|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 526.10M | 534.00M | 599.10M | 542.70M | 571.10M | 577.60M | 638.50M | 566.20M | 588.70M | 596.30M | 663.50M | 598.80M | 627.40M | 635.10M | 703.70M | 637.80M | 665.20M | 677.50M | 744.90M | 668.40M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.20M | 63.20M | 79.10M | 70.10M | 74.80M | 75.70M | 83.80M | 68.10M | 65.90M | 67.10M | 81.50M | 70.90M | 78.20M | 79.90M | 90.30M | 84.10M | 91.20M | 88.50M | 98.00M | 97.70M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 466.90M | 470.80M | 520.00M | 472.60M | 496.30M | 501.90M | 554.70M | 498.10M | 522.80M | 529.20M | 582.00M | 527.90M | 549.20M | 555.20M | 613.40M | 553.70M | 574.00M | 589.00M | 646.90M | 570.70M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.70M | 2.20M | 2.90M | 3.20M | 2.90M | 2.90M | 2.90M | 2.80M | 2.40M | 3.00M | 5.80M | 5.80M | 5.80M | 5.80M | 7.60M | 7.60M | 7.80M | 8.30M | 8.80M | 10.50M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.50M | 71.30M | 85.50M | 86.50M | 86.30M | 86.30M | 90.80M | 91.50M | 87.40M | 90.00M | 100.00M | 99.20M | 97.10M | 97.50M | 101.10M | 102.10M | 112.80M | 117.50M | 124.30M | 109.90M |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.90M | 31.20M | 32.60M | 32.40M | 33.70M | 35.20M | 30.10M | 32.70M | 36.20M | 36.50M | 39.90M | 41.60M | 39.30M | 39.00M | 29.80M | 41.20M | 45.90M | 62.10M | 56.40M | 59.80M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.20M | 26.70M | 28.00M | 27.30M | 30.60M | 28.30M | 29.90M | 29.10M | 28.40M | 29.80M | 29.70M | 28.60M | 27.10M | 30.30M | 25.90M | 30.70M | 29.80M | 34.40M | 33.90M | 33.10M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 208.10M | 211.50M | 239.70M | 228.70M | 245.40M | 241.70M | 263.80M | 245.80M | 251.50M | 250.40M | 282.00M | 277.10M | 293.90M | 288.80M | 322.40M | 309.50M | 319.00M | 326.50M | 353.80M | 340.30M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 303.80M | 309.50M | 353.20M | 342.50M | 362.30M | 356.30M | 384.50M | 366.40M | 367.30M | 370.20M | 411.70M | 404.90M | 418.10M | 416.60M | 449.40M | 442.30M | 461.60M | 478.40M | 512.00M | 483.30M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 222.30M | 224.50M | 245.90M | 200.20M | 208.80M | 221.30M | 254.00M | 199.80M | 221.40M | 226.10M | 251.80M | 193.90M | 209.30M | 218.50M | 254.30M | 195.50M | 203.60M | 199.10M | 232.90M | 185.10M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 222.30M | 224.50M | 245.90M | 200.20M | 208.80M | 221.30M | 254.00M | 199.80M | 221.40M | 226.10M | 251.80M | 193.90M | 209.30M | 218.50M | 254.30M | 195.50M | 203.60M | 199.10M | 232.90M | 185.10M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.40M | 9.20M | 9.90M | 7.10M | 9.70M | 11.90M | 15.30M | 19.10M | 21.30M | 17.70M | 18.40M | 22.60M | 23.70M | 25.30M | 24.50M | 27.30M | 28.50M | 28.70M | 29.50M | 40.80M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 232.70M | 233.70M | 255.80M | 207.30M | 218.50M | 233.20M | 269.30M | 218.90M | 242.70M | 243.80M | 270.20M | 216.50M | 233.00M | 243.80M | 278.80M | 222.80M | 232.10M | 227.80M | 262.40M | 225.90M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.70M | 46.70M | -3.90M | 37.90M | 44.90M | 49.20M | -0.60M | 34.80M | 40.70M | 38.80M | 21.00M | 32.60M | 35.60M | 36.90M | 21.30M | 31.90M | 29.30M | -130.90M | -42.10M | 34.30M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 186.00M | 187.00M | 259.70M | 169.40M | 173.60M | 184.00M | 269.90M | 184.10M | 202.00M | 205.00M | 249.20M | 183.90M | 197.40M | 206.90M | 257.50M | 190.90M | 202.80M | 358.70M | 304.50M | 191.60M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 186.00M | 187.00M | 259.70M | 169.40M | 173.60M | 184.00M | 269.90M | 184.10M | 202.00M | 205.00M | 249.20M | 183.90M | 197.40M | 206.90M | 257.50M | 190.90M | 202.80M | 358.70M | 304.50M | 191.60M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 186.00M | 187.00M | 259.70M | 169.40M | 173.60M | 184.00M | 269.90M | 184.10M | 202.00M | 205.00M | 249.20M | 183.90M | 197.40M | 206.90M | 257.50M | 190.90M | 202.80M | 358.70M | 304.50M | 191.60M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 186.00M | 187.00M | 259.70M | 169.40M | 173.60M | 184.00M | 269.90M | 184.10M | 202.00M | 205.00M | 249.20M | 183.90M | 197.40M | 206.90M | 257.50M | 190.90M | 202.80M | 358.70M | 304.50M | 191.60M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 186.00M | 187.00M | 259.70M | 169.40M | 173.60M | 184.00M | 269.90M | 184.10M | 202.00M | 205.00M | 249.20M | 183.90M | 197.40M | 206.90M | 257.50M | 190.90M | 202.80M | 358.70M | 304.50M | 191.60M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.32 | 1.33 | 1.95 | 1.27 | 1.30 | 1.38 | 2.16 | 1.47 | 1.61 | 1.64 | 2.13 | 1.57 | 1.69 | 1.86 | 2.33 | 1.73 | 1.83 | 3.34 | 2.84 | 1.79 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 1.94 | 0.00M | 0.00M | 0.00M | 2.14 | 0.00M | 0.00M | 0.00M | 2.11 | 0.00M | 0.00M | 1.81 | 2.27 | 0.00M | 0.00M | 3.25 | 2.77 | 0.00M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 140.50M | 140.50M | 133.12M | 133.12M | 133.12M | 133.12M | 125.21M | 125.21M | 125.21M | 125.21M | 116.91M | 116.91M | 116.91M | 111.39M | 110.62M | 110.62M | 110.62M | 107.46M | 107.26M | 107.26M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.13M | 134.11M | 0.13M | 0.13M | 0.13M | 126.34M | 0.12M | 0.12M | 0.12M | 118.35M | 0.12M | 0.11M | 114.12M | 113.41M | 0.11M | 0.11M | 110.43M | 109.91M | 0.11M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 129.07M | | | | 120.76M | | | | 112.91M | | | 111.39M | 108.37M | | | 107.46M | 105.60M | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 222.30M | 224.50M | 245.90M | 200.20M | 208.80M | 221.30M | 254.00M | 199.80M | 221.40M | 226.10M | 251.80M | 193.90M | 209.30M | 218.50M | 254.30M | 195.50M | 203.60M | 199.10M | 232.90M | 185.10M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.10M | | | | 17.50M | | | | 17.30M | | | | 19.20M | | | 245.18M | 35.00M | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.07% | 19.98% | -1.52% | 18.28% | 20.55% | 21.10% | -0.22% | 15.90% | 16.77% | 15.91% | 7.77% | 15.06% | 15.28% | 15.14% | 7.64% | 14.32% | 12.62% | -57.46% | -16.04% | 15.18% |