Church & Dwight Co Inc /De/ Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 2,520.90M2,589.20M2,749.30M2,921.90M3,194.30M3,297.60M3,394.80M44.00M21.00M4,145.90M4,357.70M4,895.80M5,190.10M5,375.60M38.00M170.00M
Cost of Revenue 1,419.90M1,431.40M1,534.80M1,630.50M1,756.30M1,844.70M1,883.00M1,902.50M2,046.60M2,305.10M2,373.70M2,681.60M2,926.60M3,125.60M3,279.40M3,317.00M
Gross Profit 1,101.00M1,157.80M1,214.50M1,291.40M1,438.00M1,452.90M1,511.80M1,590.60M1,729.60M1,840.80M1,984.00M2,214.20M2,263.50M2,250.00M2,588.50M2,790.10M
Operating items
Selling, General & Administrative 354.50M374.80M367.80M389.00M416.00M394.80M420.10M439.20M542.70M565.90M628.80M593.30M606.70M706.00M889.80M927.80M
Other Operating Expenses 20.00M753.40M
Operating Expenses 354.50M374.80M367.80M389.00M416.00M394.80M420.10M439.20M542.70M565.90M628.80M593.30M606.70M706.00M889.80M927.80M
Operating Income 412.90M445.00M492.60M545.10M622.20M641.20M674.20M724.20M732.70M791.70M840.20M1,029.70M1,079.10M597.80M1,057.40M807.10M
EBIT 412.90M445.00M492.60M545.10M622.20M641.20M674.20M724.20M732.70M791.70M840.20M1,029.70M1,079.10M597.80M1,057.40M807.10M
Non-operating items
Interest & Investment Income 1.30M0.60M1.90M1.70M2.60M2.30M1.50M1.70M2.10M1.90M1.60M0.50M3.80M
Other Non Operating Income 1.50M-4.50M-1.20M0.80M-2.10M-2.80M-4.00M-1.50M-0.30M-3.90M-1.10M-2.10M-2.30M-1.00M-0.80M8.80M
Non Operating Income 1.50M-4.50M-2.50M-1.80M-3.10M-3.60M-4.00M-4.10M-0.30M-3.90M1.80M2.80M2.60M2.90M6.80M8.80M
Net income details
EBT 392.20M418.30M494.60M542.50M597.80M624.90M635.40M705.90M692.70M719.50M773.70M973.80M1,031.70M523.30M967.40M756.30M
Tax Provisions 148.70M147.60M185.00M192.70M203.40M211.00M225.00M246.90M186.90M150.90M157.80M187.90M204.20M227.10M225.60M253.00M
Profit After Tax 243.50M270.70M309.60M349.80M394.40M413.90M410.40M459.00M743.40M568.60M615.90M785.90M827.50M413.90M755.60M585.30M
Equity Income 12.10M5.00M10.00M8.90M2.80M11.60M-5.80M9.20M10.80M9.20M6.60M6.70M9.40M12.30M8.70M9.10M
Income from Continuing Operations 243.50M270.70M309.60M349.80M394.40M413.90M410.40M459.00M505.80M568.60M615.90M785.90M827.50M296.20M741.80M503.30M
Consolidated Net Income 243.50M270.70M309.60M349.80M394.40M413.90M410.40M459.00M505.80M568.60M615.90M785.90M827.50M296.20M741.80M503.30M
Income towards Parent Company 243.50M270.70M309.60M349.80M394.40M413.90M410.40M459.00M505.80M568.60M615.90M785.90M827.50M296.20M741.80M503.30M
Net Income towards Common Stockholders 243.50M270.70M309.60M349.80M394.40M413.90M410.40M459.00M505.80M568.60M615.90M785.90M827.50M296.20M741.80M503.30M
Additional items
EPS (Basic) 1.731.912.162.502.851.531.571.782.972.322.503.183.381.703.092.39
EPS (Weighted Average and Diluted) 1.701.872.122.452.791.511.541.752.902.272.443.123.321.683.052.37
Shares Outstanding (Weighted Average) 281.38M284.53M286.10M279.44M277.70M267.55M262.25M258.60M249.93M246.23M245.40M248.45M244.15M243.87M246.38M245.00M
Shares Outstanding (Diluted Average) 71.48M72.20M
EBITDA 412.90M445.00M492.60M545.10M622.20M641.20M674.20M724.20M732.70M791.70M840.20M1,029.70M1,079.10M597.80M1,057.40M807.10M
Interest Expenses 35.60M27.80M8.70M14.00M27.70M27.40M30.50M27.70M52.60M79.40M73.60M61.00M54.50M89.60M110.90M95.00M
Tax Rate 37.91%35.29%37.40%35.52%34.02%33.77%35.41%34.98%26.98%20.97%20.40%19.30%19.79%43.40%23.32%33.45%