|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,271.10M | 1,311.40M | 1,368.70M | 3.80M | 1,325.10M | 1,317.30M | 1,436.00M | 1,429.80M | 1,454.20M | 1,455.90M | 1,528.00M | 1,503.30M | 1,511.20M | 1,510.60M | -4410.10M | 1,467.10M | 1,506.30M | 1,585.60M | -4505.40M | 1,469.30M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.50M | 5.80M | 3.40M | 3.80M | 10.60M | 8.60M | 9.30M | 9.20M | 2.90M | 2.10M | 2.50M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 419.30M | 374.90M | 30.00M | 115.00M | 366.70M | 159.00M | 66.30M | 28.80M | 343.20M | 238.70M | 27.00M | 296.30M | 277.50M | 281.40M | 23.40M | 23.30M | 148.30M | 87.80M | 63.30M | 118.50M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -234.20M | -21.20M | -292.90M | -273.70M | -270.80M | -14.80M | -14.00M | -139.10M | -84.90M | -61.20M | -116.00M |
|
Income - Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.80M | 2.00M | 2.00M | 3.90M | 3.90M | 3.70M | 2.30M | 4.40M | 2.00M | 1.70M | 0.60M | 1.10M | 3.10M | 3.00M | 1.90M | 1.60M | 2.80M | 2.20M | 1.30M | 2.30M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.80M | 2.00M | 2.00M | 3.90M | 3.90M | 3.70M | 2.30M | 4.40M | 2.00M | 1.70M | 0.60M | 1.10M | 3.10M | 3.00M | 1.90M | 1.60M | 2.80M | 2.20M | 1.30M | 2.30M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 136.50M | 116.90M | 203.70M | 169.90M | 180.80M | 155.10M | 200.20M | 207.80M | 213.10M | 222.70M | 246.20M | 230.00M | 222.80M | 231.70M | 243.30M | 227.70M | 228.20M | 256.90M | 275.50M | 251.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 136.50M | 116.90M | 203.70M | 169.90M | 180.80M | 155.10M | 200.20M | 207.80M | 213.10M | 222.70M | 246.20M | 230.00M | 222.80M | 231.70M | 243.30M | 227.70M | 228.20M | 256.90M | 275.50M | 251.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 298.70M | 301.40M | 176.40M | 280.70M | 261.60M | 253.90M | -198.40M | 291.90M | 293.60M | 255.80M | 216.10M | 305.00M | 336.90M | -91.50M | 256.70M | 295.30M | 261.70M | 254.60M | 266.00M | 291.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 298.70M | 301.40M | 176.40M | 280.70M | 261.60M | 253.90M | -198.40M | 291.90M | 293.60M | 255.80M | 216.10M | 305.00M | 336.90M | -91.50M | 256.70M | 295.30M | 261.70M | 254.60M | 266.00M | 291.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | | -0.10M | | 0.30M | 1.50M | 2.00M | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.30M | -0.70M | 3.70M | -0.30M | 0.30M | 0.60M | -1.60M | 1.30M | 1.70M | -0.80M | -0.30M | -0.40M | -0.10M | -0.10M | 7.40M | -0.80M | 0.30M | 0.30M | 8.40M | 0.80M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 287.30M | 289.30M | 164.10M | 266.20M | 246.50M | 234.50M | -671.00M | 268.80M | 269.40M | 234.00M | 100.20M | 284.10M | 320.50M | -101.40M | 253.10M | 282.10M | 250.50M | 236.20M | 188.10M | 272.60M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.00M | 58.90M | -167.70M | 61.80M | 59.40M | 47.40M | -163.40M | 65.60M | 48.20M | 56.50M | 55.30M | 56.40M | 77.00M | -26.30M | -83.80M | 62.00M | 59.50M | 54.00M | -158.10M | 56.30M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 218.30M | 230.40M | 158.10M | 204.40M | 187.10M | 187.10M | -164.70M | 203.20M | 221.20M | 177.50M | 153.70M | 227.70M | 243.50M | -75.10M | 189.20M | 220.10M | 191.00M | 182.20M | 143.50M | 216.30M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 218.30M | 230.40M | 331.80M | 204.40M | 187.10M | 187.10M | -507.60M | 203.20M | 221.20M | 177.50M | 44.90M | 227.70M | 243.50M | -75.10M | 336.90M | 220.10M | 191.00M | 182.20M | 346.20M | 216.30M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 218.30M | 230.40M | 331.80M | 204.40M | 187.10M | 187.10M | -507.60M | 203.20M | 221.20M | 177.50M | 44.90M | 227.70M | 243.50M | -75.10M | 336.90M | 220.10M | 191.00M | 182.20M | 346.20M | 216.30M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 218.30M | 230.40M | 331.80M | 204.40M | 187.10M | 187.10M | -507.60M | 203.20M | 221.20M | 177.50M | 44.90M | 227.70M | 243.50M | -75.10M | 336.90M | 220.10M | 191.00M | 182.20M | 346.20M | 216.30M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 218.30M | 230.40M | 331.80M | 204.40M | 187.10M | 187.10M | -507.60M | 203.20M | 221.20M | 177.50M | 44.90M | 227.70M | 243.50M | -75.10M | 336.90M | 220.10M | 191.00M | 182.20M | 346.20M | 216.30M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89 | 0.94 | 1.35 | 0.84 | 0.77M | 0.77M | -2.09 | 0.83 | 0.90 | 0.72 | 0.18 | 0.94 | 1.00 | -0.31 | 1.38 | 0.90 | 0.78 | 0.75 | 1.43 | 0.91 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87 | 0.92 | 1.33 | 0.83 | 0.76M | 0.76M | -2.06 | 0.82 | 0.89 | 0.71 | 0.18 | 0.93 | 0.99 | -0.31 | 1.36 | 0.89 | 0.78 | 0.75 | 1.42 | 0.91 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 245.20M | 245.30M | 244.90M | 242.60M | 243.00 | 243.00 | 242.90M | 243.80M | 245.00M | 246.00M | 244.90M | 243.40M | 244.30M | 244.60M | 244.40M | 245.80M | 244.70M | 241.80M | 242.70M | 236.50M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 250.00M | 249.80M | 249.60M | 246.70M | 246.00 | 246.00 | 246.30M | 246.80M | 247.90M | 248.70M | 247.60M | 246.10M | 247.00M | 244.60M | 246.90M | 248.00M | 246.40M | 243.20M | 244.30M | 238.10M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 292.86M | 292.86M | 292.86M | 242.60M | 243.00 | 243.00 | 242.90M | 243.80M | 293.71M | 293.71M | 293.71M | 243.40M | 244.30M | 244.60M | 244.40M | 293.71M | 244.70M | 241.80M | 242.70M | 236.50M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 298.70M | 301.40M | 176.40M | 280.70M | 261.60M | 253.90M | -198.40M | 291.90M | 293.60M | 255.80M | 216.10M | 305.00M | 336.90M | -91.50M | 256.70M | 295.30M | 261.70M | 254.60M | 266.00M | 291.00M |