Church & Dwight Growth Metrics (2009-2025) | CHD

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Dec2009 Apr2010 Jul2010 Oct2010 Dec2010 Apr2011 Jul2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -5.55%-1.78%-1.76%5.85%6.19%1.99%22.14%31.45%29.64%29.89%9.35%3.40%0.54%-1.47%3.02%2.88%6.32%6.02%-2.50%-2.35%-1.21%1.94%1.54%2.28%4.55%8.28%39.00%38.14%32.42%26.41%0.24%0.90%0.30%12.94%10.77%9.69%25.59%3.85%7.06%11.37%-1.40%6.50%4.31%7.85%7.59%14.61%12.27%4.37%4.10%0.78%5.00%2.68%3.57%2.95%-0.41%3.66%4.61%0.30%5.52%
Assets Growth (3y) 9.53%9.17%9.48%12.89%11.44%9.29%11.23%11.82%11.49%10.71%3.18%1.28%1.83%2.12%0.66%0.91%3.17%5.38%11.23%11.33%11.01%11.74%12.26%12.55%11.57%15.62%15.57%15.20%18.60%14.03%5.94%7.22%7.49%7.69%7.35%9.63%10.04%8.22%7.83%7.82%3.36%7.15%7.13%4.94%5.07%5.94%5.49%3.57%4.09%1.34%3.33%
Assets Growth (5y) 6.93%6.33%5.68%7.65%7.77%7.12%6.38%6.91%7.44%8.41%9.16%7.98%7.89%7.83%7.28%7.45%7.84%10.81%8.85%8.84%11.50%10.35%10.91%11.74%11.45%11.32%11.50%12.93%12.09%12.59%6.84%6.77%6.82%7.61%7.84%7.14%7.51%5.63%5.57%5.94%3.65%4.90%5.26%
Assets (QoQ) 2.86%-7.96%0.25%3.49%2.89%-0.83%0.57%-0.61%23.22%6.73%-0.82%-0.41%3.73%0.92%-3.56%-2.41%8.47%0.77%-0.33%-2.68%-0.25%0.93%0.83%0.42%-0.64%1.67%3.07%3.99%27.55%1.04%-1.20%-0.73%1.15%1.71%-1.79%11.78%-0.79%0.72%12.44%-7.57%2.28%4.77%-0.45%-0.17%0.18%8.32%-0.69%6.34%-1.86%0.70%-0.95%2.96%2.25%-1.53%-0.09%2.34%-1.09%2.50%0.82%-1.87%4.05%
Capital Expenditures Growth (1y) -42.56%-45.25%-26.09%48.67%1.78%35.61%122.06%48.21%-43.60%-30.73%-31.13%-61.04%5.15%48.39%-39.42%11.34%87.25%-6.79%247.62%12.04%-43.98%-50.15%-61.19%-23.14%-3.74%26.90%-36.47%-46.24%1.94%11.06%83.33%94.00%2.86%24.48%18.18%22.68%49.07%13.33%43.59%18.49%47.20%30.29%56.55%20.57%-12.24%23.48%-40.68%36.47%185.10%47.53%60.26%64.66%-1.69%26.39%85.20%-20.68%-16.64%-46.47%-64.36%-25.74%-41.98%
Capital Expenditures Growth (3y) -30.92%-19.88%4.17%-4.96%-15.49%11.71%-2.51%-13.69%3.55%-1.42%13.19%-21.38%3.32%-11.66%-6.50%-1.39%0.33%-16.14%-5.01%-22.64%-18.08%-11.10%-23.25%-7.10%0.31%20.61%11.24%8.56%16.05%16.15%45.98%41.28%31.18%22.50%38.50%20.57%24.42%22.17%10.06%24.92%54.43%33.39%14.17%39.41%34.99%32.05%20.75%21.25%32.70%-0.06%1.89%-1.02%-21.95%
Capital Expenditures Growth (5y) -8.28%-6.59%18.94%1.38%-8.74%-8.32%4.56%-11.15%-9.75%-9.53%-18.59%-27.46%1.60%-0.57%-0.98%0.00%1.15%-4.00%13.18%1.96%-3.36%-0.18%-5.16%3.11%17.24%20.97%25.35%12.82%15.09%20.31%23.64%35.93%41.38%27.34%20.35%31.54%40.10%27.73%31.67%20.55%24.73%9.94%-0.36%9.80%3.54%
Capital Expenditures (QoQ) 63.90%-80.92%22.83%49.56%56.21%-74.24%147.06%2.38%108.14%-57.82%64.90%-61.04%155.67%-58.06%-6.73%5.15%260.78%-82.88%71.43%76.85%79.58%-36.15%-44.75%-11.57%59.81%-50.29%9.41%10.75%110.68%-75.12%-7.41%110.00%129.52%-58.92%-2.02%11.34%177.78%-61.00%1.71%35.29%111.18%-50.59%-16.07%68.09%86.92%-40.63%-35.36%22.35%162.98%-71.48%48.72%155.60%36.09%-69.02%52.80%52.62%74.96%-54.61%-34.56%60.40%12.35%-69.78%36.36%25.33%
Cash & Equivalents Growth (1y) 2.05%8.17%-57.68%-64.38%-55.15%-39.36%32.88%46.07%12.73%-12.29%36.44%11.70%48.81%84.70%44.87%15.56%-28.16%-16.90%-14.87%-0.10%3.20%-43.11%-21.99%-35.17%3.74%10.21%-43.09%-28.20%12.71%1.90%48.51%-14.12%-62.42%-20.38%13.55%-18.28%9.63%-39.09%-50.84%969.05%361.39%378.73%17.60%-87.82%-66.84%-67.22%31.40%36.78%327.04%143.11%12.34%16.28%-37.96%31.01%27.45%72.44%23.89%31.19%179.85%207.26%87.76%-59.41%
Cash & Equivalents Growth (3y) -19.79%-16.83%-8.46%-16.54%-9.05%-0.59%37.97%23.54%6.41%10.42%18.94%8.85%3.33%-4.42%-1.28%-9.21%-8.38%-19.53%-27.70%-22.53%6.46%-13.87%-12.96%-26.34%-23.97%-3.66%-1.36%-20.43%-22.56%-20.94%-6.06%95.77%23.88%32.42%-13.09%2.10%18.82%-1.49%-8.75%21.22%86.95%56.26%20.19%-42.13%-4.22%1.45%23.45%39.98%48.62%61.06%58.83%83.32%13.01%-11.31%
Cash & Equivalents Growth (5y) -11.22%-2.46%-1.10%-7.67%-11.02%-14.22%11.77%4.08%5.23%-3.34%-5.67%-9.70%5.22%-0.39%-4.05%-14.33%-20.09%-15.82%-8.61%-20.07%-13.04%-20.89%-18.12%28.42%17.32%21.13%-11.11%-8.08%-6.60%-4.96%5.08%4.57%21.91%13.10%-0.62%11.10%34.76%24.94%1.70%29.00%38.10%45.66%44.00%0.53%15.37%-11.08%
Cash & Equivalents (QoQ) 17.44%6.64%-0.11%-18.43%24.49%-58.28%-15.91%2.70%68.30%-8.58%-7.56%-20.74%30.94%42.21%-24.31%5.59%62.53%11.54%-39.63%-34.37%88.01%14.26%-29.15%-32.20%3.64%56.70%-41.12%8.49%10.10%-19.09%-25.72%70.32%-0.46%17.93%-57.05%-25.46%110.86%68.19%-69.09%0.00%17.16%35.75%572.19%-56.84%21.56%-66.65%-30.37%17.49%20.16%33.67%-27.51%266.80%-31.59%-38.23%-24.97%95.71%44.44%-39.91%1.51%40.61%52.96%28.19%11.45%-14.08%-66.93%
Cash from Investing Activities Growth (1y) 7.00%-49.62%-777.78%0.73%35.40%40.58%-203.28%63.38%-3,644.63%29.37%-80.00%125.59%97.98%-25.41%80.18%-250.00%-1,658.21%8.42%-1,383.33%-14.04%95.03%46.55%-88.05%26.92%21.37%-716.13%13.47%-773.68%-11,160.87%83.47%62.34%86.51%98.93%-18.73%79.33%-4,275.00%-49.55%-15.77%8.06%96.94%-49.40%-1,514.20%-163.16%-17.33%10.89%-9.95%47.67%-36.93%-175.57%-2.55%-88.54%-64.32%2.79%83.13%-58.11%-12.88%21.28%57.32%64.32%48.77%-1,371.46%
Cash from Investing Activities Growth (3y) -182.30%14.37%-239.12%27.92%21.21%19.26%-2.66%48.01%-136.99%6.74%-74.26%24.07%73.96%15.01%-76.82%-48.12%11.78%-58.67%-189.00%-93.82%-63.83%10.32%15.06%4.85%1.74%-17.01%59.31%-272.24%-21.74%38.97%58.48%43.46%71.18%-181.00%20.63%-16.26%-25.80%-173.89%-8.18%63.36%-54.23%-163.04%-37.45%-38.21%-33.65%42.49%-15.98%-36.44%-28.23%58.05%-2.08%1.69%-124.13%
Cash from Investing Activities Growth (5y) -51.56%6.33%-156.38%30.76%15.65%23.76%-97.67%34.88%12.27%-28.75%-53.82%-22.82%-9.34%3.70%-12.50%-28.28%3.70%4.75%-13.44%-112.16%41.17%0.17%34.95%-2.90%-16.21%-97.36%30.43%-13.12%-19.16%-32.17%37.09%21.91%43.26%-90.39%13.18%-28.73%-39.77%-28.87%-30.43%38.05%-22.93%-5.55%-7.94%-8.83%-94.24%
Cash from Investing Activities (QoQ) -63.79%101.87%-9,177.78%66.46%-163.50%91.55%-1,229.51%78.18%-142.37%56.88%-60.54%-2,131.65%95.43%-9.90%122.82%-276.32%-183.58%82.63%-72.73%-1,966.67%85.23%-181.32%86.72%10.00%-58.97%-889.78%94.84%3.16%-1,550.00%-4.94%47.90%-1,148.19%97.58%-139.04%81.33%0.89%-168.47%58.39%-3,851.61%96.61%-107.83%66.96%-31.58%-65.33%-2,145.56%94.61%41.33%-25.57%-2,670.59%97.44%-53.50%-152.70%-931.03%95.29%-33.78%-49.49%-78.89%55.81%4.49%-4.25%3.00%63.05%-37.13%-2,894.32%
Cash from Operations Growth (1y) 44.59%51.84%10.42%77.99%-10.55%-15.16%43.27%-18.33%-14.10%75.13%-36.52%17.80%70.17%-40.78%41.63%17.70%-6.35%6.99%40.82%-0.19%-20.55%49.92%23.30%13.92%23.75%-18.75%-26.04%-0.76%-11.94%60.57%18.25%41.94%40.33%-24.01%-11.32%27.57%8.56%26.28%71.50%69.76%-25.05%-22.23%-57.63%-32.59%54.96%77.10%52.50%-35.44%-27.68%3.20%78.73%49.81%27.81%-32.93%-3.70%0.34%27.32%24.12%-29.39%-2.57%19.64%
Cash from Operations Growth (3y) 3.57%31.15%0.14%19.64%9.35%-4.18%8.80%4.23%11.03%3.53%8.18%11.44%8.18%-1.70%34.98%10.20%-2.72%9.23%8.69%4.11%-4.69%25.06%2.55%17.07%15.21%-0.29%-8.12%21.58%10.29%15.50%21.61%45.40%4.52%-9.29%-13.63%13.44%8.03%20.26%3.48%-9.60%-5.64%12.44%4.91%-13.29%12.72%7.03%37.94%-0.99%5.58%-4.93%6.72%13.56%24.87%
Cash from Operations Growth (5y) 12.10%7.41%14.90%15.00%-0.55%7.13%17.47%5.18%6.12%6.21%2.92%9.36%6.65%4.38%16.55%13.52%2.61%9.72%6.13%15.36%5.69%13.42%10.40%28.29%4.47%-0.53%-10.84%15.51%9.28%16.24%3.05%5.99%5.06%6.41%11.92%7.15%3.11%3.78%13.78%2.12%6.45%3.43%-4.72%-8.61%16.89%
Cash from Operations (QoQ) -19.27%-21.80%-28.06%218.34%-15.22%-43.13%15.97%59.98%-19.59%-3.96%-33.89%68.26%63.93%-65.19%22.68%143.07%-42.95%-16.75%1.95%93.39%-34.82%9.57%-27.74%53.93%23.00%-9.88%-33.24%67.23%-19.24%-17.97%-10.42%48.39%47.25%-39.59%7.52%46.71%-20.26%-29.50%54.68%24.85%-7.25%-4.25%53.11%-44.88%-3.76%-47.84%143.61%26.71%9.99%-55.09%3.14%41.94%56.95%-22.22%-13.55%21.09%-17.63%11.68%-9.92%53.65%-19.70%-36.47%24.29%88.69%
Dividends Paid - Common Growth (1y) 22.91%23.17%145.45%145.45%102.48%100.83%40.74%37.04%36.73%37.86%12.87%16.82%15.82%16.12%10.10%8.23%6.70%6.68%2.82%4.04%6.04%5.78%5.49%4.11%4.10%3.87%4.99%3.73%3.94%3.51%9.50%12.47%12.42%13.77%5.47%5.45%5.24%4.10%5.55%5.35%6.05%6.62%4.92%4.74%4.03%3.52%2.91%2.91%2.90%3.40%4.08%4.71%4.86%4.39%4.07%3.75%3.44%4.50%4.93%4.91%3.18%
Dividends Paid - Common Growth (3y) 50.41%50.52%57.39%57.80%47.46%47.59%20.48%20.10%19.11%19.53%8.51%9.57%9.43%9.43%6.10%5.44%5.61%5.44%4.43%3.96%4.69%4.38%6.64%6.70%6.75%6.95%6.64%7.15%7.14%7.02%6.82%7.71%7.86%8.09%5.31%5.18%5.10%4.74%4.45%4.33%4.32%4.50%3.97%4.11%3.93%3.77%3.69%3.79%3.73%4.10%4.36%4.46%3.82%
Dividends Paid - Common Growth (5y) 33.28%33.40%34.58%34.64%29.40%29.40%13.66%13.42%13.28%13.42%7.19%7.27%7.23%7.10%6.55%6.46%6.60%6.66%5.63%5.91%6.30%6.14%6.19%6.18%6.31%6.31%6.07%6.30%6.29%6.23%5.65%6.13%6.08%6.21%4.58%4.63%4.61%4.40%4.30%4.29%4.25%4.48%4.18%4.20%3.68%
Dividends Paid - Common (QoQ) -0.21%0.77%0.00%22.22%0.00%100.83%0.00%0.82%-0.82%40.74%-2.63%0.60%0.00%15.22%0.78%-0.26%0.26%9.25%-0.94%-1.66%0.24%5.30%0.23%0.23%0.00%5.01%-1.08%0.22%-0.22%6.14%-2.27%0.42%-0.63%12.29%0.38%0.38%0.56%4.10%0.36%0.18%-0.53%5.55%0.17%0.85%0.00%3.86%0.00%0.16%-0.48%3.24%0.00%0.16%0.00%3.92%0.60%0.30%-0.45%3.60%0.29%0.00%0.58%4.02%0.28%-1.65%
EBITDA Margin Growth (1y) 284.00-105.00-143.00-39.00-127.0082.00388.0025.0012.00203.0057.00106.0026.0080.0095.00-101.00-74.0020.00135.0047.00-30.00107.0044.00-4.00318.0039.00-2.00121.00-626.00-198.00143.00-46.00319.00-85.00-278.00115.0045.0022.00-94.00395.00363.00216.00-235.00-257.00251.0092.00-183.000.74M-376.00-371.00-0.00M-0.74M45.00-170.00879.00-13.00210.00-0.00M-87.00-16.00-492.000.00M
EBITDA Margin Growth (3y) 169.00180.00301.0092.00-88.00365.00540.0031.00-36.00303.00287.0052.00-78.00207.00274.00-58.00214.00166.00177.00164.00-338.00-52.00186.0071.0011.00-244.00-137.00191.00-262.00-261.00-229.00464.00727.00153.00-607.00253.00659.00330.00-511.000.74M238.00-63.00-0.00M-658.00-80.00-449.00-0.00M-414.00-121.00-0.00M-0.00M-0.74M-237.00-322.00
EBITDA Margin Growth (5y) 121.00280.00531.0038.00-193.00491.00719.0073.00253.00449.00329.00169.00-386.0048.00416.0017.00-93.00-117.0042.00233.0026.00-115.00-187.00581.00419.00-5.00-465.00328.00352.0047.00-646.000.74M602.00-125.00-0.00M-148.00328.00-211.00-0.00M-276.00493.00-0.00M-0.00M-687.00-362.00-601.00
EBITDA Margin (QoQ) 236.00-464.00719.00-208.00-152.00-502.00823.00-296.0056.00-196.00461.00-309.00247.00-343.00510.00-389.00301.00-327.00314.00-362.00395.00-212.00226.00-439.00532.00-275.00177.00-116.00253.00-316.00300.00-864.00681.0025.00112.00-499.00277.00-168.00505.00-569.00254.00-284.00994.00-601.00107.00-735.00971.00-93.00-52.00-0.00M0.74M-0.74M-47.00-0.00M0.00M-23.00-262.00-0.00M0.00M200.00-0.00M16.000.00M-275.00-132.00
EBIT Growth (1y) 21.21%-4.16%-12.38%-0.68%-1.83%11.77%46.75%8.85%3.90%15.12%14.65%18.64%14.79%15.41%7.43%-4.31%-1.64%5.60%13.28%6.23%2.97%7.56%3.30%4.30%23.19%2.83%2.48%9.25%-29.72%1.38%23.82%12.34%41.07%2.77%-9.92%9.31%7.83%6.17%0.93%30.65%33.78%26.29%-2.36%-3.81%19.15%10.08%-7.45%-7.24%-12.42%-15.76%-212.47%3.99%12.23%0.75%208.92%4.49%14.75%-135.77%18.79%-3.18%-22.32%378.25%
EBIT Growth (3y) 7.33%7.24%13.81%8.65%5.40%14.09%21.81%7.31%5.47%11.95%11.74%6.44%5.15%9.44%7.92%1.97%7.66%5.31%6.24%6.57%-3.76%3.89%9.44%8.58%6.89%2.32%4.56%10.29%2.25%3.42%4.03%17.06%26.72%11.28%-3.89%11.16%19.78%13.86%-3.02%5.24%11.76%5.41%-44.49%-2.47%5.41%-2.24%4.27%0.26%4.09%-32.07%13.32%1.70%0.01%0.09%
EBIT Growth (5y) 6.90%8.49%12.40%5.45%3.47%11.02%16.16%6.49%8.27%9.19%8.11%6.56%0.13%6.45%9.79%5.41%4.35%4.00%5.99%8.25%6.28%4.12%3.57%12.82%11.99%7.51%2.41%11.01%11.25%8.99%0.34%7.44%16.25%5.03%-23.94%5.79%11.06%4.61%2.24%4.84%12.45%-19.35%5.63%-1.26%0.86%-1.44%
EBIT Margin Growth (1y) 284.00-105.00-143.00-39.00-127.0082.00388.0025.0012.00203.0057.00106.0026.0080.0095.00-101.00-74.0020.00135.0047.00-30.00107.0044.00-4.00318.0039.00-2.00121.00-626.00-198.00143.00-46.00319.00-85.00-278.00115.0045.0022.00-94.00395.00363.00216.00-235.00-257.00251.0092.00-183.000.74M-376.00-371.00-0.00M-0.74M45.00-170.00879.00-13.00210.00-0.00M-87.00-16.00-492.000.00M
EBIT Margin Growth (3y) 169.00180.00301.0092.00-88.00365.00540.0031.00-36.00303.00287.0052.00-78.00207.00274.00-58.00214.00166.00177.00164.00-338.00-52.00186.0071.0011.00-244.00-137.00191.00-262.00-261.00-229.00464.00727.00153.00-607.00253.00659.00330.00-511.000.74M238.00-63.00-0.00M-658.00-80.00-449.00-0.00M-414.00-121.00-0.00M-0.00M-0.74M-237.00-322.00
EBIT Margin Growth (5y) 121.00280.00531.0038.00-193.00491.00719.0073.00253.00449.00329.00169.00-386.0048.00416.0017.00-93.00-117.0042.00233.0026.00-115.00-187.00581.00419.00-5.00-465.00328.00352.0047.00-646.000.74M602.00-125.00-0.00M-148.00328.00-211.00-0.00M-276.00493.00-0.00M-0.00M-687.00-362.00-601.00
EBIT Margin (QoQ) 236.00-464.00719.00-208.00-152.00-502.00823.00-296.0056.00-196.00461.00-309.00247.00-343.00510.00-389.00301.00-327.00314.00-362.00395.00-212.00226.00-439.00532.00-275.00177.00-116.00253.00-316.00300.00-864.00681.0025.00112.00-499.00277.00-168.00505.00-569.00254.00-284.00994.00-601.00107.00-735.00971.00-93.00-52.00-0.00M0.74M-0.74M-47.00-0.00M0.00M-23.00-262.00-0.00M0.00M200.00-0.00M16.000.00M-275.00-132.00
EBIT (QoQ) 19.09%-22.56%44.58%-9.09%-5.83%-29.20%63.87%-10.14%7.22%-7.05%21.55%-14.23%18.79%-7.43%25.78%-17.01%19.43%-13.83%12.03%-14.69%28.22%-7.56%5.07%-17.32%33.94%-11.23%6.09%-2.34%11.81%-11.53%13.09%-37.17%61.28%8.05%2.61%-21.11%17.49%-5.29%24.51%-22.18%15.69%-9.96%61.17%-20.31%9.21%-30.39%58.76%-1.29%0.90%-41.47%59.13%-6.80%-2.94%-178.14%247.13%0.58%-12.87%-15.52%41.14%10.46%-127.16%380.55%15.04%-11.38%-2.71%
EBT Growth (1y) 16.99%-6.01%-16.88%4.94%2.23%18.98%66.90%8.81%3.45%15.87%10.34%13.97%7.39%11.78%6.91%-3.98%2.12%6.13%14.94%5.49%-11.48%7.22%3.06%4.66%43.10%3.61%2.79%9.94%-31.70%-2.81%17.23%5.52%33.05%0.16%-11.37%12.16%9.59%7.10%0.91%33.01%38.58%30.36%-0.45%-2.81%21.74%10.63%-7.24%-8.52%-14.20%-18.94%-236.44%0.98%9.29%-0.21%187.18%5.69%18.97%-143.33%29.66%-0.70%-21.84%332.94%
EBT Growth (3y) 7.36%9.02%15.25%9.18%4.33%15.51%25.34%5.99%4.29%11.19%10.68%4.90%-0.98%8.35%8.19%1.96%8.96%5.64%6.78%6.67%-4.71%2.59%7.49%6.68%9.15%0.29%2.21%9.17%-0.14%1.40%1.59%16.33%26.42%11.83%-3.80%13.18%22.73%15.59%-2.33%5.75%13.12%5.34%-48.28%-3.53%4.51%-3.64%3.34%-0.80%3.71%-32.96%15.54%1.95%0.54%0.24%
EBT Growth (5y) 6.29%8.98%13.47%5.68%0.53%11.89%18.46%5.62%7.52%8.83%7.51%5.84%-1.05%5.07%8.82%4.22%3.29%2.79%4.82%7.51%4.76%2.98%2.12%12.61%14.58%7.09%1.41%10.96%10.93%8.50%-0.65%6.95%16.11%4.63%-25.61%6.02%11.63%4.55%2.08%4.77%13.48%-20.17%7.33%-1.18%1.20%-2.01%
EBT Margin Growth (1y) 219.00-132.00-192.0073.00-53.00185.00538.0025.004.00216.00-6.0021.00-89.0015.0084.00-90.00-8.0030.00156.0031.00-259.0097.0039.003.00538.0055.004.00131.00-648.00-278.0032.00-173.00211.00-127.00-284.00160.0066.0036.00-86.00415.00398.00266.00-187.00-221.00284.0099.00-167.000.70M-400.00-426.00-0.00M-0.70M-8.00-173.000.00M10.00268.00-0.00M-127.0033.00-458.000.00M
EBT Margin Growth (3y) 171.00269.00340.00118.00-138.00416.00616.00-45.00-93.00260.00235.00-39.00-357.00142.00280.00-56.00270.00182.00200.00164.00-370.00-125.0075.00-40.00101.00-350.00-249.00117.00-371.00-368.00-339.00401.00675.00175.00-558.00354.00748.00401.00-440.000.70M283.00-61.00-0.00M-690.00-123.00-500.00-0.00M-459.00-139.00-0.00M-0.00M-0.70M-197.00-290.00
EBT Margin Growth (5y) 73.00314.00581.0059.00-406.00543.00811.00-11.00186.00412.00278.0095.00-467.00-81.00315.00-99.00-167.00-223.00-53.00151.00-92.00-216.00-296.00535.00565.00-48.00-522.00311.00311.00-4.00-693.000.70M560.00-152.00-0.00M-115.00341.00-198.00-0.00M-265.00543.00-0.00M-0.00M-647.00-313.00-618.00
EBT Margin (QoQ) 147.00-476.00708.00-160.00-204.00-536.00973.00-286.0034.00-183.00460.00-306.00246.00-405.00486.00-416.00349.00-336.00312.00-334.00387.00-209.00186.00-624.00744.00-267.00150.00-89.00261.00-318.00277.00-868.00631.00-9.0072.00-483.00293.00-166.00516.00-577.00264.00-288.000.00M-593.00131.00-741.00983.00-89.00-54.00-0.00M0.70M-0.70M-80.00-0.00M0.00M-27.00-245.00-0.00M0.00M231.00-0.00M90.000.00M-260.00-173.00
EBT (QoQ) 13.24%-24.51%47.43%-7.18%-9.02%-33.24%86.14%-9.57%5.88%-6.35%21.36%-14.04%18.60%-10.82%25.35%-19.00%23.45%-14.71%12.57%-13.85%28.30%-7.62%3.31%-27.71%55.40%-11.20%4.91%-1.16%12.51%-11.90%12.21%-38.59%60.10%6.26%1.01%-22.57%20.53%-5.98%27.83%-24.34%17.79%-11.42%68.49%-21.18%10.81%-32.35%64.50%-1.27%0.70%-43.28%62.22%-7.40%-4.87%-195.48%220.05%0.22%-13.14%-16.58%45.54%12.81%-131.64%349.61%11.46%-11.20%-5.71%
Enterprise Value Growth (1y) 15.92%19.42%24.05%27.63%40.56%45.30%33.35%22.33%31.30%19.84%13.46%27.57%9.75%8.25%21.90%6.21%12.80%14.37%16.24%18.28%11.86%19.63%6.72%8.39%24.76%12.40%4.08%6.76%-2.30%-2.14%9.07%-3.14%1.78%21.34%29.49%43.18%38.48%28.48%7.75%-15.49%3.72%22.46%25.62%44.56%11.83%-11.19%15.34%12.52%5.33%-15.82%-21.77%-10.74%10.20%29.89%18.39%17.34%3.22%13.26%7.56%3.69%-8.50%-15.44%
Enterprise Value Growth (3y) 28.85%27.64%23.35%25.82%26.52%23.53%22.63%18.35%17.58%14.06%17.15%17.02%11.46%13.99%14.78%10.84%16.33%15.43%8.89%11.03%10.89%9.58%6.60%3.88%7.45%10.10%13.70%13.98%11.25%15.12%15.03%5.43%13.49%24.05%20.57%20.49%17.11%11.80%16.01%11.19%6.90%-2.90%4.26%13.24%9.08%-0.97%2.22%5.63%6.21%7.39%-0.13%2.79%1.34%7.55%
Enterprise Value Growth (5y) 21.50%20.82%21.61%20.13%20.64%20.86%18.00%16.27%17.80%14.81%12.29%13.15%11.04%10.25%11.41%7.08%9.37%12.80%12.77%13.68%13.96%15.45%11.07%6.28%12.25%15.99%14.75%12.59%9.81%10.66%17.13%13.78%11.48%7.37%9.60%11.93%13.27%8.85%7.65%7.56%6.80%6.14%7.62%12.05%4.16%-1.44%
Enterprise Value (QoQ) -0.48%8.77%13.98%-6.04%2.52%12.99%17.27%3.47%5.98%3.69%7.59%11.05%-3.26%-1.83%20.97%-4.47%-4.58%10.55%5.40%1.46%-3.25%12.35%7.25%-4.04%3.47%0.22%8.93%10.45%-6.78%-7.20%11.74%1.07%-6.63%3.44%-0.77%6.20%11.32%10.39%9.71%2.72%3.28%-7.42%-13.95%26.06%21.94%-5.03%-0.98%-2.49%-3.16%23.34%-3.39%-8.72%-22.60%14.61%10.24%12.69%-8.78%4.47%9.26%-0.87%0.10%-0.78%5.33%-12.53%-7.49%
EPS (Basic) Growth (1y) 26.19%-2.00%-13.16%3.51%9.43%12.24%36.36%13.56%-1.72%21.82%28.89%16.42%8.77%16.42%13.79%-5.13%6.45%11.54%21.21%-44.59%-57.58%-47.13%-47.50%7.32%53.57%4.35%2.38%18.18%-32.56%10.42%279.07%23.08%72.41%13.21%-64.42%10.94%12.00%6.67%1.72%32.39%37.50%35.94%3.39%-4.26%15.58%8.05%6.56%-6.67%-13.48%-18.09%-204.62%-1.19%16.88%-6.49%192.65%13.25%11.11%-143.06%22.22%-4.26%-22.00%341.94%
EPS (Basic) Growth (3y) 10.72%10.25%15.14%11.02%5.37%16.76%25.99%7.84%4.40%16.52%21.14%-15.10%-21.10%-11.78%-10.20%-17.37%-11.48%-14.94%-13.31%-11.10%-23.98%-15.23%26.77%16.00%21.32%9.26%11.36%17.29%9.20%10.06%11.12%21.82%38.47%17.96%-27.94%12.04%21.19%16.14%3.87%5.76%11.20%6.36%-46.63%-4.06%5.34%-6.11%1.08%1.46%3.96%-32.57%5.81%2.33%0.43%-0.87%
EPS (Basic) Growth (5y) 9.46%11.71%16.05%-6.38%-11.98%-1.26%4.94%-5.70%-5.81%-2.69%-0.91%-4.94%-12.64%-4.58%22.96%-3.88%-4.21%-5.11%-2.55%-0.82%-3.23%-5.96%-5.91%18.05%22.42%13.59%7.75%15.39%15.66%14.39%8.61%10.07%21.57%7.76%-19.31%5.34%12.47%3.71%1.67%5.77%12.30%-19.96%5.47%-0.87%0.26%-2.92%
EPS (Basic) (QoQ) 19.05%-24.00%50.00%-7.02%-7.55%-32.65%78.79%-1.69%-5.17%-18.18%48.89%-14.93%17.54%-13.43%34.48%-20.51%25.81%-15.38%12.12%-10.81%31.82%-8.05%-48.75%-31.71%64.29%-8.70%4.76%-2.27%11.63%-10.42%20.93%-44.23%82.76%207.55%-60.74%-21.88%20.00%-3.33%22.41%-21.13%14.29%-7.81%59.32%-18.09%12.99%-29.89%47.54%-1.11%5.62%-30.85%29.23%-8.33%0.00%-188.31%222.06%8.43%-20.00%-12.50%49.21%6.38%-131.00%348.39%16.88%-13.33%-3.85%
EPS (Weighted Average and Diluted) Growth (1y) 26.83%-2.04%-13.51%3.57%9.62%12.50%37.50%13.79%-1.75%22.22%29.55%15.15%8.93%15.15%14.04%-3.95%6.56%11.84%20.00%-45.21%-56.92%-47.06%-47.44%7.50%53.57%4.44%2.44%18.60%-32.56%10.64%280.95%23.53%68.97%11.54%-64.38%11.11%12.24%6.90%1.75%31.43%36.36%37.10%1.72%-4.35%16.00%8.24%8.47%-5.68%-12.64%-17.39%-204.69%-1.20%17.11%-6.58%192.54%13.41%11.24%-143.66%22.58%-4.30%-21.21%341.94%
EPS (Weighted Average and Diluted) Growth (3y) 10.95%10.44%15.49%10.72%5.47%16.55%26.64%7.97%4.48%16.33%21.03%-15.37%-20.63%-11.99%-10.40%-17.29%-11.00%-14.80%-13.55%-11.27%-23.59%-15.11%27.06%16.35%20.51%8.83%11.61%17.64%8.55%9.67%11.36%21.73%37.26%17.80%-28.29%11.78%21.09%16.62%3.94%5.84%11.38%7.02%-46.67%-3.76%5.87%-5.82%1.67%1.86%4.40%-32.70%5.90%2.35%0.87%-0.44%
EPS (Weighted Average and Diluted) Growth (5y) 9.65%11.65%16.09%-6.51%-11.65%-1.28%5.08%-5.81%-5.48%-2.74%-0.93%-5.03%-12.33%-4.66%22.93%-3.68%-4.29%-5.26%-2.59%-0.84%-3.29%-6.12%-5.75%18.13%21.78%13.56%7.55%15.40%15.14%14.38%8.79%10.23%21.25%7.89%-19.32%5.41%12.68%4.13%1.70%5.85%12.47%-20.11%5.55%-0.66%0.79%-2.47%
EPS (Weighted Average and Diluted) (QoQ) 19.51%-24.49%51.35%-7.14%-7.69%-33.33%81.25%-1.72%-5.26%-18.52%50.00%-15.15%17.86%-13.64%33.33%-19.74%24.59%-14.47%12.31%-10.96%30.77%-8.24%-48.72%-30.00%60.71%-8.89%4.88%0.00%9.30%-10.64%21.43%-43.14%79.31%207.69%-60.62%-22.22%18.37%-1.72%22.81%-21.43%12.73%-6.45%58.62%-18.48%13.33%-30.59%49.15%-1.14%5.75%-30.43%29.69%-8.43%0.00%-188.16%222.39%8.54%-20.22%-12.68%50.00%6.45%-131.31%345.16%17.11%-12.36%-3.85%
FCF Margin Growth (1y) 943.000.00M142.00485.00-394.00-594.00299.00-393.00-245.000.00M-636.00279.00939.00-0.00M435.00155.00-381.0076.00277.00-71.00-434.00939.00489.00160.00424.00-516.00-557.009.00-464.00711.0010.00276.00563.00-717.00-239.00334.0037.00320.00678.000.00M-879.00-721.00-0.00M-0.00M783.00945.000.36M-772.00-952.00-203.00-0.36M347.00315.00-0.00M-294.006.00525.00-235.00-288.0016.00481.00
FCF Margin Growth (3y) 304.000.00M-195.00371.00299.00-678.0097.0041.00313.00-8.0075.00364.00124.00-196.000.00M244.00-391.00499.00209.0098.00-474.000.00M-58.00445.00523.00-521.00-786.00619.00135.00315.00448.000.00M-280.00-0.00M-851.00254.00-60.00545.000.36M-852.00-0.00M21.00-150.00-0.00M146.00-0.00M845.00-420.00-112.00-0.00M-0.36M369.000.00M
FCF Margin Growth (5y) 862.00470.00516.00455.00-516.00336.00862.00130.00303.00414.007.00532.0084.00-1.00653.00529.00-292.00493.00-21.00708.00125.00737.00380.000.00M-320.00-922.00-0.00M540.0038.00539.000.36M-242.00-449.00-375.00288.00-171.00-697.00-0.00M233.00-499.00-209.00-0.00M-732.00-0.00M0.00M
FCF Margin (QoQ) -656.00336.00-358.000.00M-527.00-594.00-15.00742.00-726.00298.00-707.00890.00646.00-0.00M209.000.00M-0.00M181.00-71.000.00M-0.00M381.00-418.00650.00326.00-69.00-747.00915.00-615.00-109.00-181.00441.00561.00-811.0085.00728.00-719.00-333.00658.00431.00-435.0024.000.00M-0.00M-276.00-545.000.00M413.00-114.000.36M-0.36M234.00635.00-148.00-374.00202.00-0.00M0.00M-74.00721.00-0.00M0.00M230.000.00M
FCF Payout Ratio Growth (1y) -29.72%-52.37%112.03%31.84%129.98%175.04%3.56%105.01%52.28%-37.59%80.15%-25.47%-34.03%146.38%-29.08%-8.66%19.89%-5.49%-19.20%5.73%29.48%-42.88%-23.79%-12.35%-17.20%35.05%40.96%0.60%19.06%-38.51%-5.16%-19.45%-21.23%60.28%21.69%-17.53%-1.36%-19.07%-39.37%-39.03%50.85%53.65%211.91%60.50%-36.57%-46.41%-44.57%73.89%80.58%9.18%-42.44%-28.89%-24.26%111.44%19.15%-0.62%-25.36%-41.31%34.38%4.06%-20.10%
FCF Payout Ratio Growth (3y) 35.01%-6.49%58.15%26.29%32.20%61.72%9.78%11.75%6.40%13.27%1.06%-10.38%0.80%9.97%-24.13%-5.40%8.73%-10.00%-4.61%-2.31%8.48%-22.01%0.62%-10.78%-8.09%10.00%17.61%-12.57%-2.56%-7.26%-11.22%-26.01%5.43%25.85%32.02%-6.90%-1.91%-12.65%1.58%19.38%19.99%-3.49%-0.16%25.67%-4.63%7.35%-27.56%7.11%0.69%10.65%-2.68%-9.74%-23.27%
FCF Payout Ratio Growth (5y) 14.25%13.74%17.78%14.24%29.11%17.95%-4.02%5.28%5.25%2.31%2.09%-8.69%0.19%2.01%-10.21%-7.26%3.81%-6.40%0.03%-9.14%-0.16%-9.26%-5.55%-18.61%2.93%10.60%25.20%-8.14%-2.41%-8.06%3.88%2.48%6.07%3.12%-5.99%-0.04%5.24%9.00%-6.39%3.76%-0.47%2.21%9.76%15.46%-12.35%
FCF Payout Ratio (QoQ) 92.57%-29.63%55.06%-66.55%30.51%213.26%-3.58%-41.66%56.08%17.95%90.87%-56.66%-36.03%240.46%-21.04%-61.64%138.90%-2.00%1.70%-49.65%88.33%-16.22%33.09%-38.34%-16.93%11.77%53.07%-41.74%35.49%16.66%9.25%-31.05%-30.02%79.92%-7.21%-32.58%42.40%36.60%-37.11%-19.36%16.84%2.33%-36.76%99.51%19.01%107.72%-67.46%-21.16%0.56%114.84%2.08%-18.12%-39.20%13.26%26.12%-12.79%69.72%-36.17%5.19%-34.50%33.46%46.14%-18.55%-49.70%
Free Cash Flow Growth (1y) 74.89%158.60%15.76%86.17%-11.96%-26.98%35.90%-33.16%-10.21%120.89%-37.35%56.75%75.56%-52.87%55.25%18.48%-11.00%12.88%27.26%-1.60%-18.11%85.20%38.43%18.78%25.72%-23.09%-25.52%3.11%-12.70%68.33%15.46%39.63%42.73%-29.02%-13.32%27.87%6.70%28.62%74.09%72.79%-29.70%-30.61%-66.36%-34.74%64.01%93.17%85.66%-40.82%-43.02%-5.29%80.83%47.25%38.44%-50.63%-12.66%4.40%38.58%78.05%-21.92%0.82%29.14%
Free Cash Flow Growth (3y) 11.40%60.97%-0.48%24.95%11.54%-8.74%9.75%7.47%11.95%5.53%7.37%22.26%8.56%-0.49%39.85%11.46%-2.87%17.15%9.48%6.42%-3.49%33.84%5.99%19.58%16.14%-2.78%-9.33%22.56%9.96%15.40%20.33%45.58%2.30%-14.11%-20.23%12.97%7.15%19.91%2.82%-12.61%-13.06%8.28%4.14%-17.15%8.97%-3.34%43.13%-3.10%3.02%-5.92%7.24%15.73%35.31%
Free Cash Flow Growth (5y) 16.65%17.28%14.26%17.86%0.23%9.71%18.42%7.73%7.63%10.85%5.00%17.48%7.03%4.99%18.66%14.80%2.69%13.95%5.60%16.56%6.48%16.96%12.43%30.46%3.28%-3.89%-15.28%15.73%8.92%15.55%1.70%3.57%0.01%3.00%11.25%4.67%-0.60%-4.22%11.42%0.51%4.74%2.22%-5.09%-9.76%18.29%
Free Cash Flow (QoQ) -48.18%43.21%-35.51%265.43%-23.38%-35.89%3.71%72.81%-36.45%19.32%-48.99%132.14%56.32%-66.16%27.63%160.00%-58.03%11.48%-2.60%95.30%-46.77%25.69%-24.69%62.54%20.37%-6.05%-35.38%72.03%-26.35%-9.02%-10.55%45.66%42.00%-37.59%8.17%48.89%-29.38%-23.79%59.59%24.23%-14.87%3.15%58.40%-49.45%-15.97%-50.00%207.31%27.04%-1.04%-51.94%-2.04%22.32%64.48%-8.25%-20.23%15.01%-41.34%62.32%-4.66%52.66%-24.64%-28.82%23.11%95.54%
Gross Margin Growth (1y) 20.00-10.00200.00-14.00-94.0021.00-122.00-105.00-94.0095.0097.00112.00106.0022.0092.00-152.00-47.00-172.00-17.0036.00-5.00111.0048.0088.00246.0067.005.0088.00-80.00-13.00106.00-64.00-145.00-96.00-245.0018.0035.00226.00165.0059.00225.00-106.00-276.00-119.00-341.00-138.00-57.001.45M-229.00-244.00-51.00-1.45M278.00266.00-0.01M220.00319.0083.00-42.00-74.00-417.00-16.00
Gross Margin Growth (3y) -168.00106.00175.00-7.00-82.00138.0067.00-145.00-36.00-55.00172.00-4.0053.00-39.00123.00-28.00194.006.0035.00212.00161.00165.00158.00112.0021.00-42.00-134.0042.00-189.00117.0026.0014.00115.0024.00-357.00-41.00-81.00-18.00-168.001.45M-346.00-487.00-384.00-215.00-292.00-115.00-0.01M123.00368.00105.00-0.01M-1.45M180.00333.00
Gross Margin Growth (5y) -110.00-44.00250.00-123.00-134.0077.0098.00-21.00205.00123.00224.00172.00219.0014.00233.00-4.00-31.00-104.00-104.00166.0052.00295.0078.00189.00281.0078.00-246.00-17.00-306.00-127.00-307.001.45M-455.00-357.00-464.00-138.00-32.005.00-0.01M63.00251.00-138.00-0.01M-70.00-390.00-49.00
Gross Margin (QoQ) -110.00-158.00248.0039.00-139.0052.0034.00-40.00-24.00-92.0051.00-29.00165.00-90.0066.00-36.0081.00-19.00-178.0069.00-44.00136.00-125.0028.0072.0072.00-85.00186.00-107.0010.00-2.0018.00-40.00129.00-172.00-63.009.00-20.0092.00-46.00200.00-81.00-14.00120.00-131.00-251.00143.00-102.0072.00-170.001.45M-1.45M58.0023.00155.0043.0046.00-0.01M0.01M142.00-190.00-0.01M0.01M-201.00210.00
Gross Profit Growth (1y) 3.30%1.44%2.52%0.91%3.13%7.23%8.24%5.00%1.00%5.68%13.24%15.74%15.84%11.51%3.71%-3.06%1.54%0.63%4.82%4.74%4.69%4.98%2.00%6.61%9.35%2.54%2.67%5.36%0.59%10.84%17.99%13.07%10.84%4.93%-1.47%4.27%5.85%10.35%10.48%13.00%16.22%11.33%6.37%3.55%-1.32%2.48%4.27%0.29%-1.25%-5.09%3.66%12.58%17.16%17.57%13.08%10.45%11.46%5.69%3.90%-3.99%-9.14%4.58%
Gross Profit Growth (3y) 2.47%4.75%7.91%7.04%6.46%8.11%8.33%5.61%5.91%5.85%7.17%5.53%7.18%5.61%3.50%2.68%5.14%2.70%3.15%5.57%4.81%6.06%7.31%8.29%6.83%6.05%6.07%7.50%5.68%8.67%8.70%10.04%10.89%8.83%5.01%6.86%6.67%7.98%7.01%5.48%4.23%2.68%4.76%5.35%4.52%4.57%6.92%7.64%8.85%5.65%6.79%6.08%5.87%9.13%
Gross Profit Growth (5y) 4.82%5.22%6.44%4.48%5.10%5.95%6.33%5.64%6.34%5.00%5.21%5.71%6.26%6.01%6.08%5.22%5.32%4.73%5.00%6.76%6.20%6.68%6.11%8.40%8.45%7.94%7.00%7.77%6.24%7.92%7.33%6.71%5.85%4.62%4.59%6.62%7.03%7.03%7.51%7.85%8.14%6.11%6.20%4.39%2.95%4.80%
Gross Profit (QoQ) 1.17%0.11%0.11%1.89%-0.65%1.18%-1.47%4.13%3.30%2.13%-4.42%0.17%8.09%9.44%-2.32%0.26%4.05%1.78%-8.69%5.01%3.11%6.01%-8.75%4.95%3.40%3.01%-4.63%7.65%-3.04%3.13%-2.13%2.78%6.85%9.78%-6.21%0.75%1.14%3.09%-0.74%2.27%5.44%3.21%1.53%5.19%1.00%-1.38%-1.17%0.24%4.89%0.35%-4.94%-1.30%0.81%9.61%3.24%2.72%1.16%5.42%0.84%3.65%-4.07%3.63%-6.82%-1.91%10.42%
Interest Coverage Ratio Growth (1y) 100.09%3.14%25.34%201.63%100.11%306.44%670.44%8.85%12.56%-2.59%-78.16%-54.24%-60.64%-57.13%1.02%-0.03%-0.21%7.13%9.99%-6.35%-10.07%0.29%-6.22%16.57%37.07%11.91%11.27%-9.40%-46.35%-57.97%-53.65%-54.17%-35.05%-13.12%-14.49%23.43%15.24%8.98%10.46%42.67%50.50%71.72%25.54%11.99%41.96%14.19%-0.33%-21.77%-36.02%-52.37%-148.74%-40.06%-22.36%-12.22%221.02%20.37%37.99%-141.58%37.06%3.88%-23.31%373.57%
Interest Coverage Ratio Growth (3y) 65.18%59.84%28.24%14.53%-3.94%19.28%19.34%-20.74%-23.82%-23.52%-37.63%-24.61%-29.31%-22.77%1.38%2.96%7.15%6.34%4.70%-0.37%-12.87%-22.15%-21.51%-21.49%-21.83%-25.79%-23.89%-19.97%-26.22%-26.44%-24.07%-6.90%4.05%17.59%5.84%25.40%35.03%28.80%11.39%7.72%10.98%-2.25%-37.68%-19.32%-10.99%-21.84%-16.23%-17.36%-11.83%-29.54%-6.84%-9.16%-6.34%-0.05%
Interest Coverage Ratio Growth (5y) 12.10%13.40%18.57%7.06%-4.47%12.77%11.88%-11.48%-11.43%-12.87%-24.02%-14.67%-23.63%-26.35%-11.68%-14.64%-15.58%-15.18%-14.58%-10.97%-13.12%-14.89%-14.50%-3.15%-3.69%-5.22%-9.37%-3.92%-3.02%-4.84%-11.34%-6.70%0.46%-2.43%-20.83%-1.55%4.11%-2.23%-4.00%-2.05%7.93%-18.54%0.23%-8.07%-5.69%-11.49%
Interest Coverage Ratio (QoQ) 21.03%-26.02%58.90%40.65%-37.61%-10.10%282.38%-6.69%26.71%70.41%-45.98%-3.50%9.65%-61.80%13.20%-17.01%19.43%-9.97%12.03%-17.16%28.22%-7.56%-4.61%-20.46%42.99%-13.56%18.57%-6.47%16.74%-14.06%-3.46%-44.61%-8.54%-5.24%-4.54%-21.50%22.34%-6.73%37.80%-26.71%15.69%-5.46%77.98%-22.68%32.00%-30.88%58.76%-1.99%6.18%-39.67%24.62%-19.84%-20.96%-161.73%253.26%3.83%-10.63%-14.89%52.43%19.03%-126.93%380.55%15.53%-12.13%-3.94%
Net Cash Flow Growth (1y) 39.69%-1,268.65%-33,100.00%101.03%36.35%91.77%33.33%-5,712.50%-54.77%566.82%-263.18%144.77%215.07%-45.51%-142.93%-634.33%10.58%11.96%44.56%4.28%-91.19%100.65%-32.34%119.16%36.20%-130.97%63.34%369.04%-126.13%210.94%-206.70%-130.19%1,817.24%207.28%-36.66%99.64%-81.12%-70.82%509.14%-596,900.00%405.85%-1,071.73%-106.12%103.63%-66.77%116.49%-19.53%2,058.06%-718.35%-380.56%-4.12%-58.83%191.66%-35.70%110.41%-25.36%43.22%195.28%1,421.13%-209.73%-340.66%
Net Cash Flow Growth (3y) -4.85%64.95%-828.70%31.19%24.79%30.24%-80.51%-414.57%16.37%69.25%-69.74%-31.80%-32.54%6.97%-21.24%-0.67%-48.99%-39.17%35.45%41.95%-26.65%-11.66%-14.16%35.26%82.82%1.82%-15.39%-26.10%-5.39%44.14%167.54%-103.77%163.98%-120.45%30.05%40.57%-31.80%-22.39%33.10%1,573.28%-131.42%-86.58%-27.57%32.44%23.49%14.38%28.66%87.87%100.97%53.65%53.95%-32.71%-46.73%
Net Cash Flow Growth (5y) 24.59%22.32%-304.13%-5.68%-28.31%19.82%-33.97%89.79%-28.33%-12.09%-18.86%32.33%-16.10%-15.91%-14.91%-27.64%-9.85%18.85%-2.42%75.24%-36.70%-9.17%59.49%-42.17%42.30%-37.94%17.39%1.95%7.32%29.15%-4.64%38.35%-102.07%-43.24%15.69%54.87%12.45%-30.47%15.24%328.28%68.65%42.19%-34.49%23.36%-53.39%
Net Cash Flow (QoQ) -63.38%-99.56%-78,100.00%210.38%-406.39%87.49%102.42%14,575.00%-118.48%-1.38%-104.09%218.26%90.77%-178.87%125.16%732.34%-67.01%-451.63%44.67%272.25%-66.59%-274.11%4.46%115.86%660.74%-214.84%113.83%12.69%-272.97%-35.94%277.01%-106.28%834.48%-475.82%82.57%456.99%31.43%-267.15%99.95%18,900.00%103.19%2,243.46%-166.69%115.93%-490.33%85.24%139.60%45.62%93.67%-207.03%814.96%-141.73%12.13%60.28%382.70%-7.11%-230.09%103.05%1,926.76%78.25%-13.45%-51.35%-246.20%-290.94%
Net Income Growth (1y) 18.74%-0.75%-10.89%4.50%11.17%14.53%35.74%14.59%-4.00%17.96%26.65%12.42%9.21%14.91%14.11%-4.74%2.54%7.41%15.62%4.48%-17.00%3.88%2.35%5.41%51.42%2.99%1.19%16.37%-34.68%7.58%52.17%20.00%66.94%9.67%-15.00%11.34%13.80%7.52%1.12%30.79%36.97%37.44%4.02%-3.96%15.08%6.57%5.26%-7.39%-14.29%-18.79%-278.62%-0.59%18.23%-5.13%149.54%12.06%10.08%-142.31%-23.37%-3.34%-21.56%342.61%
Net Income Growth (3y) 8.22%10.27%15.28%10.42%5.24%15.79%25.18%7.06%2.44%13.34%18.66%3.82%-2.41%8.64%10.53%1.61%8.82%4.75%6.19%8.62%-6.37%4.80%16.37%13.76%18.20%6.71%9.39%15.85%7.46%8.25%9.36%20.45%37.55%17.46%-3.66%11.83%21.50%16.34%3.45%5.17%10.55%5.95%-58.15%-4.02%5.25%-6.36%-2.34%1.05%3.71%-32.50%-12.15%2.50%0.69%-0.88%
Net Income Growth (5y) 7.25%10.60%15.11%6.03%-0.16%11.62%18.34%6.21%6.20%9.27%11.59%6.54%-1.67%7.27%15.77%7.94%7.04%6.28%9.14%11.36%9.30%6.30%6.26%16.47%20.81%12.42%6.60%14.33%14.36%13.19%7.45%9.22%20.75%7.00%-29.78%5.19%12.69%3.94%-0.41%5.32%11.95%-19.89%-5.78%-0.86%0.14%-3.36%
Net Income (QoQ) 11.90%-24.68%51.68%-7.13%-6.46%-32.37%77.87%-1.20%-3.63%-19.85%50.16%-17.22%18.41%-13.95%33.29%-19.59%24.60%-14.55%11.28%-13.45%30.52%-8.02%0.56%-31.25%63.36%-9.39%3.57%-1.24%11.11%-10.97%19.11%-44.56%82.99%25.94%-6.07%-22.88%20.21%-2.39%23.04%-21.17%13.57%-8.20%59.14%-17.45%13.97%-30.53%46.94%-1.09%5.54%-31.38%29.29%-8.46%0.00%-250.94%171.95%8.86%-19.76%-21.18%62.76%6.94%-130.84%242.74%105.32%-13.22%-4.61%
Net Income towards Common Stockholders Growth (1y) 18.74%-0.75%-10.89%4.50%11.17%14.53%35.74%14.59%-4.00%17.96%26.65%12.42%9.21%14.91%14.11%-4.74%2.54%7.41%15.62%4.48%-17.00%3.88%2.35%5.41%51.42%2.99%1.19%16.37%-34.68%7.58%52.17%20.00%66.94%9.67%-15.00%11.34%13.80%7.52%1.12%30.79%36.97%37.44%4.02%-3.96%15.08%6.57%5.26%-7.39%-14.29%-18.79%-278.62%-0.59%18.23%-5.13%149.54%12.06%10.08%-142.31%-23.37%-3.34%-21.56%342.61%
Net Income towards Common Stockholders Growth (3y) 8.22%10.27%15.28%10.42%5.24%15.79%25.18%7.06%2.44%13.34%18.66%3.82%-2.41%8.64%10.53%1.61%8.82%4.75%6.19%8.62%-6.37%4.80%16.37%13.76%18.20%6.71%9.39%15.85%7.46%8.25%9.36%20.45%37.55%17.46%-3.66%11.83%21.50%16.34%3.45%5.17%10.55%5.95%-58.15%-4.02%5.25%-6.36%-2.34%1.05%3.71%-32.50%-12.15%2.50%0.69%-0.88%
Net Income towards Common Stockholders Growth (5y) 7.25%10.60%15.11%6.03%-0.16%11.62%18.34%6.21%6.20%9.27%11.59%6.54%-1.67%7.27%15.77%7.94%7.04%6.28%9.14%11.36%9.30%6.30%6.26%16.47%20.81%12.42%6.60%14.33%14.36%13.19%7.45%9.22%20.75%7.00%-29.78%5.19%12.69%3.94%-0.41%5.32%11.95%-19.89%-5.78%-0.86%0.14%-3.36%
Net Income towards Common Stockholders (QoQ) 11.90%-24.68%51.68%-7.13%-6.46%-32.37%77.87%-1.20%-3.63%-19.85%50.16%-17.22%18.41%-13.95%33.29%-19.59%24.60%-14.55%11.28%-13.45%30.52%-8.02%0.56%-31.25%63.36%-9.39%3.57%-1.24%11.11%-10.97%19.11%-44.56%82.99%25.94%-6.07%-22.88%20.21%-2.39%23.04%-21.17%13.57%-8.20%59.14%-17.45%13.97%-30.53%46.94%-1.09%5.54%-31.38%29.29%-8.46%0.00%-250.94%171.95%8.86%-19.76%-21.18%62.76%6.94%-130.84%242.74%105.32%-13.22%-4.61%
Net Margin Growth (1y) 155.00-26.00-71.0041.0065.0078.00157.0086.00-85.00159.00125.00-5.00-39.0046.00123.00-70.00-1.0036.00111.008.00-229.0020.0017.0011.00402.0027.00-17.00168.00-460.00-46.00394.0070.00372.0032.00-297.00113.0099.0034.00-67.00290.00305.00298.00-102.00-191.00129.0015.00-4.000.54M-305.00-337.00-0.00M-0.54M109.00-201.000.00M93.0090.00-0.00M79.00-14.00-343.000.00M
Net Margin Growth (3y) 134.00211.00212.00121.00-60.00283.00405.0010.00-125.00241.00359.00-67.00-269.00102.00251.00-51.00172.0083.00111.00187.00-287.001.00395.00249.00314.0013.0080.00351.0011.0020.0030.00473.00777.00364.00-467.00213.00533.00347.00-174.000.54M129.00-24.00-0.00M-551.00-67.00-523.00-0.00M-267.00-106.00-0.00M-0.00M-0.54M-144.00-271.00
Net Margin Growth (5y) 94.00293.00445.0059.00-289.00339.00533.0029.0048.00289.00359.00112.00-327.0083.00628.00187.0084.0069.00208.00370.00185.0067.0030.00652.00718.00345.00-89.00450.00445.00333.00-77.000.54M600.0042.00-0.00M-147.00337.00-191.00-0.00M-167.00328.00-0.00M-0.00M-472.00-320.00-593.00
Net Margin (QoQ) 80.00-298.00475.00-102.00-101.00-343.00586.00-78.00-88.00-263.00515.00-248.00156.00-297.00384.00-282.00241.00-220.00191.00-213.00278.00-145.0088.00-450.00527.00-148.0082.00-59.00152.00-192.00267.00-687.00566.00248.00-58.00-385.00226.00-81.00353.00-399.00161.00-182.00710.00-384.00154.00-583.00622.00-64.0039.00-602.000.54M-0.54M8.00-0.00M0.00M100.00-302.00-0.00M0.00M97.00-0.00M251.000.00M-232.00-119.00
Operating Income Growth (1y) 21.21%-4.16%-12.38%-0.68%-1.83%11.77%46.75%8.85%3.90%15.12%14.65%18.64%14.79%15.41%7.43%-4.31%-1.64%5.60%13.28%6.23%2.97%7.56%3.30%4.30%23.19%2.83%2.48%9.25%-29.72%1.38%23.82%12.34%41.07%2.77%-9.92%9.31%7.83%6.17%0.93%30.65%33.78%26.29%-2.36%-3.81%19.15%10.08%-7.45%-7.24%-12.42%-15.76%-212.47%3.99%12.23%0.75%208.92%4.49%14.75%-135.77%18.79%-3.18%-22.32%378.25%
Operating Income Growth (3y) 7.33%7.24%13.81%8.65%5.40%14.09%21.81%7.31%5.47%11.95%11.74%6.44%5.15%9.44%7.92%1.97%7.66%5.31%6.24%6.57%-3.76%3.89%9.44%8.58%6.89%2.32%4.56%10.29%2.25%3.42%4.03%17.06%26.72%11.28%-3.89%11.16%19.78%13.86%-3.02%5.24%11.76%5.41%-44.49%-2.47%5.41%-2.24%4.27%0.26%4.09%-32.07%13.32%1.70%0.01%0.09%
Operating Income Growth (5y) 6.90%8.49%12.40%5.45%3.47%11.02%16.16%6.49%8.27%9.19%8.11%6.56%0.13%6.45%9.79%5.41%4.35%4.00%5.99%8.25%6.28%4.12%3.57%12.82%11.99%7.51%2.41%11.01%11.25%8.99%0.34%7.44%16.25%5.03%-23.94%5.79%11.06%4.61%2.24%4.84%12.45%-19.35%5.63%-1.26%0.86%-1.44%
Operating Income (QoQ) 19.09%-22.56%44.58%-9.09%-5.83%-29.20%63.87%-10.14%7.22%-7.05%21.55%-14.23%18.79%-7.43%25.78%-17.01%19.43%-13.83%12.03%-14.69%28.22%-7.56%5.07%-17.32%33.94%-11.23%6.09%-2.34%11.81%-11.53%13.09%-37.17%61.28%8.05%2.61%-21.11%17.49%-5.29%24.51%-22.18%15.69%-9.96%61.17%-20.31%9.21%-30.39%58.76%-1.29%0.90%-41.47%59.13%-6.80%-2.94%-178.14%247.13%0.58%-12.87%-15.52%41.14%10.46%-127.16%380.55%15.04%-11.38%-2.71%
Operating Margin Growth (1y) 284.00-105.00-143.00-39.00-127.0082.00388.0025.0012.00203.0057.00106.0026.0080.0095.00-101.00-74.0020.00135.0047.00-30.00107.0044.00-4.00318.0039.00-2.00121.00-626.00-198.00143.00-46.00319.00-85.00-278.00115.0045.0022.00-94.00395.00363.00216.00-235.00-257.00251.0092.00-183.000.74M-376.00-371.00-0.00M-0.74M45.00-170.00879.00-13.00210.00-0.00M-87.00-16.00-492.000.00M
Operating Margin Growth (3y) 169.00180.00301.0092.00-88.00365.00540.0031.00-36.00303.00287.0052.00-78.00207.00274.00-58.00214.00166.00177.00164.00-338.00-52.00186.0071.0011.00-244.00-137.00191.00-262.00-261.00-229.00464.00727.00153.00-607.00253.00659.00330.00-511.000.74M238.00-63.00-0.00M-658.00-80.00-449.00-0.00M-414.00-121.00-0.00M-0.00M-0.74M-237.00-322.00
Operating Margin Growth (5y) 121.00280.00531.0038.00-193.00491.00719.0073.00253.00449.00329.00169.00-386.0048.00416.0017.00-93.00-117.0042.00233.0026.00-115.00-187.00581.00419.00-5.00-465.00328.00352.0047.00-646.000.74M602.00-125.00-0.00M-148.00328.00-211.00-0.00M-276.00493.00-0.00M-0.00M-687.00-362.00-601.00
Operating Margin (QoQ) 236.00-464.00719.00-208.00-152.00-502.00823.00-296.0056.00-196.00461.00-309.00247.00-343.00510.00-389.00301.00-327.00314.00-362.00395.00-212.00226.00-439.00532.00-275.00177.00-116.00253.00-316.00300.00-864.00681.0025.00112.00-499.00277.00-168.00505.00-569.00254.00-284.00994.00-601.00107.00-735.00971.00-93.00-52.00-0.00M0.74M-0.74M-47.00-0.00M0.00M-23.00-262.00-0.00M0.00M200.00-0.00M16.000.00M-275.00-132.00
Profit After Tax Growth (1y) 27.49%-0.71%-10.98%4.50%11.32%14.53%35.74%14.59%-4.00%17.96%26.65%12.42%9.21%14.91%14.11%-4.74%2.54%7.41%15.62%4.48%-17.00%3.88%2.35%5.41%51.42%2.99%1.19%16.37%-34.68%7.58%267.39%20.00%66.94%9.67%-64.79%11.34%13.80%7.52%1.12%30.79%36.97%37.44%4.02%-3.96%15.08%6.57%5.26%-7.39%-14.29%-18.79%-204.17%-0.59%18.23%-5.13%193.32%12.06%10.08%-142.31%23.10%-3.34%-21.56%342.61%
Profit After Tax Growth (3y) 10.86%10.29%15.24%10.42%5.29%15.79%25.18%7.06%2.44%13.34%18.66%3.82%-2.41%8.64%10.53%1.61%8.82%4.75%6.19%8.62%-6.37%4.80%56.12%13.76%18.20%6.71%9.39%15.85%7.46%8.25%9.36%20.45%37.55%17.46%-28.19%11.83%21.50%16.34%3.45%5.17%10.55%5.95%-46.44%-4.02%5.25%-6.36%0.77%1.05%3.71%-32.50%6.17%2.50%0.69%-0.88%
Profit After Tax Growth (5y) 8.82%10.61%15.09%6.03%-0.14%11.62%18.34%6.21%6.20%9.27%11.59%6.54%-1.67%7.27%38.08%7.94%7.04%6.28%9.14%11.36%9.30%6.30%6.26%16.47%20.81%12.42%6.60%14.33%14.36%13.19%7.45%9.22%20.75%7.00%-19.20%5.19%12.69%3.94%1.48%5.32%11.95%-19.89%5.55%-0.86%0.14%-3.36%
Profit After Tax (QoQ) 20.27%-24.57%51.52%-7.25%-6.33%-32.37%77.87%-1.20%-3.63%-19.85%50.16%-17.22%18.41%-13.95%33.29%-19.59%24.60%-14.55%11.28%-13.45%30.52%-8.02%0.56%-31.25%63.36%-9.39%3.57%-1.24%11.11%-10.97%19.11%-44.56%82.99%204.05%-61.09%-22.88%20.21%-2.39%23.04%-21.17%13.57%-8.20%59.14%-17.45%13.97%-30.53%46.94%-1.09%5.54%-31.38%29.29%-8.46%0.00%-188.03%223.38%8.86%-19.76%-13.41%48.15%6.94%-130.84%351.93%16.33%-13.22%-4.61%
Property, Plant & Equipment (Net) Growth (1y) 2.78%4.95%4.63%8.05%10.55%12.48%13.76%15.81%12.93%8.35%6.19%1.38%0.67%1.46%3.44%3.72%5.00%5.09%2.38%-1.07%-2.70%-3.40%-2.84%-3.44%-3.69%-3.60%1.54%3.24%3.75%3.47%-2.31%-1.56%-6.96%-5.75%-5.92%0.00%1.41%1.74%4.77%2.44%7.94%7.79%6.26%6.51%6.78%7.77%16.32%16.61%18.22%21.47%20.40%21.89%21.63%17.60%6.13%0.43%-1.10%-2.13%2.49%
Property, Plant & Equipment (Net) Growth (3y) 8.75%8.55%8.12%8.25%7.91%7.33%7.71%6.79%6.08%4.93%3.99%1.32%0.94%0.99%0.96%-0.31%-0.54%-0.72%0.33%-0.46%-0.94%-1.23%-1.22%-0.63%-2.40%-2.04%-2.28%0.54%-0.71%-0.26%-1.25%0.28%0.61%1.11%1.56%2.95%5.34%5.72%9.00%8.36%10.86%12.16%14.17%14.82%15.36%15.46%14.12%12.60%12.45%11.81%9.41%
Property, Plant & Equipment (Net) Growth (5y) 6.22%6.40%6.01%5.42%5.12%4.65%4.45%3.07%2.26%1.47%2.10%0.73%0.54%0.54%0.41%0.14%-1.03%-0.93%-1.48%-0.59%-1.71%-1.57%-1.02%0.10%0.35%0.61%0.77%2.09%2.44%2.88%3.54%4.60%5.15%6.23%7.96%9.17%10.94%11.04%10.60%9.27%10.39%10.18%10.11%
Property, Plant & Equipment (Net) (QoQ) 0.97%2.76%-0.02%1.17%0.65%6.12%2.29%2.94%1.80%8.04%-0.26%-1.23%-0.23%3.14%-0.96%-0.46%1.72%3.42%0.26%-0.37%-0.89%-0.07%-1.39%-1.08%-0.32%-0.69%-1.65%-0.98%4.99%0.98%-1.17%-1.25%-0.88%1.75%-6.59%0.04%-1.06%8.15%-5.27%0.35%1.90%5.75%-0.18%0.21%0.46%5.99%0.08%1.13%8.43%6.25%1.46%3.91%7.48%7.57%1.24%0.47%-3.00%1.79%-0.30%-0.58%1.58%
Return on Assets Growth (1y) 1.001.001.001.000.00M-1.00-1.00-1.000.00M1.000.00M1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M1.001.001.001.00-1.00-2.00-2.00-2.000.00M2.001.001.000.00M-1.000.00M0.00M0.00M2.002.001.001.000.00M0.00M0.00M-1.00-2.00-7.00-7.00-6.00-5.005.005.005.002.00-3.00-3.00-4.002.00
Return on Assets Growth (3y) 1.001.000.00M0.00M0.00M0.00M-1.00-1.000.00M1.001.001.001.001.001.000.00M-1.00-1.00-1.000.00M0.00M0.00M0.00M-1.00-1.00-1.00-1.000.00M3.002.002.001.001.001.000.00M0.00M0.00M-6.00-6.00-6.00-7.00-2.00-2.00-2.00-5.00-5.00-5.00-5.00-1.00
Return on Assets Growth (5y) 1.001.000.00M1.001.001.001.00-1.00-1.000.00M0.00M1.001.000.00M0.00M0.00M0.00M0.00M0.00M1.001.001.001.000.00M0.00M0.00M-1.000.00M0.00M-5.00-5.00-6.00-6.00-1.00-1.000.00M-3.00-4.00-4.00-5.00-3.00
Return on Assets (QoQ) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M-1.00-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M1.000.00M0.00M0.00M-1.00-1.000.00M0.00M1.000.00M-1.000.00M0.00M0.00M0.00M0.00M1.001.000.00M0.00M0.00M0.00M0.00M-1.00-1.00-1.00-5.000.00M0.00M0.00M5.000.00M0.00M-3.000.00M0.00M-1.003.00
Return on Capital Employed Growth (1y) 0.00M1.001.002.002.00-1.00-2.00-2.00-1.001.001.001.002.001.002.001.000.00M1.001.002.001.002.002.00-1.00-5.00-7.00-7.00-4.001.002.001.00-1.00-1.00-2.001.000.00M2.002.00-1.002.002.002.001.00-2.00-5.00-11.00-9.00-7.00-5.006.006.006.002.00-4.00-4.00-5.004.00
Return on Capital Employed Growth (3y) 0.00M0.00M0.00M1.002.001.001.000.00M1.003.004.004.003.004.005.002.00-3.00-4.00-4.00-3.00-3.00-3.00-4.00-5.00-5.00-7.00-6.00-5.001.003.001.001.002.002.001.000.00M-1.00-7.00-9.00-7.00-8.00-3.00-2.00-3.00-9.00-8.00-7.00-6.000.00M
Return on Capital Employed Growth (5y) 2.003.004.004.004.004.004.002.00-3.00-2.00-1.000.00M-1.00-1.00-1.00-2.00-4.00-3.00-2.00-4.00-2.00-2.00-4.00-3.00-2.00-3.00-5.00-5.00-2.00-6.00-7.00-8.00-8.00-2.00-2.00-1.00-5.00-4.00-7.00-6.00-3.00
Return on Capital Employed (QoQ) 0.00M0.00M0.00M0.00M1.001.000.00M0.00M-2.000.00M0.00M1.000.00M0.00M1.001.00-1.001.000.00M0.00M1.001.000.00M-1.001.001.00-2.00-5.00-1.001.001.000.00M0.00M0.00M-1.00-1.000.00M2.00-1.001.000.00M-1.001.001.000.00M-2.00-2.00-2.00-6.000.00M0.00M0.00M6.000.00M0.00M-5.001.000.00M-1.005.00
Return on Equity Growth (1y) -2.00-2.00-1.000.00M1.002.002.002.002.002.001.000.00M0.00M2.002.002.003.002.001.000.00M0.00M2.002.002.003.000.00M1.002.000.00M3.002.00-1.00-1.00-3.00-2.000.00M1.001.001.002.001.000.00M-1.00-1.000.00M-2.00-3.00-16.00-16.00-14.00-12.0011.0011.0010.005.00-7.00-8.00-9.004.00
Return on Equity Growth (3y) 1.001.002.003.003.005.005.005.005.005.004.003.004.006.005.005.007.004.004.004.004.006.006.004.003.001.002.001.000.00M2.002.001.001.00-2.00-2.001.001.00-1.00-3.00-15.00-16.00-16.00-17.00-6.00-6.00-6.00-11.00-13.00-13.00-13.00-4.00
Return on Equity Growth (5y) 5.005.005.005.007.009.008.007.009.007.007.007.007.009.008.006.006.005.004.004.004.004.005.005.004.001.002.002.000.00M-1.00-3.00-16.00-16.00-18.00-18.00-5.00-4.00-5.00-11.00-12.00-13.00-15.00-9.00
Return on Equity (QoQ) 0.00M-1.00-1.000.00M0.00M0.00M1.001.000.00M1.001.000.00M0.00M0.00M0.00M0.00M1.001.000.00M1.000.00M-1.000.00M1.002.00-1.000.00M2.00-1.000.00M1.000.00M2.00-1.00-2.000.00M0.00M0.00M0.00M1.000.00M0.00M0.00M0.00M0.00M-1.001.000.00M-2.00-2.00-12.000.00M0.00M-1.0011.000.00M-1.00-6.00-1.00-1.00-1.006.00
Return on Invested Capital Growth (1y) -1.00-2.00-1.000.00M1.001.001.000.00M0.00M1.002.000.00M0.00M2.001.000.00M1.001.002.003.002.000.00M0.00M1.002.000.00M1.002.002.006.005.001.00-1.00-2.00-2.001.001.000.00M0.00M-3.00-3.00-4.00-7.00-3.00-2.000.00M2.00-10.00-11.00-10.00-9.009.009.0010.004.00-6.00-8.00-12.003.00
Return on Invested Capital Growth (3y) 0.00M0.00M2.001.001.004.003.000.00M1.004.004.003.003.003.002.004.005.002.003.006.006.006.006.003.003.003.004.003.002.003.003.00-2.00-3.00-6.00-8.00-6.00-4.00-3.00-4.00-16.00-16.00-13.00-14.00-4.00-3.001.00-3.00-6.00-10.00-11.00-2.00
Return on Invested Capital Growth (5y) 0.00M3.004.004.004.005.005.004.005.004.005.006.007.009.008.007.006.005.006.007.006.004.004.001.001.000.00M-2.00-3.00-3.000.00M-1.00-15.00-16.00-15.00-16.00-6.00-6.00-3.00-9.00-12.00-15.00-15.00-7.00
Return on Invested Capital (QoQ) 0.00M-1.000.00M0.00M0.00M0.00M0.00M1.000.00M0.00M0.00M1.001.000.00M-2.000.00M3.00-1.00-2.001.003.000.00M-1.000.00M1.00-1.000.00M2.00-1.000.00M1.001.003.000.00M-3.000.00M1.000.00M-1.000.00M0.00M0.00M-4.000.00M0.00M-2.00-1.001.002.00-1.00-12.000.00M3.00-1.006.000.00M4.00-6.00-4.00-2.001.008.00
Return on Sales Growth (1y) 0.00M0.00M0.00M1.001.001.001.001.001.001.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M1.001.001.001.00-1.00-1.000.00M0.00M2.002.000.00M0.00M0.00M0.00M0.00M1.001.002.002.001.000.00M0.00M0.00M5.003.002.00-9.00-15.00-14.00-13.000.00M682.00462.00235.00-0.00M-317.00-124.00103.00
Return on Sales Growth (3y) 2.001.001.002.002.001.001.001.001.001.000.00M0.00M0.00M1.001.001.001.000.00M0.00M1.001.002.002.002.002.001.001.001.001.003.004.003.002.002.002.002.006.005.004.00-7.00-10.00-10.00-11.000.00M672.00452.00224.00280.00350.00324.00325.00
Return on Sales Growth (5y) 2.001.001.002.002.002.002.002.002.001.001.001.002.003.002.001.002.002.002.002.002.004.004.004.004.003.003.003.007.007.006.00-6.00-8.00-9.00-9.000.00M673.00454.00226.00282.00356.00328.00327.00
Return on Sales (QoQ) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-1.000.00M0.00M0.00M1.000.00M0.00M0.00M-1.000.00M1.000.00M1.000.00M-1.000.00M0.00M0.00M0.00M1.001.001.000.00M0.00M0.00M0.00M0.00M5.00-1.00-1.00-11.00-2.000.00M0.00M0.00M-0.00M-219.00-228.0056.0074.00-27.000.00M
Revenue Growth (1y) 2.86%1.67%-2.07%1.23%5.31%6.71%11.30%7.52%3.19%3.45%10.75%12.84%13.10%10.98%1.59%0.35%2.63%4.60%5.22%3.87%4.80%2.38%0.94%4.52%3.58%1.03%2.56%3.32%2.35%11.16%15.30%14.68%14.47%7.20%4.00%3.85%5.01%4.99%6.50%11.53%10.64%13.92%13.21%6.33%6.43%5.67%5.67%-99.69%4.25%0.45%4.92%37,526.32%9.74%10.52%-399.58%5.14%3.92%3.76%-1.24%-2.41%-0.32%4.96%
Revenue Growth (3y) 3.78%3.92%6.47%7.09%7.11%7.00%7.79%6.78%6.20%6.29%5.79%5.56%6.75%5.92%2.56%2.90%3.66%2.66%2.89%3.90%3.57%4.76%6.08%7.39%6.66%6.38%7.14%7.16%7.15%7.76%8.49%9.93%9.97%8.64%7.83%7.19%7.34%8.12%8.40%-84.62%7.08%6.54%7.87%7.06%6.78%5.47%-74.58%6.66%5.94%4.83%-73.05%628.16%4.36%6.37%
Revenue Growth (5y) 5.34%5.43%5.23%5.06%5.74%5.58%5.87%5.74%5.39%4.43%4.15%4.90%5.22%5.94%4.99%5.24%5.47%5.21%5.49%5.96%5.96%5.29%5.74%7.48%7.11%7.57%8.20%7.85%7.70%8.54%8.84%-66.32%8.09%6.36%6.81%7.28%7.19%7.01%-43.12%7.55%6.96%6.76%-42.16%4.72%4.75%5.02%
Revenue (QoQ) 3.69%3.82%-5.41%1.01%2.50%0.00%-2.22%5.08%3.87%4.29%-5.54%0.84%4.14%11.65%-3.75%1.07%2.18%2.21%-4.94%3.36%4.14%2.82%-6.15%4.28%1.74%1.37%-2.82%3.35%-0.76%2.91%-2.10%2.37%7.78%6.74%-2.62%2.18%0.94%3.55%-2.76%3.32%0.93%5.03%1.84%2.50%3.91%4.38%-4.35%2.60%3.17%4.37%-99.72%34,771.05%-0.59%9.01%-0.43%1.71%0.12%-395.48%134.95%0.53%-0.04%-388.30%133.69%2.67%5.26%
Share-based Compensation Growth (1y) -13.65%1.49%0.00%-3.28%-25.00%-23.53%-16.67%25.42%41.67%38.46%13.33%43.24%35.29%33.33%35.29%-0.94%-4.35%-16.67%-26.09%1.90%-18.18%-5.00%241.18%-39.25%0.00%0.00%-65.52%58.46%44.44%68.42%55.00%24.27%50.00%9.38%-22.58%-1.56%-30.77%-11.43%12.50%3.97%7.41%-9.68%14.81%4.58%20.69%21.43%-6.45%9.49%17.14%202.94%789.66%-8.67%192.68%17.48%12.02%-17.52%-13.33%-28.93%-28.37%-15.93%34.62%
Share-based Compensation Growth (3y) -2.83%2.43%-1.89%20.22%12.86%12.18%8.51%21.18%22.39%15.44%4.26%13.08%1.92%1.82%50.54%-15.04%-7.85%-7.49%-4.55%-0.64%5.73%16.96%22.17%6.16%29.40%22.59%-25.48%24.69%14.47%17.73%10.52%8.35%3.71%-4.35%0.00%2.29%-3.54%-0.96%6.51%5.98%14.94%49.22%112.20%1.50%60.54%62.88%110.46%-6.22%43.77%36.25%92.54%-14.12%50.58%
Share-based Compensation Growth (5y) 3.49%3.61%-1.14%11.90%2.38%2.25%26.37%1.96%8.45%7.89%5.92%6.84%8.87%12.20%12.77%3.84%11.14%7.84%0.85%3.71%4.18%9.16%9.69%4.13%10.01%8.06%-11.78%16.08%14.22%12.34%7.71%7.81%9.54%26.34%52.77%1.37%25.21%28.16%64.49%-2.15%30.96%22.64%50.29%-6.22%37.01%
Share-based Compensation (QoQ) -9.61%7.46%238.89%-73.77%6.25%5.88%227.78%-79.66%8.33%15.38%393.33%-77.03%5.88%-5.56%523.53%-78.30%4.35%-4.17%356.52%-79.05%-9.09%-15.00%529.41%-83.18%5.56%205.26%12.07%-72.31%5.56%5.26%415.00%-74.76%23.08%-3.13%312.90%-69.53%-10.26%-31.43%425.00%-78.57%14.81%-12.90%385.19%-77.86%-3.45%10.71%341.94%-74.45%-2.86%-14.71%417.24%-72.67%151.22%150.49%-46.90%-12.41%0.83%138.84%-60.90%-7.96%-17.31%140.70%-54.11%47.37%
Shareholder's Equity Growth (1y) 18.18%17.75%16.80%16.37%16.90%14.68%9.08%4.06%-2.59%-1.31%0.99%2.72%8.14%8.38%11.59%1.34%-5.91%-6.42%-8.61%-9.69%-2.39%-1.81%-3.74%0.61%2.04%3.43%-2.24%0.80%-8.13%-7.87%12.14%10.72%20.17%20.50%10.63%16.61%17.28%8.75%8.72%12.74%15.13%25.44%13.22%13.96%12.62%9.45%7.05%5.97%5.25%4.96%7.94%7.78%10.03%9.84%10.47%11.81%10.09%3.54%13.11%10.98%2.05%0.70%
Shareholder's Equity Growth (3y) 10.41%10.05%8.77%7.55%7.18%7.05%7.13%2.70%-0.30%0.03%0.99%-2.04%-0.23%-0.14%-0.62%-2.71%-2.14%-1.68%-4.90%-2.89%-2.92%-2.19%1.81%3.94%4.05%4.71%6.64%9.18%8.99%6.48%10.49%13.33%17.51%18.02%10.84%14.43%14.99%14.29%9.63%10.84%10.92%12.95%9.37%9.18%9.26%8.06%8.48%8.49%8.43%6.08%10.49%10.18%7.32%4.62%
Shareholder's Equity Growth (5y) 6.49%6.21%5.58%2.63%2.49%2.42%1.58%-0.32%-0.26%0.33%-0.62%-0.95%-1.42%-1.04%1.48%0.55%0.68%1.08%1.30%3.41%5.22%4.16%4.88%8.10%8.75%9.39%8.34%10.83%10.91%10.63%10.33%11.94%13.97%13.56%9.49%11.34%11.98%11.47%9.46%10.41%10.57%10.38%10.33%10.06%7.94%5.64%
Shareholder's Equity (QoQ) 4.69%3.72%4.66%3.98%4.31%2.88%4.28%4.45%2.34%-2.14%-0.52%-2.22%3.68%0.14%1.18%2.93%3.91%3.11%-8.11%-4.42%3.34%0.69%-9.19%3.30%3.96%-1.29%-5.09%4.77%5.37%-6.70%-2.13%-4.52%5.67%13.56%-3.37%3.63%5.96%4.27%1.85%4.22%-1.75%4.24%5.62%6.42%7.05%-5.92%6.32%5.17%4.04%-7.98%5.25%4.45%3.75%-5.37%5.09%6.63%3.57%-4.82%6.36%4.99%-2.60%3.98%4.36%-3.46%-3.89%
Tax Rate Growth (1y) -94.00-348.00-447.0027.00-558.00245.000.00M-337.00499.00-114.00-799.0091.00-109.00-180.00-418.0052.00-27.00-80.00-39.0062.00410.00208.0046.00-47.00-359.0039.00103.00-382.00285.00-689.00-0.00M-949.00-0.00M-677.00346.0057.00-301.00-30.00-17.00130.0095.00-426.00-365.0091.00440.00304.00-0.00M-94.008.00-15.00119.00-621.00393.00-455.00613.00179.000.00M213.00-27.00-307.00
Tax Rate Growth (3y) -152.00-216.00-5.00-220.00-168.00-49.0024.00-195.00363.00-374.00-0.00M205.00275.00-52.00-410.0067.0024.00167.00110.00-366.00336.00-442.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-762.00-0.00M-0.00M-36.00278.00233.00-153.00-0.00M127.00542.00-137.00116.00-173.00682.000.00M-431.001.00558.000.01M-124.00-34.00265.00
Tax Rate Growth (5y) -288.00-477.00-462.00-106.00216.0079.0032.00-179.00415.00-127.00-0.00M-224.00200.00-702.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-765.00-0.00M-845.00303.00-379.00226.00942.00-209.00535.00435.000.00M-127.00413.00554.00
Tax Rate (QoQ) 74.0014.00-179.00-4.00-180.00-85.00295.00-589.00624.00911.00-0.00M248.0010.00226.00-393.0049.00-61.00-12.0076.00-30.00-114.0029.00177.00318.00-316.00-133.0084.005.0081.00-68.00-401.00672.00-892.00-0.00M592.0031.0020.00-298.00304.00-327.00291.00-285.00451.00-363.00-230.00-223.00906.00-14.00-366.00-0.00M0.00M88.00-388.00-651.00625.00418.00-848.00417.00191.000.00M-0.00M177.00-89.00
Total Debt Growth (1y) -56.53%-64.29%-61.46%-25.73%0.08%13.02%256.39%257.99%241.46%185.01%-11.10%-11.06%-5.88%-0.20%31.14%17.00%21.64%18.36%-9.27%11.71%17.83%13.91%-2.75%6.69%11.08%40.76%160.44%111.95%64.34%37.99%-13.14%-11.33%-14.00%0.28%0.29%-2.00%53.99%-10.95%-14.02%4.89%-24.70%-6.94%-16.49%34.09%10.29%60.50%65.37%-7.86%4.67%-14.23%-3.96%-10.15%-8.76%-7.95%-8.05%-6.90%-0.07%-0.36%7.37%
Total Debt Growth (3y) 4.95%4.78%6.88%33.23%47.61%47.59%60.76%55.02%57.53%49.88%1.89%5.15%10.49%10.40%4.98%11.72%16.77%23.81%31.96%36.19%29.09%30.31%30.06%26.10%16.22%24.88%31.40%22.58%29.59%7.21%-9.19%-3.05%-0.10%-5.98%-10.37%11.29%8.54%9.97%5.89%9.02%-4.56%8.61%9.87%3.54%1.74%8.21%13.45%-8.32%-1.55%-7.68%-1.76%
Total Debt Growth (5y) 3.76%6.33%7.76%25.32%35.75%34.09%29.67%34.73%38.61%40.10%21.79%21.33%19.75%21.18%21.22%21.25%17.61%21.30%14.89%17.03%23.29%14.59%13.66%15.56%12.73%10.05%10.25%20.97%12.57%12.98%0.68%2.40%2.85%2.73%2.72%2.67%4.08%0.98%0.95%1.63%-4.55%3.28%5.54%
Total Debt (QoQ) -5.88%-48.38%-26.49%0.00%1.56%-0.51%-0.95%12.93%220.27%-0.07%-5.52%-5.74%-0.10%-0.02%-0.02%-0.05%31.27%-10.80%3.94%-2.74%0.62%9.83%9.63%-5.98%-14.10%20.49%14.14%19.15%58.94%-1.94%-11.50%0.04%0.05%0.10%-14.16%16.65%0.06%-2.19%34.88%-32.54%-3.39%19.32%-3.17%-16.63%-13.31%91.60%-20.36%21.33%-10.68%6.75%-9.53%-0.57%0.02%-0.13%-8.13%0.31%-0.09%1.12%-1.39%0.03%7.65%