|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,271.10M | 1,311.40M | 1,368.70M | 3.80M | 1,325.10M | 1,317.30M | 1,436.00M | 1,429.80M | 1,454.20M | 1,455.90M | 1,528.00M | 1,503.30M | 1,511.20M | 1,510.60M | -4410.10M | 1,467.10M | 1,506.30M | 1,585.60M | -4505.40M | 1,469.30M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 718.90M | 732.20M | 787.50M | 744.70M | 779.80M | 767.60M | 833.50M | 807.80M | 815.30M | 809.60M | 846.70M | 816.30M | 799.10M | 827.50M | 874.10M | 807.50M | 859.30M | 871.20M | 890.40M | 787.90M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 552.20M | 579.20M | 581.20M | 552.50M | 545.30M | 549.70M | 602.50M | 622.00M | 638.90M | 646.30M | 681.30M | 687.00M | 712.10M | 683.10M | 707.90M | 659.60M | 647.00M | 714.40M | 753.80M | 681.40M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 136.50M | 116.90M | 203.70M | 169.90M | 180.80M | 155.10M | 200.20M | 207.80M | 213.10M | 222.70M | 246.20M | 230.00M | 222.80M | 231.70M | 243.30M | 227.70M | 228.20M | 256.90M | 275.50M | 251.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 136.50M | 116.90M | 203.70M | 169.90M | 180.80M | 155.10M | 200.20M | 207.80M | 213.10M | 222.70M | 246.20M | 230.00M | 222.80M | 231.70M | 243.30M | 227.70M | 228.20M | 256.90M | 275.50M | 251.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 298.70M | 301.40M | -686.10M | 280.70M | 261.60M | 253.90M | -198.40M | 291.90M | 293.60M | 255.80M | 216.10M | 305.00M | 336.90M | -91.50M | -391.60M | 295.30M | 261.70M | 254.60M | -610.70M | 291.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 298.70M | 301.40M | -686.10M | 280.70M | 261.60M | 253.90M | -198.40M | 291.90M | 293.60M | 255.80M | 216.10M | 305.00M | 336.90M | -91.50M | -391.60M | 295.30M | 261.70M | 254.60M | -610.70M | 291.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | | -0.10M | | 0.30M | 1.50M | 2.00M | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.30M | -0.70M | -1.20M | -0.30M | 0.30M | 0.60M | -1.60M | 1.30M | 1.70M | -0.80M | -0.30M | -0.40M | -0.10M | -0.10M | 9.30M | -0.80M | 0.30M | 0.30M | -56.70M | 0.80M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.30M | -0.70M | -1.20M | -0.30M | 0.30M | 0.60M | 2.30M | 1.30M | 1.70M | -0.80M | -0.30M | -0.40M | -0.10M | -0.10M | 7.40M | -0.80M | 0.30M | 0.30M | -56.70M | 0.80M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 287.30M | 289.30M | -794.50M | 266.20M | 246.50M | 234.50M | -223.90M | 268.80M | 269.40M | 234.00M | 100.20M | 284.10M | 320.50M | -101.40M | 253.10M | 282.10M | 250.50M | 236.20M | 107.80M | 272.60M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.00M | 58.90M | 6.00M | 61.80M | 59.40M | 47.40M | 58.50M | 65.60M | 48.20M | 56.50M | 41.50M | 56.40M | 77.00M | -26.30M | 145.90M | 62.00M | 59.50M | 54.00M | 44.60M | 56.30M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 218.30M | 230.40M | 158.10M | 204.40M | 187.10M | 187.10M | -164.70M | 203.20M | 221.20M | 177.50M | 153.70M | 227.70M | 243.50M | -75.10M | 189.20M | 220.10M | 191.00M | 182.20M | 143.50M | 216.30M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.80M | 2.00M | 2.00M | 3.90M | 3.90M | 3.70M | 2.30M | 4.40M | 2.00M | 1.70M | 0.60M | 1.10M | 3.10M | 3.00M | 1.90M | 1.60M | 2.80M | 2.20M | 1.30M | 2.30M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 218.30M | 230.40M | -800.50M | 204.40M | 187.10M | 187.10M | -282.40M | 203.20M | 221.20M | 177.50M | 58.70M | 227.70M | 243.50M | -75.10M | 107.20M | 220.10M | 191.00M | 182.20M | 63.20M | 216.30M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 218.30M | 230.40M | -800.50M | 204.40M | 187.10M | 187.10M | -282.40M | 203.20M | 221.20M | 177.50M | 58.70M | 227.70M | 243.50M | -75.10M | 107.20M | 220.10M | 191.00M | 182.20M | 63.20M | 216.30M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 218.30M | 230.40M | -800.50M | 204.40M | 187.10M | 187.10M | -282.40M | 203.20M | 221.20M | 177.50M | 58.70M | 227.70M | 243.50M | -75.10M | 107.20M | 220.10M | 191.00M | 182.20M | 63.20M | 216.30M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 218.30M | 230.40M | -800.50M | 204.40M | 187.10M | 187.10M | -282.40M | 203.20M | 221.20M | 177.50M | 58.70M | 227.70M | 243.50M | -75.10M | 107.20M | 220.10M | 191.00M | 182.20M | 63.20M | 216.30M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89 | 0.94 | 0.65 | 0.84 | 0.77 | 0.77 | -0.68 | 0.83 | 0.90 | 0.72 | 0.63 | 0.94 | 1.00 | -0.31 | 0.77 | 0.90 | 0.78 | 0.75 | 0.61 | 0.91 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87 | 0.92 | 0.64 | 0.83 | 0.76 | 0.76 | -0.67 | 0.82 | 0.89 | 0.71 | 0.62 | 0.93 | 0.99 | -0.31 | 0.76 | 0.89 | 0.78 | 0.75 | 0.61 | 0.91 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 245.20 | 245.20 | 244.90M | 242.60M | 242.60M | 242.80M | 242.90M | 243.80M | 244.40M | 246.00M | 244.90M | 243.40M | 244.30M | 244.60M | 244.40M | 245.80M | 245.20M | 241.80M | 242.70M | 236.50M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 298.70M | 301.40M | -686.10M | 280.70M | 261.60M | 253.90M | -198.40M | 291.90M | 293.60M | 255.80M | 216.10M | 305.00M | 336.90M | -91.50M | -391.60M | 295.30M | 261.70M | 254.60M | -610.70M | 291.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.10M | 13.40M | 13.00M | 16.60M | 19.30M | 23.70M | 30.00M | 28.80M | 27.90M | 27.20M | 27.00M | 25.00M | 23.20M | 23.40M | 23.40M | 23.30M | 23.50M | 23.80M | 24.60M | 24.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.02% | 20.36% | -0.76% | 23.22% | 24.10% | 20.21% | -26.13% | 24.40% | 17.89% | 24.15% | 41.42% | 19.85% | 24.02% | 25.94% | 57.65% | 21.98% | 23.75% | 22.86% | 41.37% | 20.65% |