|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 526.10M | 534.00M | 599.10M | 542.70M | 571.10M | 577.60M | 638.50M | 566.20M | 588.70M | 596.30M | 663.50M | 598.80M | 627.40M | 635.10M | 703.70M | 637.80M | 665.20M | 677.50M | 744.90M | 668.40M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 148.90M | 148.30M | 160.60M | 158.60M | 170.60M | 166.00M | 180.00M | 177.70M | 185.60M | 183.30M | 200.50M | 206.20M | 215.70M | 208.90M | 232.10M | 225.40M | 227.80M | 238.00M | 255.80M | 242.60M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 377.20M | 385.70M | 438.50M | 384.10M | 400.50M | 411.60M | 458.50M | 388.50M | 403.10M | 413.00M | 463.00M | 392.60M | 411.70M | 426.20M | 471.60M | 412.40M | 437.40M | 439.50M | 489.10M | 425.80M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.70M | 2.20M | 2.90M | 3.20M | 2.90M | 2.90M | 2.90M | 2.80M | 2.40M | 3.00M | 5.80M | 5.80M | 5.80M | 5.80M | 7.60M | 7.60M | 7.80M | 8.30M | 8.80M | 10.50M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.50M | 71.30M | 85.50M | 86.50M | 86.30M | 86.30M | 90.80M | 91.50M | 87.40M | 90.00M | 100.00M | 99.20M | 97.10M | 97.50M | 101.10M | 102.10M | 112.80M | 117.50M | 124.30M | 109.90M |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.90M | 31.20M | 32.60M | 32.40M | 33.70M | 35.20M | 30.10M | 32.70M | 36.20M | 36.50M | 39.90M | 41.60M | 39.30M | 39.00M | 29.80M | 41.20M | 45.90M | 62.10M | 56.40M | 59.80M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.20M | 26.70M | 28.00M | 27.30M | 30.60M | 28.30M | 29.90M | 29.10M | 28.40M | 29.80M | 29.70M | 28.60M | 27.10M | 30.30M | 25.90M | 30.70M | 29.80M | 34.40M | 33.90M | 33.10M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 208.10M | | 239.70M | | | 241.70M | 263.80M | | | | 282.00M | 277.10M | | 288.80M | 322.40M | 309.50M | | 326.50M | 353.80M | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 303.80M | 309.50M | 353.20M | 342.50M | 362.30M | 356.30M | 384.50M | 366.40M | 367.30M | 370.20M | 411.70M | 404.90M | 418.10M | 416.60M | 449.40M | 442.30M | 461.60M | 478.40M | 512.00M | 483.30M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.40M | 76.20M | 85.30M | 41.60M | 38.20M | 55.30M | 74.00M | 22.10M | 35.80M | 42.80M | 51.30M | -12.30M | -6.40M | 9.60M | 22.20M | -29.90M | -24.20M | -38.90M | -22.90M | -57.50M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.40M | 76.20M | 85.30M | 41.60M | 38.20M | 55.30M | 74.00M | 22.10M | 35.80M | 42.80M | 51.30M | -12.30M | -6.40M | 9.60M | 22.20M | -29.90M | -24.20M | -38.90M | -22.90M | -57.50M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.40M | 9.20M | 9.90M | 7.10M | 9.70M | 11.90M | 15.30M | 19.10M | 21.30M | 17.70M | 18.40M | 22.60M | 23.70M | 25.30M | 24.50M | 27.30M | 28.50M | 28.70M | 29.50M | 40.80M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 232.70M | 233.70M | 255.80M | 207.30M | 218.50M | 233.20M | 269.30M | 218.90M | 242.70M | 243.80M | 270.20M | 216.50M | 233.00M | 243.80M | 278.80M | 222.80M | 232.10M | 227.80M | 262.40M | 225.90M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.70M | 46.70M | -3.90M | 37.90M | 44.90M | 49.20M | -0.60M | 34.80M | 40.70M | 38.80M | 21.00M | 32.60M | 35.60M | 36.90M | 21.30M | 31.90M | 29.30M | -130.90M | -42.10M | 34.30M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 186.00M | 187.00M | 259.70M | 169.40M | 173.60M | 184.00M | 269.90M | 184.10M | 202.00M | 205.00M | 249.20M | 183.90M | 197.40M | 206.90M | 257.50M | 190.90M | 202.80M | 358.70M | 304.50M | 191.60M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 186.00M | 187.00M | 259.70M | 169.40M | 173.60M | 184.00M | 269.90M | 184.10M | 202.00M | 205.00M | 249.20M | 183.90M | 197.40M | 206.90M | 257.50M | 190.90M | 202.80M | 358.70M | 304.50M | 191.60M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 186.00M | 187.00M | 259.70M | 169.40M | | 184.00M | 269.90M | | 202.00M | 205.00M | 249.20M | 183.90M | | 206.90M | 257.50M | 190.90M | | 358.70M | 304.50M | 191.60M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 186.00M | 187.00M | 259.70M | 169.40M | 173.60M | | 269.90M | 184.10M | 202.00M | 205.00M | 249.20M | | 197.40M | 206.90M | 257.50M | | 202.80M | 358.70M | 304.50M | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.39 | 1.41 | 1.99 | 1.32 | 1.37 | 1.48 | 2.22 | 1.54 | 1.71 | 1.77 | 2.19 | 1.64 | 1.78 | 1.87 | 2.36 | 1.77 | 1.89 | 3.34 | 2.85 | 1.83 |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | | | | 0.00 | | | | 0.00 | | | 0.00 | 0.00 | | | 0.00 | 0.00 | |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 140.50M | 140.50M | 133.12M | 133.12M | 133.12M | 133.12M | 125.21M | 125.21M | 125.21M | 125.21M | 116.91M | 116.91M | 116.91M | 111.39M | 110.62M | 110.62M | 110.62M | 107.46M | 107.26M | 107.26M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.13M | 134.11M | 0.13M | 0.13M | 0.13M | 126.34M | 0.12M | 0.12M | 0.12M | 118.35M | 0.12M | 114.20M | 114.10M | 113.41M | 0.11M | 110.40M | 110.40M | 109.91M | 0.11M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.40M | 76.20M | 85.30M | 41.60M | 38.20M | 55.30M | 74.00M | 22.10M | 35.80M | 42.80M | 51.30M | -12.30M | -6.40M | 9.60M | 22.20M | -29.90M | -24.20M | -38.90M | -22.90M | -57.50M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.07% | 19.98% | -1.52% | 18.28% | 20.55% | 21.10% | -0.22% | 15.90% | 16.77% | 15.91% | 7.77% | 15.06% | 15.28% | 15.14% | 7.64% | 14.32% | 12.62% | -57.46% | -16.04% | 15.18% |