|
Gross Margin
|
45.19% | 44.10% | 42.52% | 45.00% | 45.39% | 43.99% | 44.51% | 44.85% | 44.45% | 44.21% | 43.29% | 43.80% | 43.51% | 45.16% | 44.26% | 44.92% | 44.57% | 45.38% | 45.19% | 43.40% | 44.09% | 43.66% | 45.01% | 43.76% | 44.04% | 44.77% | 45.49% | 44.64% | 46.50% | 45.43% | 45.54% | 45.52% | 45.70% | 45.30% | 46.60% | 44.88% | 44.26% | 44.34% | 44.15% | 45.07% | 44.61% | 46.60% | 45.80% | 45.66% | 46.86% | 45.54% | 43.03% | 44.47% | 43.44% | 44.17% | 42.46% | 14,539.47% | 41.15% | 41.73% | 41.96% | 43.50% | 43.93% | 44.39% | -15.84% | 45.70% | 47.12% | 45.22% | -16.25% | 44.96% | 42.95% | 45.06% |
|
EBT Margin
|
15.97% | 17.44% | 12.68% | 19.76% | 18.16% | 16.12% | 10.76% | 20.49% | 17.63% | 17.97% | 16.14% | 20.74% | 17.68% | 20.13% | 16.08% | 20.94% | 16.79% | 20.28% | 16.92% | 20.04% | 16.70% | 20.57% | 18.49% | 20.35% | 14.11% | 21.55% | 18.88% | 20.38% | 19.49% | 22.10% | 18.92% | 21.68% | 13.01% | 19.32% | 19.23% | 19.95% | 15.12% | 18.05% | 16.39% | 21.55% | 15.78% | 18.41% | 15.53% | 25.70% | 19.76% | 21.07% | 13.66% | 23.49% | 22.60% | 22.06% | 11.99% | 7,005.26% | 18.60% | 17.80% | -15.59% | 18.80% | 18.53% | 16.07% | -4.54% | 18.90% | 21.21% | -6.71% | -5.81% | 19.23% | 16.63% | 14.90% |
|
EBIT Margin
|
15.89% | 18.25% | 13.61% | 20.80% | 18.72% | 17.20% | 12.18% | 20.41% | 17.45% | 18.02% | 16.06% | 20.66% | 17.58% | 20.05% | 16.62% | 21.72% | 17.84% | 20.85% | 17.58% | 20.72% | 17.10% | 21.05% | 18.93% | 21.19% | 16.80% | 22.12% | 19.37% | 21.14% | 19.98% | 22.51% | 19.35% | 22.36% | 13.72% | 20.53% | 20.78% | 21.90% | 16.91% | 19.68% | 18.00% | 23.05% | 17.36% | 19.90% | 17.06% | 27.00% | 20.99% | 22.06% | 14.71% | 24.42% | 23.50% | 22.98% | 12.89% | 7,386.84% | 19.74% | 19.27% | -13.82% | 20.42% | 20.19% | 17.57% | -5.02% | 20.29% | 22.29% | -6.06% | -5.89% | 20.13% | 17.37% | 16.06% |
|
EBITDA Margin
|
15.89% | 18.25% | 13.61% | 20.80% | 18.72% | 17.20% | 12.18% | 20.41% | 17.45% | 18.02% | 16.06% | 20.66% | 17.58% | 20.05% | 16.62% | 21.72% | 17.84% | 20.85% | 17.58% | 20.72% | 17.10% | 21.05% | 18.93% | 21.19% | 16.80% | 22.12% | 19.37% | 21.14% | 19.98% | 22.51% | 19.35% | 22.36% | 13.72% | 20.53% | 20.78% | 21.90% | 16.91% | 19.68% | 18.00% | 23.05% | 17.36% | 19.90% | 17.06% | 27.00% | 20.99% | 22.06% | 14.71% | 24.42% | 23.50% | 22.98% | 12.89% | 7,386.84% | 19.74% | 19.27% | -13.82% | 20.42% | 20.19% | 17.57% | -5.02% | 20.29% | 22.29% | -6.06% | -5.89% | 20.13% | 17.37% | 16.06% |
|
Operating Margin
|
15.89% | 18.25% | 13.61% | 20.80% | 18.72% | 17.20% | 12.18% | 20.41% | 17.45% | 18.02% | 16.06% | 20.66% | 17.58% | 20.05% | 16.62% | 21.72% | 17.84% | 20.85% | 17.58% | 20.72% | 17.10% | 21.05% | 18.93% | 21.19% | 16.80% | 22.12% | 19.37% | 21.14% | 19.98% | 22.51% | 19.35% | 22.36% | 13.72% | 20.53% | 20.78% | 21.90% | 16.91% | 19.68% | 18.00% | 23.05% | 17.36% | 19.90% | 17.06% | 27.00% | 20.99% | 22.06% | 14.71% | 24.42% | 23.50% | 22.98% | 12.89% | 7,386.84% | 19.74% | 19.27% | -13.82% | 20.42% | 20.19% | 17.57% | -5.02% | 20.29% | 22.29% | -6.06% | -5.89% | 20.13% | 17.37% | 16.06% |
|
Net Margin
|
10.04% | 10.84% | 7.86% | 12.61% | 11.59% | 10.58% | 7.15% | 13.02% | 12.24% | 11.36% | 8.73% | 13.87% | 11.39% | 12.95% | 9.98% | 13.82% | 11.00% | 13.41% | 11.21% | 13.12% | 10.99% | 13.77% | 12.32% | 13.20% | 8.70% | 13.97% | 12.49% | 13.31% | 12.72% | 14.24% | 12.32% | 14.99% | 8.12% | 13.78% | 16.26% | 15.69% | 11.84% | 14.10% | 13.29% | 16.82% | 12.83% | 14.44% | 12.62% | 19.72% | 15.88% | 17.42% | 11.60% | 17.81% | 17.17% | 17.57% | 11.55% | 5,378.95% | 14.12% | 14.20% | -19.67% | 14.21% | 15.21% | 12.19% | -3.25% | 15.15% | 16.11% | -4.97% | -2.46% | 15.00% | 12.68% | 11.49% |
|
FCF Margin
|
| 13.10% | 6.54% | 9.90% | 6.32% | 22.53% | 17.26% | 11.32% | 11.17% | 18.59% | 11.33% | 14.31% | 7.24% | 16.13% | 22.59% | 7.94% | 10.03% | 25.52% | 10.48% | 12.29% | 11.58% | 21.72% | 11.24% | 15.06% | 10.87% | 17.37% | 20.63% | 19.94% | 12.47% | 21.61% | 15.47% | 14.38% | 12.56% | 16.97% | 22.58% | 14.47% | 15.32% | 22.60% | 15.41% | 12.08% | 18.66% | 22.97% | 18.62% | 18.86% | 29.14% | 14.17% | 11.41% | 5.96% | 17.87% | 22.00% | 20.86% | 3,610.53% | 10.14% | 12.48% | 18.83% | 17.35% | 13.61% | 15.63% | -3.10% | 14.41% | 13.67% | 20.88% | -5.46% | 11.53% | 13.83% | 25.69% |
|
Inventory Average
|
| | | | | 0.22B | 0.21B | 0.20B | 0.21B | 0.22B | 0.21B | 0.21B | 0.22B | 0.23B | 0.23B | 0.25B | 0.26B | 0.26B | 0.25B | 0.26B | 0.27B | 0.27B | 0.25B | 0.25B | 0.26B | 0.27B | 0.27B | 0.28B | 0.29B | 0.29B | 0.27B | 0.27B | 0.29B | 0.31B | 0.33B | 0.34B | 0.36B | 0.38B | 0.39B | 0.39B | 0.40B | 0.40B | 0.40B | 0.41B | 0.43B | 0.48B | 0.50B | 0.52B | 0.55B | 0.55B | 0.54B | 0.57B | 0.63B | 0.67B | 0.66B | 0.65B | 0.66B | 0.67B | 0.64B | 0.60B | 0.61B | 0.64B | 0.64B | 0.62B | 0.63B | 0.63B |
|
Assets Average
|
| | | | | 3.16B | 3.07B | 2.95B | 3.00B | 3.10B | 3.13B | 3.13B | 3.13B | 3.48B | 3.97B | 4.08B | 4.06B | 4.12B | 4.22B | 4.16B | 4.04B | 4.16B | 4.34B | 4.35B | 4.29B | 4.22B | 4.24B | 4.27B | 4.30B | 4.30B | 4.32B | 4.42B | 4.58B | 5.31B | 5.98B | 5.98B | 5.92B | 5.93B | 6.02B | 6.01B | 6.31B | 6.64B | 6.63B | 7.07B | 7.20B | 7.00B | 7.25B | 7.40B | 7.37B | 7.38B | 7.69B | 7.97B | 8.19B | 8.37B | 8.32B | 8.31B | 8.39B | 8.61B | 8.64B | 8.57B | 8.66B | 8.71B | 8.77B | 8.92B | 8.87B | 8.97B |
|
Equity Average
|
| 1.51B | 1.57B | 1.64B | 1.71B | 1.78B | 1.84B | 1.91B | 1.99B | 2.06B | 2.06B | 2.04B | 2.01B | 2.02B | 2.06B | 2.07B | 2.12B | 2.19B | 2.27B | 2.21B | 2.07B | 2.05B | 2.09B | 2.01B | 1.94B | 2.01B | 2.04B | 1.97B | 1.97B | 2.07B | 2.05B | 1.96B | 1.89B | 1.90B | 2.09B | 2.18B | 2.18B | 2.29B | 2.40B | 2.48B | 2.55B | 2.58B | 2.61B | 2.74B | 2.91B | 3.10B | 3.12B | 3.12B | 3.29B | 3.45B | 3.37B | 3.32B | 3.48B | 3.62B | 3.59B | 3.58B | 3.79B | 3.98B | 3.95B | 3.98B | 4.20B | 4.25B | 4.28B | 4.46B | 4.47B | 4.31B |
|
Invested Capital
|
1.48B | 1.54B | 1.79B | 1.68B | 1.90B | 1.96B | 1.96B | 1.95B | 2.04B | 2.09B | 2.04B | 2.03B | 2.02B | 2.31B | 2.31B | 2.29B | 2.30B | 2.38B | 2.95B | 2.27B | 2.17B | 2.49B | 3.05B | 2.18B | 2.22B | 2.30B | 2.42B | 2.32B | 2.41B | 2.52B | 2.38B | 2.34B | 2.25B | 2.38B | 2.64B | 2.44B | 2.52B | 2.65B | 3.05B | 2.80B | 2.90B | 2.86B | 3.09B | 3.24B | 3.42B | 3.63B | 4.83B | 3.64B | 5.09B | 5.03B | 5.54B | 4.10B | 4.25B | 4.09B | 6.09B | 3.69B | 3.92B | 4.05B | 6.26B | 4.10B | 4.31B | 4.20B | 6.57B | 6.76B | 4.39B | 4.39B |
|
Asset Utilization Ratio
|
| | | | | 0.82 | 0.84 | 0.88 | 0.88 | 0.86 | 0.88 | 0.89 | 0.90 | 0.82 | 0.74 | 0.74 | 0.76 | 0.77 | 0.76 | 0.77 | 0.80 | 0.78 | 0.76 | 0.76 | 0.79 | 0.80 | 0.80 | 0.80 | 0.80 | 0.81 | 0.81 | 0.80 | 0.77 | 0.69 | 0.63 | 0.65 | 0.68 | 0.69 | 0.69 | 0.70 | 0.67 | 0.65 | 0.66 | 0.63 | 0.64 | 0.68 | 0.68 | 0.67 | 0.68 | 0.69 | 0.67 | 0.50 | 0.49 | 0.48 | 0.49 | 0.66 | 0.67 | 0.67 | 0.00 | 0.01 | 0.02 | 0.03 | 0.02 | 0.02 | 0.01 | 0.02 |
|
Interest Coverage Ratio
|
11.32 | 13.69 | 10.13 | 16.10 | 22.64 | 14.13 | 12.70 | 48.56 | 45.31 | 57.41 | 97.83 | 52.85 | 51.00 | 55.92 | 21.37 | 24.19 | 20.07 | 23.97 | 21.58 | 24.18 | 20.03 | 25.68 | 23.74 | 22.64 | 18.01 | 25.76 | 22.26 | 26.40 | 24.69 | 28.82 | 24.77 | 23.91 | 13.25 | 12.12 | 11.48 | 10.96 | 8.60 | 10.53 | 9.82 | 13.53 | 9.92 | 11.47 | 10.84 | 19.30 | 14.92 | 19.70 | 13.61 | 21.61 | 21.18 | 22.49 | 13.57 | 16.91 | 13.55 | 10.71 | -6.61 | 10.14 | 10.52 | 9.40 | 8.00 | 12.20 | 14.52 | -3.91 | 10.97 | 12.67 | 11.14 | 10.70 |
|
Debt to Equity
|
| | 0.49 | | 0.40 | 0.36 | 0.18 | 0.13 | 0.12 | 0.12 | 0.12 | 0.12 | 0.14 | 0.44 | 0.44 | 0.41 | 0.37 | 0.36 | 0.35 | 0.38 | 0.40 | 0.50 | 0.45 | 0.51 | 0.48 | 0.47 | 0.52 | 0.60 | 0.54 | 0.44 | 0.57 | 0.66 | 0.82 | 1.24 | 1.07 | 0.98 | 0.95 | 0.89 | 0.86 | 0.72 | 0.81 | 0.82 | 0.77 | 0.99 | 0.63 | 0.56 | 0.72 | 0.65 | 0.52 | 0.43 | 0.90 | 0.68 | 0.79 | 0.68 | 0.77 | 0.66 | 0.61 | 0.59 | 0.62 | 0.54 | 0.51 | 0.53 | 0.51 | 0.48 | 0.50 | 0.56 |
|
Debt Ratio
|
| | 0.25 | | 0.22 | 0.21 | 0.12 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.09 | 0.24 | 0.22 | 0.21 | 0.20 | 0.19 | 0.19 | 0.20 | 0.20 | 0.24 | 0.22 | 0.22 | 0.22 | 0.23 | 0.25 | 0.27 | 0.25 | 0.22 | 0.26 | 0.28 | 0.33 | 0.41 | 0.39 | 0.35 | 0.36 | 0.35 | 0.35 | 0.30 | 0.32 | 0.32 | 0.31 | 0.37 | 0.27 | 0.26 | 0.29 | 0.28 | 0.24 | 0.21 | 0.36 | 0.29 | 0.33 | 0.30 | 0.32 | 0.29 | 0.28 | 0.28 | 0.28 | 0.26 | 0.25 | 0.26 | 0.25 | 0.25 | 0.25 | 0.26 |
|
Equity Ratio
|
| | 0.51 | | 0.56 | 0.57 | 0.64 | 0.66 | 0.67 | 0.66 | 0.65 | 0.65 | 0.64 | 0.54 | 0.50 | 0.51 | 0.53 | 0.53 | 0.54 | 0.52 | 0.51 | 0.48 | 0.48 | 0.44 | 0.47 | 0.49 | 0.48 | 0.45 | 0.47 | 0.50 | 0.45 | 0.43 | 0.40 | 0.33 | 0.37 | 0.36 | 0.38 | 0.39 | 0.40 | 0.42 | 0.39 | 0.39 | 0.40 | 0.38 | 0.43 | 0.45 | 0.41 | 0.44 | 0.46 | 0.48 | 0.40 | 0.43 | 0.42 | 0.44 | 0.42 | 0.44 | 0.46 | 0.47 | 0.45 | 0.48 | 0.49 | 0.48 | 0.49 | 0.51 | 0.50 | 0.46 |
|
Times Interest Earned
|
11.32 | 13.69 | 10.13 | 16.10 | 22.64 | 14.13 | 12.70 | 48.56 | 45.31 | 57.41 | 97.83 | 52.85 | 51.00 | 55.92 | 21.37 | 24.19 | 20.07 | 23.97 | 21.58 | 24.18 | 20.03 | 25.68 | 23.74 | 22.64 | 18.01 | 25.76 | 22.26 | 26.40 | 24.69 | 28.82 | 24.77 | 23.91 | 13.25 | 12.12 | 11.48 | 10.96 | 8.60 | 10.53 | 9.82 | 13.53 | 9.92 | 11.47 | 10.84 | 19.30 | 14.92 | 19.70 | 13.61 | 21.61 | 21.18 | 22.49 | 13.57 | 16.91 | 13.55 | 10.71 | -6.61 | 10.14 | 10.52 | 9.40 | 8.00 | 12.20 | 14.52 | -3.91 | 10.97 | 12.67 | 11.14 | 10.70 |
|
FCF Payout Ratio
|
| 0.12 | 0.22 | 0.16 | 0.24 | 0.08 | 0.11 | 0.33 | 0.32 | 0.19 | 0.29 | 0.35 | 0.66 | 0.29 | 0.18 | 0.62 | 0.49 | 0.19 | 0.45 | 0.44 | 0.45 | 0.23 | 0.43 | 0.36 | 0.48 | 0.29 | 0.24 | 0.27 | 0.42 | 0.24 | 0.33 | 0.38 | 0.42 | 0.29 | 0.20 | 0.36 | 0.34 | 0.23 | 0.32 | 0.44 | 0.28 | 0.22 | 0.26 | 0.27 | 0.17 | 0.34 | 0.40 | 0.84 | 0.27 | 0.21 | 0.22 | 0.46 | 0.47 | 0.39 | 0.24 | 0.27 | 0.34 | 0.29 | 0.50 | 0.32 | 0.33 | 0.22 | 0.29 | 0.43 | 0.35 | 0.18 |
|
Enterprise Value
|
3.52B | 3.50B | 3.81B | 4.34B | 4.08B | 4.18B | 4.72B | 5.54B | 5.73B | 6.07B | 6.29B | 6.77B | 7.52B | 7.28B | 7.14B | 8.64B | 8.25B | 7.88B | 8.71B | 9.18B | 9.31B | 9.01B | 10.12B | 10.85B | 10.41B | 10.78B | 10.80B | 11.76B | 12.99B | 12.11B | 11.24B | 12.56B | 12.69B | 11.85B | 12.26B | 12.17B | 12.92B | 14.38B | 15.88B | 17.42B | 17.89B | 18.48B | 17.11B | 14.72B | 18.56B | 22.63B | 21.49B | 21.28B | 20.75B | 20.09B | 24.78B | 23.94B | 21.86B | 16.92B | 19.39B | 21.37B | 24.09B | 21.97B | 22.95B | 25.08B | 24.86B | 24.88B | 24.69B | 26.00B | 22.75B | 21.04B |
|
Market Capitalization
|
3.87B | 3.92B | 4.25B | 4.78B | 4.44B | 4.63B | 4.91B | 5.69B | 5.89B | 6.35B | 6.55B | 7.00B | 7.70B | 7.52B | 7.48B | 8.92B | 8.53B | 8.32B | 9.20B | 9.48B | 9.51B | 9.38B | 10.54B | 11.15B | 10.62B | 10.99B | 11.13B | 11.96B | 13.20B | 12.34B | 11.43B | 12.70B | 12.93B | 12.09B | 12.54B | 12.28B | 13.01B | 14.57B | 16.19B | 17.52B | 17.99B | 18.59B | 17.26B | 15.77B | 19.01B | 23.18B | 21.67B | 21.41B | 20.90B | 20.27B | 25.03B | 24.12B | 22.50B | 17.35B | 19.66B | 21.58B | 24.48B | 22.55B | 23.30B | 25.43B | 25.35B | 25.64B | 25.65B | 27.08B | 23.67B | 21.35B |
|
Return on Sales
|
| | | 0.10% | 0.11% | 0.11% | 0.10% | 0.11% | 0.11% | 0.11% | 0.11% | 0.12% | 0.11% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.13% | 0.13% | 0.12% | 0.12% | 0.12% | 0.12% | 0.13% | 0.13% | 0.13% | 0.14% | 0.12% | 0.12% | 0.13% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.15% | 0.16% | 0.16% | 0.16% | 0.16% | 0.16% | 0.16% | 0.16% | 0.21% | 0.19% | 0.18% | 0.07% | 0.05% | 0.06% | 0.06% | 19.52% | 6.87% | 4.68% | 2.40% | 2.96% | 3.70% | 3.44% | 3.44% |
|
Return on Capital Employed
|
| | | | | 0.17% | 0.17% | 0.17% | 0.17% | 0.17% | 0.18% | 0.19% | 0.19% | 0.19% | 0.17% | 0.17% | 0.17% | 0.18% | 0.17% | 0.18% | 0.18% | 0.19% | 0.19% | 0.20% | 0.19% | 0.19% | 0.20% | 0.21% | 0.21% | 0.21% | 0.22% | 0.23% | 0.20% | 0.16% | 0.15% | 0.16% | 0.17% | 0.17% | 0.17% | 0.17% | 0.16% | 0.15% | 0.15% | 0.17% | 0.16% | 0.17% | 0.18% | 0.17% | 0.18% | 0.19% | 0.19% | 0.17% | 0.16% | 0.14% | 0.08% | 0.08% | 0.09% | 0.09% | 0.15% | 0.14% | 0.15% | 0.10% | 0.11% | 0.10% | 0.09% | 0.14% |
|
Return on Invested Capital
|
| | | 0.16% | 0.16% | 0.15% | 0.15% | 0.15% | 0.15% | 0.14% | 0.15% | 0.16% | 0.16% | 0.15% | 0.15% | 0.16% | 0.17% | 0.17% | 0.15% | 0.16% | 0.18% | 0.18% | 0.15% | 0.16% | 0.19% | 0.19% | 0.18% | 0.19% | 0.20% | 0.19% | 0.19% | 0.21% | 0.20% | 0.20% | 0.21% | 0.23% | 0.25% | 0.25% | 0.22% | 0.22% | 0.23% | 0.23% | 0.22% | 0.23% | 0.23% | 0.23% | 0.20% | 0.19% | 0.19% | 0.17% | 0.16% | 0.18% | 0.20% | 0.19% | 0.07% | 0.07% | 0.10% | 0.09% | 0.16% | 0.16% | 0.20% | 0.14% | 0.10% | 0.08% | 0.08% | 0.17% |
|
Return on Assets
|
| | | | | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.10% | 0.10% | 0.10% | 0.10% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.10% | 0.10% | 0.10% | 0.10% | 0.09% | 0.10% | 0.10% | 0.10% | 0.11% | 0.11% | 0.11% | 0.11% | 0.10% | 0.08% | 0.08% | 0.09% | 0.10% | 0.10% | 0.09% | 0.10% | 0.10% | 0.09% | 0.09% | 0.09% | 0.10% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.10% | 0.10% | 0.09% | 0.04% | 0.04% | 0.04% | 0.04% | 0.09% | 0.09% | 0.09% | 0.06% | 0.06% | 0.06% | 0.05% | 0.08% |
|
Return on Equity
|
| | | 0.16% | 0.16% | 0.16% | 0.15% | 0.14% | 0.14% | 0.14% | 0.15% | 0.16% | 0.16% | 0.16% | 0.17% | 0.17% | 0.17% | 0.17% | 0.17% | 0.18% | 0.19% | 0.19% | 0.20% | 0.21% | 0.21% | 0.20% | 0.20% | 0.21% | 0.23% | 0.22% | 0.22% | 0.24% | 0.23% | 0.24% | 0.24% | 0.24% | 0.27% | 0.26% | 0.24% | 0.24% | 0.24% | 0.24% | 0.24% | 0.24% | 0.25% | 0.25% | 0.25% | 0.25% | 0.24% | 0.24% | 0.25% | 0.24% | 0.22% | 0.20% | 0.08% | 0.08% | 0.09% | 0.08% | 0.19% | 0.19% | 0.19% | 0.13% | 0.12% | 0.11% | 0.10% | 0.16% |