|
Net Income (Quarter)
|
58.16M | 70.02M | -311.46M | 80.00M | 74.30M | 69.50M | 47.00M | 83.60M | 82.60M | 79.60M | 63.80M | 95.80M | 79.30M | 93.90M | 94.00M | 107.70M | 86.60M | 107.90M | 38.90M | 102.60M | 88.80M | 115.90M | 68.50M | 107.20M | 73.70M | 120.40M | 69.30M | 113.00M | 111.60M | 124.00M | 110.40M | 131.50M | 72.90M | 133.40M | 214.70M | 157.80M | 121.70M | 146.30M | 95.10M | 175.70M | 138.50M | 157.30M | -582.30M | 229.80M | 189.70M | 216.20M | 175.90M | 220.70M | 218.30M | 230.40M | -780.20M | 204.40M | 187.10M | 187.10M | -164.70M | 203.20M | 221.20M | 177.50M | 58.70M | 227.70M | 243.50M | -75.10M | -559.30M | 220.10M | 191.00M | 182.20M | 63.20M |
|
Depreciation and Depletion (Quarter)
|
| 14.16M | 13.43M | 11.30M | 11.30M | 11.30M | 10.20M | 12.60M | 13.00M | 12.70M | 11.50M | 12.80M | 13.70M | 13.70M | 15.80M | 15.80M | 15.00M | 14.10M | 14.80M | 14.70M | 14.70M | 13.90M | 13.80M | 14.60M | 15.00M | 14.50M | 14.20M | 16.00M | 14.70M | 14.30M | 14.70M | 14.80M | 14.90M | 15.40M | | 16.40M | 15.00M | 16.20M | 16.80M | 15.80M | 16.10M | 16.00M | 15.90M | 16.00M | 16.00M | 16.40M | 17.80M | 16.80M | 17.30M | 17.20M | 17.10M | 16.60M | 16.80M | 16.70M | 16.90M | 16.90M | 17.70M | 18.20M | 20.00M | 18.40M | 20.40M | 21.00M | 23.40M | 22.60M | 22.50M | 22.30M | 22.30M |
|
Share-based Compensation (Quarter)
|
| 1.85M | 1.68M | 1.80M | 6.10M | 1.60M | 1.70M | 1.80M | 5.90M | 1.20M | 1.30M | 1.50M | 7.40M | 1.70M | 1.80M | 1.70M | 10.60M | 2.30M | 2.40M | 2.30M | 10.50M | 2.20M | 2.00M | 1.70M | 10.70M | 1.80M | 1.90M | 5.80M | 6.50M | 1.80M | 1.90M | 2.00M | 12.30M | 14.90M | | 3.10M | 12.80M | 3.90M | 3.50M | 2.40M | 12.60M | 2.70M | 3.10M | 2.70M | 13.10M | 2.90M | 2.80M | 3.10M | 13.70M | 3.50M | 3.40M | 2.90M | 15.00M | 4.10M | 10.30M | 25.80M | 13.70M | 12.00M | 12.10M | 28.90M | 11.30M | 10.40M | 8.60M | 20.70M | 9.50M | 14.00M | 13.80M |
|
Deferred Taxes (Quarter)
|
| 10.28M | -12.89M | 4.00M | 4.60M | 19.20M | 11.10M | 13.30M | 7.50M | 16.80M | 21.80M | 1.50M | 6.30M | 6.20M | -2.60M | 2.80M | 2.80M | 6.30M | -0.80M | 5.20M | 3.70M | 1.60M | 2.20M | 6.00M | 4.60M | 9.80M | 3.60M | 7.60M | 6.60M | 5.60M | 5.10M | 9.40M | 11.30M | 32.30M | | -2.50M | 3.70M | 3.30M | 0.90M | 2.80M | 3.20M | 0.10M | -2.50M | 8.10M | 3.30M | 16.60M | -5.10M | 8.10M | 12.80M | 11.90M | -12.50M | -1.00M | 3.40M | -15.10M | -66.10M | -1.60M | -0.30M | -4.10M | -7.80M | -1.20M | -6.20M | -84.60M | 27.50M | -3.50M | -9.30M | 44.50M | 4.30M |
|
Gains from Investment Securities (Quarter)
|
| -0.14M | 7.10M | -1.40M | 6.60M | 2.50M | 8.50M | 9.20M | 8.80M | -0.10M | -3.90M | 7.90M | 0.10M | 8.60M | -26.80M | | 9.10M | 9.00M | 6.90M | 0.10M | 0.10M | 7.30M | 11.20M | 2.70M | 8.50M | 9.40M | -29.70M | 0.10M | 0.10M | 0.30M | 2.90M | 14.90M | 7.50M | 16.20M | 2.10M | 0.10M | 1.90M | 26.80M | -73.00M | 14.00M | 14.50M | 15.70M | -3.90M | 14.30M | 14.20M | 84.70M | -150.10M | 12.60M | 13.80M | 12.00M | 151.70M | 10.80M | 9.50M | 1.50M | 0.60M | 0.10M | 97.00M | 14.20M | 2.60M | 1.00M | 1.00M | 5.30M | -1.00M | 9.10M | 8.90M | 1.90M | -32.30M |
|
Asset Writedowns and Impairment (Quarter)
|
| 4.48M | 7.02M | | | 0.08M | 3.54M | | | | | | | | | | | 0.60M | 7.30M | | 5.00M | 0.10M | 0.80M | | | 0.50M | 1.30M | | | -0.10M | 4.90M | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.90M | | | 327.40M | -345.00M | 1.40M | | | 1.70M |
|
Non-cash Items (Quarter)
|
| | | | | -4.00M | 104.00M | | 5.10M | 158.20M | 4.60M | 4.20M | 4.80M | 186.00M | 4.40M | 4.10M | 4.90M | 193.90M | 235.80M | 4.10M | 4.70M | 222.10M | 283.20M | 314.20M | 270.30M | 282.90M | 284.10M | 323.10M | 5.40M | 291.00M | 233.50M | 8.70M | 10.50M | 260.20M | 281.60M | 253.80M | 10.50M | 351.10M | 8.80M | 8.90M | 444.40M | 8.70M | 8.70M | 8.40M | 407.00M | 7.60M | 463.40M | 454.10M | 8.90M | 374.90M | 493.30M | 6.30M | 7.40M | 7.30M | 7.30M | 300.10M | 6.80M | 6.50M | 265.10M | 296.30M | 6.10M | 281.40M | 5.00M | 4.80M | 6.00M | 87.80M | 63.90M |
|
Cash from Operations (Quarter)
|
| 114.04M | 92.07M | 72.00M | 51.80M | 164.90M | 139.80M | 79.50M | 92.20M | 147.50M | 118.60M | 113.90M | 75.30M | 126.70M | 207.70M | 72.30M | 88.70M | 215.60M | 123.00M | 102.40M | 104.40M | 201.90M | 131.60M | 144.20M | 104.20M | 160.40M | 197.30M | 177.80M | 118.70M | 198.50M | 160.30M | 131.50M | 249.30M | 424.10M | | 155.50M | 167.20M | 245.30M | 195.60M | 137.90M | 213.30M | 266.30M | 247.00M | 236.50M | 362.10M | 199.60M | 192.10M | 100.20M | 244.10M | 309.30M | 340.20M | 152.80M | 157.60M | 223.70M | 351.10M | 273.10M | 236.10M | 285.90M | 235.50M | 263.00M | 236.90M | 364.00M | 292.30M | 185.70M | 230.80M | 435.50M | 363.40M |
|
Amortizatization of Intangibles (Quarter)
|
| 7.12M | 7.08M | 6.90M | 6.90M | 6.70M | 7.00M | 6.80M | 6.80M | 6.80M | 6.90M | 6.40M | 6.40M | 6.40M | 9.80M | 7.80M | 7.70M | 7.50M | 7.80M | 8.10M | 8.20M | 8.10M | 9.70M | 11.40M | 10.40M | 10.40M | 10.50M | 11.90M | 11.80M | 11.50M | 12.70M | 14.50M | 29.50M | 46.50M | | 19.30M | 19.20M | 19.30M | 18.90M | 22.80M | 28.20M | 31.00M | 30.60M | 30.20M | 30.20M | 30.10M | 33.00M | 38.10M | 38.10M | 37.40M | 37.10M | 37.10M | 36.80M | 36.60M | 41.50M | 38.00M | 38.10M | 38.00M | 38.30M | 39.20M | 39.20M | 39.20M | 38.30M | 38.30M | 34.10M | 41.80M | 43.50M |
|
Depreciation & Amortization (CF) (Quarter)
|
| 14.16M | 13.43M | 11.30M | 11.30M | 11.30M | 37.70M | 12.60M | 13.00M | 12.70M | 38.80M | 12.80M | 13.70M | 13.70M | 15.80M | 15.80M | 15.00M | 14.10M | 14.80M | 14.70M | 14.70M | 13.90M | 13.80M | 14.60M | 15.00M | 14.50M | 14.20M | 16.00M | 14.70M | 14.30M | 14.70M | 14.80M | 14.90M | 15.40M | | 16.40M | 15.00M | 16.20M | 16.80M | 15.80M | 16.10M | 16.00M | 15.90M | 16.00M | 16.00M | 16.40M | 17.80M | 16.80M | 17.30M | 17.20M | 17.10M | 16.60M | 16.80M | 16.70M | 16.90M | 16.90M | 17.70M | 18.20M | 20.00M | 57.60M | 59.60M | 60.20M | 61.70M | 60.90M | 56.60M | 64.10M | 65.80M |
|
Change in Receivables (Quarter)
|
| 1.49M | -15.60M | 24.20M | 5.90M | 3.20M | -20.60M | 15.00M | 19.70M | -5.70M | 6.30M | 4.70M | 7.20M | 4.60M | -7.50M | 30.90M | -0.20M | -6.30M | 6.80M | 13.80M | -3.60M | -15.20M | 6.80M | 22.00M | 0.90M | -2.80M | -53.60M | -5.20M | 4.90M | -12.90M | 25.90M | 11.20M | 6.80M | 40.30M | | 11.30M | -6.50M | 12.40M | -13.80M | 36.00M | 1.30M | 4.50M | -32.60M | 8.30M | -14.20M | 24.00M | -4.70M | 8.30M | -20.80M | 24.50M | -14.40M | 1.80M | 5.70M | -5.80M | 3.60M | 2.40M | 30.00M | 5.00M | 60.00M | 20.00M | 42.20M | -36.30M | 55.60M | -6.60M | 2.30M | -13.20M | -21.90M |
|
Change in Inventory (Quarter)
|
| 9.83M | -11.39M | 13.10M | 3.40M | -18.10M | -22.50M | 14.90M | 0.60M | 13.80M | -20.30M | 11.30M | 15.20M | -3.80M | -21.60M | 14.70M | -1.10M | 1.20M | -7.50M | 14.30M | 4.50M | -8.80M | -11.80M | 15.20M | 12.40M | 8.90M | 2.00M | 8.70M | 0.60M | -2.80M | -25.70M | 21.30M | 30.10M | 33.10M | | 23.50M | 15.60M | 21.40M | -5.40M | 15.90M | 2.00M | -10.80M | 26.70M | -15.20M | 57.90M | 39.60M | -20.40M | 46.30M | 14.00M | -0.40M | -30.80M | 63.70M | 69.30M | 19.70M | -59.90M | 4.80M | 19.50M | 0.20M | -63.00M | -16.10M | 24.30M | 26.80M | -37.00M | 16.00M | -13.10M | 0.40M | -59.40M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19.70M | 15.00M | -5.40M | -48.00M | 31.40M | 29.60M | 27.00M | 10.60M | -7.80M | -5.70M | 53.30M | -37.40M |
|
Change in Accured Expenses (Quarter)
|
| 0.83M | 8.30M | -17.30M | -7.20M | 49.30M | -2.10M | -23.50M | 24.40M | 19.70M | 6.80M | -8.10M | 15.90M | -2.00M | 24.90M | -13.40M | 8.70M | 58.40M | 14.20M | -27.70M | 16.60M | 8.50M | 5.00M | -2.50M | 15.10M | -15.70M | 24.90M | -5.50M | 25.60M | -1.30M | 31.70M | -47.90M | -14.20M | 2.40M | | -32.60M | 46.50M | 29.90M | 11.10M | -59.20M | 65.90M | -4.90M | 71.00M | -74.00M | 109.80M | 104.30M | 27.90M | -168.10M | 33.60M | 83.70M | 98.30M | -95.20M | 33.10M | 6.10M | 89.00M | -42.30M | 29.90M | 54.50M | 71.20M | -118.70M | 9.90M | 66.50M | 41.20M | -141.50M | -8.10M | 66.30M | 22.40M |
|
Change in Taxes (Quarter)
|
| 3.53M | 5.58M | 25.60M | -33.70M | -13.60M | 14.10M | 25.20M | -26.60M | 22.30M | -1.80M | 32.40M | -28.80M | 16.80M | 38.30M | 2.60M | -30.20M | 3.10M | 0.70M | 37.10M | -22.70M | 12.00M | -8.90M | 48.30M | -28.20M | 21.60M | -12.00M | 42.40M | -42.20M | 33.20M | -0.60M | 39.30M | -10.70M | -7.40M | | 34.50M | -42.60M | 23.30M | -21.30M | 34.30M | -45.90M | 26.50M | -11.50M | 54.00M | 33.10M | -74.00M | -0.90M | 55.00M | -54.90M | -10.40M | -5.70M | 57.60M | -55.60M | 14.50M | -2.10M | 57.70M | -51.10M | 2.70M | -11.10M | 46.60M | -45.70M | -5.90M | -2.10M | 55.10M | -68.00M | -0.50M | 8.30M |
|
Other Working Capital Changes (Quarter)
|
| 24.80M | -27.10M | 3.70M | -1.30M | -4.10M | -1.40M | 6.60M | -2.40M | -2.00M | 3.90M | 6.50M | -0.40M | -8.10M | | 4.00M | 15.20M | -16.70M | 17.70M | 4.50M | 0.70M | 0.10M | -4.70M | -0.10M | -0.70M | -1.90M | 4.70M | 1.70M | -1.10M | 1.10M | -3.80M | 3.50M | -3.90M | 6.50M | | 4.70M | 0.80M | -30.10M | 5.70M | -0.50M | 9.90M | -12.70M | -1.60M | 4.00M | -2.50M | 2.60M | 6.10M | 2.60M | 6.40M | -15.10M | 12.20M | -3.10M | -6.90M | 5.30M | 2.20M | -0.70M | -8.10M | 19.60M | 3.40M | 2.60M | 122.90M | -93.10M | -13.80M | 114.20M | -103.60M | 12.40M | 0.30M |
|
Capital Expenditures (Quarter)
|
| -42.17M | -10.79M | 4.20M | 16.30M | -19.00M | 62.30M | 6.80M | 16.80M | 17.20M | 35.80M | 15.10M | -12.40M | 2.80M | -2.40M | 2.20M | -0.20M | 2.00M | -2.10M | 4.80M | 0.30M | 31.10M | 34.30M | 5.30M | -0.80M | 40.20M | 17.10M | 8.50M | -4.00M | 23.60M | 21.70M | 2.80M | 5.30M | 20.90M | | 9.90M | -3.50M | 24.00M | 30.00M | 11.70M | 11.90M | 16.10M | -29.30M | 16.80M | -6.50M | 44.30M | 44.30M | 9.10M | 34.20M | 20.80M | 54.70M | 15.60M | 23.20M | -4.40M | -20.70M | 16.50M | 8.90M | 21.70M | -16.40M | 17.30M | -5.00M | 3.60M | -5.30M | 13.10M | 25.90M | -17.80M | -4.30M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| -0.48M | -0.03M | 8.20M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.00M | | | | | | | | | | | | | | | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | 10.00M | 46.00M | | | | 4.30M | | | | 652.30M | | | | | | | 216.10M | -0.40M | 74.90M | | | | 175.00M | 0.50M | | 129.80M | 160.30M | 235.30M | 1,260.00M | | 49.90M | -0.10M | | | | 475.00M | | | | | | 512.70M | | | | | | | | | | | | | | | | | | | 656.40M | -0.40M |
|
Change in Acquisitions & Divestments (Quarter)
|
| | -0.02M | 1.40M | 0.20M | 0.10M | 0.10M | 1.10M | 0.20M | 0.20M | 0.10M | 0.10M | 0.20M | 0.10M | 0.20M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| -29.46M | -48.26M | 0.90M | -81.70M | -27.40M | -72.20M | -6.10M | -81.10M | -17.70M | -42.90M | -18.50M | -29.70M | -662.80M | -30.30M | -33.30M | 7.60M | -13.40M | -38.00M | -6.60M | -11.40M | -235.60M | -34.80M | -97.90M | -13.00M | -11.70M | -18.60M | -184.10M | -9.50M | -9.20M | -151.80M | -159.30M | -242.30M | -1278.30M | | -60.00M | -11.20M | -11.10M | -29.80M | -12.40M | -490.00M | -16.60M | -34.50M | -11.40M | -15.00M | -24.80M | -556.90M | -30.00M | -17.60M | -22.10M | -612.30M | -15.70M | -24.10M | -60.90M | -627.90M | -29.60M | -39.60M | -59.20M | -105.90M | -46.80M | -44.70M | -46.60M | -45.20M | -16.70M | -22.90M | -685.70M | 108.40M |
|
Other financing activities (Quarter)
|
| 0.36M | 2.88M | 3.00M | 1.50M | 2.90M | 1.10M | 2.20M | 3.10M | 5.40M | 2.60M | 4.40M | 8.90M | 0.70M | -14.00M | 3.70M | 28.80M | -22.70M | 3.30M | 15.10M | 27.30M | 11.10M | -53.90M | 8.00M | -8.70M | -0.30M | 16.80M | 7.90M | 10.30M | 11.20M | 67.20M | 24.50M | 39.20M | 52.30M | | 19.50M | 24.90M | 33.00M | 22.00M | 18.60M | 32.00M | 15.70M | 6.00M | 11.90M | 49.30M | 47.40M | 6.30M | 9.00M | 20.80M | 18.00M | 75.60M | 14.00M | 22.00M | 9.10M | 13.80M | 37.80M | 90.40M | 30.50M | -158.80M | 88.70M | 30.30M | 21.60M | 201.80M | 37.70M | 16.60M | 20.10M | 94.60M |
|
Cash from Financing Activities (Quarter)
|
| -22.95M | -21.24M | -72.80M | -48.10M | -51.40M | -331.40M | -106.40M | -10.30M | -12.40M | -97.40M | -117.40M | -90.50M | 589.20M | -76.10M | -118.90M | -76.20M | -34.90M | -29.80M | -289.90M | -200.40M | 218.70M | -35.00M | -153.90M | -194.00M | -132.40M | -54.70M | -136.10M | -89.50M | -167.10M | -46.90M | -24.40M | 33.20M | 888.60M | | -255.60M | -183.90M | -134.60M | -34.90M | -344.30M | 276.60M | -230.90M | -174.30M | 670.10M | -944.10M | -79.70M | -6.40M | -125.00M | -204.80M | -255.60M | 333.30M | -202.60M | 334.80M | -358.20M | 105.10M | -311.70M | -3.70M | -47.60M | -362.60M | -209.10M | -48.30M | -60.90M | -25.10M | -61.00M | -365.80M | -367.10M | -368.50M |
|
Dividends Paid - Common (Quarter)
|
| 9.85M | 9.82M | 9.90M | 9.90M | 12.10M | 12.10M | 24.30M | 24.30M | 24.50M | 24.30M | 34.20M | 33.30M | 33.50M | 33.50M | 38.60M | 38.90M | 38.80M | 38.90M | 42.50M | 42.10M | 41.40M | 41.50M | 43.70M | 43.80M | 43.90M | 43.90M | 46.10M | 45.60M | 45.70M | 45.60M | 48.40M | 95.70M | 143.20M | | 53.00M | 53.20M | 53.40M | 53.70M | 55.90M | 56.10M | 56.20M | 55.90M | 59.00M | 59.10M | 59.60M | 59.60M | 61.90M | 61.90M | 62.00M | 61.70M | 63.70M | 63.70M | 63.80M | 63.80M | 66.30M | 66.70M | 66.90M | 66.60M | 69.00M | 69.20M | 69.20M | 69.60M | 72.40M | 72.60M | 71.40M | 70.80M |
|
Exchange Rate Effect (Quarter)
|
| 0.61M | 5.28M | -0.60M | -4.30M | 3.10M | -0.50M | 2.90M | 3.50M | -5.80M | -1.90M | 3.00M | -3.30M | 3.90M | 0.50M | -3.50M | -5.60M | 4.10M | -3.80M | -2.80M | 4.30M | -11.70M | -9.00M | -15.70M | 6.30M | -8.90M | -4.60M | 6.70M | -3.20M | -0.90M | -5.90M | 3.90M | 9.60M | 14.30M | | 1.00M | -2.60M | -0.60M | -2.50M | | 0.10M | -2.00M | 2.80M | -4.30M | 2.10M | 2.30M | 5.20M | -0.80M | 0.60M | -1.40M | -0.60M | -0.70M | -3.00M | -6.70M | 4.40M | 0.70M | 1.30M | -2.70M | 4.20M | -1.90M | -1.90M | 3.90M | -10.00M | 2.40M | 6.60M | -0.60M | 0.40M |
|
Change in Cash (Quarter)
|
| 62.24M | 27.86M | -0.50M | -82.30M | 89.20M | -264.30M | -30.10M | 4.30M | 111.60M | -23.60M | -19.00M | -48.20M | 57.00M | 101.80M | -83.40M | 14.50M | 171.40M | 51.40M | -196.90M | -103.10M | 173.30M | 52.80M | -123.30M | -96.50M | 7.40M | 119.40M | -135.70M | 16.50M | 21.30M | -44.30M | -48.30M | 49.80M | 48.70M | | -159.10M | -30.50M | 99.00M | 128.40M | -218.80M | | 16.80M | 41.00M | 890.90M | -594.90M | 97.40M | -366.00M | -55.60M | 22.30M | 30.20M | 60.60M | -66.20M | 465.30M | -202.10M | -167.30M | -67.50M | 194.10M | 176.40M | -228.80M | 5.20M | 142.00M | 260.40M | 212.00M | 110.40M | -151.30M | -617.90M | 103.70M |
|
Free Cash Flow (Quarter)
|
| 156.21M | 102.86M | 67.80M | 35.50M | 183.90M | 77.50M | 72.70M | 75.40M | 130.30M | 82.80M | 98.80M | 87.70M | 123.90M | 210.10M | 70.10M | 88.90M | 213.60M | 125.10M | 97.60M | 104.10M | 170.80M | 97.30M | 138.90M | 105.00M | 120.20M | 180.20M | 169.30M | 122.70M | 174.90M | 138.60M | 128.70M | 244.00M | 403.20M | | 145.60M | 170.70M | 221.30M | 165.60M | 126.20M | 201.40M | 250.20M | 276.30M | 219.70M | 368.60M | 155.30M | 147.80M | 91.10M | 209.90M | 288.50M | 285.50M | 137.20M | 134.40M | 228.10M | 371.80M | 256.60M | 227.20M | 264.20M | 251.90M | 245.70M | 241.90M | 360.40M | 297.60M | 172.60M | 204.90M | 453.30M | 367.70M |
|
Net Cash Flow (Quarter)
|
| 61.63M | 22.57M | 0.10M | -78.00M | 86.10M | -263.80M | -33.00M | 0.80M | 117.40M | -21.70M | -22.00M | -44.90M | 53.10M | 101.30M | -79.90M | 20.10M | 167.30M | 55.20M | -194.10M | -107.40M | 185.00M | 61.80M | -107.60M | -102.80M | 16.30M | 124.00M | -142.40M | 19.70M | 22.20M | -38.40M | -52.20M | 40.20M | 34.40M | | -160.10M | -27.90M | 99.60M | 130.90M | -218.80M | -0.10M | 18.80M | 38.20M | 895.20M | -597.00M | 95.10M | -371.20M | -54.80M | 21.70M | 31.60M | 61.20M | -65.50M | 468.30M | -195.40M | -171.70M | -68.20M | 192.80M | 179.10M | -233.00M | 7.10M | 143.90M | 256.50M | 222.00M | 108.00M | -157.90M | -617.30M | 103.30M |