | -0.67% | 5.88% | 6.87% | -0.55% | 2.35% | -5.30% | -6.83% | -4.10% | -7.38% | -6.67% | -1.60% | 3.93% | 8.68% | 16.36% | 11.41% | -7.67% | -0.11% | -2.28% | 0.93% | 3.33% | 3.81% | 2.74% | 73.37% | 1.90% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 21.08% | 25.65% | 18.55% | 16.68% | 14.70% | 13.65% | 11.72% | 12.21% | 7.83% | 7.65% | 6.30% | 5.15% | 3.85% | 2.74% | 3.25% | 3.80% | 4.21% | 3.17% | 2.04% | 4.57% | 6.04% | 5.67% | 6.16% | 8.81% | 5.17% | 6.72% | 5.72% | 6.99% | 2.43% | 3.81% | 3.45% | 7.05% | -0.71% | 1.40% | 1.36% | 4.21% | -0.76% | -2.01% | -1.93% | 2.91% | -1.98% | -2.19% | -0.68% | -0.29% | 1.00% | 0.94% | 0.71% | -2.73% | 0.18% | 2.00% | 3.43% | -0.28% | 4.06% | 5.32% | 24.92% | -0.93% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 13.60% | 16.13% | 11.98% | 11.15% | 10.41% | 9.60% | 7.93% | 7.21% | 6.52% | 5.32% | 4.82% | 6.79% | 4.91% | 4.66% | 4.80% | 6.58% | 4.81% | 5.53% | 4.42% | 4.19% | 3.28% | 3.05% | 3.12% | 7.95% | 2.12% | 3.84% | 3.65% | 6.83% | 1.78% | 2.32% | 1.97% | 3.19% | -1.48% | -1.62% | -0.92% | 2.44% | -0.33% | 0.43% | 0.67% | 0.90% | 0.44% | 1.25% | 1.96% | -1.11% | 1.33% | 0.64% | 12.31% | -0.63% |
|
Net Income towards Common Stockholders (QoQ)
|
-6.57% | 20.98% | 19.76% | -10.49% | 4.92% | 11.33% | 19.99% | -11.15% | 4.83% | 4.75% | 19.20% | -10.13% | 4.42% | 1.62% | 14.16% | -14.96% | 2.06% | 5.76% | 21.56% | -21.14% | 4.29% | 0.87% | 15.36% | -13.40% | 1.09% | 3.14% | 16.01% | -13.97% | -0.96% | 2.31% | 30.83% | -17.75% | 3.18% | 2.30% | 24.19% | -21.80% | 5.64% | 0.28% | 20.21% | -24.51% | 3.11% | 1.24% | 44.99% | -34.37% | 9.90% | 2.19% | 34.93% | -32.46% | 1.69% | 0.54% | 38.88% | -34.77% | 2.48% | 5.99% | 46.68% | -31.79% | 9.72% | 1.49% | 21.56% | -26.20% | 7.34% | 4.81% | 24.46% | -25.86% | 6.23% | 76.87% | -26.85% |
|
Net Margin Growth (1y)
|
| | | -149.00 | 559.00 | 277.00 | 289.00 | 340.00 | 318.00 | 157.00 | 165.00 | 246.00 | 306.00 | 237.00 | 241.00 | -2.00 | -124.00 | 55.00 | 295.00 | -111.00 | -36.00 | -292.00 | -599.00 | -155.00 | -289.00 | -195.00 | -168.00 | -177.00 | -191.00 | -186.00 | 312.00 | 51.00 | 185.00 | 271.00 | 169.00 | -55.00 | 119.00 | -28.00 | -195.00 | -324.00 | -426.00 | -385.00 | 473.00 | -140.00 | 84.00 | 117.00 | -204.00 | -70.00 | -349.00 | -441.00 | -468.00 | -482.00 | -496.00 | -316.00 | -108.00 | 130.00 | 392.00 | 252.00 | -471.00 | -180.00 | -285.00 | -180.00 | -97.00 | -78.00 | -98.00 | 2,037.00 | -137.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 437.00 | 1,183.00 | 671.00 | 695.00 | 584.00 | 500.00 | 449.00 | 701.00 | 133.00 | 146.00 | 0.00 | -63.00 | -269.00 | -450.00 | -432.00 | -472.00 | -443.00 | -517.00 | -673.00 | -455.00 | -281.00 | -296.00 | -110.00 | 313.00 | -181.00 | 112.00 | 57.00 | 286.00 | -328.00 | -122.00 | -142.00 | 447.00 | -519.00 | -223.00 | -296.00 | 74.00 | -534.00 | -691.00 | -708.00 | -199.00 | -692.00 | -761.00 | -640.00 | -780.00 | -422.00 | -453.00 | -505.00 | -1047.00 | -532.00 | -389.00 | -244.00 | -676.00 | -128.00 | 9.00 | 2,109.00 | -704.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 324.00 | 1,023.00 | 434.00 | 391.00 | 318.00 | 174.00 | -38.00 | -66.00 | -199.00 | -335.00 | -381.00 | 81.00 | -395.00 | -456.00 | -347.00 | 9.00 | -447.00 | -213.00 | -430.00 | -481.00 | -660.00 | -603.00 | -523.00 | 591.00 | -645.00 | -229.00 | -211.00 | 555.00 | -538.00 | -387.00 | -466.00 | -225.00 | -1071.00 | -1068.00 | -1053.00 | -502.00 | -886.00 | -795.00 | -772.00 | -778.00 | -742.00 | -654.00 | -568.00 | -1348.00 | -680.00 | -836.00 | 1,351.00 | -1281.00 |
|
Net Margin (QoQ)
|
-769.00 | 534.00 | 111.00 | -25.00 | -61.00 | 252.00 | 122.00 | 26.00 | -83.00 | 91.00 | 131.00 | 107.00 | -23.00 | 22.00 | 135.00 | -136.00 | -145.00 | 202.00 | 375.00 | -542.00 | -70.00 | -55.00 | 68.00 | -99.00 | -204.00 | 40.00 | 95.00 | -107.00 | -219.00 | 45.00 | 593.00 | -368.00 | -85.00 | 131.00 | 491.00 | -592.00 | 89.00 | -16.00 | 324.00 | -721.00 | -13.00 | 25.00 | 1,182.00 | -1334.00 | 211.00 | 59.00 | 860.00 | -1200.00 | -68.00 | -34.00 | 833.00 | -1213.00 | -82.00 | 146.00 | 1,041.00 | -976.00 | 180.00 | 7.00 | 318.00 | -685.00 | 75.00 | 111.00 | 401.00 | -666.00 | 56.00 | 2,246.00 | -1772.00 |
|
Operating Income Growth (1y)
|
| | | 25.55% | 40.88% | 28.05% | 24.04% | 21.99% | 22.87% | 17.12% | 18.91% | 22.33% | 20.32% | 15.46% | 9.27% | 2.38% | 1.53% | 2.11% | 1.73% | 4.23% | 3.62% | 5.84% | 7.07% | 6.78% | 4.82% | 3.67% | 4.25% | 2.64% | 1.54% | 0.91% | 1.01% | 4.26% | 9.64% | 8.93% | 10.40% | 1.23% | 1.05% | 0.52% | -6.08% | -3.48% | -5.12% | -5.44% | -0.40% | -2.62% | 3.95% | 8.19% | 0.84% | 7.08% | 0.63% | -2.94% | -2.19% | -6.80% | -6.07% | -1.43% | 3.29% | -0.20% | 6.03% | 2.17% | -0.87% | -2.95% | -5.47% | -3.36% | 0.99% | 0.83% | -2.72% | -8.88% | -8.42% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 23.28% | 27.71% | 20.08% | 17.25% | 15.17% | 14.50% | 11.35% | 9.75% | 9.29% | 8.17% | 7.66% | 5.98% | 4.45% | 3.31% | 3.86% | 4.33% | 4.54% | 3.32% | 3.45% | 4.08% | 4.55% | 5.28% | 4.45% | 5.15% | 2.70% | 4.00% | 3.38% | 1.55% | 0.62% | 1.68% | 1.17% | 1.08% | -1.64% | -0.11% | 0.93% | -1.93% | 0.21% | -0.25% | -0.24% | -0.59% | -0.95% | -0.58% | 1.16% | 0.62% | -0.13% | 0.08% | -0.76% | 0.05% | -3.35% | -1.99% | -0.90% | 1.13% | -0.79% | -0.84% | -3.46% | -2.85% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.86% | 16.99% | 13.35% | 11.91% | 11.20% | 10.27% | 8.66% | 8.09% | 7.43% | 6.14% | 5.47% | 4.62% | 4.05% | 4.19% | 4.25% | 4.83% | 3.81% | 4.09% | 3.93% | 3.17% | 2.23% | 2.27% | 1.61% | 1.69% | 0.36% | 2.10% | 2.48% | 1.02% | 1.21% | 1.92% | 1.69% | 0.37% | -1.03% | -1.19% | -0.33% | -0.96% | -1.31% | -0.23% | 0.00% | 0.12% | -1.20% | -0.30% | 0.44% | 0.40% | -0.51% | -1.62% | -2.95% | -1.52% |
|
Operating Income (QoQ)
|
-6.07% | 21.69% | 23.80% | -11.27% | 5.40% | 10.60% | 19.93% | -12.74% | 6.16% | 5.42% | 21.76% | -10.24% | 4.42% | 1.17% | 15.23% | -15.90% | 3.55% | 1.75% | 14.81% | -13.83% | 2.94% | 3.93% | 16.15% | -14.06% | 1.05% | 2.79% | 16.79% | -15.39% | -0.03% | 2.15% | 16.91% | -12.67% | 5.13% | 1.49% | 18.48% | -19.92% | 4.94% | 0.96% | 10.70% | -17.70% | 3.16% | 0.61% | 16.60% | -19.53% | 10.12% | 4.71% | 8.69% | -14.56% | 3.49% | 0.99% | 9.53% | -18.58% | 4.30% | 5.99% | 14.78% | -21.34% | 10.81% | 2.12% | 11.37% | -22.99% | 7.94% | 4.40% | 16.38% | -23.12% | 4.14% | -2.21% | 16.98% |
|
Operating Margin Growth (1y)
|
| | | -5.00 | 801.00 | 429.00 | 287.00 | 297.00 | 314.00 | 187.00 | 313.00 | 497.00 | 502.00 | 365.00 | 311.00 | -37.00 | -105.00 | -76.00 | -179.00 | -93.00 | -150.00 | -90.00 | -82.00 | -104.00 | -202.00 | -262.00 | -233.00 | -286.00 | -254.00 | -238.00 | -257.00 | -160.00 | 51.00 | 118.00 | 307.00 | -123.00 | -45.00 | -145.00 | -505.00 | -352.00 | -434.00 | -447.00 | -178.00 | -243.00 | 15.00 | 189.00 | -125.00 | 108.00 | -144.00 | -340.00 | -355.00 | -543.00 | -569.00 | -373.00 | -126.00 | -160.00 | 105.00 | -40.00 | -183.00 | -291.00 | -425.00 | -351.00 | -181.00 | -173.00 | -275.00 | -502.00 | -487.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 790.00 | 1,617.00 | 981.00 | 912.00 | 757.00 | 711.00 | 475.00 | 446.00 | 367.00 | 247.00 | 199.00 | 51.00 | -234.00 | -457.00 | -428.00 | -493.00 | -482.00 | -606.00 | -590.00 | -572.00 | -550.00 | -404.00 | -382.00 | -183.00 | -570.00 | -248.00 | -265.00 | -455.00 | -636.00 | -428.00 | -474.00 | -376.00 | -718.00 | -464.00 | -403.00 | -808.00 | -487.00 | -562.00 | -598.00 | -658.00 | -677.00 | -698.00 | -524.00 | -606.00 | -595.00 | -608.00 | -752.00 | -664.00 | -994.00 | -889.00 | -764.00 | -491.00 | -624.00 | -595.00 | -893.00 | -851.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 659.00 | 1,362.00 | 815.00 | 651.00 | 560.00 | 359.00 | 123.00 | 132.00 | -23.00 | -209.00 | -301.00 | -439.00 | -680.00 | -660.00 | -548.00 | -443.00 | -766.00 | -600.00 | -617.00 | -770.00 | -1025.00 | -884.00 | -974.00 | -866.00 | -1165.00 | -667.00 | -523.00 | -758.00 | -770.00 | -556.00 | -625.00 | -856.00 | -1153.00 | -1177.00 | -1116.00 | -1289.00 | -1190.00 | -1027.00 | -1011.00 | -967.00 | -1128.00 | -1018.00 | -915.00 | -971.00 | -1058.00 | -1308.00 | -1605.00 | -1332.00 |
|
Operating Margin (QoQ)
|
-856.00 | 639.00 | 284.00 | -71.00 | -51.00 | 267.00 | 142.00 | -61.00 | -34.00 | 140.00 | 268.00 | 123.00 | -29.00 | 2.00 | 215.00 | -226.00 | -96.00 | 31.00 | 112.00 | -140.00 | -154.00 | 92.00 | 121.00 | -162.00 | -252.00 | 31.00 | 150.00 | -215.00 | -220.00 | 47.00 | 131.00 | -118.00 | -8.00 | 114.00 | 319.00 | -549.00 | 69.00 | 14.00 | -40.00 | -396.00 | -13.00 | 2.00 | 229.00 | -461.00 | 246.00 | 175.00 | -85.00 | -227.00 | -6.00 | -21.00 | -100.00 | -416.00 | -33.00 | 175.00 | 147.00 | -449.00 | 232.00 | 31.00 | 3.00 | -557.00 | 98.00 | 104.00 | 173.00 | -549.00 | -4.00 | -122.00 | 188.00 |
|
Profit After Tax Growth (1y)
|
| | | 21.16% | 36.05% | 25.20% | 25.45% | 24.53% | 24.43% | 17.08% | 16.30% | 17.64% | 17.18% | 13.67% | 8.87% | 3.02% | 0.68% | 4.79% | 11.58% | 3.46% | 5.73% | 0.84% | -4.30% | 5.09% | 1.87% | 4.16% | 4.75% | 4.06% | 1.96% | 1.14% | 14.05% | 9.04% | 13.59% | 13.59% | 7.82% | 2.51% | 4.95% | 2.87% | -0.42% | -3.87% | -6.16% | -5.26% | 14.27% | -0.67% | 5.88% | 6.87% | -0.55% | 2.35% | -5.30% | -6.83% | -4.10% | -7.38% | -6.67% | -1.60% | 3.93% | 8.68% | 16.36% | 11.41% | -7.67% | -0.11% | -2.28% | 0.93% | 3.33% | 3.81% | 2.74% | 73.37% | 18.25% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 21.08% | 25.65% | 18.55% | 16.68% | 14.70% | 13.65% | 11.72% | 12.21% | 7.83% | 7.65% | 6.30% | 5.15% | 3.85% | 2.74% | 3.25% | 3.80% | 4.21% | 3.17% | 2.04% | 4.57% | 6.04% | 5.67% | 6.16% | 8.81% | 5.17% | 6.72% | 5.72% | 6.99% | 2.43% | 3.81% | 3.45% | 7.05% | -0.71% | 1.40% | 1.36% | 4.21% | -0.76% | -2.01% | -1.93% | 2.91% | -1.98% | -2.19% | -0.68% | -0.29% | 1.00% | 0.94% | 0.71% | -2.73% | 0.18% | 2.00% | 3.43% | -0.28% | 4.06% | 5.32% | 24.92% | 4.10% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 13.60% | 16.13% | 11.98% | 11.15% | 10.41% | 9.60% | 7.93% | 7.21% | 6.52% | 5.32% | 4.82% | 6.79% | 4.91% | 4.66% | 4.80% | 6.58% | 4.81% | 5.53% | 4.42% | 4.19% | 3.28% | 3.05% | 3.12% | 7.95% | 2.12% | 3.84% | 3.65% | 6.83% | 1.78% | 2.32% | 1.97% | 3.19% | -1.48% | -1.62% | -0.92% | 2.44% | -0.33% | 0.43% | 0.67% | 0.90% | 0.44% | 1.25% | 1.96% | -1.11% | 1.33% | 0.64% | 12.31% | 2.37% |
|
Profit After Tax (QoQ)
|
-6.57% | 20.98% | 19.76% | -10.49% | 4.92% | 11.33% | 19.99% | -11.15% | 4.83% | 4.75% | 19.20% | -10.13% | 4.42% | 1.62% | 14.16% | -14.96% | 2.06% | 5.76% | 21.56% | -21.14% | 4.29% | 0.87% | 15.36% | -13.40% | 1.09% | 3.14% | 16.01% | -13.97% | -0.96% | 2.31% | 30.83% | -17.75% | 3.18% | 2.30% | 24.19% | -21.80% | 5.64% | 0.28% | 20.21% | -24.51% | 3.11% | 1.24% | 44.99% | -34.37% | 9.90% | 2.19% | 34.93% | -32.46% | 1.69% | 0.54% | 38.88% | -34.77% | 2.48% | 5.99% | 46.68% | -31.79% | 9.72% | 1.49% | 21.56% | -26.20% | 7.34% | 4.81% | 24.46% | -25.86% | 6.23% | 76.87% | -15.11% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | 160.69% | -8.49% | -6.57% | -4.81% | -2.09% | -1.65% | -0.39% | -1.15% | -64.28% | -1.18% | -0.95% | 0.91% | -14.71% | 2.58% | -6.19% | 2.75% | 235.36% | 1.55% | 14.11% | 9.37% | 10.39% | 0.39% | 12.54% | 17.19% | -53.12% | 15.86% | 53.61% | 27.04% | -3.66% | 57.88% | -4.35% | 25.72% | 314.54% | 13.21% | -1.38% | 0.94% | 7.60% | -35.08% | 25.06% | 11.72% | -67.82% | 8.56% | 12.81% | 0.46% | 4.04% | 52.33% | -6.84% | -5.33% | 193.64% | -17.76% | -2.49% | -0.72% | -59.33% | 12.16% | -1.09% | -2.90% | 135.50% | 26.53% | 81.23% | 0.50% | 4.27% | -15.73% | 26.34% | 209.78% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | -3.03% | -3.83% | -2.68% | -1.71% | -33.18% | -0.10% | -2.55% | 0.83% | 0.72% | 0.97% | 1.97% | 4.28% | 46.71% | 1.50% | 6.40% | 9.61% | 20.18% | 5.71% | 25.42% | 17.65% | -20.70% | 22.46% | 18.25% | 23.24% | 23.26% | 27.46% | 13.16% | 17.26% | 62.58% | 5.08% | 5.66% | 12.34% | 12.80% | -7.25% | 11.64% | 4.25% | -28.84% | 2.40% | 9.54% | 2.04% | -0.56% | 10.79% | 0.82% | -1.90% | 7.51% | 12.00% | -3.50% | -3.00% | 41.16% | 5.28% | 20.46% | -1.05% | -0.04% | 6.15% | 31.32% | 44.59% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21.13% | -1.52% | -0.27% | 1.31% | 2.00% | 0.33% | 3.51% | 5.61% | -11.97% | 3.67% | 12.88% | 11.04% | 7.36% | 13.85% | 12.10% | 16.03% | 47.29% | 16.12% | 13.23% | 15.62% | 17.33% | 6.18% | 15.32% | 16.11% | -8.30% | 7.85% | 15.37% | 12.59% | 7.55% | 13.92% | 4.39% | 6.16% | 34.40% | -0.01% | 4.80% | 1.26% | -15.52% | -0.20% | 4.86% | 0.48% | -1.19% | 14.05% | 12.93% | -1.63% | 25.00% | 8.42% | 15.52% | 23.22% |
|
Property, Plant & Equipment (Net) (QoQ)
|
182.06% | -2.79% | -2.55% | -2.43% | -0.99% | -0.76% | -0.71% | 0.36% | -0.54% | 0.51% | -1.46% | -63.74% | 175.16% | 0.74% | 0.39% | -69.35% | 230.94% | -7.88% | 9.97% | 0.03% | 0.21% | 3.52% | 5.39% | 0.97% | -8.86% | 16.04% | 9.75% | -59.61% | 125.22% | 53.86% | -9.23% | -69.37% | 269.07% | -6.79% | 19.30% | 1.01% | 0.79% | -18.80% | 22.10% | 7.67% | -39.19% | 56.42% | 9.08% | -68.99% | 105.15% | 62.54% | -2.87% | -67.88% | 200.35% | -0.59% | -1.30% | -0.36% | -15.88% | 17.88% | 0.49% | -59.18% | 131.95% | 3.95% | -1.35% | -1.00% | 24.62% | 48.89% | -45.29% | 2.72% | 0.72% | 123.21% | 34.14% |
|
Return on Assets Growth (1y)
|
| | | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 3.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | 1.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 4.00 | 1.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 2.00 | 0.00 |
|
Return on Assets (QoQ)
|
-1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | -3.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | 2.00 | | | | 1.00 | | | | 1.00 | | | | -1.00 | | | | 1.00 | | | | 1.00 | | | | 0.00 | | | | 0.00 | | | | -1.00 | | | | -1.00 | | | | 1.00 | | | | 0.00 | | | | 1.00 | | | | 1.00 | | | | -1.00 | | | | |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | 4.00 | | | | 1.00 | | | | 1.00 | | | | 1.00 | | | | 2.00 | | | | 2.00 | | | | 0.00 | | | | -1.00 | | | | 0.00 | | | | 1.00 | | | | 3.00 | | | | 3.00 | | | | 1.00 | | | | |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 3.00 | | | | 2.00 | | | | 2.00 | | | | 1.00 | | | | 1.00 | | | | 0.00 | | | | 0.00 | | | | 1.00 | | | | 1.00 | | | | 4.00 | | | | 3.00 | | | | |
|
Return on Capital Employed (QoQ)
|
| | 1.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Invested Capital Growth (1y)
|
| | | 2.00 | 4.00 | 11.00 | 9.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Invested Capital (QoQ)
|
-2.00 | 0.00 | 4.00 | 0.00 | 0.00 | 7.00 | 2.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Sales Growth (1y)
|
| | | -1.00 | 6.00 | 3.00 | 3.00 | 3.00 | 3.00 | 2.00 | 2.00 | 2.00 | 3.00 | 2.00 | 2.00 | 0.00 | -1.00 | 1.00 | 3.00 | -1.00 | 0.00 | -3.00 | -6.00 | -2.00 | -3.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | 3.00 | 1.00 | 2.00 | 3.00 | 2.00 | -1.00 | 1.00 | 0.00 | -2.00 | -3.00 | -4.00 | -4.00 | 5.00 | -1.00 | 1.00 | 1.00 | -2.00 | -1.00 | -3.00 | -4.00 | -5.00 | -5.00 | -5.00 | -3.00 | -1.00 | 1.00 | 4.00 | 3.00 | -5.00 | -2.00 | -3.00 | -2.00 | -1.00 | -1.00 | -1.00 | 20.00 | -1.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 4.00 | 12.00 | 7.00 | 7.00 | 6.00 | 5.00 | 4.00 | 7.00 | 1.00 | 1.00 | 0.00 | -1.00 | -3.00 | -4.00 | -4.00 | -5.00 | -4.00 | -5.00 | -7.00 | -5.00 | -3.00 | -3.00 | -1.00 | 3.00 | -2.00 | 1.00 | 1.00 | 3.00 | -3.00 | -1.00 | -1.00 | 4.00 | -5.00 | -2.00 | -3.00 | 1.00 | -5.00 | -7.00 | -7.00 | -2.00 | -7.00 | -8.00 | -6.00 | -8.00 | -4.00 | -5.00 | -5.00 | -10.00 | -5.00 | -4.00 | -2.00 | -7.00 | -1.00 | 0.00 | 21.00 | -7.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.00 | 10.00 | 4.00 | 4.00 | 3.00 | 2.00 | 0.00 | -1.00 | -2.00 | -3.00 | -4.00 | 1.00 | -4.00 | -5.00 | -3.00 | 0.00 | -4.00 | -2.00 | -4.00 | -5.00 | -7.00 | -6.00 | -5.00 | 6.00 | -6.00 | -2.00 | -2.00 | 6.00 | -5.00 | -4.00 | -5.00 | -2.00 | -11.00 | -11.00 | -11.00 | -5.00 | -9.00 | -8.00 | -8.00 | -8.00 | -7.00 | -7.00 | -6.00 | -13.00 | -7.00 | -8.00 | 14.00 | -13.00 |
|
Return on Sales (QoQ)
|
-8.00 | 5.00 | 1.00 | 0.00 | -1.00 | 3.00 | 1.00 | 0.00 | -1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | -1.00 | -1.00 | 2.00 | 4.00 | -5.00 | -1.00 | -1.00 | 1.00 | -1.00 | -2.00 | 0.00 | 1.00 | -1.00 | -2.00 | 0.00 | 6.00 | -4.00 | -1.00 | 1.00 | 5.00 | -6.00 | 1.00 | 0.00 | 3.00 | -7.00 | 0.00 | 0.00 | 12.00 | -13.00 | 2.00 | 1.00 | 9.00 | -12.00 | -1.00 | 0.00 | 8.00 | -12.00 | -1.00 | 1.00 | 10.00 | -10.00 | 2.00 | 0.00 | 3.00 | -7.00 | 1.00 | 1.00 | 4.00 | -7.00 | 1.00 | 22.00 | -18.00 |
|
Revenue Growth (1y)
|
| | | 25.67% | 16.75% | 16.93% | 17.05% | 14.77% | 15.15% | 12.85% | 12.01% | 11.32% | 9.32% | 7.80% | 3.31% | 3.07% | 3.51% | 3.54% | 5.02% | 6.03% | 6.59% | 7.63% | 8.67% | 8.87% | 9.03% | 9.04% | 8.90% | 8.51% | 6.93% | 5.87% | 6.25% | 7.71% | 8.47% | 6.33% | 3.97% | 3.88% | 2.01% | 3.56% | 3.87% | 4.31% | 4.35% | 4.26% | 3.46% | 3.12% | 3.59% | 3.69% | 3.68% | 4.34% | 4.05% | 4.91% | 6.26% | 6.91% | 8.55% | 8.16% | 6.58% | 4.33% | 3.08% | 3.24% | 3.92% | 5.76% | 6.57% | 6.51% | 6.06% | 6.51% | 6.02% | 6.68% | 5.85% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 17.10% | 13.69% | 12.47% | 10.64% | 9.61% | 9.22% | 8.00% | 6.72% | 6.75% | 6.44% | 6.30% | 5.64% | 5.97% | 6.35% | 6.71% | 7.52% | 7.80% | 7.51% | 7.51% | 7.93% | 8.36% | 8.14% | 7.07% | 6.35% | 6.68% | 5.77% | 5.25% | 4.69% | 5.28% | 4.91% | 4.71% | 3.77% | 3.76% | 3.31% | 3.84% | 3.67% | 3.92% | 3.99% | 4.29% | 4.46% | 4.78% | 5.37% | 5.57% | 5.50% | 5.19% | 5.20% | 5.42% | 5.58% | 5.66% | 6.05% | 5.95% | 5.51% | 5.53% | 5.22% | 5.46% | 5.27% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11.90% | 10.15% | 9.65% | 9.10% | 8.74% | 8.65% | 8.13% | 7.54% | 7.52% | 7.05% | 6.76% | 6.41% | 6.82% | 6.89% | 6.47% | 6.54% | 6.98% | 6.58% | 6.47% | 6.31% | 6.63% | 6.12% | 5.80% | 5.27% | 5.48% | 5.04% | 4.74% | 4.24% | 4.66% | 4.47% | 4.55% | 4.24% | 4.50% | 4.49% | 4.90% | 4.76% | 4.59% | 4.71% | 4.84% | 4.77% | 4.88% | 5.15% | 5.29% | 5.29% | 5.57% | 5.64% | 5.89% | 5.73% |
|
Revenue (QoQ)
|
14.68% | 4.47% | 16.47% | -9.94% | 6.53% | 4.64% | 16.59% | -11.69% | 6.89% | 2.55% | 15.71% | -12.23% | 4.96% | 1.13% | 10.90% | -12.44% | 5.40% | 1.16% | 12.48% | -11.59% | 5.96% | 2.14% | 13.57% | -11.43% | 6.11% | 2.16% | 13.42% | -11.75% | 4.57% | 1.14% | 13.83% | -10.53% | 5.31% | -0.86% | 11.30% | -10.61% | 3.41% | 0.65% | 11.63% | -10.24% | 3.45% | 0.57% | 10.78% | -10.54% | 3.93% | 0.67% | 10.77% | -9.97% | 3.64% | 1.50% | 12.19% | -9.41% | 5.23% | 1.14% | 10.54% | -11.32% | 3.97% | 1.29% | 11.27% | -9.75% | 4.78% | 1.23% | 10.80% | -9.36% | 4.30% | 1.85% | 9.95% |
|
Share-based Compensation Growth (1y)
|
| | | 14.48% | 24.88% | 13.07% | 4.03% | -7.70% | 9.03% | 32.11% | 20.42% | 18.68% | 20.40% | 4.65% | 13.31% | 14.15% | 15.37% | 13.41% | 8.62% | 11.65% | 20.62% | 24.46% | 36.53% | 42.55% | 13.35% | 17.53% | 15.39% | 2.48% | 17.01% | 4.32% | 9.76% | 4.71% | 6.27% | 8.79% | 3.05% | 16.98% | -10.91% | -5.90% | 11.36% | 11.14% | 24.84% | 37.49% | 7.23% | 6.45% | 7.69% | -0.68% | 8.61% | 0.76% | 6.79% | 7.22% | 12.41% | 21.80% | 12.71% | 12.82% | -7.67% | 0.93% | 7.42% | 3.69% | 32.56% | 27.22% | 8.56% | 6.85% | -25.31% | -0.96% | 16.79% | 59.23% | 89.26% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 7.84% | 17.91% | 16.06% | 12.39% | 7.73% | 14.84% | 16.17% | 14.02% | 14.79% | 18.77% | 13.89% | 18.89% | 22.02% | 16.40% | 18.38% | 19.61% | 17.71% | 16.95% | 15.13% | 20.03% | 15.22% | 12.12% | 10.08% | 9.28% | 7.87% | 3.47% | 2.21% | 8.00% | 10.83% | 5.73% | 12.07% | 7.16% | 11.44% | 6.20% | 8.72% | 9.06% | 6.03% | 12.81% | 13.55% | 9.40% | 9.32% | 9.03% | 6.31% | 4.08% | 7.39% | 8.94% | 7.84% | 11.22% | 16.07% | 9.54% | 7.72% | -2.95% | 8.34% | 10.85% | 20.83% | 23.28% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.83% | 17.93% | 17.15% | 16.05% | 14.76% | 15.67% | 18.06% | 18.48% | 17.18% | 17.32% | 12.61% | 16.31% | 14.28% | 14.42% | 13.49% | 14.12% | 14.84% | 8.66% | 9.33% | 14.69% | 14.74% | 9.41% | 11.53% | 9.28% | 8.23% | 8.29% | 7.84% | 7.97% | 7.87% | 6.33% | 8.43% | 8.48% | 11.18% | 7.59% | 9.22% | 6.13% | 7.94% | 11.69% | 11.36% | 9.89% | 10.90% | 8.61% | 5.89% | 2.22% | 9.31% | 10.39% | 16.37% | 14.23% |
|
Share-based Compensation (QoQ)
|
-6.82% | 5.83% | 5.76% | 9.77% | 1.65% | -4.17% | -2.70% | -2.61% | 20.07% | 16.11% | -11.31% | -4.02% | 21.82% | 0.91% | -3.97% | -3.31% | 23.12% | -0.80% | -8.02% | -0.61% | 33.00% | 2.36% | 0.90% | 3.76% | 5.76% | 6.14% | -0.94% | -7.85% | 20.76% | -5.37% | 4.23% | -12.09% | 22.56% | -3.13% | -1.27% | -0.20% | -6.66% | 2.32% | 16.85% | -0.40% | 4.84% | 12.69% | -8.87% | -1.12% | 6.06% | 3.93% | -0.34% | -8.28% | 12.41% | 4.35% | 4.49% | -0.61% | 4.01% | 4.45% | -14.49% | 8.64% | 10.70% | 0.83% | 9.32% | 4.26% | -5.53% | -0.76% | -23.59% | 38.26% | 11.41% | 35.29% | -9.18% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | 17.23% | | | | 13.01% | | | | 8.89% | | | | 7.64% | | | | 0.98% | | | | -2.91% | | | | -1.15% | | | | 3.12% | | | | 4.79% | | | | -5.40% | | | | -2.87% | | | | -6.03% | | | | -10.06% | | | | -3.70% | | | | -1.12% | | | | |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | 12.99% | | | | 9.82% | | | | 5.78% | | | | 1.82% | | | | -1.04% | | | | -0.34% | | | | 2.22% | | | | 0.74% | | | | -1.26% | | | | -4.78% | | | | -6.37% | | | | -6.64% | | | | -5.04% | | | | |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 9.41% | | | | 5.37% | | | | 2.58% | | | | 1.47% | | | | 0.93% | | | | -0.38% | | | | -0.37% | | | | -1.38% | | | | -4.04% | | | | -5.65% | | | | -4.81% | | | | |
|
Shareholder's Equity (QoQ)
|
| | 4.24% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate Growth (1y)
|
| | | 69.00 | 16.00 | 25.00 | -97.00 | -72.00 | 3.00 | 58.00 | 207.00 | 206.00 | 75.00 | 96.00 | -18.00 | -128.00 | -29.00 | -272.00 | -782.00 | -26.00 | -185.00 | 297.00 | 822.00 | 142.00 | 264.00 | -11.00 | 22.00 | -45.00 | 82.00 | 119.00 | -969.00 | -362.00 | -336.00 | -366.00 | 253.00 | 55.00 | -138.00 | -21.00 | -371.00 | 199.00 | 276.00 | 145.00 | -1187.00 | -127.00 | -249.00 | -167.00 | -81.00 | 83.00 | 204.00 | 167.00 | 43.00 | -129.00 | 48.00 | 111.00 | 130.00 | -239.00 | -378.00 | -518.00 | 799.00 | -84.00 | -149.00 | -78.00 | -13.00 | -74.00 | -266.00 | -7260.00 | |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 203.00 | 93.00 | 180.00 | 91.00 | 6.00 | 48.00 | -118.00 | -593.00 | 52.00 | -140.00 | 121.00 | 22.00 | -13.00 | 49.00 | 14.00 | 62.00 | 70.00 | 161.00 | 405.00 | -125.00 | -265.00 | 10.00 | -258.00 | -694.00 | -352.00 | -392.00 | -268.00 | -1086.00 | -108.00 | -198.00 | -242.00 | -1304.00 | 126.00 | -111.00 | -43.00 | -1638.00 | 155.00 | 231.00 | 145.00 | -1224.00 | -173.00 | 3.00 | 111.00 | 93.00 | -284.00 | -126.00 | -240.00 | 973.00 | -451.00 | -479.00 | -485.00 | 916.00 | -396.00 | -793.00 | -7856.00 | |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 48.00 | -121.00 | 205.00 | 132.00 | 121.00 | 127.00 | 169.00 | 251.00 | 149.00 | 206.00 | 229.00 | -925.00 | -419.00 | -205.00 | -233.00 | -653.00 | -236.00 | -314.00 | 19.00 | -243.00 | -11.00 | 148.00 | -134.00 | -2252.00 | -280.00 | -365.00 | -290.00 | -2354.00 | -152.00 | -243.00 | -242.00 | -1341.00 | 81.00 | 141.00 | 235.00 | -1465.00 | -213.00 | -99.00 | -262.00 | -294.00 | -495.00 | -524.00 | -485.00 | 879.00 | -442.00 | -541.00 | -7578.00 | |
|
Tax Rate (QoQ)
|
62.00 | -98.00 | 77.00 | 28.00 | 9.00 | -89.00 | -46.00 | 53.00 | 84.00 | -33.00 | 103.00 | 53.00 | -48.00 | -12.00 | -12.00 | -57.00 | 51.00 | -255.00 | -521.00 | 698.00 | -108.00 | 228.00 | 4.00 | 18.00 | 14.00 | -46.00 | 36.00 | -49.00 | 141.00 | -10.00 | -1051.00 | 558.00 | 167.00 | -40.00 | -432.00 | 360.00 | -26.00 | 78.00 | -782.00 | 929.00 | 51.00 | -54.00 | -2113.00 | 1,989.00 | -71.00 | 28.00 | -2027.00 | 2,153.00 | 50.00 | -9.00 | -2151.00 | 1,981.00 | 227.00 | 55.00 | -2132.00 | 1,612.00 | 87.00 | -85.00 | -814.00 | 729.00 | 22.00 | -14.00 | -750.00 | 668.00 | -169.00 | -7009.00 | |
|
Total Debt (QoQ)
|
10.18% | 2.47% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |